Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion and
analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related
notes included elsewhere in this report. This report contains certain forward-looking statements relating to future events or our future
financial performance. These statements are subject to risks and uncertainties which could cause actual results to differ materially from
those discussed in this report. You are cautioned not to place undue reliance on this information which speaks only as of the date of
this report. We are not obligated to publicly update this information, whether as a result of new information, future events or otherwise,
except to the extent we are required to do so in connection with our obligation to file reports with the SEC. For a discussion of the
important risks to our business and future operating performance, see the discussion under the caption “Item 1A. Risk Factors”
and under the caption “Factors That May Influence Future Results of Operations” below. In light of these risks, uncertainties
and assumptions, the forward-looking events discussed in this report might not occur.
9
BUSINESS OVERVIEW
We are a leading provider
of integrated wireless solutions utilizing the latest in 4G LTE (fourth generation long-term evolution) and 5G (fifth generation) technologies
including mobile hotspots, routers, CPEs (Customer Premise Equipment), and various trackers. Our integrated software subscription services
provide users remote capabilities including mobile device management (MDM) and software defined wide area networking (SD-WAN).
We have majority ownership
of Franklin Technology Inc. (FTI), a research and development company based in Seoul, South Korea. FTI primarily provides design and development
services for our wireless products.
Our products are generally
marketed and sold directly to wireless operators and indirectly through strategic partners and distributors. Our global customer base
primarily extends from North America, the Caribbean and South America to countries in the Asia.
FACTORS THAT MAY INFLUENCE FUTURE RESULTS OF
OPERATIONS
We believe that our revenue
growth will be influenced largely by (1) the successful maintenance of our existing customers, (2) the rate of increase in demand for
wireless data products, (3) customer acceptance of our new products, (4) new customer relationships and contracts, (5) our ability to
meet customers’ demands, (6) our ability to maintain good relationships with our manufacturing partners and suppliers, and (7) the
defect rates experienced by end users of our hardware and software products.
We have entered into and expect
to continue to enter into new customer relationships and contracts for the supply of our products, and this may require significant demands
on our resources, resulting in increased operating, selling, and marketing expenses associated with such new customers.
We continuously evaluate the
performance of our hardware and software products to discover defects that can adversely affect our revenue, income, and the price of
our stock. If defects occur that customers believe are either severe in nature or excessively frequent in occurrence, customers could
stop buying our products and services and the value of our stock may decrease.
We are also seeing that demand
from end-users has been shifting in the post-pandemic economy as remote education and work from home trends are declining. Current demand
for mobile device management (MDM) services has been declining. We are working to improve and further enhance our software service offerings
to address this change in the market.
CRITICAL ACCOUNTING POLICIES
Revenue Recognition
Contracts with Customers
Revenue from sales of products
and services is derived from contracts with customers. The products and services covered by contracts primarily consist of hot spot routers.
Contracts with each customer generally state the terms of the sale, including the description, quantity and price of each product or service.
Payment terms are stated in the contract, primarily in the form of a purchase order. Since the customer typically agrees to a stated rate
and price in the purchase order that does not vary over the life of the contract, the majority of our contracts do not contain variable
consideration. We establish a provision for estimated warranty and returns. Using historical averages, that provisions for the years ended
June 30, 2023, and 2022, were not material.
10
Disaggregation of Revenue
In accordance with Topic 606,
we disaggregate revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred.
We determined that disaggregating revenue into these categories meets the disclosure objective in Topic 606, which is to depict how the
nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.
Contract Balances
We perform our obligations
under a contract with a customer by transferring products in exchange for consideration from the customer. We typically invoice our customers
as soon as control of an asset is transferred, and a receivable is established. We, however, recognize contract liability when a customer
prepays for goods and/or services, or we have not delivered goods under the contract since we have not yet transferred control of the
goods and/or services.
The balances of our trade
receivables are as follows:
June 30, 2023
June 30, 2022
Accounts Receivable, net
$ 8,949,802
$ 1,322,619
The balance of contract assets
was immaterial as we did not have a significant amount of un-invoiced receivables in the periods ended June 30, 2023, and June 30, 2022.
Included
in the Accounts Receivable balance as of June 30, 2022, is a passthrough amount of $837,000. These transactions were a direct result of
an agreement between our vendor and our customer. There is a corresponding balance of $837,000 in our Accounts Payable account as of June
30, 2022, to offset. These balances are removed as of June 30, 2023, since these pass-through charges are unlikely to ever be collected
due to the customer's refusal to pay. There were no such balances as of June 30, 2023.
Our contract liabilities,
which are included in accrued liabilities on our consolidated balance sheets, are as follows:
June 30, 2023
June 30, 2022
Undelivered products
$ 146,488
$ 371,624
Performance Obligations
A performance obligation is
a promise in a contract to transfer a distinct good and/or service to the customer and is the unit of measurement in Topic 606. At contract
inception, we assess the products and/or services promised in our contracts with customers. We then identify performance obligations to
transfer distinct products and/or services to the customer. To identify performance obligations, we consider all the products or services
promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.
Our performance obligations
are satisfied at a point in time. Revenue from products transferred to customers at a single point in time accounted for over 99% of net
sales for the year ended June 30, 2023 and 2022. Revenue for non-recurring engineering projects is based on the percentage completion
of a project and accounted for under 1% of net sales for the years ended June 30, 2023 and 2022. Most of our revenue that is recognized
at a point in time is for the sale of hot-spot router products. Revenue from these contracts is recognized when the customer can direct
the use of and obtain substantially all of the benefits from the product, which generally coincides with title transfer at completion
of the shipping process.
As of June 30, 2023 and 2022,
our contracts do not contain any unsatisfied performance obligations, except for undelivered products.
11
Capitalized Product Development
Costs
Accounting Standards Codification
(“ASC”) Topic 350, “Intangibles - Goodwill and Other” includes software that is part of a product or process to
be sold to a customer and shall be accounted for under Subtopic 985-20. Our products contain embedded software internally developed by
FTI, which is an integral part of these products because it allows the various components of the products to communicate with each other
and the products are clearly unable to function without this coding.
The costs of product development
that are capitalized once technological feasibility is determined (noted as Technology in progress in the Intangible Assets table, in
Note 2 to Notes to Consolidated Financial Statements) include certifications, licenses, payroll, employee benefits, and other headcount-related
expenses associated with product development. We determine that technological feasibility for our products is reached after all high-risk
development issues have been resolved. Once the products are available for general release to our customers, we cease capitalizing the
product development costs and any additional costs, if any, are expensed. The capitalized product development costs are amortized on a
product-by-product basis using the straight-line amortization. The amortization begins when the products are available for general release
to our customers.
As of June 30, 2023, and June
30, 2022, capitalized product development costs in progress were $203,838 and $187,343, respectively, and these amounts are included in
intangible assets in our consolidated balance sheets. During the years ended June 30, 2023 and 2022, we incurred $1,631,376 and $658,544,
respectively in capitalized product development costs, and all costs incurred before technological feasibility is reached are expensed
and included in our consolidated statements of comprehensive income (loss).
Income Taxes
Deferred income tax assets
and liabilities are recorded for differences between the financial statement and tax basis of the assets and liabilities that will result
in taxable or deductible amounts in the future based on enacted laws and rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected
to be realized. As of June 30, 2023, we have federal and state net operating loss carryforwards of approximately $2.5 million and $0.5
million, respectively. As of June 30, 2022, we have federal and state net operating loss carryforwards of approximately $3.3 million and
$40,000, respectively.
Under the Tax Cuts and Jobs
Act (the “Act”), which was signed into law on December 22, 2017, the federal net operating loss of approximately $2.5 million,
which was recognized on or after January 1, 2018, will carry forward indefinitely. The state net operating loss of approximately $0.5
million will begin to expire through 2043. The utilization of net operating loss carryforwards may be subject to limitations under provisions
of the Internal Revenue Code Section 382 and similar state provisions.
Under the provision of ASC
740 “Application of the Uncertain Tax Position Provisions” related to accounting for uncertain tax positions, which prescribes
a recognition threshold and measurement process for recording in the financial statements, uncertain tax positions taken or expected to
be taken in a tax return, the impact of an uncertain income tax position on the income tax return must be recognized at the largest
amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. Tax benefits of an uncertain tax position
will not be recognized if it has less than a 50% likelihood of being sustained based on technical merits.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Refer to NOTE 2 - SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES in the Consolidated Financial Statements.
12
RESULTS OF OPERATIONS
The following table sets forth,
for the years ended June 30, 2023, 2022, and 2021, our statements of operations including data expressed as a percentage of sales:
2023
2022
2021
(as a percentage of sales)
Net sales
100.0%
100.0%
100.0%
Cost of goods sold
84.7%
84.1%
82.4%
Gross profit
15.3%
15.9%
17.6%
Operating expenses
20.4%
36.6%
5.2%
Loss from operations
(5.1% )
(20.7% )
12.4%
Other income (expense), net
(3.2% )
1.1%
0.3%
Net loss before income taxes
(8.3% )
(19.6% )
12.7%
Income tax (benefit) provision
(1.9% )
(4.3% )
2.7%
Net loss
(6.4% )
(15.3% )
10.0%
Less: non-controlling interest in net income (loss) of subsidiary
(0.2% )
0.4%
0.4%
Net loss attributable to Parent Company stockholders
(6.2% )
(15.7% )
9.6%
YEAR ENDED JUNE 30, 2023, COMPARED TO YEAR ENDED JUNE 30, 2022
NET SALES - Net sales
increased by $21,950,754, or 91.5%, to $45,948,516 for the year ended June 30, 2023 from $23,997,762 for the corresponding period of 2022.
For the year ended June 30, 2023, net sales by geographic regions, consisting of North America, the Caribbean and South America, and Asia
were $45,782,084 (99.6% of net sales), $0 (0.0% of net sales), and $166,432 (0.4% of net sales), respectively. For the year ended June
30, 2022, net sales by geographic regions, consisting of North America, the Caribbean and South America, and Asia were $23,305,366 (97.1%
of net sales), $2,375 (0.0% of net sales), and $690,021 (2.9% of net sales), respectively.
Net sales in North America
increased by $22,476,718, or 96.4%, to $45,782,084 for the year ended June 30, 2023, from $23,305,366 for the corresponding period of
2022. The increase in net sales in North America was primarily due to the new demand for two newly launched wireless products from a major
carrier customer (approximately $14M newly generated revenue) which did not purchase our products during the fiscal year 2022, and the
increased demand by approximately $11M, or 66%, for our wireless products from the existing major carrier customer compared to the fiscal
year 2022, which were offset by the decreased demands from other customers.
Net sales in the Caribbean
and South America decreased by $2,375, or 100%, to $0 for the year ended June 30, 2023, from $2,375 for the corresponding period of 2022.
Net sales in Asia decreased by $523,589, or 75.9%, to $166,432 for the year ended June 30, 2023, from $690,021 for the corresponding period
of 2022. The decrease in net sales was primarily due to the one-time revenue generated from the material sales by FTI for the fiscal year
2022, which was partially offset by the revenue generated from the demand for one newly launched wireless product by FTI (approximately
$160,000) for the year ended June 30, 2023.
GROSS PROFIT - Gross
profit increased by $3,204,159, or 84.0%, to $7,020,742 for the year ended June 30, 2023, from $3,816,583 for the corresponding period
of 2022. The gross profit in terms of net sales percentage was 15.3% for the year ended June 30, 2023, compared to 15.9% for the corresponding
period of 2022. The increase in gross profit was primarily due to the change in net sales as described above. The decrease in gross profit
in terms of net sales percentage was the mixed results of competitive selling prices and the increase in production costs of the launched
products.
13
OPERATING EXPENSES
- Operating expenses increased by $578,842, or 6.6%, to $9,370,317 for the year ended June 30, 2023, from $8,791,475 for the corresponding
period of 2022.
Selling, general, and administrative
expenses increased by $942,309 to $5,451,653 for the year ended June 30, 2023, from $4,509,344 for the corresponding period of 2022. The
increase in selling, general, and administrative expenses was primarily due to the increased payroll expenses (excluding payroll expense
for employees involved in research and development) and compensation expenses related to stock options granted for employees of approximately
$230,000 and $165,000, respectively, and the increased legal expenses of $195,000.
Research and development expenses
decreased by $363,467 to $3,918,664 for the year ended June 30, 2023, from $4,282,131 for the corresponding period of 2022. The decrease
in research and development expense was primarily due to the mix of the timing of research and development activities and the number of
active projects, which typically vary from period to period. For the year ended June 30, 2023, the research and development expenses decreased
by approximately $450,000, which is partially offset by the increased payroll expenses for employees involved in research and development
of approximately $89,000.
OTHER INCOME, NET -
Other income, net decreased by $1,747,162, or 658.3%, to $1,481,743 for the year ended June 30, 2023, from $265,419 for the corresponding
period of 2022. The decrease was primarily due to the loss from the agreement in principle to settle a legal action of $2,400,000 and
the increased loss from unfavorable changes in foreign currency exchange rates in FTI of approximately $184,000, which were offset by
the increased interest income earned from the money market accounts and certificates of deposit of approximately $388,000, the increased
unrealized gain from an investment account of approximately $340,000, and the increased gain from forgiven liabilities of approximately
$199,000.
YEAR ENDED JUNE 30, 2022, COMPARED TO YEAR ENDED JUNE 30, 2021
NET SALES - Net sales
decreased by $160,117,583, or 87.0%, to $23,997,762 for the year ended June 30, 2022, from $184,115,345 for the corresponding period of
2021. For the year ended June 30, 2022, net sales by geographic regions, consisting of North America, the Caribbean and South America,
and Asia were $23,305,366 (97.1% of net sales), $2,375 (0.0% of net sales), and $690,021 (2.9% of net sales), respectively. For the year
ended June 30, 2021, net sales by geographic regions, consisting of North America, the Caribbean and South America, and Asia were $183,771,146
(99.8% of net sales), $17,500 (0.0% of net sales), and $326,699 (0.2% of net sales), respectively.
Net sales in North America
decreased by $160,465,780, or 87.3%, to $23,305,366 for the year ended June 30, 2022, from $183,771,146 for the corresponding period of
2021. The decrease in net sales in North America was primarily due to the reduction of demand for wireless products from one major carrier
customer, resulting from the unprecedented high volume of demand for wireless products during the prior period, which coincided with the
early stages of the Covid-19 Pandemic period. Net sales in the Caribbean and South America decreased by $15,125, or 86.4%, to $2,375 for
the year ended June 30, 2022, from $17,500 for the corresponding period of 2021. Net sales in Asia increased by $363,322, or 111.2%, to
$690,021 for the year ended June 30, 2022, from $326,699 for the corresponding period of 2021. The increase in net sales was primarily
due to the revenue generated from the material sales by FTI, which typically vary from period to period.
GROSS PROFIT - Gross
profit decreased by $28,647,438, or 88.2%, to $3,816,583 for the year ended June 30, 2022, from $32,464,021 for the corresponding period
of 2021. The gross profit in terms of net sales percentage was 15.9% for the year ended June 30, 2022, compared to 17.6% for the corresponding
period of 2021. The decrease in gross profit was primarily due to the change in net sales as described above. The decrease in gross profit
in terms of net sales percentage was primarily due to variations in customer and product mix, competitive selling prices and product costs
which generally vary from period to period and region to region.
14
OPERATING EXPENSES
- Operating expenses decreased by $854,236, or 8.9%, to $8,791,475 for the year ended June 30, 2022, from $9,645,711 for the corresponding
period of 2021.
Selling, general, and administrative
expenses decreased by $568,504 to $4,509,344 for the year ended June 30, 2022, from $5,077,848 for the corresponding period of 2021. The
decrease in selling, general, and administrative expenses was primarily due to decreased shipping and handling charges of approximately
$480,000, decreased payroll expense as well as bad debt expense of approximately $340,000, which are partially offset by the increased
compensation expense related to stock options granted for employees and amortization expense of approximately $165,000 and $141,000, respectively.
Research and development expenses
decreased by $363,467 to $3,918,664 for the year ended June 30, 2023, from $4,282,131 for the corresponding period of 2022.
The decrease in research and development expense was primarily due to the mix of the timing of research and development activities and
the number of active projects, which typically vary from period to period. For the year ended June 30, 2023, the research and development
expenses decreased by approximately $450,000, which is partially offset by the increased payroll expenses for employees involved in research
and development of approximately $89,000.
OTHER INCOME, NET -
Other income, net decreased by $351,748, or 57.0%, to $265,419 for the year ended June 30, 2022, from $617,167 for the corresponding period
of 2021. The decrease was primarily due to the forgiveness of the Payroll Protection Plan loan during the fiscal year 2021, with no similar
transaction in fiscal year 2022, as well as decreased product development funding received by FTI from a government entity. This was partially
offset by the gain from the favorable changes in foreign currency exchange rates in FTI and the increased interest income earned from
the money market accounts and certificates of deposit.
LIQUIDITY AND CAPITAL RESOURCES
Our historical operating results,
capital resources and financial position, in combination with current projections and estimates, were considered in management's plan
and intentions to fund our operations over a reasonable period of time, which we define as the twelve-month period ending June 30, 2023.
For the purposes of liquidity disclosures, we assess the likelihood that we have sufficient available working capital and other principal
sources of liquidity to fund our operating activities and obligations as they become due.
Our principal source of liquidity
as of June 30, 2023, consisted of cash and cash equivalents as well as short-term investments of $38,969,599. We believe we have
sufficient available capital to cover our existing operations and obligations through at least June 30, 2024. Our long-term future
cash requirements will depend on numerous factors, including our revenue base, profit margins, product development activities, market
acceptance of our products, future expansion plans and ability to control costs. If we are unable to achieve our current business
plan or secure additional funding that may be required, we would need to curtail our operations or take other similar actions outside
the ordinary course of business in order to continue to operate as a going concern.
OPERATING ACTIVITIES
– Net cash used in operating activities for the years ended June 30, 2023 and 2022 were $1,882,114 and $7,407,355, respectively.
The $1,882,114 in net cash
used in operating activities for the year ended June 30, 2023 was primarily due to the increase in accounts receivable of $7,601,489 as
well as our operating results (net loss adjusted for depreciation, amortization, and other non-cash charges), which was offset by the
increase of accounts payable and accrued legal contingency expense of $4,905,499 and $2,400,000, respectively. The $7,407,355 in net cash
used in operating activities for the year ended June 30, 2022 was primarily due to the increase in inventory and decrease in accounts
payable of $3,222,344 and $1,537,287, respectively, as well as our operating results (net loss adjusted for depreciation, amortization,
and other non-cash charges), which was offset by the decrease of accounts receivable of $1,205,938.
15
INVESTING ACTIVITIES
– Net cash used in investing activities for the years ended June 30, 2023, and 2022 was $12,109,183 and $11,675,028, respectively.
The $12,109,183 in net cash
used in investing activities for the year ended June 30, 2023 was primarily due to the purchases of short-term investments of $10,391,654
and capitalized product development of $1,631,376. The $11,675,028 in net cash used in investing activities for the year ended June 30,
2022, was primarily due to the purchases of short-term investments and capitalized product development of $10,950,625 and $658,544, respectively.
FINANCING ACTIVITIES
– Net cash provided by financing activities for the years ended June 30, 2023 and 2022 was $42,943 and $75,445, respectively.
The $42,943 in net cash provided
by financing activities for the year ended June 30, 2023 was from the exercise of stock options of $45,000, which was offset by loan to
an employee of $2,057. The $75,445 in net cash provided by financing activities for the year ended June 30, 2022 was from the exercise
of stock options.
OFF-BALANCE SHEET ARRANGEMENTS
None.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
The following table summarizes
our contractual obligations and commitments as of June 30, 2023, and the effect such obligations could have on our liquidity and cash
flow in future periods:
Payments due by June 30,
2024
2025
Total
Legal contingency expense
$ 2,400,000
$ –
$ 2,400,000
Operating lease
160,965
–
160,965
Total Obligations
$ 2,560,965
$ –
$ 2,560,965
On April 16, 2021, an action
was filed in the United States District Court for the Southern District of California against the Company and two of its officers relating
to the timing of the disclosure of a recall of certain Jetpack products supplied by the Company to Verizon. The agreement was memorialized
in a memorandum of understanding (the “Memorandum of Understanding”) which was fully executed on May 3, 2023. The Memorandum
of Understanding was formalized in a Stipulation and Agreement of Settlement (the “Settlement Agreement”) that was executed
on May 23, 2023, and filed with the Court on May 24, 2023. Under the terms of the Settlement Agreement, the Company will pay $2.4 million
(the “Settlement Amount”) into an escrow account maintained by Huntington National Bank subject to the approval of the Court.
The terms and conditions expressly provided within the Settlement Agreement, such Settlement fully, finally and forever settles, releases,
resolves and dismisses with prejudice all claims asserted against the Company. This agreement is still pending final approval by the Federal
Court as of the date of this filing.
LEASES
Refer to ITEM 2. PROPERTIES.
16
FUTURE LIQUIDITY AND CAPITAL REQUIREMENTS
For the next twelve months,
we may require in excess of $5 million for capital expenditures, software licenses and for testing and certifying new products.
We believe we will be able
to fund our future cash requirements for operations from our cash available, operating cash flows, bank lines of credit and issuance of
equity securities. We believe these sources of funds will be sufficient to continue our operations and planned capital expenditures. However,
we will be required to raise additional debt or equity capital if we are unable to generate sufficient cash flow from operations to fund
the expansion of our sales and to satisfy the related working capital requirements for the next twelve months. Our ability to satisfy
such obligations also depends upon our future performance, which in turn is subject to general economic conditions and regional risks,
and to financial, business and other factors affecting our operations, including factors beyond our control. See Item 1A, “Risk
Factors” included in this report.
If we are unable to generate
sufficient cash flow from operations to meet our obligations and commitments, we will be required to raise additional debt or equity capital.
Additionally, we may be required to sell material assets or operations or delay or forego expansion opportunities. We might not be able
to effect these alternative strategies to raise funds including credit lines and loans, on satisfactory terms, if at all.
ITEM 7A. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK.
Not applicable.
ITEM 8. FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
The financial statements and
the supplementary financial information required by this Item and included in this report are listed in the Index to Financial Statements
beginning on page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.