Item 9A. Controls and Procedures
ITEM
9A.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (together,
the “Certifying Officers”), we carried out an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers
concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Report.
Disclosure
controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including
our Certifying Officers or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-
15(f) under the Securities Exchange Act, as amended. Management, with the participation of the Chief Executive Officer, evaluated the
effectiveness of the Company’s internal control over financial reporting as of December 31, 2022. In making this assessment, management
used the criteria set forth by the committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control –
Integrated Framework (2013 Framework). Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of our consolidated financial statements for external reporting purposes in
accordance with GAAP. Our internal control over financial reporting includes those policies and procedures that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of our company,
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors, and
(3)
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the consolidated financial statements.
25
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our consolidated
financial statements. Also, projections of any evaluation of effectiveness in future periods are subject to the risk that controls may
become inadequate because of changes in conditions or that the degree or compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting on December 31, 2023. Based on our assessments,
management determined that we did not maintain effective internal control over financial reporting as of December 31, 2023, due to the
material weakness in our internal controls due to inadequate segregation of duties within account processes due to limited personnel
and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
Management
intends to implement remediation steps to improve our internal controls due to inadequate segregation of duties within account processes
due to limited personnel and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
We plan to further improve this process by enhancing the size and composition of our board upon the closing of the business, identifying
third-party professionals with whom to consult regarding complex accounting applications and consideration of additional staff with the
requisite experience and training to supplement existing accounting professionals and implemented additional layers of reviews in the
internal controls and financial reporting process.
This
Report does not include an attestation report of our independent registered public accounting firm due to our status as an emerging growth
company under the JOBS Act.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph
(d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the fiscal year ended December 31, 2023, that has materially
affected or is reasonably likely to affect, our internal control over financial reporting materially.
ITEM
9B.
OTHER
INFORMATION.
None .
26
PART
III.
ITEM
10.
DIRECTORS,
EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.
Name
Age
Position
Mitch
Eaglstein
40
President/CEO/Director
Imran
Firoz
51
CFO/Secretary/Director
Brian
Platt
44
CTO
Jonathan
Baumgart
40
Director
Gope
S. Kundnani
66
Director
Directors
serve until the next annual meeting; their successors are elected and qualified. Officers are appointed to serve for one year until the
board of directors meets, following the stockholders’ annual meeting, and the directors’ successors are elected and qualified.
Mitchell
Eaglstein, Co-Founder, President, CEO, and Director
From
January 2016 to date, Mr. Eaglstein has been the Company’s Founder, Chief Executive Officer, and Director. Mr. Eaglstein is responsible
for leading the development and execution of the Company’s long-term strategy, primarily focusing on enhancing shareholder value.
Mr. Eaglstein ensures the Company has the necessary organizational and technology infrastructure and is responsible for deploying Capex
and approving budgets.
Mr.
Eaglstein has extensive executive-level experience managing FX brokerage and FinTech software companies. Further, Mr. Eaglstein has participated
in several panel discussions as a distinguished industry expert in various forex-related conferences and tradeshows.
From
June 2014 to February 2016, Mr. Eaglstein worked as the Managing Member of MMI Advisors, LLC (MMI), which provided business development
services to Fortress Prime, UAE (“Fortress”). MMI assisted Fortress with $20 million in trading revenue within one year from
the start-up date. During the engagement, MMI helped Fortress achieve over $70 billion in monthly trading volume within one (1) year
and reached the top twenty (20) forex brokers by volume. Mr. Eaglstein assembled and led a global team with offices in the Middle East,
North America, Russia, and Asia to achieve positive cash flow results within two (2) months of product launch.
From
June 2011 to May 2014, Mr. Eaglstein started his career as a Senior Business Intelligence Analyst at Boston Technologies (“BT”).
BT promoted him to Managing Director, a pioneer in MT4 bridge technology for the retail forex market. He was instrumental in increasing
Boston Technologies’ revenue from five (5) million to twenty (20) million, making it the 143rd fastest-growing company in America
by Inc. 500 ranking.
From
March 2009 to May 2011, Mr. Eaglstein led FXCM Systems, LLC, as its Chief Information Officer. He successfully provided white label and
software development solutions to FXCM, one of the largest forex broker-dealers in the world, on behalf of FXCM. From January 2007 to
March 2011, he served as the Chief Operating Officer and Chief Information Officer for Avalon Capital Holdings Corporation. He developed,
marketed, and distributed high-performance proprietary trading software for financial companies engaged in online forex trading. From
January 2007 to Feb 2009, Mr. Eaglstein was the Co-Founder and Chief Operating Officer of Traders Development COO Traders Development,
LLC, a financial software company based in Irvine, California. Early in his career, Mr. Eaglstein co-founded Campus Universe, an online
consignment shop for students to buy and sell textbooks from each other via a fully automated e-commerce website that won the Golden
Web Award.
27
Imran
Firoz, Co-Founder, CFO, and Director
From
January 2016 to date, Mr. Firoz has been the Company’s Co-Founder, Chief Financial Officer, and Director. Mr. Firoz is responsible
for strategic planning and corporate development, Mergers and Acquisitions (M&A), financial restructuring, and risk management. He
has guided due diligence efforts, implemented financial controls, practiced compliance guidelines, and planned disaster recovery strategies.
From December 2011 to May 2015, Mr. Firoz was the CEO and Director of Scoobeez Global, Inc. (“Scoobeez”). From May 2015 to
March 2017, Mr. Firoz worked as the CFO and Director of Scoobeez. He was instrumental in acquiring, developing, and growing Scoobeez,
an on-demand messenger, delivery, and courier company. Scoobeez increased its revenue from under $500,000 to $27 million. From January
2019 to the present, Mr. Firoz has owned Spark Capital Investments, LLC, which assists small-sized private and public companies by providing
management consulting services.
From
February 2014 to December 2019, Mr. Firoz worked as the Managing Director of Match-Trade Technologies LLC, a financial technology company.
From July 2007 to March 2017, Mr. Firoz was a Managing Partner of Marque 3 LLC, a management consulting company based in Pasadena, California.
He has served as a management consultant/adviser to senior executives of several companies.
Mr.
Firoz was the Chief Financial Officer of Master Capital Group Corp. from November 2004 until May 2007. He provided financial oversight
to the accounting and finance department and advised the Board of Directors on the financial implications of business activities. In
January 2002, Mr. Firoz served as Associate, Investment Banking for National Bank Financial, Canada (“NBF”) on numerous transactions,
including a key M&A advisory team Franco-Nevada member on the $10 billion three-way mega gold merger of Newmont-Normandy-Franco-Nevada.
During the same period, he was a member of NBF’s investment banking team that advised the Treasurer of Hydro One on the restructuring
and selling of Ontario Electricity Financial Corporation debt of $2.9 billion in the Canadian public debt markets.
Mr.
Firoz started his career as a Chemical Engineer with Tata Chemicals Limited from December 1994 until September 1997. He led several cross-functional
teams to manage the Ammonia Plant’s commissioning activities, plant operations, and other technical projects. From October 1997
to July 1999, Mr. Firoz worked as a Senior Process Engineer with Saudi Methanol Company, a Saudi Basic Industries Corporation (SABIC)
subsidiary. He was responsible for technical services and improving plant safety management. Mr. Firoz received his MBA in April 2001
from the Richard Ivey School of Business, University of Western Ontario, Canada. Mr. Firoz graduated in July 1993 with a Bachelor of
Engineering (Chemical) from Aligarh University, India. Mr. Firoz has been a Certified Financial Risk Manager from the Global Association
of Risk Professionals (GARP), New Jersey, since January 2003.
Brian
Platt, Chief Technology Officer
Mr.
Platt joined the Company in May 2016. Mr. Platt has over ten (10) years of experience in the forex industry, managing complex technology
and business operations. His expertise includes advanced technical knowledge of databases, programming, product development lifecycles,
and a clear understanding of business needs. Mr. Platt’s passion is combining this business and technological know-how to ensure
the best products, client satisfaction, and optimization of human resources.
28
Mr.
Platt was the head of technology at the prime brokerage division of Fortress Capital Investments, UAE (“Fortress”), from
June 2014 to January 2016. He was instrumental in starting a forex broker from the ground up, introducing the trading platform, connecting
liquidity, add-on services such as money management PAMM systems, and compliance reporting.
From
May 2011 to February 2014, Mr. Platt was the Director of Risk Management and Operations Research at Boston Technologies. His accomplishments
include developing advanced procedures to eliminate trade risk, streamlining accounting operations, revamping client reporting, integrating
new revenue streams, and providing comprehensive analytics.
Before
joining Boston Technologies, Mr. Platt managed the Operations Research department at CMS Forex from March 2006 through May 2011. He coordinated
all business intelligence efforts, identified and automated manual operations, and facilitated new business initiatives in this role.
Mr. Platt organized the operational elements of CMS Forex’s sale to Gain Capital and revamped it to utilize existing resources
as a profitable self-sufficient IB business. Mr. Platt holds a degree in Information Systems from Yeshiva University. He has computer
science training from New York University and Oracle DBA training from Farleigh Dickenson University.
Jonathan
Baumgart, Director
Mr.
Baumgart has been a non-executive director of the Company since June 2021. Mr. Baumgart is considered independent under NYSE and NASDAQ
listing standards. The Company compensates Mr. Baumgart for his services on the Board in cash and stock-based equity. He founded Atomiq
Consulting (“Atomiq”) and has been its Chief Executive Officer since May 2014. Atomiq specializes in the retail forex industry
and the trading of other high-growth financial assets. In February 2015, Mr. Baumgart co-founded Money Matter, a boutique financial investment
services firm based in Krakow, Poland. Between September 2010 and March 2014, Mr. Baumgart was the Director of Training at Boston Technologies,
a technology, market maker, high-frequency trading, and inter-broker broker-dealer in the retail forex, precious metals, and other over-the-counter
financial securities. In 2004, Mr. Baumgart completed his International Affairs & Economics undergraduate degree from the Whittemore
School of Business and Economics, University of New Hampshire, Durham.
Gope
S. Kundnani, Director
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company. Upon the appointment of Mr. Kundnani, the
Company currently has four Board of Directors. Mr. Kundnani is a seasoned entrepreneur with several decades of experience building successful
businesses in the United States, the Middle East, and the United Kingdom. From May 2018 to the present, Mr. Kundnani was the founder
and current Director of Alchemy Prime Markets, a financial brokerage services company regulated by the Financial Conduct Authority (FCA).
From December 2018 to the present, Mr. Kundnani founded and is the Director of Blackthorn Finance Limited, an authorized payments financial
services company regulated by the FCA. From May 2004 to April 2008, Mr. Kundnani was the Director of Tristar Group, responsible for investing
and acquiring small retail businesses in the Texas region. From February 1999 to the present, Mr. Kundnani has been a partner and CEO
of Flexo Pack, a polyethylene product manufacturer with a global customer base. Mr. Kundnani holds an undergraduate business degree from
Mulund College of Commerce, Mumbai, India.
29
Term
of Office
All
directors serve until the next annual meeting; their successors are elected and qualified. Officers are appointed to serve for one year
until the board of directors’ meeting, followed by the stockholders’ annual meeting, and until the directors’ successors
have been elected and qualified.
Director
of Independence
Our
board of directors is currently composed of four (4) members, out of which three (3) directors are executive directors and who do not
qualify as independent directors by the published listing requirements of the NASDAQ Global Market (the Company has no plans to list
on the NASDAQ Global Market). The third non-executive director is an independent director. The NASDAQ independence definition includes
a series of objective tests, such as that the director is not, and has not been for at least three (3) years, one of our employees and
that neither the director nor any of his family members have engaged in various types of business dealings with us. Also, our board of
directors has not made a subjective determination as to our director that no relationships exist, which, in the opinion of our board
of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director. However,
the NASDAQ rules require such subjective determination. Had our board of directors made these determinations, they would have reviewed
and discussed the information provided by directors and us concerning our director’s business and personal activities and relationships
as they may relate to us and our management.
Audit
Committee and Conflicts of Interest
Since
we do not have an audit or compensation committee comprised of independent directors, the functions that such committees would have performed
are performed by our Board of Directors. The Board of Directors has not established an audit committee, does not have an audit committee
financial expert, nor has the Board of Directors established a nominating committee. The Board believes such committees are unnecessary
since the Company is an early start-up company with only three (3) directors. To date, such directors have been performing the functions
of such committees. Thus, there is a potential conflict of interest in that our three (3) directors and officers have the authority to
determine issues concerning management compensation, nominations, and audit issues that may affect management decisions.
There
are no family relationships among our directors or officers other than as described above. We are unaware of any other conflicts of interest
with our executive officers or directors.
Involvement
in Certain Legal Proceedings
No
director, person nominated to become a director, executive officer, promoter, or control person of our Company has, during the last ten
(10) years, (i) been convicted in or is currently subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses); (ii) been a party to a civil proceeding of a judicial or administrative body of competent jurisdiction and as a result of
such proceeding was or is subject to a judgment, decree or final order enjoining future violations of, or prohibiting or mandating activities
subject to any federal or state securities or banking or commodities laws including, without limitation, in any way limiting involvement
in any business activity, or finding any violation to such law, nor (iii) any bankruptcy petition been filed by or against the business
of which such person was an executive officer or a general partner, whether at the time of the bankruptcy or for the two (2) years prior
thereto.
Stockholder
Communications with the Board of Directors
We
have not implemented a formal policy or procedure by which our stockholders can communicate directly with our board of directors. Nevertheless,
every effort will be made to ensure that the board hears the views of stockholders of directors and that the appropriate responses are
provided to stockholders promptly. Our board of directors will continue to monitor whether it would be relevant to adopt such a process
during the upcoming year.
30
ITEM
11.
EXECUTIVE
COMPENSATION
The
following table sets forth all compensation for the last two fiscal years awarded to, earned by, or paid to our chief executive officer
and our only other compensated executive officer serving in the previous completed fiscal year (collectively, the “Named Executives”):
Stock
Option
Non-Equity
Incentive
Plan
Nonqualified
Deferred
All Other
Name and
Principal Position
Year
Salary (3)
($)
Bonus
($)
Awards
($)
Awards
($)
Compensation
($)
Compensation
($)
Compensation
($)
Total
($)
Mitch Eaglstein, CEO (1)
2023
180,000
-0-
-0-
-0-
-0-
-0-
-0-
180,000
2022
144,000
-0-
83,000
-0-
-0-
-0-
-0-
227,000
Imran Firoz, CFO (2)
2023
180,000
-0-
-0-
-0-
-0-
-0-
-0-
180,000
2022
144,000
-0-
83,000
-0-
-0-
-0-
-0-
227,000
Brian Platt, CTO (3)
2023
15,000
-0-
-0-
-0-
-0-
-0-
-0-
15,000
2022
60,000
-0-
-0-
-0-
-0-
-0-
-0-
60,000
(1)
Appointed CEO, President, and Director on January 21, 2016. The Company issued 30,000,000 common stock on January 21, 2016, and
2,600,000 preferred stock on March 24, 2017, at par value as the founder in consideration of services rendered to the Company.
(2)
Appointed Chief Financial Officer, Secretary, and Director on January 21, 2016. The Company issued 5,310,000 common stocks on January
21, 2016, and 400,000 preferred stock on March 24, 2017, at par value as the founder in consideration of services rendered to the Company.
(3)
On March 15, 2016, the Company issued 500,000 restricted common shares to Platt for services valued at $25,000.
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying monthly compensation
of $5,000 to its CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually. Effective
October 1, 2020, the Company pays $12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company expenses $15,000 monthly
to its CEO and CFO.
Messrs.
Eaglstein, Firoz, and Platt are independent contractors performing as the CEO, CFO, CTO, and COO, respectively. The Company intends to
convert all such officers to employee status during the second quarter of 2021. The Company has not issued any bonuses or option awards
to its officers. The Company intends to provide these incentives to meet specific sales criteria, which will be reviewed quarterly and
annually.
On
December 12, 2022, the Board of Directors issued 10,000,000 common stocks valued at $83,000 each to Eaglstein and Firoz for services
rendered concerning the acquisition of AML Ltd and integration of AD Advisory Services Pty Ltd.
Stock
Option Grants
We
had no outstanding equity awards as of the end of the fiscal period ended December 31, 2023, or through the date of filing this report.
Employment
Agreements
The
Company is not a party to any employment agreement and has no compensation agreement with any officer or director.
Director
Compensation
The
Company issued Jonathan Baumgart, non-executive director, 100,000 common stocks valued at $21,000 in June 2021 upon his appointment to
the Board. The Company issued Baumgart 500,000 common stocks valued at $15,000 in December 2021.
The
Company issued Gope S. Kundnani, director, 5,000,000 common stocks valued at $60,000 in September 2022 upon his appointment to the Board.
The Company has not issued any other compensation to Kundnani as of December 31, 2023.
31
ITEM
12:
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table lists, as of December 31, 2023, the number of shares of common, Series A Preferred Stock, and Series B Preferred Stock
of our Company that are beneficially owned by (i) each person or entity is known to our Company to be the beneficial owner of more than
5% of the outstanding common stock; (ii) each officer and director of our Company; and (iii) all sole officer and director as a group.
Information relating to beneficial ownership of the common stock by our principal shareholders and management is based upon each person’s
information using “beneficial ownership” concepts under the Securities and Exchange Commission rules. Under these rules,
a person is deemed to be a beneficial owner of security if that person has or shares voting power, which includes the power to vote
or direct the voting of the security, or investment power, which consists of the power to vote or direct the voting of the security.
The person is also deemed to be a beneficial owner of any security and has a right to acquire beneficial ownership within sixty (60)
days. Under the Securities and Exchange Commission rules, more than one person may be deemed a beneficial owner of the same securities,
and a person may be deemed a beneficial owner of securities as to which they may not have any beneficial financial interest. Except as
noted below, each person has sole voting and investment power.
The
percentages below are calculated based on 388,584,729 shares of our common stock issued and outstanding for the fiscal year of December
31, 2023.
Name and Address (1)
Title of
Class
Number of Shares
Beneficially Owned
Percent of
Class
Mitch Eaglstein
Common
30,768,105
7.92 %
Imran Firoz
Common
24,310,000
6.26 %
Brian Platt
Common
500,000
* %
Jonathan Baumgart
Common
645,000
* %
Gope S. Kundnani (2)
Common
200,000,000
51.47 %
FRH Group Corporation (3)
Common
26,372,413
6.79 %
Officers and Directors as a group (4 persons)
Common
255,178,105
66.07 %
*
Less than 1%
The
percentages below are calculated based on 6,500,000 shares of our Series A Preferred Stock issued and outstanding for the fiscal year
of December 31, 2023.
Name and Address (1)
Title of
Class (4)
Number of Shares
Beneficially Owned
Percent of
Class
Mitch Eaglstein
Series A Preferred
1,500,000
23.07 %
Gope S. Kundnani (5)
Series A Preferred
4,000,000
61.53 %
Felix R. Hong (3)
Series A Preferred
1,000,000
15.38 %
Officers and Directors as a group (2 persons)
Series A Preferred
6,500,000
84.60 %
32
The
percentages below are calculated based on 1,800,000 shares of our Series B Preferred Stock issued and outstanding for the fiscal year
of December 31, 2023.
Name and Address (1)
Title of
Class (6)
Number of Shares
Beneficially Owned
Percent of
Class
Alchemy Prime Holdings Ltd.
Series B Preferred
1,800,000
100.00 %
Officers and Directors as a group (1 person)
Series B Preferred
1,800,000
100.00 %
In
the fiscal year ending December 31, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell
Eaglstein and Imran Firoz, respectively, as the founders in consideration of services rendered to the Company. Further, the Company agreed
to issue 2,600,000, 400,000, and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran Firoz, and FRH Group, respectively,
as the founders in consideration of services rendered to the Company.
(1)
Addresses for all officers and directors are 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618.
(2)
Gope S. Kundnani owns 200,000,000 in the Company’s common stock personally and through Alchemy Prime Holdings Ltd.
(3)
On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group
Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908 in return for issuing 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, also owned by Mr. Hong.
(4)
Series A Preferred stock is entitled to fifty (50) non-cumulative votes per share on all matters presented to stockholders for
action. As a result, 4,000,000 Series A Preferred Shares represent a 45.43% voting percentage on a fully diluted vote per share basis.
(5)
In January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company.
As of September 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding
1,500,000, 1,500,000, and 1,000,000 shares, respectively.
(6)
The Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s
common stock. Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time
by the holder of such shares. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders
for action. As a result, 1,800,000 Series B Preferred Shares represent a 0.25% voting percentage on a fully diluted vote per share basis.
33
ITEM
13.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
In
April 2016, the Company established its wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), incorporated under
section 14 of Bermuda’s Companies Act 1981. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients
Limited (“FXClients”), under the United Kingdom Companies Act. The Company established FRH Prime and FXClients to conduct
financial technology service activities. The Company established FRH Prime and FXClients to conduct financial technology service activities.
At present, both companies have ceased to exist.
For
the fiscal year ending December 31, 2023, and 2022, FRH Prime has generated volume rebates of $0 and $1,861 from the Condor Risk Management
Back Office Platform. The Company has included rebates in revenue in the consolidated income statements.
Between
February 22, 2016, and April 24, 2017, the Company borrowed $1,000,000 from FRH Group, a founder and principal shareholder (“FRH
Group”). The Company executed Convertible Promissory Notes due between April 24, 2019, and June 30, 2019. The Notes are convertible
into common stock initially at $0.10 per share but may be discounted under certain circumstances, but in no event will the conversion
price be less than $0.05 per share. The Notes carry an interest rate of 6% per annum, which is due and payable at maturity.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein at $0.05 per share, a cumulative cash amount of $70,000. Ms. Eaglstein and Mr. Eaglstein
are the mother and brother of Mitchell Eaglstein, the Company’s CEO and director.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908 in return for issuing 12,569,080 of unregistered
common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation,
also owned by Mr. Hong.
In
September 2022, the Company issued 30,000,000 common stock for cash consideration of $300,000 for Alchemy Prime Limited (APL) and appointed
Gope S. Kundnani as the director of the Company. As director’s compensation, the Company issued 5,000,000, valued at $60,000. Mr.
Kundnani is the director and owner of APL.
In
January 2023, the Company issued 115,000,000 common stock for a cash consideration of $550,000 to Kundnani, its director.
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Kundnani, the Director of the Company. As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000, 1,500,000,
and 1,000,000 shares, respectively.
On
September 30, 2023, the Company signed the definitive agreement with Alchemy Group, where the Company acquired 100% of Alchemy Markets
DMCC (Alchemy UAE), 100% of APL, and 49.90% of AML. The Company terminated the acquisition of Alchemy UAE in October 2023.
On
November 30, 2023, the Company purchased 499 shares of Alchemy Markets Holdings Ltd (Alchemy BVI) from Alchemy Prime Holdings Ltd (APHL)
in exchange for 833,621 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company has issued the Series
B Preferred stock to APHL. Kundnani, a related party, is the sole shareholder of APHL, a related party. As a result, the Company now
owns one hundred percent (100.00%) of AML, an operating entity of Alchemy BVI.
On
November 30, 2023, the Company purchased one hundred percent (100.00%) of all the issued and outstanding shares of APL, an FCA-regulated
brokerage, from APHL in exchange for 966,379 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company
has issued the Series B Preferred stock APHL. Kundnani, a related party, is the sole shareholder of APHL.
Kundnani,
a related party, purchased 2,500,000 Series A Preferred stock of FDCTech for $2.5 million. FDCTech has issued the Series A Preferred
stock to Kundnani.
Kundnani,
a related party, purchased 50,000,000 Common stock of FDCTech for $5.5 million. FDCTech has issued the Common stock to Kundnani.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024 (See: Subsequent Events Memo).
34
ITEM
14.
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
On
July 2, 2024, the board of directors of FDCTech, Inc. (the “Company”) terminated its relationship with its independent registered
public accounting firm, Fortune CPA Inc., Orange, California (“Fortune”), effective as of July 2, 2024.Fortune was only retained
by the Company for less than a year, and no reports were filed with the SEC. During the period of time that Fortune was the Company’s
auditor through July 2, 2024, there were no disagreements with Forutne on any matter of accounting principles or practices, financial
statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Fortune, would have caused Fortune
to refer to the matter in its reports on the Company’s financial statements for such periods.
On
July 2, 2024, the Company, based on the decision of its board of directors, approved the engagement of Olayinka Oyebola & Co (“Olayinka”)
to serve as the Company’s independent registered public accounting firm, commencing July 2, 2024. Olayinka is a member of Public
Company Accounting Oversight Board (PCAOB) in the United States and member of Canadian Public Accountability Board (CPAB) in Canada.
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified for uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public
accounting firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021. BFB has
been the Company’s auditor since July 2021. On April 18, 2023, the board of directors of FDCTech, Inc. (the
“Company”) terminated its relationship with its independent registered public accounting firm, BF Borgers CPA PC,
Lakewood, Colorado (“BF Borgers”), effective as of April 18, 2023. The reports of BF Borgers on the Company’s
financial statements for the two years ended December 31, 2022, and 2021 did not contain an adverse opinion or disclaimer of
opinion. They were not qualified or modified as to uncertainty, audit scope, or accounting principles, except for providing a
qualification for the Company’s ability to continue as a going concern. During the year ended December 31, 2022, and in the
subsequent period through March 31, 2023, there were no disagreements with BF Borgers on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of BF Borgers,
would have caused BF Borgers to refer to the matter in its reports on the Company’s financial statements for such
periods.
On
April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024.
The
Company retained Bolko for less than a year, and we did not file any Form 10K reports with the SEC. During the period that Bolko was
the Company’s auditor through March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused
Bolko to refer to the matter in its reports on the Company’s financial statements for such periods.
On
March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
(“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024.
Audit
Fees
For
the fiscal year ending December 31, 2022, and 2021, the Company paid $1,000 and $34,250, respectively, to FHH.
For
the fiscal year ending December 31, 2022, and 2021, the Company paid $100,700 and $10,800, respectively, to BFB. The payment for the
fiscal year ending December 31, 2022, includes $35,000 for auditing the financial statements of ADS for the period ending June 30, 2021,
and 2020.
For
the fiscal year ending December 31, 2023, the Company paid $64,800 to BF Borgers and $15,000 to Bolko.
The
fees include auditing our annual financial statements for 2023 and reviewing Forms 10-Q for 2023, or services generally provided by the
accountant concerning statutory and regulatory filings for the fiscal year.
35
Board
of Directors Pre-Approval of Audit and Permissible Non-Audit Services of Independent Registered Public Accounting Firm
Our
Board of Directors’ policy is to pre-approve all our independent registered public accounting firm’s services. For fiscal
2023, our Board of Directors pre-approved 100% of our independent registered public accounting firm’s services. These services
include audit services. Our independent registered public accounting firm must periodically report to our Board of Directors regarding
the extent of services offered by our independent registered public accounting firm by this pre-approval policy. Our Board of Directors
may also delegate pre-approval authority to one or more members. Such members must report any pre-approval to our Board of Directors
at the next meeting.
Audit-Related
Fees
We
incurred neither fees nor expenses for 2023 for professional services rendered by FHH, BF Borgers, Bolko, or FCPA for audit-related fees
other than those disclosed above under the caption “Audit Fees.”
Tax
Fees
We
incurred neither fees nor expenses for 2023 for professional services rendered by FHH, BF Borgers, Bolko, or FCPA for tax compliance,
tax advice, or tax planning other than the fees disclosed above under the caption “Audit Fees.”
Other
Fees
We
incurred no other fees or expenses in 2023 for any other products or professional services rendered by FHH, BF Borgers, Bolko, or FCPA
other than as described above.
36
PART
IV
ITEM
15.
FINANCIAL
STATEMENT SCHEDULES.
(a)
Financial Statements
Pages
Report of Independent Registered Public Accounting Firm (PCAOB: ID 5968)
F-2
Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022
F-3
Consolidated Statements of Operations for the fiscal year ending December 31, 2023 and December 31, 2022
F-4
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2023 and December 31, 2022
F-5
Consolidated Statements of Cash Flows for the fiscal year ending December 31, 2023 and December 31, 2022
F-6
Notes to the Consolidated Financial Statements
F-7
ITEM
16.
EXHIBITS.
Exhibit
Item
31.1
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
37
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FDCTECH,
INC.
Date:
October 15, 2024
/s/
Mitchell Eaglstein
Mitchell
Eaglstein, President and CEO
(Principal
Executive Officer)
Date:
October 15, 2024
/s/
Imran Firoz
Imran
Firoz, CFO
(Principal
Accounting Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
SIGNATURE
TITLE
DATE
/s/
Mitchell Eaglstein
President,
Chief Executive Officer (Principal
October
15, 2024
Mitchell
Eaglstein
Executive
Officer)
/s/
Imran Firoz
Chief
Financial Officer (Principal Financial and
October
15, 2024
Imran
Firoz
Accounting
Officer)
38
FDCTECH,
INC.
Index
to Consolidated Financial Statements
Pages
Report of Independent Registered Public Accounting Firm (PCAOB: ID 5968 )
F-2
Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022
F-3
Consolidated Statements of Operations for the fiscal year ending December 31, 2023 and December 31, 2022
F-4
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2023 and December 31, 2022
F-5
Consolidated Statements of Cash Flows for the fiscal year ending December 31, 2023 and December 31, 2022
F-6
Notes to the Consolidated Financial Statements
F-7
F- 1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of
FDCTECH, INC.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of FDCTECH, INC (the ‘Company’) as of December 31, 2023, and
2022, and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash
flows for each of the two years ended December 31, 2023, and 2022, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects,
the consolidated financial position of the Company as of December 31, 2023, and 2022, and the results of its operations and its cash
flows for each of the two years ended December 31, 2023, and 2022, in conformity with accounting principles generally accepted in
the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2, the Company suffered an accumulated deficit of $(2,643,647). These matters raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans with regards to these matters are also described in Note 2 to the financial
statements. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. Communication of critical audit matters does not alter in
any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing
separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
/S/
Olayinka Oyebola
OLAYINKA OYEBOLA & CO.
(Chartered Accountants)
Lagos, Nigeria
We have served as the Company’s auditor since 2024.
October 10, 2024
F- 2
FDCTECH,
INC.
CONSOLIDATED
BALANCE SHEETS
December 31, 2023
December 31, 2022
Assets
Current assets:
Cash
$ 31,316,461
$ 264,829
Accounts receivable, net of allowance for doubtful accounts of $ 175,640 and $ 121,987 , respectively
1,029,000
65,583
Prepaid expenses – current
403,191
226,594
Subscription receivable
8,200,000
200,000
Loan receivable
-
9,219
OID promissory note
-
55,000
Total Current assets
40,948,652
821,225
Capitalized software, net
1,087,543
761,642
Investment through subsidiary
36,062
36,062
Accrued income
1,035,619
-
Acquired intangible assets
1,305,493
1,293,255
Related party guarantee
1,353,170
-
Tax receivable
177,206
-
Fair value of trading positions for the firm, profit
1,396,066
-
Right of use (lease)
39,683
-
Fixed assets, net
163,572
4,034
Total assets
$ 47,543,066
$ 2,916,218
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$ 179,979
$ 53,229
Line of credit
60,742
47,369
Accrued expenses, related party
534,500
429,500
Promissory note
-
550,000
Business acquisition loan
350,000
-
Cares act- paycheck protection program advance
20,652
40,139
Related party advances
793,339
5,988
Customer funds
30,220,270
-
Fair value of trading positions for the firm, loss
520,808
-
Operating lease liability, current
36,419
-
Other current liabilities
770,984
40,269
Total Current liabilities
33,487,693
1,166,494
Deferred tax liabilities
846,581
-
SBA loan – non-current
122,689
131,194
Operating lease liability, non-current
3,264
-
Accrued interest – non-current
33,062
14,703
Total liabilities
34,493,289
1,312,391
Commitments and Contingencies (Note 9)
-
-
Stockholders’ Deficit:
Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 6,500,000 and 4,000,000 issued and outstanding, as of December 31, 2023, and December 31, 2022
650
400
Series B Preferred stock, par value $ 0.0001 , 3,500,000 shares authorized, 1,800,000 and 0 issued and outstanding, as of December 31, 2023 and December 31, 2022
180
-
Preferred stock, value
180
-
Common stock, par value $ 0.0001 , 500,000,000 shares authorized; 388,584,729 and 211,275,550 shares issued and outstanding, as of December 31, 2023 and December 31, 2022
38,858
21,127
Additional paid-in capital
15,389,569
5,725,530
Accumulated other comprehensive income
225,228
17,544
Accumulated deficit
( 2,643,647 )
( 4,216,823 )
Total FDCTech, Inc. stockholders’ equity (deficit)
13,010,838
1,547,778
Noncontrolling interest
38,939
56,049
Total liabilities and stockholders’ deficit
$ 47,543,066
$ 2,916,218
See
accompanying notes to the financial statements.
F- 3
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Year
Ended
December
31, 2023
December
31, 2022
Revenues
Technology & software
1,811,423
626,600
Wealth management
5,927,424
5,827,731
Trading revenue
5,016,053
-
Total
revenue
$ 12,754,900
$ 6,453,731
Cost of sales
Technology & software
22,503
159,051
Wealth management
5,338,510
5,275,741
Trading revenue
1,146,029
-
Total cost of sales
6,507,042
5,434,792
Gross Profit
$ 6,247,858
1,018,939
Operating expenses:
General and administrative
2,943,913
1,623,031
Sales and marketing
1,512,790
382,864
Depreciation
213,910
3,894
Total operating expenses
4,670,613
2,009,789
Operating loss
1,577,245
( 990,850 )
Other income (expense):
Other interest expense
( 6,848 )
( 72,644 )
Other income (expense)
( 2,570 )
( 7,615 )
Total other income (expense)
( 9,418 )
( 80,259 )
Income (loss) before provision
for income taxes
1,567,827
( 1,071,109 )
Provision for income taxes
-
-
Net income (loss)
$ 1,567,827
$ ( 1,071,109 )
Net loss per common share, basic and diluted
$ 0.00
$ ( 0.01 )
Weighted average number of common shares outstanding
basic and diluted
329,492,915
158,048,019
Other comprehensive income (loss):
Change
in foreign currency translation
$ 207,684
$ 18,250
Total other comprehensive income (loss)
207,684
18,250
Total comprehensive income (loss)
1,775,511
( 1,052,859
)
Comprehensive income (loss) attributable to
noncontrolling interests
17,972
10,785
Comprehensive income (loss) attributable to
FDCTech stockholders
$
1,757,539
$
( 1,063,644
)
See
accompanying notes to the financial statements.
F- 4
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ DEFICIT
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Preferred stock
Common stock
Additional
Paid-in
Accumulated other comprehensive
Accumulated
Total
Shares
Amount
Shares
Amount
Capital
income (loss)
Deficit
Stockholders’ Deficit
Fiscal year ended December 31, 2022
Balance, December 31, 2021
4,000,000
$ 400
141,811,264
$ 14,181
$ 4,841,545
$
( 706
)
$ ( 3,147,556 )
$
1,707,864
Common shares issued for cash valued at $ 0.0625 per share
-
-
500,000
50
31,200
-
-
31,250
Common shares issued for services valued at $ 0.0625 per share
-
-
1,500,000
150
93,600
-
-
93,750
Common shares issued for cash valued at $ 0.05 per share
-
-
500,000
50
24,950
-
-
25,000
Common shares issued for cash valued at $ 0.0408 per share
-
-
500,000
50
20,335
-
-
20,385
Common shares issued for financing cost valued at $ 0.0323 per share
-
-
2,214,286
221
71,300
-
-
71,521
Common shares issued for cash valued at $ 0.0356 per share
-
-
500,000
50
17,750
-
-
17,800
Common shares issued for cash valued at $ 0.0395 per share
-
-
500,000
50
19,700
-
-
19,750
Common shares issued for services valued at $ 0.0379 per share
-
-
250,000
25
9,450
-
-
9,475
Forex gain (loss) on consolidation
-
-
-
-
-
18,250
-
18,250
Common shares issued for cash valued at $ 0.010 per share
-
-
30,000,000
3,000
297,000
-
-
300,000
Common shares issued for services valued at $ 0.012 per share
-
-
5,000,000
500
59,500
-
-
60,000
Common shares issued for services valued at $ 0.0083 per share
-
-
20,000,000
2,000
164,000
-
-
166,000
Common shares issued for services valued at $ 0.0095 per share
-
-
8,000,000
800
75,200
-
-
76,000
Net loss
-
-
-
-
-
( 1,069,267 )
( 1,069,267
)
Balance, December 31, 2022
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$
17,544
$ ( 4,216,823 )
$
1,547,778
Fiscal
year ended December 31, 2023
Balance,
December 31, 2022
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$
17,544
$ ( 4,216,823 )
$
1,547,778
Balance
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$
17,544
$ ( 4,216,823 )
$
1,547,778
Common shares issued for financing cost at $ 0.0114 per share
-
-
5,309,179
531.0
59,994
-
-
60,525
Common shares issued for cash valued at $ 0.0048 per share
-
-
115,000,000
11,500
538,500
-
-
550,000
Common shares issued for services at $ 0.013 per share
-
-
2,000,000
200
25,800
-
-
26,000
Common shares issued for cash valued at $ 0.11 per share
-
-
50,000,000
5,000
5,495,000
-
-
5,500,000
Common shares issued for warrant settlement valued at $ 0.018 per share
-
-
5,000,000
500
89,500
-
-
90,000
Series A Preferred shares issued for cash valued at $ 1.00 per share
2,500,000
250
-
-
2,499,750
-
-
2,500,000
Series B Preferred shares issued for acquisition valued at $ 1.41 per share
1,800,000
180
-
-
2,537,820
-
-
2,538,000
Changes in APIC due to acquisition of APL & AML
-
-
-
-
( 1,582,325 )
-
1,510,906
Intercompany guarantee
-
-
-
-
-
-
-
-
Forex gain (loss) on consolidation
-
-
-
-
-
207,684
-
207,684
Net loss
-
-
-
-
-
-
1,573,176
1,573,176
Balance, December 31, 2023
8,300,000
$ 830
388,584,729
$ 38,858
$ 15,389,569
$
225,228
$ ( 2,643,647 )
$
13,010,838
Balance
8,300,000
$ 830
388,584,729
$ 38,858
$ 15,389,569
$
225,228
$ ( 2,643,647 )
$
13,010,838
See
accompanying notes to the financial statements
F- 5
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
December 31, 2023
December 31, 2022
Year Ended
December 31, 2023
December 31, 2022
Net income (loss)
$ 1,573,176
$ ( 1,069,267 )
Adjustments to reconcile net loss to net cash used in operating activities:
Software amortization
22,503
159,051
Depreciation
213,910
3,894
Common stock issued for services
26,000
405,225
Accounts receivable allowance
21,526
21,526
Subscription receivable
( 8,000,000 )
-
Fixed assets, net
( 373,448 )
417
Acquired intangible assets
( 12,238 )
( 7,234 )
Change in assets and liabilities:
Gross accounts receivable
( 984,943 )
( 65,956 )
Prepaid
( 176,597 )
91,841 )
OID Promissory Note
55,000
( 55,000 )
Loan receivable
9,219
7,897
Accounts payable
126,750
( 14,202 )
Other current liabilities
730,715
( 25,717 )
Accrued interest
18,359
5,479
Customer funds
30,220,270
-
Fair value of trading position, net
( 875,258 )
-
Operating lease
39,683
-
Deferred taxes
846,581
-
Related party guarantee
( 1,353,170
)
-
Tax receivable by subsidiaries
( 177,206
)
-
Accrued income
( 1,035,619
)
-
Right of use of assets (lease)
( 39,683 )
-
Accrued expenses, related party
105,000
26,000
Net cash used in operating activities
$ 20,980,530
$ ( 516,046 )
Investing Activities:
Capitalized software
( 348,404 )
( 269,831 )
Effect of exchange rates
207,684
18,250
Business acquisition seller’s note
350,000
-
Changes in paid-in capital
( 1,582,325 )
-
Purchase price of acquisitions
2,538,000
-
Net cash used in investing activities
$ 1,164,955
$ ( 251,581 )
Financing Activities:
Borrowing from (payments to) line of credit
13,373
8,123
Promissory Note
( 550,000 )
550,000
Net proceeds from cares act - paycheck protection program
( 19,487 )
( 10,493 )
Net proceeds from SBA loan
( 8,505 )
( 8,505 )
Related party advances
787,351
( 78,565 )
Stock issued for financing
150,525
71,521
Common stock issued for cash
6,050,000
414,185
Series A for cash
2,500,000
-
Noncontrolling interest
( 17,110 )
( 8,791 )
Net cash provided by financing activities
$ 8,906,147
$ 937,475
Net increase in cash
31,051,632
169,848
Cash at beginning of the period
264,829
94,981
Cash at end of the period
$ 31,316,461
$ 264,829
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ -
$ -
Non - cash investing and financing activities:
Common stock issued for financing & warrant settlement
$ 150,525
-
Series B Preferred stock for acquisition
$ 2,538,000
-
See
accompanying notes to the financial statements.
F- 6
FDCTECH,
INC. – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
Under
Delaware laws, the founders incorporated the Company as Forex Development Corporation on January 21, 2016. On February 27, 2018, the
Company changed its name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and services
in the FX and financial markets for OTC brokers. The Company provides innovative and cost-efficient financial technology (‘fintech’)
and business solutions to OTC Online Brokerages (“customers”).
The
Company intends to build a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to –forex, stocks, ETFs, commodities, social/copy trading, and other high-growth fintech markets.
From
December 2021 onwards, the Company expects to grow from its acquisition strategy, specializing in buying and integrating small to mid-size
legacy financial services companies. The Company intends to build a diversified global software-driven financial services company. The
Company plans to acquire, integrate, transform, and scale legacy financial service companies. The Company replaces conventional legacy
software infrastructure with its regulatory-grade proprietary Condor trading technologies, intending to improve end-user experience,
increase client retention, and realize cost synergies.
Completed
Acquisitions
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired 51 % of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
(the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity of ADFP is AD
Advisory Services Pty Ltd. ADFP owns one hundred percent ( 100 %) equity interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is 51 % the owner of ADS. The Company closed the acquisition on December 22, 2021, and combined the financial statements
of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
On
December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
Alchemy Markets Ltd. (“AML”), formerly known as NSFX Ltd (“NSFX”). AML is an investment firm regulated by the
Malta Financial Services Authority (MFSA).
The
Company will assume a business acquisition loan liability of $ 350,000 to purchase the controlling interest in AML. To comply with the
BVI Companies Act requirement for the change of ownership, the company amended the agreement to June 30, 2023. The Company closed the
acquisition as of June 30, 2023, and consolidated the fair value of AML’s assets and liabilities from June 30, 2023.
The
Company completed the acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
BVI), formerly known as New Star and its subsidiary AML on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
Ltd. (APHL), through an exchange for 833,621 Series B preferred convertible stocks (“Series B Preferred Stock”) valued at
$ 1,175,406 .
The
Company”) completed the acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”)
on November 30, 2023 (“Acquisition Date”) from APHL, through an exchange for 966,379 Series B Preferred Stock valued at $ 1,362,594 .
Mr.
Gope S. Kundnani (“Kundnani”) as the (sole) natural person holding one hundred percent ( 100 %) shareholding in the APHL. Kundnani
(“Control Person”) is also a controlling shareholder in the Company.
Termination
of CIM Acquisition
On
July 19, 2022, the Company signed a non-binding letter of intent to acquire fifty-one percent ( 51.00 %) equity interest in CIM Securities,
LLC (“CIM Securities”), a FINRA and SIPC member firm. On September 30, 2022, the Company signed a definitive agreement pending
regulatory approval, paid a $ 20,000 non-refundable deposit, and transferred $ 180,000 to the escrow account to complete the transaction.
The Company filed the CMA form with FINRA in February 2023. Once the Company receives approval from FINRA and pays the balance of $ 180,000 ,
it will start consolidating income statements and balance sheets as it holds the controlling interest in CIM Securities.
At
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities as future events may result in
a change of ownership in the CMA application. The Company believes that this would cause further delays in the approval process. Our
board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize shareholder
value.
F- 7
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Termination
of GFNL Acquisition
On
August 24, 2021, the Company terminated the Stock Purchase Agreement (the “Agreement”), dated June 2, 2021, with the Shareholders
of Genesis Financial, Inc., a Wyoming corporation (“Genesis” or “GFNL” or “Seller”). As of the termination
date, the Company did not issue any Securities to the Seller. The Company could not complete nor qualify the Agreement as Genesis could
not comply with several non-exhaustive material provisions, covenants, or conditions.
On
June 9, 2021, and in connection with the previous description of the Genesis Agreement, dated June 2, 2021, the Company appointed Warwick
Kerridge as Chairman of the Company’s Board of Directors. Effective August 24, 2021, the Company terminated the appointment of
Warwick Kerridge as the Board of Directors. The Company approved the termination upon the consent of the majority of the stockholders
representing at least 68.73 % of the issued and outstanding shares of the Company. The Company authorized the action according to Section
222 of the Delaware General Corporation Law. Upon termination of Mr. Kerridge, the Company currently has four Board of Directors. Mitchell
M. Eaglstein shall be the acting Chairman of the Company.
Currently,
we have three primary business segments: (1) Technology and Software Development, (2) Wealth Management, and (3) Investment and Margin
Brokerage Business.
Technology
& Software Development – Condor Trading Technology
The
Company has three sources of revenue.
●
Technology
Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers. Our proprietary
technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Digital Assets Web Trader Platform,
and other digital assets-related solutions.
●
Customized
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
Agreement (“Agreement”).
●
Consulting
Services – The Company’s turnkey business solutions - Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime
Brokerage (“SYOPB”), and FX/OTC liquidity solutions.
The
Company has completed the Condor Pro Multi-Asset Trading Platform, previously known as the Condor FX Trading Platform. The Condor Pro
Multi-Asset Trading Platform is a regulatory-grade trading platform targeted at day traders and retail investors. The industry characterized
such platforms by their ease of use and helpful features, such as the simplified front-end (user interface/user experience), back-end
(reporting system), news feeds, and charting system. The Condor Pro Multi-Asset Trading Platform includes risk management (dealing desk,
alert system, margin calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity providers or market makers.
We have tailored the Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities, digital assets, and other
financial products.
The
Company released, marketed, and distributed its Condor Pro Multi-Asset Trading Platform in the second quarter of the fiscal year, December
31, 2019. The Company has developed the Condor Back Office API to integrate third-party CRM and banking systems into Condor Back Office.
The
Company has seventeen (17) licensing agreements for its Condor Pro Multi-Asset Trading Platform. The Company continuously negotiates
additional licensing agreements with several retail online brokers to use the Condor Pro Multi-Asset Trading Platform. Condor Pro Multi-Asset
Trading Platform is available in desktop, web, and mobile versions.
The
Company’s upgraded Condor Back Office (Risk Management) meets various jurisdictions’ regulatory requirements. Condor Back
Office meets the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation by European Securities
and Market Authority (ESMA) implemented across the European Union on January 3, 2018.
F- 8
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
The
Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
stocks, ETFs, and other financial markets from their mobile phones. The Company expects to commercialize the Condor Investing & Trading App by the end of the fourth quarter of
the fiscal year ending December 31, 2024.
The
Company had developed NFT Marketplace, a decentralized NFT marketplace, a multichain platform with a lazy minting option to reduce and
limit unnecessary blockchain usage fees, also known as gas fees. The Company did not commercialize the NFT Marketplace in the fiscal
year ending December 31, 2023, as the market for NFT has slowed considerably.
The
Company and its subsidiary, ADS, intend to develop a digital wealth management company, initially including a Robo Advice Platform catering
to Australia’s wealth management industry. The Company does not expect to commercialize the Robo Advice Platform.
The
consolidated revenues for Technology and Software Development for the fiscal year ending December 31, 2023, and 2022, were $ 1,811,423 ,
and $ 626,000 , respectively.
Wealth
Management – AD Advisory Services Pty Ltd.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 28 financial advisors and $530+ million in
funds under advice. ADS provides licensing solutions for financial advisers and accountants in Australia and offers financial planners
different licensing, compliance, and education solutions to meet their practice’s specific needs.
ADS’
consolidated revenues for the fiscal year ending December 31, 2023, and 2022 were $ 5,927,424 and $ 5,827,731 , respectively.
Investment
and Margin Brokerage Business (Europe and UK)
AML
is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
and professional clients, and hold and control clients’ money and assets. AML trading platform services in the English, French,
German, Italian, and Arabic-speaking markets, whereby customers can trade in currency, commodity, equity, and digital assets-linked derivatives
in real-time. AML is authorized countries to do business include Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia,
Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Malta, Netherlands, Norway,
Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden.
APL
is an investment firm regulated by the Financial Conduct Authority (‘FCA’) – it provides investment advice, dealing
as agent and principal, safeguarding and administrating assets in forex, equity, commodities, spread bets, and other financial assets.
APL is authorized countries to do business, including England, Scotland, Wales, and Northern Ireland.
The
consolidated revenues from Investment and Margin Brokerage Business for the fiscal year ending December 31, 2023, and 2022 were $ 5,016,053
and $ 0 , respectively.
Settlement
of the FRH Group Note
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH”).
The Company executed Convertible Promissory Notes, due between February 28, 2018, and April 24, 2019 . The Notes were convertible into
common stock initially at $ 0.10 per share but may be discounted under certain circumstances. In no event will the conversion price be
less than $ 0.05 per share with a maximum of 20,000,000 shares issued to FRH. On February 22, 2021, the Company entered into an Assignment
of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible
notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”)
to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation, which Mr. Hong also owned.
F- 9
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
2021-2022
Equity Line of Credit
On
October 04, 2021, the Company filed a prospectus that relates to the resale of up to 22,670,000 shares of our Common Stock issued or
issuable to selling shareholders for up to $ 2,200,000 , including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii)
up to 20,000,000 issuable to White Lion Capital, LLC (“White Lion”), according to a “Purchase Notice Right” under
an Investment Agreement and (iii) 670,000 shares issued to White Lion as a commitment fee associated with the Investment Agreement. From
October 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ $ 38,824 after deducting financing costs associated with the Investment Agreement.
From
January 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ 33,596 after deducting financing costs associated with the Investment Agreement. From October 2021 to February
2022, the Company received $ 72,420 from the Investment Agreement.
The
Company also received a net amount of $ 81,000 from the related parties to fund its operations. Our cash balance is $ 93,546 as of December
31, 2021. The Company did not receive additional funding from U.S. Small Business Administration (SBA) or Cares Act Paycheck Protection
Program during the fiscal year ending December 31, 2021.
2022
Promissory Note
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10 %.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock priced at $ .07 per share upon issuance of the
Note (the “Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares,
collectively known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
Related
Party Investments in 2022 to 2023
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 to Kundnani, considered a related
party.
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 to Kundnani, considered a related
party.
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
At
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities as future events may result in
a change of ownership in the CMA application. The Company terminated the escrow agreement and released $ 180,000 to increase cash on hand.
On
November 30, 2023, Kundnani, considered a related party, purchased 2,500,000 Series A Preferred stock of the Company for $ 2.5 million.
The Company has issued the Series A Preferred stock to Kundnani. On November 30, 2023, Kundnani purchased 50,000,000 Common stock of
the Company for $ 5.5 million. The Company has issued the Common stock to Kundnani. The Company expects to receive funds by the end of
April 2024.
Governmental
Regulation
FDCTech
is a publicly traded company subject to SEC and FINRA’s rules and regulations regarding public disclosure, financial reporting,
internal controls, and corporate governance.
Our
wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators
in Australia. The Australian Securities and Investments Commission (ASIC) administers a licensing regime for ‘financial services’
providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
AML
is an investment firm regulated by the Malta Financial Services Authority (MFSA).
APL
is an investment firm regulated by the Financial Conduct Authority (FCA).
Board
of Directors
Effective
January 1, 2021, Naim Abdullah resigned as the Director of the Company.
On
July 6, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) increased from four to five directors and appointed
Charles R. Provini, age 74, to the vacancy. Mr. Provini is considered independent under NYSE and NASDAQ listing standards. Mr. Provini
has been the Chairman, CEO, and President of Natcore Technology Inc. since May 2009, a research and development company protected by
65 patents granted or pending. From November 1997 to October 2000, he was the President of Ladenburg Thalmann Asset Management and a
Director of Ladenburg Thalmann, Inc., one of the oldest New York Stock Exchange members. He served as President of Laidlaw Asset Management
and Chairman and Chief Investment Officer of Howe & Rusling, Laidlaw’s Portfolio Management Advisory Group, from November 1995
to September 1997. Mr. Provini served as Rodman & Renshaw’s Advisory Services President from February 1994 to August 1995.
He was the President of LaSalle Street Corporation, a wholly owned subsidiary of Donaldson, Lufkin & Jenrette, from January 1983
to April 1985. Mr. Provini has been a leadership instructor at the U.S. Naval Academy, Chairman of the U.S. Naval Academy’s Honor
Board, and is a former Marine Corp. officer. Mr. Provini holds an undergraduate Engineering degree from the U.S. Naval Academy in Annapolis,
Maryland, and a post-graduate degree from the University of Oklahoma.
F- 10
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
On
June 9, 2021, and in connection with the previous description of the Genesis Agreement, dated June 2, 2021, the Company appointed Warwick
Kerridge as Chairman of the Company’s Board of Directors. Effective August 24, 2021, the Company terminated the appointment of
Warwick Kerridge as the Board of Directors. The Company terminated Mr. Kerridge’s engagement upon the consent of the majority of
the stockholders representing at least 68.73 % of the issued and outstanding shares of the Company. The Company authorized the action
according to Section 222 of the Delaware General Corporation Law. Upon the termination of Mr. Kerridge, the Company currently had four
Board of Directors. Mitchell M. Eaglstein shall be the acting Chairman of the Company.
On
November 30, 2021, Charles R. Provini, a member of the Board of Directors of FDCTech, Inc. (the “Company”), notified the
Company of his intention to voluntarily resign from the Company’s Board of Directors effective November 30, 2021. Mr. Provini did
not advise the Company of any disagreement with the Company on any matter relating to its operations, policies, or practices. Upon the
resignation of Mr. Provini, the Company currently has three Board of Directors.
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company. Upon the appointment of Mr. Kundnani, the
Company currently has four Board of Directors. Mr. Kundnani is a seasoned entrepreneur with several decades of experience building successful
businesses in the United States, the Middle East, and the United Kingdom. From May 2018 to the present, Mr. Kundnani was the founder
and current Director of Alchemy Prime Markets, a financial brokerage services company regulated by the Financial Conduct Authority (FCA).
From December 2018 to the present, Mr. Kundnani founded and is the Director of Blackthorn Finance Limited, an authorized payments financial
services company regulated by the FCA. From May 2004 to April 2008, Mr. Kundnani was the Director of Tristar Group, responsible for investing
and acquiring small retail businesses in the Texas region. From February 1999 to the present, Mr. Kundnani has been a partner and CEO
of Flexo Pack, a polyethylene product manufacturer with a global customer base. Mr. Kundnani holds an undergraduate business degree from
Mulund College of Commerce, Mumbai, India.
Upon
the termination of Mr. Kerridge and the resignation of Mr. Provini, the Company currently had four Board of Directors. Mitchell M. Eaglstein
is the acting Chairman of the Company. Mitchell M. Eaglstein and Imran Firoz are the executive directors and officers of the Company.
Gope S. Kundnani is considered an executive director by owning the Company’s stock of at least 10%. Jonathan Baumgart is an independent
director under NYSE and NASDAQ listing standards.
Changes
in Registrant’s Certifying Accountant
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified for uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021. BFB has been the Company’s
auditor since July 2021. On April 18, 2023, the board of directors of FDCTech, Inc. (the “Company”) terminated its relationship
with its independent registered public accounting firm, BF Borgers CPA PC, Lakewood, Colorado (“BF Borgers”), effective as
of April 18, 2023. The reports of BF Borgers on the Company’s financial statements for the two years ended December 31, 2022, and
2021 did not contain an adverse opinion or disclaimer of opinion. They were not qualified or modified as to uncertainty, audit scope,
or accounting principles, except for providing a qualification for the Company’s ability to continue as a going concern. During
the year ended December 31, 2022, and in the subsequent period through March 31, 2023, there were no disagreements with BF Borgers on
any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved
to the satisfaction of BF Borgers, would have caused BF Borgers to refer to the matter in its reports on the Company’s financial
statements for such periods.
On
April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024.
The
Company retained Bolko for less than a year, and we did not file any Form 10K reports with the SEC. During the period that Bolko was
the Company’s auditor through March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused
Bolko to refer to the matter in its reports on the Company’s financial statements for such periods.
On
March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
(“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024.
On July 2, 2024, the Company, based on the decision of its board of directors,
approved the engagement of Olayinka Oyebola & Co (“Olayinka”) to serve as the Company’s independent registered public
accounting firm, commencing July 2, 2024. Olayinka is a member of Public Company Accounting Oversight Board (PCAOB) in the United States
and member of Canadian Public Accountability Board (CPAB) in Canada.
Description
of Company’s Securities to be Registered
Effective
September 03, 2021, the Company incorporated by reference the description of its common stock, par value $ 0.0001 per share, to be registered
hereunder contained under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1
(File No. 333- 221726), as initially filed with the Securities and Exchange Commission (the “Commission”) on November 22,
2017, as subsequently amended (the “Registration Statement”). Since the Registration Statement filing, the Company has made
all required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
F- 11
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Covid-19
In
March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) pandemic throughout the United States.
While the initial outbreak concentrated in China, it spread to several other countries, including Russia and Cyprus, and reported infections
globally. Many countries worldwide, including the United States, have implemented significant governmental measures to control the spread
of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and other material
limitations on trade. These measures have resulted in work stoppages, absenteeism in the Company’s labor workforce, and other disruptions.
The extent to which the coronavirus impacts our operations will depend on future developments. These developments are highly uncertain.
We cannot predict them with confidence, including the duration and severity of the outbreak and the actions required to contain the coronavirus
or treat its impact. In particular, the spread of the coronavirus globally could adversely impact our operations and workforce, including
our marketing and sales activities and ability to raise additional capital, which could harm our business, financial condition, and operation
results.
Ukraine-Russia
Conflict
The
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine. The war between the
two countries continues to evolve as military activity continues. The United States and certain European countries have imposed additional
sanctions on Russia and specific individuals. By the end of August 2022, the Company closed its technical support and development office
in Russia. We relocated our personnel to Turkey, currently considered a neutral zone. No individual associated with the Company is banned
or under Special Designated Nationals and Blocked Person list. If the military activities worsen and expand in Europe, we may relocate
our office from Turkey to other neutral zones in Asia. If we cannot relocate our technical and development operations to a safer zone,
it may impact our software development capabilities and negatively impact the Company’s business plans.
As
of the date of this report, there has been no disruption in our operations.
Note
2 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared the consolidated financial statements consistent with the Company’s
accounting policies in its financial statements. The Company has measured and presented the Company’s consolidated financial statements
in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its functional
currency).
Consolidated
Financial Statement Preparation and Use of Estimates
The
Company prepared the consolidated financial statements according to accounting principles generally accepted in the United States of
America (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to
make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and the related disclosures
at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented.
Estimates include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates.
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at a single financial institution. The balances do not exceed Federal Deposit
Insurance Corporation (FDIC) limits as of December 31, 2022. However, as of December 31, 2023, the majority of the cash balances was
held with non-FDIC financial institutions in Malta, UK, and other countries. On December 31, 2023, and 2022, the Company had $ 31,316,461
and $ 264,829 cash and cash equivalent held at the financial institution.
F- 12
Note
2 – Summary of Significant Accounting Policies (continued)
Accounts
Receivable
Accounts
Receivable primarily represent the amount due from seventeen (17) technology customers. In some cases, the customer receivables are
due immediately on demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days
after the invoice’s date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of
customer accounts. The Company regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable
balances’ age, and economic conditions that may affect a customer’s ability to pay and expected default frequency rates.
Trade receivables are written off at the point when they are considered uncollectible.
At
December 31, 2023, and 2022, the Management determined that the allowance for doubtful accounts was $ 175,640 and $ 121,987 , respectively.
The fiscal year’s bad debt expense ended December 31, 2023, and 2022 was $ 51,653 and $ 19,884 , respectively.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $ 1,512,790
and $ 382,864
in sales, marketing, and advertising costs (“sales and marketing”)
for the fiscal year ending December 31, 2023, and 2022, respectively. The sales and marketing costs increased in fiscal 2023 due to an
increase in sales and marketing expenses related to margin brokerage business. During fiscal 2022, the sales and marketing costs mainly
included stock-based payment to marketing and branding consultants, travel costs for tradeshows, customer meetings, online marketing on
industry websites, press releases, and public relations activities. The sales, marketing, and advertising expenses represented
11.86 %
and 5.93 %
of the sales for the fiscal year ending December 31, 2023, and 2022, respectively.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. Most of the Company’s revenues come from
two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company
accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
Contracts with Customers (Topic 606), which includes the following steps:
●
Identify
the contract or contracts and subsequent amendments with the customer.
●
Identify
all the performance obligations in the contract and subsequent amendments.
●
Determine
the transaction price for completing performance obligations.
●
Allocate
the transaction price to the performance obligations in the contract.
●
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
F- 13
Note
2 - Summary of Significant Accounting Policies (continued)
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019. The Company
presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported following
legacy GAAP. In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options,
licensing, and other topics. The Company considers revenue collectability, methods for measuring progress toward complete satisfaction
of a performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer
acceptance, and other relevant categories.
The
Company accounts for a contract when it and the customer (‘parties’) have approved the agreement and are committed to fulfilling
their obligations. Each party can identify its rights, obligations, and payment terms; the contract has commercial substance. The Company
will probably collect all of the consideration. Revenue is recognized when performance obligations are satisfied by transferring control
of the promised service to a customer. The Company fixes the transaction price for goods and services at contract inception. The Company’s
standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.
The
Company considers the change in scope, price, or both as contract modifications. The parties describe contract modification as a change
order, a variation, or an amendment. A contract modification exists when the parties approve a modification that either creates new or
changes existing enforceable rights and obligations. The Company assumes a contract modification by oral agreement or implied by the
customer’s customary business practice when agreed in writing. If the parties to the contract have not approved a contract modification,
the Company continues to apply the existing contract’s guidance until the contract modification is approved. The Company recognizes
contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the agreement. Solutions and services incapable of being distinct and distinct within
the contract context are combined and treated as a single performance obligation in determining the allocation and recognition of revenue.
For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative stand-alone
selling price basis. The Company determines the stand-alone selling price for each item at the transaction’s inception involving
these multiple elements.
F- 14
Note
2 - Summary of Significant Accounting Policies (continued)
Since
January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from consulting services, technology solutions,
and customized software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control
over a product or delivering a service to a customer. We measure revenue based on the considerations outlined in an arrangement or contract
with a customer.
The
Company’s typical performance obligations include the following:
Performance
Obligation
Types
of Deliverables
When
Performance Obligation is Typically Satisfied
Consulting
Services
Consulting
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), FX/OTC liquidity
solutions and lead generations.
The
Company recognizes the consulting revenues when the customer receives services over the contract length. If the customer pays the
Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
Technology
Services
Licensing
of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
Digital Assets Platform (“Digital Assets Web Trader Platform”), and other digital assets-related solutions.
The
Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers
have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements
do not provide customers with the right to take possession of the software. The Company charges the customers a set-up fee for installing
the platform, and implementation activities are insignificant and not subject to a separate fee.
Software
Development
Design
and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
requirements as specified in the contract.
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
contract.
The
Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
price. The Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only
those amounts to which the Company has rights under the present contract. For example, if the Company enters a contract with a customer
with an original term of one year and expects the customer to renew for a second year, the Company will determine the transaction price
based on the initial one-year period. When choosing the transaction price, the company first identifies the fixed consideration, including
non-refundable upfront payment amounts.
F- 15
Note 2 - Summary of Significant Accounting Policies (continued)
To
allocate the transaction price, the Company gives an amount that best represents the consideration that the entity expects to receive
for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance obligation
identified in the contract on a relative standalone selling price basis to meet the allocation objective. In determining the standalone
selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price. It evaluates
the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or
services when sold separately.
The
Company recognizes revenue when or as it transfers the promised goods or services in the contract. The Company considers the “transfers”
the promised goods or services when the customer obtains control of the goods or services. The Company believes a customer “obtains
control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset. The Company recognizes
deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred revenue related
to services that the Company will provide more than one year into the future as a non-current liability.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month, equal to the invoice amount.
Wealth
Management
AD
Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities. ADS
is authorized and regulated by the Australian Securities & Investments Commission (ASIC) to conduct licensing activities in Australia.
F- 16
Note
2 - Summary of Significant Accounting Policies (continued)
ASC
606 establishes a five-step model for revenue recognition aimed at enhancing comparability and transparency across entities, industries,
and capital markets. The Company only recognizes revenue that reflects the transfer of promised goods or services to customers in exchange
for the consideration to which the entity expects to be entitled.
For
ADS, a contract is an agreement between ADS and a client that creates enforceable rights and obligations, encompassing advisory services,
insurance product commissions, and other financial planning activities. Contracts may be written, oral, or implied by customary business
practices and are identified when both parties approve the agreement; each party can identify rights regarding the goods or services
to be transferred, establish payment terms, the contract has commercial substance, and collection of payment is probable.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the Customer. For ADS, performance obligations
may include:
● Providing
ongoing financial advisory services,
● Preparing
statements of advice,
● Executing
portfolio rebalancing,
● Facilitating
the purchase of insurance products, and
● Offering
other specialized financial and estate planning services.
We
evaluate these services to determine if they are distinct, considering whether the Customer can benefit from the service on its own or
with other resources readily available to the Customer and if the promise to transfer the service is separately identifiable from other
promises in the contract.
The
transaction price is the amount of consideration ADS expects to be entitled to in exchange for transferring the promised goods or services
to the Customer. These services include fixed fees, commissions from insurance products, and variable consideration for performance-based
fees. ADS estimates the amount of variable consideration to which it will be entitled in a manner that reflects the likelihood and magnitude
of a revenue reversal.
If
a contract includes more than one performance obligation, ADS allocates the transaction price to each performance obligation based on
its standalone selling price. When standalone selling prices are not directly observable, ADS estimates them using methods that may include
cost-plus margin, market assessment, or residual approach, considering the Customer’s perceived value of each service.
ADS
recognizes revenue when (or as) a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred
to the Customer. For ongoing services, revenue is recognized over time, reflecting the continuous transfer of services. For services
that are performed at a specific point in time, revenue is recognized when the service is completed. The pattern of revenue recognition
is determined based on when the Customer obtains control of the promised good or service, which for advisory services is typically throughout
the contract, and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point
in time when the transaction is executed, or the service is rendered. If we receive payments before services, we defer and recognize
them as revenue when satisfied with our performance obligation. Advisory revenue includes fees charged to clients in advisory accounts
for which we are the licensed investment advisor. We bill advisory fees weekly.
F- 17
Note
2 - Summary of Significant Accounting Policies (continued)
Investment
and Margin Brokerage Business
Alchemy
Markets Ltd (Alchemy Malta) and Alchemy Prime Ltd (Alchemy UK) are providers of trading services and solutions specializing in over
the counter (“OTC”) and exchange-traded markets for European markets. Malta Financial Services Authority (MFSA)
regulates Alchemy Malta with authorized countries, including Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia,
Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Netherlands, Norway,
Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden. Financial Conduct Authority (FCA) regulates Alchemy UK with authorized
countries such as England, Scotland, Wales, and Northern Ireland.
The
Company operates its brokerage business in two segments: retail and institutional (“clients” or “customers”).
Through its retail and institutional segment, the Company provides its customers (individuals) around the world with access to a diverse
range of global financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”)
on currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
The FCA defines a retail customer as a client who is not a professional or eligible counterparty. A professional client is an entity
that must be authorized or regulated to operate in the financial markets. According to the MFSA, a retail client is a client who is not
a professional client or an eligible counterparty. A professional client has the knowledge, experience, and expertise to assess the risks
and make investment decisions.
We
recognize Trading Revenue through the principal model following the guidance outlined in ASC 606, Revenues from Contracts with Customers.
The Company primarily generates revenue through market-making and trading execution services for its clients, known as Trading Revenues.
The Trading revenue is the Company’s largest source of revenue. Trading revenue comprises trading revenue from the retail OTC business
and advisory business. OTC trading includes forex trading (“forex”), precious metals trading, CFDs, and spread betting (in
markets that do not prohibit such transactions), as well as other financial products.
We
realize gains or losses when we liquidate customer transactions. We revalue unrealized gains or losses on trading positions at prevailing
market rates at the date of the balance sheet. We include them in Receivables from brokers, Payables to customers, and Payables to brokers
on the Consolidated Balance Sheets. We record changes in net unrealized gains or losses in Trading Revenue on the Consolidated Statements
of Operations and Comprehensive (Loss)/Income. We record Trading Revenue on a trade date basis.
We
also generate business through an agency model by earning commissions and spreads for executing customer trades. We book these revenues
on a trade-date basis. The Company acts as an agent concerning clearing trades but is a principal on fees paid to introducing brokers.
The Company does not assume any market-making risk concerning customer trades in this business.
Net
interest revenue consists primarily of the revenue generated by the Company’s cash and customer cash held at banks, as well as
funds on deposit as collateral with the Company’s liquidity providers, less interest paid to the Company’s customers.
We
record interest revenue and interest expense when earned and incurred, respectively.
Concentrations
of Credit Risk
Cash
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at a single financial institution. The Company maintains its cash balances
at a single financial institution. The balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of December 31,
2022. However, as of December 31, 2023, the majority of the cash balances was held with non-FDIC financial institutions in Malta, UK,
and other countries. On December 31, 2023, and 2022, the Company had $ 31,316,461 and $ 264,829 cash and cash equivalent held at the financial
institution.
Revenues
For
the fiscal year ending December 31, 2023, and 2022, the Company generated $ 12,754,900
and $ 6,453,731 in revenues, an increase of over 101.81 %
from previous year. The revenues mostly comprised of three primary business segments: (1) Technology and Software Development, (2)
Wealth Management, and (3) Investment and Margin Brokerage Business.
F- 18
Note
2 - Summary of Significant Accounting Policies (continued)
Accounts
Receivable
At
December 31, 2023, and 2022, the company’s top three (3) customers comprise roughly 98.79 %
and 82.99 %
of total A/R, respectively. The loss of any of the top three (3) customers would significantly impact the Company’s
operations.
Significant
Acquisitions
The
Company completed the Acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”) on November
30, 2023 (“Acquisition Date”) from Alchemy Prime Holdings Ltd. (“Seller” or “APHL”), through an exchange
for 966,379 Series B preferred convertible stocks valued at $ 1,362,594 .
The
Company completed the Acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
BVI) and its subsidiary Alchemy Markets Ltd (AML) on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
Ltd., through an exchange for 833,621 Series B preferred convertible stocks valued at $ 1,175,406 .
The
Company estimated the total purchase price for the Acquisition(s) or Transaction(s) to be $ 2,538,000 . The Seller is a UK entity, with
Mr. Gope S. Kundnani (“Kundnani”) as the (sole) natural person holding one hundred percent ( 100 %) shareholding in the APHL.
Kundnani is also a controlling shareholder in the Company, a related party.
Further,
the Company, Kundnani, and the current management are responsible for making strategic and operational decisions for both APL and AML
(“Targets”).
As
there is no quoted market for Series B Preferred convertible stock, and the Acquisition of 100 % of the equity of APL and 49.90 % of AML
are related party transactions, we valued the exchange of 1,800,000 shares of Series B Preferred convertible stock based on audited net
financial assets (book value) of the targets.
The
net financial assets of 100 % APL were $ 1,362,594 , and 49.90 % of AML was $ 1,175,406 , with a total purchase price of $ 2,533,334 for 1,800,000
shares of Series B Preferred convertible stock or $ 1.41 per share.
Table
1. Closing Acquisition Consideration Breakdown
Series
B Preferred convertible stock Issued for Purchase of APL and AML
SCHEDULE
OF ACQUISITION CONSIDERATION BREAKDOWN
Net
Financial Assets (Book Value)
Purchase
%
Purchase
Price ($)
Type
of Shares
Price
per Shares
#
of Shares
Local
Currency
USD
($)
Shares
of
APL
£ 1,118,035
1,362,594
(1)
100.00 %
$ 1,362,594
Series
B
$ 1.41
966,379
AML
€
2,255,556
2,351,192
(2)
49.90 %
$ 1,175,406
Series
B
$ 1.41
833,621
Total
$ 2,538,000
1,800,000
(1) As of June 30,
2022, £1 = $ 1.2165 , Net Financial Assets based on June 30, 2022, audited financial statements
(2) As of November
30, 2022, €1 EUR = $ 1.042 , Net Financial Assets based on November 30, 2022, audited financial statements
Under
ASC 805-50-15-6, based on the ownership of Kundnani and the management structure post-acquisition, we believe the following guidance
in the transactions between entities under common control subsections applies to combinations between entities or businesses under common
control:
a) The
Seller (APHL or Kundnani) transfers its controlling interest in APL and AML to the Company
controlled by the Seller, directly or indirectly through his ownership as an individual or
through APHL. This transaction is a legal organization change, but not the reporting entity.
The reporting entity remains the Company.
The
SEC staff’s conclusions expressed during the deliberations in EITF 02-5 that common control exists between (or among) separate
entities in the following situations: An individual or enterprise holds more than 50% of the voting ownership interest of each entity.
A group of shareholders has more than 50% of the voting ownership interest of each entity, and contemporary written evidence of an agreement
to vote a majority of the entities’ shares in concert exists. Kundnani meets these criteria.
We
have accounted for the Acquisition under the acquisition method of accounting per ASC 805, with the Company treated as the accounting
acquirer and Targets treated as the “acquired” Company for financial reporting purposes. We determine the Company an accounting
acquirer based on the following facts: (i) after the Acquisition(s), shareholders of the Company held the majority of the voting interest
of the combined Company; (ii) the Board of Directors of the Company possess majority control of the Board of Directors of the combined
Company; and (iii) members of the management of the Company are responsible for the management of the combined Company. As such, we have
treated the financial statements of the Company as the historical financial statements of the combined Company. The Company will present
consolidated or combined financial statements in place of financial statements of individual entities.
We
have identified the Company as the legal acquirer, as it is the entity that issued securities. Comparatively, we have identified Targets
as the legal acquiree, the entity whose equity interests are acquired.
F- 19
Note
2 - Summary of Significant Accounting Policies (continued)
We
have recognized Targets ‘assets and liabilities as their carrying amounts in the combined financial statements of the controlling
party, the Company, immediately before the Acquisition. This approach does not necessitate a fair value adjustment or a recognition of
goodwill that would typically follow a standard business combination. Therefore, we have recorded assets and liabilities at book value.
The
transaction’s equity structure involves the issuance of Series B preferred convertible stock valued at $ 2,538,000 and is reflected
in the Company’s equity.
The
post-acquisition consolidation process eliminates any existing intercompany transactions or balances between the Company and Target(s).
Although the initial recognition does not adjust assets and liabilities to fair value, the Company evaluates intangible assets in Target’s
financial statements on December 31, 2023.
AML
Purchase Price Allocation
AML’s Balance Sheet as of November 30, 2023 (Acquisition
Date):
SCHEDULE
OF PURCHASE PRICE ALLOCATION
Description
Book Value, $
Assets:
Cash and cash equivalents (1)
3,215,638
Prepaid
5,277
Financial Assets through profit and less (2)
1,070,795
Related party guarantee (3)
1,340,432
Accrued income
1,545,557
Tax receivable (4)
175,538
Capitalized software, net
295,391
Fixed assets (5)
2,391
Total assets:
$ 7,651,019
Liabilities:
Accounts Payable (6)
173,060
Financial
liability at fair value through profit and loss (7)
515,906
Current liabilities - Creditors (11)
Customer funds (8)
2,773,824
Deferred tax liabilities (9)
348,570
Total liabilities
$ 3,811,360
Net assets, (A)
3,839,660
Accumulated other comprehensive income (loss), (B)
53,605
Purchase Price, 833,621 Series B Preferred Shares valued at $ 1.41 , (C)
1,175,406
Increase in APIC (A) – (B) – (C)
$ 2,610,648
APL
Purchase Price Allocation
APL’s
Balance Sheet as of November 30, 2023 (Acquisition Date):
Description
Book Value, $
Assets:
Cash and cash equivalents, including cash at liquidity provider (1)
28,562,337
Fixed assets (2)
157,520
Prepaid
405,702
Total assets:
$ 29,125,559
Liabilities:
Deferred Tax (9)
430,142
Current liabilities - Creditors (10)
874,636
Customer funds (8)
26,239,126
Related party advances
2,500,619
Total liabilities
$ 30,044,523
Net assets (A)
( 918,964 )
Accumulated other comprehensive income (loss), (B)
( 5,539
)
Purchase Price, 966,379 Series B Preferred Shares valued at $ 1.41 , (C)
1,362,594
Increase in APIC (A) – (B) – (C)
$ ( 2,276,019 )
(1) We recognize cash
and cash equivalents held by AML and APL and deposits in bank accounts and liquidity providers that can be accessed on demand or within
90 days.
(2) Financial assets at fair values for AML through profit and loss are derivative
contracts in favor of AML. They are included in our other current assets in the consolidated balance sheet as of November 30, 2023. We
determine financial assets at fair values by reference to market prices or rates quoted at the end of the reporting period. Observable
market prices or rates support the valuation techniques since their variables include only data from observable markets. We categorize
AML’s derivative financial instruments as level 2.
F- 20
Note
2 - Summary of Significant Accounting Policies (continued)
(3) Guarantee
provided by Alchemy BVI as a parent to AML for any shortfall in the net capital.
(4) Estimated overpaid
tax to Commissioner Tax Revenue, Malta.
(5) All property and equipment are initially recorded at historical cost and
included in our fixed assets, net in the consolidated balance sheet as of November 30, 2023. Historical cost includes expenditures directly
attributable to the Acquisition of the items. We calculate depreciation using the straight-line method to allocate their cost or revalued
amounts to their residual values over their estimated useful lives.
(6) Trade and other payables comprise obligations to pay for goods or services
acquired from suppliers in the ordinary course of business. Accounts payable are classified as current liabilities if payment is due within
one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
(7) Financial liabilities at fair values for AML through profit and loss are
derivative contracts against AML. They are included in our other current assets in the consolidated balance sheet as of November 30, 2023.
We determine financial liabilities at fair values by reference to market prices or rates quoted at the end of the reporting period. Observable
market prices or rates support the valuation techniques since their variables include only data from observable markets. We categorize
AML’s derivative financial instruments as level 2.
(8) Customer net trading deposits funds placed with the Company by clients
intended to trade FX, securities, or other investment activities.
(9) We recognize deferred
tax using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts in
the financial statements. We include deferred tax liabilities in our consolidated balance sheet as of November 30, 2023. However, deferred
tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred tax is not accounted for if it stems
from the initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction
affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates (and Malta laws) that have been enacted
or substantially enacted by the end of the reporting period and are expected to apply when the related deferred tax asset is realized,
or the deferred tax liability is settled.
(10) Short-term borrowings
are primarily composed of lines of credit and short-term loans from financial institutions.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain and cannot capitalize on the R and D
expenditure. The GAAP accounting standards require us to expend all research and development expenditures as incurred. For the fiscal
year ending December 31, 2023, and 2022, the Company incurred $ 0 and $ 1,800 R and D costs. In the consolidated income statements, we
have included the R and D costs in the General and Administrative expenses.
Legal
Proceedings
The
Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is probable, and the amount can be reasonably estimated.
The Company can reasonably estimate a range of losses with no best estimate in the range; the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded
as expenses when incurred. The Company is currently not involved in any litigation.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment following FASB ASC 360, Property, Plant, and Equipment. We test long-lived assets
for recoverability whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An
impairment charge is recognized when the asset’s carrying value exceeds the fair value. There are no
impairment charges for the fiscal year ending December 31, 2023, and 2022.
F- 21
Note
2 - Summary of Significant Accounting Policies (continued)
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities
are based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
the enacted tax rates applicable yearly.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, more than 50%, is likely to be realized upon ultimate settlement. The Company considers
many factors when evaluating and estimating its tax positions and benefits, requiring periodic adjustments, which may not accurately
forecast actual outcomes. The Company includes interest and penalties for tax contingencies in providing income taxes in the operations’
consolidated statements. The Company’s management does not expect the total amount of unrecognized tax benefits to change significantly
in the next twelve (12) months.
Software
Development Costs
By
ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, are capitalized after
establishing technological feasibility, if significant. The Company amortizes the capitalized software development costs using the straight-line
amortization method over the application software’s estimated useful life. By the end of February 2016, the Company completed the
technical feasibility of the Condor FX Back Office, Condor Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine. The Company
established the technical feasibility of the Digital Assets Web Trader Platform in February 2018. The Company completed the technical
feasibility of the Condor Investing and Trading App in January 2021.
The
Company estimates the useful life of the software to be three ( 3 ) years.
Amortization
expenses were $ 22,503 and $ 159,051 for the fiscal year ending December 31, 2023, and 2022 respectively, and the Company classifies such
cost as the Cost of Sales.
The
Company is developing the Condor Investing and Trading App and NFT Marketplace. The Company is currently capitalizing on the costs associated
with the development. The R and D costs in the period ending September 30, 2022, were due to evaluating the technological feasibility
costs of the Robo Advice Platform. The R and D costs in the period ending December 31, 2022, were due to evaluating the technological
feasibility costs of the Condor Investing and Trading App.
The
Company capitalizes major costs incurred during the application development stage for internal-use software.
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
feature should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments
that, upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and
separately accounted for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
with Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF. The
Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
F- 22
Note
2 - Summary of Significant Accounting Policies (continued)
As
of December 31, 2020, the conversion features of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November
17, 2016, and April 24, 2017 (See Note 8) provide for a rate of conversion where the conversion price is below the market value. As a
result, the conversion feature on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent
of the price difference.
As
the Company and FRH Group extended the maturity date of the four (4) tranches of convertible notes to June 30, 2021, Management analyzed
the fair value of the BCF on these tranches. The Company noted that the value of the BCF for each note was insignificant; thus, it did
not record debt discounts as of December 31, 2020.
For
FRH Group convertible note dated April 24, 2017, the stock’s value at the issuance date was above the floor conversion price; this
feature is characterized as a beneficial conversion feature (“BCF”). The Company records a BCF as a debt discount pursuant
to ASC Topic 470-20, “Debt with Conversion and Other Options.” As a result, the convertible debt is recorded net of the discount
related to the BCF. As of December 31, 2017, the Company has amortized the discount of $ 97,996 to interest expense at the issuance date
because the debt is convertible.
The
$ 97,996 amount is equal to the intrinsic value, and the Company allocated it to additional paid-in capital in 2017.
Foreign
Currency Translation and Re-measurement
The
Company translates its foreign operations to US dollars following ASC 830, “ Foreign Currency Matters .” Gains or losses resulting from translating the foreign currency financial statements are accumulated as a separate
component of accumulated other comprehensive income (“AOCI”) in Company’s stockholders’ equity and noncontrolling
interests. Transaction gains and losses resulting from exchange rate changes on transactions denominated in currencies other than the
functional currency of the applicable subsidiary are included in the Consolidated Statements of Income, within “Other (income) expense,
net”, in the year in which the change occurs.
We
have translated the local currency of ADS and AML in the Australian Dollar (“AUD”) and Euro Dollar (“EUR”),
respectively, into US$1.00 at the following exchange rates for the respective dates:
The
exchange rate at the reporting end date:
SCHEDULE
OF EXCHANGE RATE
December 31, 2023
USD: AUD
$ 1.4680
USD:EUR
$ 0.9155
USD: GBP
$ 0.7895
Average
exchange rate for the period:
Q1 2023
Q2 2023
Q3 2023
Q4 2023
USD: AUD
$ 1.4622
1.4965
1.5289
1.5356
Q3 2023
Q4 2023
USD: EUR
$
0.9191
0.9239
12/31/23
USD: GBP
$
0.7972
Foreign currency exchange rate, translation
$
0.7972
Company ADS’ functional currency
is AUD, and the reporting currency is the US dollar. Company AML’s functional currency is the EUR, and its reporting currency is
the US dollar. The Company APL’s functional currency is GBP, and its reporting currency is US dollars.
The
Company translates its records into USD as follows:
●
Assets
and liabilities at the rate of exchange in effect at the balance sheet date
●
Equities
at the historical rate
●
Revenue
and expense items at the average rate of exchange prevailing during the period
F- 23
Note
2 - Summary of Significant Accounting Policies (continued)
Fair
Value
The
Company uses current market values to recognize certain assets and liabilities at a fair value. The fair value is the estimated price
at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
The Company uses the following methods and valuation techniques for deriving fair values:
Market
Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
to derive a fair value.
Income
Approach – The income approach uses estimated future cash flows or earnings, adjusted by a discount rate representing the time
value of money and the risk of cash flows not being achieved to derive a discounted present value.
Cost
Approach – The cost approach uses the estimated cost to replace an asset adjusted for the obsolescence of the existing asset.
The
Company ranks the fair value hierarchy of information sources from Level 1 (best) to Level 3 (worst). The Company uses these three levels
to select inputs to valuation techniques:
Level
I
Level
2
Level
3
Level
1 is a quoted price for an identical item in an active market on the measurement date. Level 1 is the most reliable evidence of fair
value and is used whenever this information is available.
Level
2 is directly or indirectly observable inputs other than quoted prices. An example of a Level 2 input is a valuation multiple for
a business unit based on comparable companies’ sales, EBITDA, or net income.
Level
3 is an unobservable input. It may include the company’s data, adjusted for other reasonably available information. Examples
of a Level 3 input are an internally-generated financial forecast.
Basic
and Diluted Loss per Share
The
Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations
are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings
per share calculations are determined by dividing net loss by the weighted average number of common shares and dilutive common share
equivalents outstanding. As of December 31, 2023, and 2022, the Company had 329,492,915 and 158,048,019 weighted average basic and dilutive
shares issued and outstanding, respectively. On December 31, 2020, the Company had 20,000,000 million potentially dilutive shares related
to four (4) outstanding FRH Group convertible notes, which were excluded from the diluted net loss per share as the effects would have
been anti-dilutive.
During
the period ended December 31, 2023, and 2022, common stock equivalents were anti-dilutive due to a net loss. Hence, they are not considered
in the computation.
Reclassifications
Certain
prior period amounts were reclassified to conform to the current year’s presentation. None of these classifications impacted reported
operating or net loss for any presented period.
Recent
Accounting Pronouncements
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue
recognition process; an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced
disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts. In August
2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all contracts
not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019, under ASC 606,
while prior period amounts are reported following legacy GAAP. Refer to Note 2, Revenue from Major Contracts with Customers, for further
discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
F- 24
Note
2 - Summary of Significant Accounting Policies (continued)
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 840) to increase transparency and comparability among organizations by recognizing
lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments to
this standard are effective for fiscal years beginning after December 15, 2019. Early adoption of the amendments in this standard is
permitted for all entities. The Company must recognize and measure leases at the beginning of the earliest period presented using a modified
retrospective approach. The Company adopted this policy as of January 1, 2020, and there is no material affect on its financial reporting.
In
August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements
for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes
in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement uncertainty. The amendments removed and modified certain disclosure requirements
in Topic 820. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal
years. Certain amendments are to be applied prospectively, while others are to be applied retrospectively. Early adoption is permitted.
The
Company adopted the ASU 2018-13 as of January 1, 2020. The Company used the Level 1 Fair Market Measurement to record, at cost, ADS’
intangible assets valued at $ 2,644,842 . We evaluate acquired intangible assets for impairment at least annually to confirm if
the carrying amount of acquired intangible assets exceeds their fair value. The acquired intangible assets primarily consist of assets
under management, wealth management license, and our technology. We use various qualitative or quantitative methods for these impairment
tests to estimate the fair value of our acquired intangible assets. We will recognize an impairment charge for the difference if the
fair value is less than the carrying value. The Company did not record impairment for the fiscal year ending December 31, 2023.
ASU
2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”,
issued in August 2020 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to
present certain conversion features in equity separately. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40,
Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied to classify a contract
as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities.
Finally, the amendments revise the guidance on calculating earnings per share, requiring the use of the if-converted method for all convertible
instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled
in cash or other assets. The amendments are effective for public companies for fiscal years beginning after December 15, 2021. Early
adoption is permitted, but no earlier than the fiscal years beginning after December 15, 2020. The guidance must be adopted as of the beginning
of the fiscal year of adoption. The Company does not expect this ASU 2020-06 to impact its condensed consolidated financial statements.
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated
financial statements.
F- 25
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the ordinary business course. At December 31, 2023, and 2022, the accumulated deficit was
$ 2,643,647 and $ 4,216,823 , respectively. At December 31, 2023, and 2022, the working capital surplus and the deficit were $ 11,260,603
and $ 345,269 , respectively. The increase in the working capital surplus was mainly due to the acquisition of AML and APL, resulting in
the increase of current assets over current liabilities as of December 31, 2022.
During
the fiscal year ending December 31, 2023, and 2022, the Company incurred a net profit and a net loss of $ 1,573,176 and $ 1,069,267 .
Since
its inception, the Company has sustained recurring losses and negative cash flows from operations. As of December 31, 2023, the Company
had $ 31,316,461
cash. The Management believes that future cash flows may not be sufficient for the Company to meet its current obligations as they become
due in the ordinary course of business for twelve (12) months following December 31, 2023. For the fiscal year ending December 31, 2023,
and 2022, the Company has earned increased revenues year-over-year and decreased operating expenses as a percentage of total revenue.
As a result, the Company continues to experience limited cash flows from operations and the ongoing requirement for substantial additional
capital investment to develop its financial technologies. The Management expects that it will need to raise significant additional capital
to accomplish its growth plan over the next twelve (12) months. The Management expects to seek additional funding through private
equity or public markets. However, there can be no assurance about the availability or terms such as financing and capital might be available.
The
Company’s ability to continue as a going concern may depend on the Management’s plans discussed below. The consolidated financial
statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary if the Company cannot continue as a going concern.
To
the extent the Company’s operations are insufficient to fund the Company’s capital requirements, the Management may attempt
to enter into a revolving loan agreement with financial institutions or raise capital through the sale of additional capital stock or
issuance of debt.
The
Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
flow positive, and raise funds through private placement offerings and debt financing. See Note 8 for Notes Payable. As the Company increases
its customer base globally, it intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2023.
F- 26
NOTE
4. CAPITALIZED SOFTWARE COSTS
During
the fiscal year ending December 31, 2023, and 2022, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three ( 3 ) years. The Company recognizes amortization expenses for capitalized software on a straight-line basis.
At
December 31, 2023, and 2022, the gross capitalized software assets were $ 1,851,758 and $ 1,586,989 , respectively. At the end of December
31, 2023, and 2022, the accumulated software depreciation and amortization expenses were $ 1,052,059 and $ 825,347 , respectively. As a result,
the unamortized balance of capitalized software on December 31, 2023, and 2022, was $ 799,699 and $ 761,642 .
The
Company has estimated aggregate amortization expense for each of the five (5) succeeding fiscal years based on the estimated software
asset’s lifespan of three (3) years.
We
do not estimate any amortization expense in 2024 and beyond.
NOTE
5. RELATED PARTY TRANSACTIONS
In
April 2016, the Company established its wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), incorporated under
section 14 of Bermuda’s Companies Act 1981. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients
Limited (“FXClients”), under the United Kingdom Companies Act. The Company established FRH Prime and FXClients to conduct
financial technology service activities. The Company established FRH Prime and FXClients to conduct financial technology service activities.
At present, both companies have ceased to exist.
For
the fiscal year ending December 31, 2023, and 2022, FRH Prime has generated volume rebates of $ 0 and $ 1,861 from the Condor Risk Management
Back Office Platform. The Company has included rebates in revenue in the consolidated income statements.
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH
Group”). The Company executed Convertible Promissory Notes due between April 24, 2019 , and June 30, 2019. The Notes are convertible
into common stock initially at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion
price be less than $ 0.05 per share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein at $ 0.05 per share, a cumulative cash amount of $ 70,000 . Ms. Eaglstein and Mr. Eaglstein
are the mother and brother of Mitchell Eaglstein, the Company’s CEO and director.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 of unregistered
common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation,
also owned by Mr. Hong.
F- 27
NOTE
5. RELATED PARTY TRANSACTIONS (continued)
In
September 2022, the Company issued 30,000,000 common stock for cash consideration of $ 300,000 for Alchemy Prime Limited (APL) and appointed
Gope S. Kundnani as the director of the Company. As director’s compensation, the Company issued 5,000,000 valued at $ 60,000 . Mr.
Kundnani is the director and owner of APL.
In
January 2023, the Company issued 115,000,000 common stock for a cash consideration of $ 550,000 to Kundnani, its director.
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Kundnani, the Director of the Company. As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
and 1,000,000 shares, respectively.
On
September 30, 2023, the Company signed the definitive agreement with Alchemy Group, where the Company acquired 100 % of Alchemy Markets
DMCC (Alchemy UAE), 100 % of APL, and 49.90 % of AML. The Company terminated the acquisition of Alchemy UAE in October 2023.
On
November 30, 2023, the Company purchased 499 shares of Alchemy Markets Holdings Ltd (Alchemy BVI) from Alchemy Prime Holdings Ltd (APHL)
in exchange for 833,621 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company has issued the Series
B Preferred stock to APHL. Kundnani, a related party, is the sole shareholder of APHL, a related party. As a result, the Company now
owns one hundred percent ( 100.00 %) of AML, an operating entity of Alchemy BVI.
On
November 30, 2023, the Company purchased one hundred percent ( 100.00 %) of all the issued and outstanding shares of APL, an FCA-regulated
brokerage, from APHL in exchange for 966,379 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company
has issued the Series B Preferred stock APHL. Kundnani, a related party, is the sole shareholder of APHL.
Kundnani,
a related party, purchased 2,500,000 Series A Preferred stock of FDCTech for $ 2.5 million. FDCTech has issued the Series A Preferred
stock to Kundnani.
Kundnani,
a related party, purchased 50,000,000 Common stock of FDCTech for $ 5.5 million. FDCTech has issued the Common stock to Kundnani.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024 (See: Subsequent Events Memo).
NOTE
6. LINE OF CREDIT
From
June 24, 2016, the Company obtained an unsecured revolving line of credit of $ 40,000 from Bank of America to fund various purchases and
travel expenses. The line of credit has an average interest rate for purchases at the close of business on December 31, 2023, and cash
is drawn at 12 % and 25 %, respectively. As of December 31, 2023, the Company complies with the credit line’s terms and conditions.
At December 31, 2023, and 2022, the outstanding balance was $ 60,742 and $ 47,369 , respectively.
F- 28
NOTE
7. NOTES PAYABLE – RELATED PARTY
Convertible
Notes Payable
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder. The Company
executed Convertible Promissory Notes, due between April 24, 2019, and June 30, 2019 . The Notes are convertible into common stock initially
at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion price be less than $ 0.05 per
share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity. The parties have extended the Notes’
maturity date to June 30, 2021 .
At
December 31, 2020, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 256,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2019, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 196,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2020, there was no non-current portion of the Notes payable and accrued interest.
The
Company will pay the Notes’ outstanding principal amount, together with interest at 6 % per annum, in cash on the Maturity Date
to this Note’s registered holder. In the event the Company does not make, when due, any payment, when due, of principal or interest
required to be made, the Company will pay, on demand, interest on the amount of any overdue payment of principal or interest for the
period following the due date of such payment, at a rate of ten percent ( 10 %) per annum.
On
February 22, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of One Hundred Thousand
and 00/100 Dollars ($ 100,000 ) on February 28, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10
per share or 1,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For
example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 2,000,000 shares
if FRH Group converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
May 16, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Four Hundred Thousand and
00/100 Dollars ($ 400,000 ) on May 31, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10 per share
or 4,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For example,
the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price shall be
discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 8,000,000 shares if FRH Group
converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will
be issued upon conversion of the Notes.
On
November 17, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on November 30, 2018 (the “Original Maturity Date”). The initial conversion rate would
be $ 0.10 per share or 2,500,000 shares if the entire Note were converted, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if FRH Group converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
April 24, 2017, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on April 24, 2019 (the “Original Maturity Date”). The initial conversion rate will
be $ 0.10 per share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if the entire Note was converted, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
F- 29
NOTE
7. Notes Payable – Related Party (continued)
Convertible
Notes Payable (continued)
FRH
Group Note Summary
SCHEDULE OF NOTES PAYABLE
Date of Note:
2/22/2016
5/16/2016
11/17/2016
4/24/2017
Original Amount of Note:
$ 100,000
$ 400,000
$ 250,000
$ 250,000
Outstanding Principal Balance:
$ -
$ -
$ -
$ -
Conversion Date (1) :
02/22/2021
02/22/2021
02/22/2021
02/22/2021
Interest Rate:
6 %
6 %
6 %
6 %
Date to which interest has been paid:
Accrued
Accrued
Accrued
Accrued
Conversion Rate on February 22, 2021:
$ 0.10
$ 0.10
$ 0.10
$ 0.10
Floor Conversion Price:
$ 0.05
$ 0.05
$ 0.05
$ 0.05
Number Shares Converted for Original Note:
1,000,000
4,000,000
2,500,000
2,500,000
Number Shares Converted for Interest:
29,117
111,000
61,792
55,000
(1)
Note
Extension – On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”)
with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 ,
in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”) to FRH. Following
the Agreement, FRH assigned the Shares to FRH Group Corporation, an entity also owned by Mr. Hong.
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The funding of the PPP Note is conditioned upon approval of the Company’s application by the Small Business Administration (SBA)
and Bank of America (“Bank”), receiving confirmation from the SBA that the Bank may proceed with the PPP Note. Suppose the
SBA does not confirm the PPP Note’s forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails to apply
for PPP Note forgiveness. In that case, the Company will be obligated to repay the Bank the total outstanding balance remaining due under
the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the terms for
repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
the amount of each monthly payment, the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP
Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be due before
the Deferment Period, which is ten months from the end of the covered period. The Company plans to apply for PPP Note forgiveness. The
PPP Note outstanding balance is $ 20,651 as of December 31, 2023.
SBA
Loan
On
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ). The installment payments
will include the principal and interest of $ 707 monthly and begin Twelve (12) months from the promissory note date. The principal and
interest balance will be payable Thirty (30) years from the promissory Note date. Interest will accrue at 3.75 % per annum and only on
$ 144,900 funds advanced from May 22, 2020, the advance date. The SBA loan outstanding balance is $ 122,689 as of December 31, 2023.
AJB
Note
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10%.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the
“Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. The Company paid off the loan in February 2023.
On
December 27, 2023, the Company redeemed the Warrants on the following terms:
i) the
Company shall pay $ 100,000 to the Purchaser concurrently with its execution and delivery
of this
letter agreement (this “Letter Agreement”);
ii) the
Company shall pay $ 100,000 to the Purchaser on or before January 26, 2024 (the “Second Repayment”);
and
the
Company shall issue to the Purchaser 5,000,000 restricted shares of the Company’s Common Stock (the “Shares”) on January
2, 2024 (the “Share Issuance”).
Economic
Injury Disaster Loan (EIDL)
The
Small Business Administration offers the Economic Injury Disaster Loan program. The CARES Act changed the program to provide an emergency
grant of up to $ 10,000 per business, which is forgivable like the PPP Note. The Company doesn’t have to repay the grant. On May
14, 2020, the Company received $ 4,000 in EIDL grants. The Company has recorded it as other income since the EIDL grant is forgivable.
F- 30
NOTE
8. COMMITMENTS AND CONTINGENCIES
Office
Facility and Other Operating Leases
Irvine
Lease, California, USA (Headquarter)
Effective
October 29, 2019, to the present, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the
Commitment Term of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment
Term, also known as “Renewal Term”). The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”). The Company is
entitled to use the office and conference space if needed. The new rent payment or membership fee for the Irvine Office is $95 per month
compared to the previous rent payment or membership fee for the New York Office of $890 per month as the General and administrative expenses.
Limassol,
Cyprus Lease (Europe Office)
From
February 2019 to July 2023, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s
monthly rent payment is $ 1,750 , which is included in the general and administrative expenses. From July 2023 to the present, the Company
leased a bigger office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s monthly rent payment
is approximately $ 3,500 , which is included in the general and administrative expenses. From July 2023 to the present, the Company leased
office space for its CEO. The office’s monthly rent payment is $ 3,500 , which is included in the general and administrative expenses.
The down payment for the lease was approximately $ 6,300 . The lease is for one year and renewable two months before the term in June 2025.
Limassol,
Cyprus Lease, Europe (Ecastica)
From
October 2023 to January 2024, the Company leased office space in the Limassol District, Cyprus, for a specific purpose. This space was
intended for our subsidiary, Alchemytech Ltd, to be established in Cyprus in March 2024. The monthly rent payment for this office was
approximately $ 1,000 , and the down payment for the lease was approximately $ 6,300 . These expenses were included in the general and administrative
expenses.
Chelyabinsk,
Russia (Terminated)
From
February 2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia. From April 2019 to August 2022, the Company leased office space in Chelyabinsk, Russia, from an unrelated party for
an eleven ( 11 ) month term. The office’s rent payment is $ 500 per month, and the Company has included it in the General and administrative
expenses. From March 2020, this agreement continues on a month-to-month basis until the Company, or the lessor chooses to terminate by
the agreement’s terms by giving thirty (30) days’ notice. The Company uses the office for software development and technical
support. Effective August 2022, the Company closed its offices in Russia and relocated its team to Turkey. In April 2023, we relocated
our personnel to Kazakhstan.
Right-of-Use
Assets and Lease Liabilities
The
Company has entered into operating lease agreements for its facilities and equipment. The right-of-use asset (ROU) is measured at the
present value of the lease payments over the lease term, adjusted for lease incentives, initial direct costs, and any lease payments
made at or before the commencement date. As of December 31, 2023, the ROU: $ 39,683 . Lease liabilities are measured at the present value
of the remaining lease payments, discounted using the Company’s incremental borrowing rate (10.00%) at the lease commencement date.
The Operating Lease Liability was estimated to be $ 36,419 current and $ 3,264 noncurrent. The lease expense for the fiscal year ended
December 31, 2023, consists of an operating lease expense of $ 42,390 .
The
Company determines the lease term as the non-cancelable period of the lease, together with periods covered by an option to extend the
lease if it is reasonably certain to be exercised and periods covered by an option to terminate the lease if it is reasonably certain
not to be exercised.
The
discount rate of 10.00 % used to measure the lease liabilities was determined based on the Company’s incremental borrowing rate,
as the rate implicit in the lease is not readily determinable.
The
Company has included all rental expenses in the General and Administrative costs.
Employment
Agreement
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying a monthly compensation
of $ 5,000 per month to its CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually.
Effective October 1, 2020, the Company expenses $ 12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company expenses $ 15,000
monthly to its CEO and CFO.
Accrued
Interest
At
December 31, 2023, and December 31, 2022, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was
$ 33,062 and $ 14,703 , respectively.
Pending
Litigation
Management
is unaware of any actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting any of
the assets or any affiliate of the Company.
Tax
Compliance Matters
From
inception to date, the Company’s officers are paid as independent contractors, as a result, as of December 31, 2023, therefore
the Company believes payroll tax liabilities are not estimated. The Company’s federal taxes are acceptable to
Internal Revenue Services.
F- 31
NOTE
9. STOCKHOLDERS’ DEFICIT
Authorized
Shares
On
February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Delaware to change authorized shares.
As per the Amendment, the Company shall have the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $ .0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ .0001 per share.
On
February 17, 2022, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 10, 2022 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 250,000,000 to 500,000,000 (the “Authorized Share Increase” and together with the 2022 Equity Plan,
the “Corporate Action”), and
2.
To
approve the Company’s 2022 Equity Plan (the “2022 Equity Plan”)
On
February 10, 2022, our Board unanimously approved the Corporate Actions. To eliminate the costs and management time for a special meeting
and to effect the actions, the Company chose to obtain the written consent of a majority of the Company’s voting power to approve
the actions described in the Information Statement following Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and per our bylaws. On February 10, 2022, the Approving Stockholders approved the Corporate Actions by written consent. The Approving
Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s total issued and outstanding voting
power.
As
of December 31, 2022, the Company had no equity compensation plans.
On
February 21, 2024, our Board unanimously approved the Corporate Actions. In order to eliminate the costs and management time involved
in holding a special meeting and in order to effect the actions disclosed herein as quickly as possible in order to accomplish the purposes
of our Company, we chose to obtain the written consent of a majority of the Company’s voting power to approve the actions described
in this Information Statement in accordance with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and our bylaws. On February 21, 2024, the Approving Stockholders approved, by written consent, the Corporate Actions. The Approving Stockholders
(common stock only) own 280,102,413 shares, representing 72% of the total issued and outstanding voting power of the Company.
On
March 12, 2024, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 21, 2024 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1. To
amend our certificate of incorporation, as amended (the “Certificate”), to increase
the number of authorized shares of common stock from 500,000,000 to 1,000,000,000 (the “Authorized
Share Increase”), and
2. To
authorize our Board of Directors, in its discretion, to amend our articles of incorporation
not later than June 30, 2024, to effect a Reverse Stock Split of all outstanding shares of
our common stock in a ratio of not less than 1 for 10 and not more than 1 for 50 , to be determined
by the Board of Directors, and
3. To
approve the Company’s 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”).
F- 32
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
Since
the Board and the holders of a majority of the voting power of the Company’s issued and outstanding shares of capital stock have
voted in favor of the Corporate Actions, all corporate actions necessary to authorize the Corporate Actions have been taken. We expect
that each of the Corporate Actions will become effective on or about the 20th calendar day after the date on which this Information Statement
and the accompanying notice are mailed to our stockholders. Our Board retains the authority to abandon either or both of the Corporate
Actions for any reason at any time prior to the effective date of the respective Corporate Action.
As
of December 31, 2023, and December 31, 2022, the Company’s authorized capital stock consists of 10,000,000 shares of preferred
stock, a par value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
As
of December 31, 2023, and December 31, 2022, the Company had 388,584,729 and 211,275,550 , respectively, common shares issued and outstanding.
As
of December 31, 2023 and December 31, 2022, the Company had 6,500,000 and 4,000,000 Series A Preferred stock issued and outstanding.
As
of December 31, 2023 and December 31, 2022, the Company had 1,800,000 and 0 Series B Preferred stock issued and outstanding.
The
Sereis A Preferred Stock has fifty votes for each share of preferred shares owned. The preferred shares have no other rights, privileges,
and higher claims on the Company’s assets and earnings than common stock.
The
Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common stock.
Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by the holder
of such shares. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders for action. As
a result, 1,800,000 Series B Preferred Shares represent a 0.25% voting percentage on a fully diluted vote per share basis.
Series
A Preferred Stock
On
December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
Firoz, and Felix R. Hong, respectively, as the founders in consideration of services rendered to the Company. As of December 31, 2022,
the Company had 4,000,000 preferred shares issued and outstanding.
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company. As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
and 1,000,000 shares, respectively.
On
November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani valued at 2,500,000 .
The
Company will receive $ 2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $ 1.00
per share.
Series
B Preferred Stock
On
November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani valued at 2,538,000 for the purchase of 49.90 % of
AML and 100 % of APL.
Common
Stock
On
January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran
Firoz, respectively, as the founders in consideration of services rendered to the Company.
On
December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members of the Company.
F- 33
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
On
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 . The Company issued
the securities with a restrictive legend.
On
March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three (3) individuals valued at $ 75,000 .
The Company issued the securities with a restrictive legend.
On
March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
for a cash amount of $ 50,000 . The Company issued the securities with a restrictive legend.
On
March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
for a cash amount of $ 20,000 . The Company issued the securities with a restrictive legend.
Ms.
Eaglstein and Mr. Eaglstein are the Mother and Brother, respectively, of Mitchell Eaglstein, the CEO and Director of the Company.
From
July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where
the unit consists of one (1) share of common stock and one Class A warrant (See Note 11).
On
October 31, 2017, the Company issued 70,000 restricted common shares to management consultants valued at $ 10,500 . The Company issued
the securities with a restrictive legend.
On
January 15, 2019, the Company issued 60,000 restricted common shares for professional services to eight (8) consultants valued at $ 9,000 .
From
January 29, 2019 to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
of $ 4,950 . On February 26, 2019, the Company filed the Post-Effective Amendment No. 1 (the “Amendment”) related to the Registration
Statement on Form S-1and its amendments thereto, filed with the U.S. Securities and Exchange Commission on November 22, 2017 and declared
effective on August 7, 2018 (Registration No. 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
(the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
for sale by the Registrant but were not sold prior to the termination of the offering made pursuant to the Registration Statement. At
the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock that were offered for sale
by the Registrant were not sold or issued.
F- 34
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
Effective
June 3, 2020, the Company issued 2,745,053 shares to Benchmark Investments, Inc. (“Broker-Dealer” or “Kingswood Capital
Markets”) of common stock at $ 0.25 per share for a total value of $ 686,263 . The Broker-Dealer is retained to provide general financial
advisory to the Company for the next twelve months. The Company has expensed the prepaid compensation through the income statement following
a regular straight-line amortization schedule over the contract’s life, which is for twelve months—when Kingswood Capital
Markets presumably will produce benefits for the Company. On August 25, 2020, the Company and Broker-Dealer terminated all obligations
other than maintaining confidentiality, with no fees due by the Company to the Broker-Dealer. The Broker-Dealer returned the 2,745,053
shares of the Company’s common stock as of December 31, 2020.
On
October 1, 2020, the Company issued 250,000 restricted common shares to a digital marketing consultant valued at $ 30,000 . The Company
issued the securities with a restrictive legend.
On
January 31, 2021, the Company issued 2,300,000 restricted common shares for professional services to two (2) consultants valued at $ 621,000 .
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, an entity also owned by Mr. Hong.
On
May 19, 2021, the Company issued 1,750,000 restricted common shares for professional services to a consultant valued at $ 350,000 .
On
June 02, 2021, the Company issued 1,750,000 restricted common shares for Genesis Agreement to a consultant valued at $ 437,500 . As the
Genesis Agreement did not materialize, the Consultant returned the shares to the treasury.
On
June 15, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 21,000 .
On
July 06, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 22,000 .
On
July 20, 2021, the Company issued 545,852 restricted common shares for professional services to a consultant valued at $ 98,253 .
On
October 04, 2021, the Company filed a prospectus related to the resale of shares to White Lion and AD Securities America, LLC. The Company
issued 2,000,000 shares to AD Securities America, LLC for $ 200,000 . The Company has not received the cash as of the date of the report.
The Company issued 670,000 registered shares to White Lion as consideration shares valued at $ 80,400 .
On
October 5, 2021, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 164,250 .
In
November 2021, the Company issued 750,000 registered shares to White Lion for a gross cash amount of $ 62,375 .
On
December 22, 2021, the Company issued 45,000,000 restricted common shares to ADFP to acquire a 51.00 % controlling interest in AD Advisory
Service Pty Ltd, Australia’s regulated wealth management company.
In
December 2021, the Company issued 5,650,000 restricted common shares to two board members, a consultant, and two officers, for services
and software development valued at $ 169,500 .
On
January 4, 2022, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 93,750 .
F- 35
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
From
January 4, 2022, to February 10, 2022, the Company issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’).
The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
cash warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. As of September 30, 2022, all AJB Warrants are
out-of-money and not exercised.
On
July 31, 2022, the Company issued 250,000 restricted common shares for professional services to a consultant valued at $ 9,475 .
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 .
On
September 30, 2022, the Company issued 5,000,000 restricted common shares to Gope S. Kundnani for services valued at $ 60,000 .
On
December 12, 2022, the Company issued 20,000,000 restricted common shares to two officers for services valued at $ 166,000 .
On
December 15, 2022, the Company issued 8,000,000 restricted common shares to two officers for services valued at $ 76,000 .
On
January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB to compensate for consideration shares related to the
AJB Note valued at $ 60,525 .
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 .
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
On
November 30, 2028, the Company issued 50,000,000 restricted shares for cash valued at $ 5,500,000 to Kundnani. Kundnani, a director and
controlling shareholder of the Company, is an officer and controlling shareholder of the Company.
On
December 27, 2023, the Company issued 5,000,000
restricted common stock to AJB for redemption of warrants valued at $ 90,000 .
NOTE
10. COMPREHENSIVE INCOME
The
Company’s other comprehensive income (OCI) consists of foreign currency translation adjustments from those subsidiaries not using
the U.S. dollar as their functional currency.
The
following table shows the changes in AOCI by component for 2023 and 2022:
SCHEDULE
OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated Comprehensive Income:
Cumulative Foreign
Currency Translation
Balance as of December 31, 2021
$ ( 706 )
Other comprehensive income (loss) attributed to ADS
18,250
Total other comprehensive income (loss)
18,250
Balance as of December 31, 2022
17,544
Other comprehensive income (loss), attributed to ADS
25,761
Other comprehensive income (loss), attributed to AML
208,618
Other comprehensive income (loss), attributed to APL
( 26,695 )
Total other comprehensive income (loss)
207,684
Balance as of December 31, 2023
$ 225,228
NOTE
11. WARRANTS
The
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. On December 27, 2023, the Company issued 5,000,000 restricted common stock
to AJB Capital for redemption of warrants valued at $ 90,000 . In addition, the Company paid $ 100,000 to AJB Capital and the remaining $ 100,000
to be paid on or before January 26, 2024.
F- 36
NOTE
12. INCOME TAXES
Our income tax expenses, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits reflect management’s
best estimate of current and future taxes to be paid. We are subject to income taxes in the United States and numerous foreign jurisdictions,
namely Malta, the United Kingdom, and Australia. Significant judgments and estimates are required in the determination of the consolidated
income tax expense. The
Company calculates income taxes using the asset and liability method of accounting. We compute Deferred income taxes by multiplying statutory
rates applicable to estimated future-year differences between the consolidated financial statement and tax basis carrying amounts of
assets and liabilities.
In
evaluating our ability to recover our deferred tax assets in the jurisdiction from which they arise, we consider all available positive
and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax-planning strategies,
and results of recent operations. In projecting future taxable income, we begin with historical results adjusted for the results of discontinued
operations and incorporate assumptions about the amount of future state, federal, and foreign pretax operating income adjusted for items
that do not have tax consequences. The assumptions about future taxable income require the use of significant judgment and are consistent
with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results
provide, we consider three years of cumulative operating income (loss).
The
calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude
of jurisdictions across our global operations. ASC 740 states that a tax benefit from an uncertain tax position may be recognized when
it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation
processes, based on the technical merits. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process
in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits
of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount
of tax benefit that is more than fifty percent (50.00%) likely to be realized upon ultimate settlement with the related tax authority.
On
December 22, 2017, the United States President signed the Tax Cuts and Jobs Act (the “Act”). The Act amends the Internal
Revenue Code to reduce tax rates and modify individual and business policies, credits, and deductions. The Act reduces the corporate
federal tax rate from a maximum of 35% to a 21% rate for corporations. The rate reduction will take effect on January 1, 2018. Therefore,
we have applied the tax rate of 21% to the ending balance of federal deferred tax assets. As we provided a full valuation allowance against
our net deferred tax assets, we have not recorded any tax impact due to the tax rate change.
We
consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates
that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of
those subsidiary earnings. If we decide to repatriate the foreign earnings, we will need to adjust our income tax provision in the period
we determined that the earnings will no longer be indefinitely invested outside the United States.
The
income tax provision for FDCTech as a standalone is summarized as follows:
SCHEDULE OF PROVISION FOR INCOME TAXES
Income Tax
Deferred Tax Assets/Liability
December 31, 2023
December 31, 2022
Book value
Tax value
Book value
Tax value
Income (Loss) per Books
M-1 Differences:
230,010
48,302
( 1,067,350 )
( 224,144 )
Stock/options issued for services
176,525
37,070
476,746
100,117
Depreciation and amortization
236,413
49,647
162,945
34,218
Tax income (loss)
642,948
135,019
( 427,659 )
( 89,808 )
Prior Year NOL (exclude effect of state tax)
( 1,395,876 )
( 293,134 )
( 968,217 )
( 203,325 )
Cumulative NOL
( 752,928 )
( 158,115 )
( 1,395,876 )
( 293,134 )
SCHEDULE OF DEFERRED TAX ASSETS
December 31, 2023
December 31, 2022
Net operating loss carry forwards
158,115
293,134
Stock/options issued for services
37,070
100,117
Depreciation and amortization
49,647
34,218
Valuation allowance
( 244,832 )
( 427,469 )
Total
-
-
Tax at statutory rate ( 21 %)
48,302
( 224,144 )
State tax benefit, net of federal tax effect
-
-
Change in valuation allowance
( 48,302 )
224,144
Total
-
-
In
2023 and 2022, the Company as a standalone, excluding its subsidiaries, had pre-tax income and losses of $ 230,010
and $ 1,067,350 ,
respectively. As of December 31, 2023, we had approximately $ 1,395,876
in net deferred tax assets (DTAs) expiring in 2037 for the federal and 2037 for the state. These DTAs include approximately $ 1,395,876
related to net operating loss carryforwards that can be used to offset taxable income for fiscal year ended December 31, 2023, and
future periods and reduce our income taxes payable in those future periods.
F- 37
Note
12. Income Taxes (continued)
We
believe that it is more likely than not that the benefit from certain state NOL carryforwards will not be realized. If we realize NOL
carryforwards for in fiscal year ended December 31, 2023, our taxable pre-tax income of $ 230,010 will be loss of $ 1,165,866 .
If our assumptions change and we determine that we will be able to realize these NOLs, the tax benefits related to any reversal of the
valuation allowance on deferred tax assets as of December 31, 2023, will be accounted for as follows: approximately $ 1,395,876 will
be recognized as a reduction of income tax expense and $ 1,395,876 will be recorded as an increase in equity.
If
we are unable to realize the benefits of NOL carry forwards, in recognition of this risk, we have provided a valuation allowance of $ 244,832
on the deferred tax assets related to these state NOL carryforwards.
For
the years ended December 31, 2023, and 2022, the Company analyzed its ASC 740 position and had not identified any uncertain tax positions
defined under ASC 740. Should such a position be identified in the future, and if the Company owes interest and penalties, these would
be recognized as interest expenses and other expense, respectively, in the consolidated financial statements.
The
Company has identified the United States Federal tax returns as its “major” tax jurisdiction. The Company has submitted and
received acceptance of the United States Federal return for 2023 and 2022. The Company was not subject to tax examination by authorities
in the United States before 2016. The State Franchise Tax return for 2023 and 2022 has been submitted and accepted by Delaware State
Franchise Tax Board. Currently, the Company does not have any ongoing tax examinations.
NOTE
13. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
benefits.
NOTE
14. SUBSEQUENT EVENTS
The
Company had evaluated subsequent events through October 15, 2024, when these financial statements were available to be issued.
On
January 4, 2024, for extraordinary services rendered to the Company, and in consideration for a loan (Susan E. Eaglstein, a related party),
the Board issued shares of Series B Preferred Stock to the following officers’, directors’, consultant, and lender at a value
of $ 1.41 per share:
SCHEDULE OF SHARES ISSUED TO RELATED PARTY AND BOARD MEMBERS
Name
Share Amount
Value
Mitchell M Eaglstein
150,000
$ 211,500
Imran Firoz
150,000
$ 211,500
FRH Group Corporation
50,000
$ 70,500
William B. Barnett
10,000
$ 14,100
Susan E. Eaglstein
10,000
$ 14,100
Gope S. Kundnani
50,000
$ 70,500
Total
420,000
$ 592,200
On
January 30, 2024, per subscription agreements and in consideration for cash, the Company agreed to issue shares of Series B
Preferred Stock to the following related party at a value of $ 1.41
per share:
Name
Share Amount
Value
Gope S. Kundnani
70,922
$ 100,000
Gope S. Kundnani
70,922
$ 100,000
Total
141,844
$ 200,000
On
January 25, 2024, the Company received $ 100,000 for one subscription of 70,922 Series B Stock.
On January 26, 2024, the Company paid $ 100,000 to AJB Capital as part of
the second repayment where the Company redeemed all the AJB Warrants and settled any outstanding liability associated with the AJB Note.
On
January 30, 2024, the Board of Directors adopts and approves the rescission and cancellation of (i) 1,000,000 shares of Series A Preferred
Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the Company issued to Felix
R. Hong.
F- 38
NOTE
14. SUBSEQUENT EVENTS (continued)
On
February 21, 2024, our Board unanimously approved the Corporate Actions. In order to eliminate the costs and management time involved
in holding a special meeting and in order to effect the actions disclosed herein as quickly as possible in order to accomplish the purposes
of our Company, we chose to obtain the written consent of a majority of the Company’s voting power to approve the actions described
in this Information Statement in accordance with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and our bylaws. On February 21, 2024, the Approving Stockholders approved, by written consent, the Corporate Actions. The Approving Stockholders
(common stock only) own 280,102,413
shares, representing 72%
of the total issued and outstanding voting power of the Company.
On
March 12, 2024, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 21, 2024 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
4. To
amend our certificate of incorporation, as amended (the “Certificate”), to increase
the number of authorized shares of common stock from 500,000,000 to 1,000,000,000 (the “Authorized
Share Increase”), and
5. To
authorize our Board of Directors, in its discretion, to amend our articles of incorporation
not later than June 30, 2024, to effect a Reverse Stock Split of all outstanding shares of
our common stock in a ratio of not less than 1 for 10 and not more than 1 for 50 , to be determined
by the Board of Directors, and
6. To
approve the Company’s 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”)
In
March 2024, the Company established a wholly owned subsidiary, Alchemytech Ltd, a Cyprus company, to provide technology and other services
to the European market. The Company extended the Limassol, Cyprus Lease, Europe (Ecastica) lease to April 2025.
In
April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa. As part of the termination, the Company
shall pay the community bank a sum of $ 100,000 in six equal installments of $ 15,000 and one final payment of $ 10,000 from April 2024
to November 2024.
In
May 2024, Mitchell M. Eaglstein, CEO, was appointed as the CEO of Alchemy Markets Ltd. (AML) to oversee operations in Malta.
F- 39
EXHIBIT
INDEX
Exhibit
Item
31.1
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
F- 40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.