Item 1. Financial Statements
Item
1.
Financial
Statements.
FDCTECH,
INC.
Index
to Consolidated Financial Statements
Pages
Consolidated Balance Sheets as of June 30, 2023 (Unaudited), and December 31, 2022 (Audited)
F-2
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)
F-3
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)
F-4
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)
F-6
Notes to the Consolidated Financial Statements
F-7
F- 1
FDCTECH,
INC.
CONSOLIDATED
BALANCE SHEETS
June 30,
2023
(Unaudited)
December 31,
2022
(Audited)
Assets
Current assets:
Cash
$ 127,057
$ 264,829
Accounts receivable, net of allowance for doubtful accounts of $ 136,487 and $ 123,987 , respectively
2,857,581
65,583
Other current assets
1,142,499
435,814
OID promissory note
-
55,000
Total Current assets
4,127,137
821,226
Fixed assets, net
3,096
-
Capitalized software, net
895,748
761,642
Acquired tangible assets
35,953
38,059
Acquired intangible assets
2,600,800
2,646,615
Total assets
$ 7,662,734
$ 4,267,542
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$ 519,450
$ 429,500
Line of credit
50,310
47,369
Payroll tax payable
226,779
204,828
Business acquisition loan
350,000
-
Promissory note
-
550,000
Cares act- paycheck protection program advance
32,644
40,139
Other current liabilities
640,632
99,488
Total Current liabilities
1,819,815
1,371,324
SBA loan – non-current
126,941
131,194
Deferred tax liabilities
349,326
-
Accrued interest – non-current
17,386
14,704
Total liabilities
2,313,468
1,517,222
Commitments and Contingencies (Note 9)
-
-
Stockholders’ Deficit:
Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,000,000 issued and outstanding, as of June 30, 2023, and December 31, 2022
400
400
Common stock, par value $ 0.0001 , 500,000,000 shares authorized; 333,584,729 and 211,275,550 shares issued and outstanding, as of June 30, 2023 and December 31, 2022
33,358
21,127
Additional paid-in capital
6,349,824
5,725,530
Accumulated other comprehensive income
( 8,933 )
( 6,169 )
Accumulated deficit
( 3,649,885 )
( 4,335,053 )
Total FDCTech, Inc. stockholders’ equity (deficit)
2,724,764
1,405,835
Noncontrolling interest
2,624,502
1,344,485
Total liabilities and stockholders’ deficit
$ 7,662,734
$ 4,267,542
See
accompanying notes to the financial statements.
F- 2
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
Three Months Ended
Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
Technology & software
$ 301,315
$ 89,000
$ 474,565
$ 156,500
Wealth management
1,463,834
1,436,849
2,836,271
2,910,471
Total revenue
1,765,149
1,525,849
3,310,836
3,066,971
Cost of sales
Technology & software
3,471
60,494
22,503
120,988
Wealth management
1,319,021
1,310,234
2,549,135
2,625,190
Total cost of sales
1,322,492
1,370,728
2,571,638
2,746,178
Gross Profit
442,657
155,121
739,198
320,793
Operating expenses:
General and administrative
485,020
456,000
979,709
845,053
Sales and marketing
11,818
70,055
41,823
239,448
Total operating expenses
496,838
526,055
1,021,532
1,084,501
Operating income (loss)
( 54,181 )
( 370,934 )
( 282,334 )
( 763,708 )
Other income (expense):
Gain on purchase
979,342
-
979,342
-
Other interest expense
( 1,454 )
( 10,546 )
( 10,852 )
( 21,726 )
Other income (expense)
( 1,363 )
7
( 988 )
17
Total other income (expense)
976,525
( 10,539 )
967,502
( 21,709 )
Income (loss) before provision for income taxes
922,343
( 381,473 )
685,168
( 785,417 )
Provision (benefit) for income taxes
-
-
-
-
Net income (loss)
922,343
( 381,473 )
685,168
( 785,417 )
Less: Net income attributable to noncontrolling interest
( 43,525 )
( 51,246 )
( 43,525 )
( 36,499 )
Net income attributable to FDCTech’s shareholders
$ 965,868
$ ( 330,227 )
$ 728,693
$ ( 748,918 )
Net income (loss) per common share, basic and diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.01 )
$ ( 0.01 )
Weighted average number of common shares outstanding basic and diluted
333,584,729
148,025,550
316,587,950
147,369,598
See
accompanying notes to the financial statements
F- 3
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Income
Deficit
(Deficit)
Preferred
stock
Common
stock
Additional
Paid-in
Accumulated
Other Comprehensive
Accumulated
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Capital
Income
Deficit
(Deficit)
Three months ended June 30, 2022
Balance, March 31, 2022
4,000,000
$ 400
148,025,550
$ 14,802
$ 5,120,380
$ -
$ ( 3,619,875 )
$ 1,515,708
Net loss adjustment for previous period ended
March 31, 2022
-
-
-
-
-
-
( 29,496 )
( 29,496 )
Forex gain (loss) on consolidation
-
-
-
-
-
( 6,169 )
-
( 6,169 )
Net loss
-
-
-
-
-
-
( 330,227 )
( 330,227 )
Balance, June 30, 2022
$ 4,000,000
$ 400
$ 148,025,550
$ 14,802
$ 5,120,380
$ ( 6,169 )
$ ( 3,979,597 )
$ 1,149,816
Three months ended June 30, 2023
Balance, March 31, 2023
4,000,000
$ 400
$ 333,584,729
$ 33,358
$ 6,349,824
$ ( 7,176 )
$ ( 4,572,228 )
$ 1,804,178
Forex gain (loss) on consolidation
-
-
-
-
-
( 1,757 )
-
( 1,757 )
Net Income (loss)
-
-
-
-
-
-
922,343
922,343
Balance, June 30, 2023
$ 4,000,000
$ 400
$ 333,584,729
$ 33,358
$ 6,349,824
$ ( 8,993 )
$ ( 3,649,885 )
$ 2,724,764
See
accompanying notes to the financial statements
F- 4
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Preferred
stock
Common
stock
Additional
Paid-in
Accumulated
Other Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Deficit
Six months ended June 30, 2022
Balance, December 31, 2021
4,000,000
$ 400
141,811,264
$ 14,181
$ 4,841,545
$ -
$ ( 3,230,679 )
$ 1,625,448
Common shares issued for cash valued at $ 0.0625 per share
-
-
500,000
50
31,200
-
-
31,250
Common shares issued for services valued at $ 0.0625 per share
-
-
1,500,000
150
93,600
-
-
93,750
Common shares issued for cash valued at $ 0.05 per share
-
-
500,000
50
24,950
-
-
25,000
Common shares issued for cash valued at $ 0.0408 per share
-
-
500,000
50
20,335
-
-
20,385
Common shares issued for financing cost valued at $ 0.0323 per share
-
-
2,214,286
221
71,300
-
-
71,521
Common shares issued for cash valued at $ 0.0356 per share
-
-
500,000
50
17,750
-
-
17,800
Common shares issued for cash valued at $ 0.0395 per share
-
-
500,000
50
19,700
-
-
19,750
Forex gain (loss) on consolidation
-
-
-
-
-
( 6,169 )
-
( 6,169 )
Net loss
-
-
-
-
( 748,918 )
( 748,918 )
Balance, June 30, 2022
4,000,000
$ 400
148,025,550
$ 14,802
$ 5,120,380
$ ( 6,169 )
$ ( 3,979,597 )
$ 1,149,816
Six Months Ended June 30, 2023
Balance, December 31, 2022
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$ ( 6,169 )
$ ( 4,335,053 )
$ 1,405,835
Balance,
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$ ( 6,169 )
$ ( 4,335,053 )
$ 1,405,835
Common shares issued for cash valued at $ 0.0114 per share
-
-
5,309,179
531
59,994
-
-
60,525
Common shares issued for cash
-
-
5,309,179
531
59,994
-
-
60,525
Common shares issued for services valued at $ 0.0048 per share
-
-
115,000,000
11,500
538,500
-
-
550,000
Common shares issued for services
-
-
115,000,000
11,500
538,500
-
-
550,000
Common shares issued for cash valued at $ 0.013 per share
-
-
2,000,000
200
25,800
-
-
26,000
Common shares issued for cash
-
-
2,000,000
200
25,800
-
-
26,000
FX gain (loss) on consolidation
-
-
-
-
-
( 2,764 )
-
2,764 )
Net loss
-
-
-
-
-
-
685,168
685,168
Net Income (loss)
-
-
-
-
-
-
685,168
685,168
Balance, June 30, 2023
$ 4,000,000
$ 400
$ 333,584,729
$ 33,358
$ 6,349,824
$ ( 8,993 )
$ ( 3,649,885 )
$ 2,724,764
Balance
$ 4,000,000
$ 400
$ 333,584,729
$ 33,358
$ 6,349,824
$ ( 8,993 )
$ ( 3,649,885 )
$ 2,724,764
F- 5
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
June 30,
2023
June 30,
2022
Six Months Ended
June 30,
2023
June 30,
2022
Net Income (loss)
$ 685,168
$ ( 748,918 )
Adjustments to reconcile net loss to net cash used in operating activities:
Software depreciation and amortization
22,503
120,988
Common stock issued for services
60,525
165,271
Acquired tangible assets
2,106
6,067
Acquired intangible assets
45,815
( 47,472 )
Change in assets and liabilities:
Gross accounts receivable
( 2,791,998 )
( 16,000 )
Fixed assets, net
( 3,096 )
Accounts payable
89,950
( 44,715 )
Other current liabilities
541,144
137,107
Debt issuance cost
-
( 20,719 )
OID of promissory note
55,000
( 55,000 )
Other current assets
( 706,685 )
120,043
Accrued interest
2,682
2,781
Increase in accrued payroll tax
21,951
19,937
Deferred tax liabilities
349,326
Net cash used in operating activities
$ ( 1,625,609 )
$ ( 360,630 )
Investing Activities:
Capitalized software
( 156,609 )
( 129,025 )
Net cash used in investing activities
$ ( 156,609 )
$ ( 129,025 )
Financing Activities:
Borrowing from (payments to) line of credit
2,941
( 5,268 )
Proceeds from promissory note
( 550,000 )
550,000
Net proceeds (payment to) from SBA loan
( 11,748 )
( 4,253 )
Business acquisition loan
350,000
-
Net proceeds from common stock
576,000
114,185
Related party advances
-
( 81,000 )
Increase (decrease) in non-controlling interest
1,277,253
( 36,499 )
Forex gain (loss) on consolidation
-
( 6,169 )
Net cash provided by financing activities
$ 1,644,446
$ 530,997
Net increase (decrease) in cash
( 137,772 )
41,342
Cash at beginning of the period
264,829
93,546
Cash at end of the period
$ 127,057
$ 134,888
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ -
$ -
Common stock issued for note conversion
-
-
See
accompanying notes to the financial statements
F- 6
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
Under
Delaware laws, the founders incorporated the Company as Forex Development Corporation on January 21, 2016. On February 27, 2018, the
Company changed its name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and
services in the FX and financial markets for OTC brokers. The Company provides innovative and cost-efficient financial technology
(‘fintech’) and business solutions to OTC Online Brokerages (“customers”).
The
Company intends to build a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to –forex, stocks, ETFs, commodities, social/copy trading, and other high-growth fintech markets.
From
December 2021 onwards, the Company expects to grow from its acquisition strategy, specializing in buying and integrating small to mid-size
legacy financial services companies. The Company intends to build a diversified global software-driven financial services company. The
Company plans to acquire, integrate, transform, and scale legacy financial service companies. The Company replaces conventional legacy
software infrastructure with its regulatory-grade proprietary Condor trading technologies, intending to improve end-user experience,
increase client retention, and realize cost synergies.
Currently,
we have three primary business segments, (1) Wealth Management, (2) Technology and Software Development, and (3) Margin Brokerage Business.
The Company has signed a definitive agreement to acquire a controlling interest in the US Brokerage business pending regulatory approval.
Wealth
Management – AD Advisory Services Pty Ltd.
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired 51 % of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
(the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity of ADFP is AD
Advisory Services Pty Ltd. ADFP owns one hundred percent ( 100 %) equity interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is the 51.00 % owner of ADS. The Company closed the acquisition on December 22, 2021, and combined the financial
statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 20 offices, 28 advisors, and $530+ million
in funds under advice. ADS provides licensing solutions for financial advisers & accountants in Australia. ADS offers financial planners
different licensing, compliance, and education solutions to meet their practice’s specific needs. ADS’ revenues, cost of
sales, and gross profits for the six months ending June 30, 2023, were $ 2,836,271 , $ 2,549,135 , and $ 287,136 , respectively.
Margin
Brokerage – Alchemy Markets Ltd. (formerly known as NSFX Ltd.) Acquisition
On
December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
Alchemy Markets Ltd. formerly known as NSFX Ltd., [(Alchemy (Malta)]. Alchemy (Malta) is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA). The
Company will assume a business acquisition loan liability of $ 350,000 to purchase the controlling interest in Alchemy (Malta). The Company amended
the Agreement to February 28, 2023, to comply with the BVI Companies Act requirement for the change of ownership. The Company expects
to consolidate the fair value of Alchemy (Malta)’s assets and liabilities on or after February 28, 2023, but no later than June 30, 2023.
The Company closed Alchemy (Malta) transactions as of June 30, 2023.
F- 7
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Alchemy (Malta)
is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
and professional clients, and hold and control clients’ money and assets. Alchemy (Malta) services its customers in the English, French, German, Italian, and Arabic-speaking markets. The
customers can trade in currency, commodity, equity, and other derivatives in real time.
Alchemy (Malta)’s
Balance Sheet as of June 30, 2023 (Acquisition Date):
SCHEDULE
OF BUSINESS ACQUISITIONS
Description
Fair Value, $
Cash and cash equivalents (1)
24,510
Financial assets at fair value through profit and loss (2)
741,231
Receivables (3)
2,715,888
Fixed assets (4)
3,096
- Current liabilities (5)
( 482,022 )
- Deferred tax liabilities (6)
( 349,326 )
Net assets (A)
2,653,377
Purchase Price 50.10% (B)
350,000
Non-controlling interest (C), 49.90%
1,324,035
FDCTech gain on bargain purchase (A) – (B) – (C)
979,342
According
to the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) Topic 805, “Business Combinations,”
the accounting acquirer is the entity that obtains control of the acquiree. We have determined that the Company is the accounting acquirer
based on the following factors:
● The
relative voting rights. The Company holds the majority of Alchemy (Malta)’s voting rights; therefore, we are the accounting acquirer.
● The
composition of the governing body. The Company is the governing body of Alchemy (Malta), and we are
the accounting acquirer.
● The
composition of the senior management. If the senior management comprises primarily the
management personnel from one of the combining entities, that entity is likely the accounting
acquirer.
We
have determined the method of accounting for the business combination. The accounting acquirer applies the acquisition method and
recognizes the acquiree’s identifiable assets, liabilities, and any noncontrolling interest in the acquiree at their fair
values as of the acquisition date. The fair values of Alchemy (Malta)’s assets and liabilities equal their carrying amounts.
Therefore, we did not need any adjustments to the carrying amounts of these assets and liabilities on the
Company’s balance sheet.
(1) We
recognize cash and cash equivalents held by Alchemy (Malta) and deposits in bank accounts
that can be accessed on demand or within 90 days. They are included in our cash and cash
equivalents in the consolidated balance sheet as of June 30, 2023. We hold client funds held
by Alchemy (Malta) in the normal course of business in a fiduciary capacity; we do not include
such funds in these financial statements.
(2) Financial
assets at fair values for Alchemy (Malta)’s through profit and loss are derivative
contracts in favor of Alchemy (Malta). They are included in our other current assets in the
consolidated balance sheet as of June 30, 2023. We determine financial assets at fair values
by reference to market prices or rates quoted at the end of the reporting period. Observable
market prices or rates support the valuation techniques since their variables include only
data from observable markets. We categorize Alchemy (Malta)’s derivative financial
instruments as level 2.
(3) Alchemy
(Malta)’s receivables mostly consist of amounts due from previous shareholders of New
Star and are included in our accounts receivable in the consolidated balance sheet as of
June 30, 2023.
(4) All
property and equipment are initially recorded at historical cost and included in our fixed
assets, net in the consolidated balance sheet as of June 30, 2023. Historical cost includes
expenditures directly attributable to the acquisition of the items. We calculate depreciation
using the straight-line method to allocate their cost or revalued amounts to their residual
values over their estimated useful lives.
(5) We
recognize deferred tax using the liability method on temporary differences between the tax
bases of assets and liabilities and their carrying amounts in the financial statements. We
include deferred tax liabilities in our consolidated balance sheet as of June 30, 2023. However,
deferred tax liabilities are not recognized if they arise from the initial recognition of
goodwill; deferred tax is not accounted for if it stems from the initial recognition of an
asset or liability in a transaction other than a business combination that at the time of
the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined
using tax rates (and Malta laws) that have been enacted or substantially enacted by the end
of the reporting period and are expected to apply when the related deferred tax asset is
realized or the deferred tax liability is settled.
CIM
Acquisition Update
On
July 19, 2022, the Company signed a non-binding letter of intent to acquire fifty-one percent ( 51.00 %) equity interest in CIM Securities,
LLC (“CIM Securities”), a FINRA and SIPC member firm. On September 30, 2022, the Company signed a definitive agreement pending
regulatory approval, paid a $ 20,000 non-refundable deposit, and transferred $ 180,000 to the escrow account to complete the transaction.
The Company filed the CMA form with FINRA in February 2023. Once the Company receives approval from FINRA and pays the balance of $ 180,000 ,
it will start consolidating income statements and balance sheets as it holds the controlling interest in CIM Securities.
At
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities as future events may result in
a change of ownership in the CMA application. The Company believes that this would cause further delay in the approval process. Our
board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize
shareholder value.
F- 8
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Technology
& Software Development
The
Company has three sources of revenue.
●
Technology
Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers. Our proprietary
technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Crypto Web Trader Platform, and other fintech-related solutions.
●
Customized
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
Agreement (“Agreement”).
●
Consulting
Services – The Company’s turnkey business solutions - Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime
Brokerage (“SYOPB”), FX/OTC liquidity solutions, and lead generations.
The
Company has completed the Condor Pro Multi-Asset Trading Platform, previously known as the Condor FX Trading Platform. The Condor Pro
Multi-Asset Trading Platform is a regulatory-grade platform targeted at day traders and retail investors. The industry characterized
such platforms by their ease of use and helpful features, such as the simplified front-end (user interface/user experience), back-end
(reporting system), news feeds, and charting system. The Condor Pro Multi-Asset Trading Platform includes risk management (dealing desk,
alert system, margin calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity providers or market makers.
We have tailored the Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities, and other financial products.
The
Company released, marketed, and distributed its Condor Pro Multi-Asset Trading Platform in the second quarter of the fiscal year, December
31, 2019. The Company has developed the Condor Back Office API to integrate third-party CRM and banking systems into Condor Back Office.
The
Company has ten (10) licensing agreements for its Condor Pro Multi-Asset Trading Platform. The Company continuously negotiates additional
licensing agreements with several retail online brokers to use the Condor Pro Multi-Asset Trading Platform. Condor Pro Multi-Asset Trading
Platform is available in desktop, web, and mobile versions.
The
Company’s upgraded Condor Back Office (Risk Management) meets various jurisdictions’ regulatory requirements. Condor Back
Office meets the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation by European Securities
and Market Authority (ESMA) implemented across the European Union on January 3, 2018.
F- 9
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
The
Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
stocks, ETFs, and other financial markets from their mobile phones. The Company expects to commercialize the Condor Investing & Trading
App by the end of the second quarter of the fiscal year ending December 31, 2023.
The
Company had developed NFT Marketplace, a decentralized NFT marketplace, a multichain platform with a lazy minting option to reduce and
limit unnecessary blockchain usage fees, also known as gas fees. The Company has no plans to commercialize the NFT Marketplace in the
fiscal year ending December 31, 2023, as the market for NFT has slowed considerably.
The
Company and its subsidiary, ADS, intend to develop a digital wealth management company, initially including a Robo Advice Platform catering
to Australia’s wealth management industry. The Company has decided not to build the Robo Advice Platform as of June
30, 2023.
The
Company generated Technology & Software Revenue of $ 474,565 and $ 156,500 for the six months ended June 30, 2023, and 2022.
Subsidiaries
of the Company
ADS
is an Australian-regulated wealth management company with 20 offices, 28 advisors, and $530+ million funds under advice.
On
December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
Alchemy Markets Ltd. (formerly known as NSFX Ltd., Alchemy (Malta)). Alchemy (Malta) is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA). The
Company amended the Agreement to February 28, 2023, to comply with the BVI Companies Act requirement for the change of ownership. The
Company expects to consolidate the fair value of Alchemy (Malta)’s assets and liabilities on or after February 28, 2023, but no later than
June 30, 2023. The Company closed Alchemy (Malta) transactions as of June 30, 2023.
Alchemy (Malta)
is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
and professional clients, and hold and control clients’ money and assets. Alchemy (Malta) services its customers in the English, French, German, Italian, and Arabic-speaking markets. The
customers can trade in currency, commodity, equity, and other derivatives in real time.
Settlement
of the FRH Group Note
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH”).
The Company executed Convertible Promissory Notes, due between February 28, 2018, and April 24, 2019 . The Notes were convertible into
common stock initially at $ 0.10 per share but may be discounted under certain circumstances. In no event will the conversion price be
less than $ 0.05 per share with a maximum of 20,000,000 shares issued to FRH. On February 22, 2021, the Company entered into an Assignment
of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible
notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”)
to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation, which Mr. Hong also owned.
Termination
of Acquisition of Genesis Financial, Inc.
In
line with the new strategic direction, on June 2, 2021, the Company entered into a Stock Purchase Agreement (the “Genesis Agreement”)
with the Shareholders of Genesis Financial, Inc., a Wyoming corporation (“GFNL” or “Seller”). According to the
Agreement, the Company plans to acquire 100 % of the issued and outstanding equity interests of GNFL, including its wholly owned subsidiaries
and other variable interest entities, in consideration for 70,000,000 shares of the Company’s restricted common stock (the”
“Securities”) valued at thirty-five Million U.S. Dollars ($ 35,000,000 ).
On
August 24, 2021, FDCTech, Inc., a Delaware corporation (“FDCT” or the “Company” or “Buyer”), terminated
the Stock Purchase Agreement (the “Agreement”), dated June 2, 2021, with the Shareholders of Genesis Financial, Inc., a Wyoming
corporation (“Genesis” or “Seller”). As of the termination date, the Company did not issue any Securities to
the Seller. The Company could not complete nor qualify the Agreement as Genesis could not comply with several non-exhaustive material
provisions, covenants, or conditions.
F- 10
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
On
June 9, 2021, and in connection with the previous description of the Genesis Agreement, dated June 2, 2021, the Company appointed Warwick
Kerridge as Chairman of the Company’s Board of Directors. Effective August 24, 2021, the Company terminated the appointment of
Warwick Kerridge as the Board of Directors. The Company approved the termination upon the consent of the majority of the stockholders
representing at least 68.73 % of the issued and outstanding shares of the Company. The Company authorized the action according to Section
222 of the Delaware General Corporation Law. Upon termination of Mr. Kerridge, the Company currently has four Board of Directors. Mitchell
M. Eaglstein shall be the acting Chairman of the Company.
Equity
Line of Credit
On
October 04, 2021, the Company filed a prospectus that relates to the resale of up to 22,670,000 shares of our Common Stock issued or
issuable to selling shareholders for up to $ 2,200,000 , including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii)
up to 20,000,000 issuable to White Lion Capital, LLC (“White Lion”), according to a “Purchase Notice Right” under
an Investment Agreement and (iii) 670,000 shares issued to White Lion as a commitment fee associated with the Investment Agreement. From
October 2021 to February 2022, the Company executed seven (7) “Purchase Notice Right” under an Investment Agreement with
White Lion and received a net of $ 111,244 after deducting financing costs associated with the Investment Agreement for the fiscal year
ending December 31, 2022.
Related
Party Loan
The
Company also received a net amount of $ 81,000 from the related parties to fund its operations for the fiscal year ending December 31,
2021. The Related Party loan was paid back during the December 31, 2022 fiscal year.
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
No principal or interest payments will be due before the Deferment Period, which is ten months from the end of the covered period. The
PPP Note was not forgiven. The Company started paying off the PPP Note in August 2022. The PPP loan outstanding balance, including accrued
interest at 1.00 %, is approximately $ 33,665 as of June 30, 2023.
SBA
Loan
On
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ). The installment payments
will include the principal and interest of $ 707 monthly and begin Twelve (12) months from the promissory note date. The principal and
interest balance will be payable Thirty (30) years from the promissory Note date. Interest will accrue at 3.75 % per annum and only on
$ 144,900 funds advanced from May 22, 2020, the advance date. The SBA loan outstanding balance, including accrued interest, is $ 143,306
as of June 30, 2023.
Promissory
Note
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10 %.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock priced at $ .07 per share upon issuance of the
Note (the “Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares,
collectively known as the ‘Incentive Fee,’ are issued upon execution of the agreement. The Company paid off the AJB Note
in full in February 2023.
Governmental
Regulation
FDCTech
is a publicly-traded company subject to SEC and FINRA’s rules and regulations regarding public disclosure, financial reporting,
internal controls, and corporate governance.
Our
wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators
in Australia. The Australian Securities and Investments Commission (ASIC) administers a licensing regime for ‘financial services’
providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
Alchemy (Malta)
is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA).
Board
of Directors
Effective
January 1, 2021, Naim Abdullah resigned as the Director of the Company.
On
July 6, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) increased from four to five directors and appointed
Charles R. Provini, age 74, to the vacancy. Mr. Provini is considered independent under NYSE and NASDAQ listing standards. Mr. Provini
has been the Chairman, CEO, and President of Natcore Technology Inc. since May 2009, a research and development company protected by
65 patents granted or pending. From November 1997 to October 2000, he was the President of Ladenburg Thalmann Asset Management and a
Director of Ladenburg Thalmann, Inc., one of the oldest New York Stock Exchange members. He served as President of Laidlaw Asset Management
and Chairman and Chief Investment Officer of Howe & Rusling, Laidlaw’s Portfolio Management Advisory Group, from November 1995
to September 1997. Mr. Provini served as Rodman & Renshaw’s Advisory Services President from February 1994 to August 1995.
He was the President of LaSalle Street Corporation, a wholly-owned subsidiary of Donaldson, Lufkin & Jenrette, from January 1983
to April 1985. Mr. Provini has been a leadership instructor at the U.S. Naval Academy, Chairman of the U.S. Naval Academy’s Honor
Board, and is a former Marine Corp. officer. Mr. Provini holds an undergraduate Engineering degree from the U.S. Naval Academy in Annapolis,
Maryland, and a post-graduate degree from the University of Oklahoma.
F- 11
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company. Upon the appointment of Mr. Kundnani, the
Company currently has four Board of Directors. Mr. Kundnani is a seasoned entrepreneur with several decades of experience building successful
businesses in the United States, the Middle East, and the United Kingdom. From May 2018 to the present, Mr. Kundnani was the founder
and current Director of Alchemy Prime Markets, a financial brokerage services company regulated by the Financial Conduct Authority (FCA).
From December 2018 to the present, Mr. Kundnani founded and is the Director of Blackthorn Finance Limited, an authorized payments financial
services company regulated by the FCA. From May 2004 to April 2008, Mr. Kundnani was the Director of Tristar Group, responsible for investing
and acquiring small retail businesses in the Texas region. From February 1999 to the present, Mr. Kundnani has been a partner and CEO
of Flexo Pack, a polyethylene product manufacturer with a global customer base. Mr. Kundnani holds an undergraduate business degree from
Mulund College of Commerce, Mumbai, India.
Upon
the termination of Mr. Kerridge and the resignation of Mr. Provini, the Company currently had four Board of Directors. Mitchell M. Eaglstein
is the acting Chairman of the Company. Mitchell M. Eaglstein and Imran Firoz are the executive directors and officers of the Company.
Gope S. Kundnani is considered an executive director by owning the Company’s stock of at least 10%. Jonathan Baumgart is an independent
director under NYSE and NASDAQ listing standards.
Changes
in Registrant’s Certifying Accountant
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified for uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021.
On
April 18, 2023, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of BFB as the Company’s
independent registered public accounting firm. The reports of BFB on the Company’s consolidated financial statements for the fiscal
years ended December 31, 2022, and 2021 did not contain an adverse opinion or a disclaimer of opinion. It was not qualified or modified
for uncertainty audit scope or accounting principles.
On
April 18, 2023, the Company appointed Bolko & Company (“Bolko”) as the Company’s new independent registered public
accounting firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2023.
F- 12
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Description
of Company’s Securities to be Registered
Effective
September 03, 2021, the Company incorporated by reference the description of its common stock, par value $ 0.0001 per share, to be registered
hereunder contained under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1
(File No. 333- 221726), as initially filed with the Securities and Exchange Commission (the “Commission”) on November 22,
2017, as subsequently amended (the “Registration Statement”). Since the Registration Statement filing, the Company made all
required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
Covid-19
In
March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) pandemic throughout the United States.
While the initial outbreak concentrated in China, it spread to several other countries, including Russia and Cyprus, and reported infections
globally. Many countries worldwide, including the United States, have implemented significant governmental measures to control the spread
of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and other material
limitations on trade. These measures have resulted in work stoppages, absenteeism in the Company’s labor workforce, and other disruptions.
The extent to which the coronavirus impacts our operations will depend on future developments. These developments are highly uncertain.
We cannot predict them with confidence, including the duration and severity of the outbreak and the actions required to contain the coronavirus
or treat its impact. In particular, the spread of the coronavirus globally could adversely impact our operations and workforce, including
our marketing and sales activities and ability to raise additional capital, which could harm our business, financial condition, and operation
results.
Ukraine-Russia
Conflict
The
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine. The war between
the two countries continues to evolve as military activity continues. The United States and certain European countries have imposed
additional sanctions on Russia and specific individuals. By the end of August 2022, the Company closed its technical support and
development office in Russia. We relocated our personnel to Turkey, currently considered a neutral zone. In April 2023, we relocated
our personnel to Kazakhstan. No individual associated with the Company is banned or under Special Designated Nationals and Blocked
Person list. The relocation may impact our software development capabilities and the Company's business plans if we cannot relocate
our technical and development operations to a safer zone.
As
of the date of this report, there has been no disruption in our operations.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly-owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared consolidated financial statements consistent with the accounting
policies adopted by the Company in its financial statements. The Company has measured and presented its consolidated financial statements
in US Dollars, the currency of the primary economic environment in which it operates (also known as its functional currency).
Financial
Statement Preparation and Use of Estimates
The
Company prepared consolidated financial statements according to accounting principles generally accepted in the United States of America
(“GAAP”). The preparation of consolidated financial statements in conformity with GAAP requires management to make certain
estimates, judgments, and assumptions. This could affect the reported amounts of assets and liabilities, the related disclosures at
the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the periods presented. Estimates
include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates. Actual
results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty
in the current economic environment due to the coronavirus (“COVID-19”).
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, deposits held with banks, and other short-term, highly liquid investments with three months
or less of original maturities. On June 30, 2023, and December 31, 2022, the Company had $ 127,057 and $ 264,829 cash and cash equivalent
held at the financial institution.
F- 13
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Accounts
Receivable
Accounts
Receivable primarily represents the amount due from three (3) technology customers. In some cases, the customer receivables are due immediately
on demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the invoice’s
date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company
regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and
economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables are written
off at the point when they are considered uncollectible.
At
June 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 136,487 and $ 123,987 , respectively.
There was $ 10,500 and $ 0 bad debt expense for the six months ended June 30, 2023, and 2022.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $ 41,823 and $ 239,448 in sales, marketing, and advertising costs (“sales and marketing”) for the six months
ended June 30, 2023, and 2022. The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
on industry websites, press releases, and public relations activities. The decrease in expense is mainly due to the reduction in promotional
marketing costs for the three-month ending June 30, 2023.
The
sales, marketing, and advertising expenses represented 1.26 % and 7.81 % of the sales for the six months ended June 30, 2023, and 2022.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues
come from two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company
accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
Contracts with Customers (Topic 606), which includes the following steps:
●
Identify
the contract or contracts and subsequent amendments with the customer.
●
Identify
all the performance obligations in the contract and subsequent amendments.
●
Determine
the transaction price for completing performance obligations.
●
Allocate
the transaction price to the performance obligations in the contract.
●
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
F- 14
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019. The Company
presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported following
legacy GAAP. In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options,
licensing, and other topics. The Company considers revenue collectability, methods for measuring progress toward complete satisfaction
of a performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer
acceptance, and other relevant categories.
The
Company accounts for a contract when the Company and the customer (‘parties’) have approved the contract and are committed
to performing their respective obligations. Each party can identify its rights, obligations, and payment terms; the contract has commercial
substance. The Company will probably collect all of the consideration. Revenue is recognized when performance obligations are satisfied
by transferring control of the promised service to a customer. The Company fixes the transaction price for goods and services at contract
inception. The Company’s standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.
The
Company considers the change in scope, price, or both as contract modifications. The parties describe contract modification as a change
order, a variation, or an amendment. A contract modification exists when the parties approve a modification that either creates new or
changes existing enforceable rights and obligations. The Company assumes a contract modification by oral agreement or implied by the
customer’s customary business practice when agreed in writing. If the parties to the contract have not approved a contract modification,
the Company continues to apply the existing contract’s guidance until the contract modification is approved. The Company recognizes
contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the agreement. Solutions and services that are not capable of being distinct and
distinct within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
of revenue. For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative
stand-alone selling price basis. The Company determines the stand-alone selling price for each item at the transaction’s inception
involving these multiple elements.
Since
January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from consulting services, technology solutions,
and customized software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control
over a product or delivering a service to a customer. We measure revenue based upon the consideration outlined in an arrangement or contract
with a customer.
F- 15
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company’s typic The Company’s typical performance obligations include the following:
Performance
Obligation
Types
of Deliverables
When
Performance Obligation is Typically Satisfied
Consulting
Services
Consulting
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), FX/OTC liquidity solutions and lead generations.
The
Company recognizes the consulting revenues when the customer receives services over the contract length. If the customer pays the
Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
Technology
Services
Licensing
of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
Crypto Trading Platform (“Crypto Web Trader Platform”), and other fintech-related solutions.
The
Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers
have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements
do not provide customers the right to take possession of the software. The Company charges the customers a set-up fee for installing
the platform, and implementation activities are insignificant and not subject to a separate fee.
Software
Development
Design
and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
requirements as specified in the contract.
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
contract.
The
Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
price. The Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only
those amounts to which the Company has rights under the present contract. For example,
if
the Company enters into a contract with a customer with an original term of one year and expects the customer to renew for a second year,
the Company would determine the transaction price based on the initial one-year period. When choosing the transaction price, the company
first identifies the fixed consideration, including non-refundable upfront payment amounts.
To
allocate the transaction price, the Company gives an amount that best represents the consideration that the entity expects to receive
for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance obligation
identified in the contract on a relative standalone selling price basis to meet the allocation objective. In determining the standalone
selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price. It
evaluates the market in which it sells the goods or services and estimates the price that customers in that market would pay for those
goods or services when sold separately.
F- 16
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company recognizes revenue when or as it transfers the promised goods or services in the contract. The Company considers the “transfers”
of the promised goods or services when the customer obtains control of the goods or services. The Company considers a customer “obtains
control” of an asset when it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company
recognizes deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred
revenue related to services that the Company will provide more than one year into the future as a non-current liability.
For
the period ending December 31, 2019, the Company’s two primary revenue streams accounted for under ASC 606 follows:
The
Company entered into a definitive asset purchase agreement on July 19, 2017, to sell the code, installation, and future development for
two hundred and fifty thousand ($ 250,000 ) dollars. The first part was the sale of source code and installation. The second part consisted
of the future development of the Platform, which is not essential to the functionality of the Platform, as third parties or customer(s)
themselves can perform these services. By December 31, 2017, the Company received two installments totaling one hundred and sixty thousand
($ 160,000 ) dollars for the source code and successful platform installation. The Company has recognized revenue of $ 160,000 for the fiscal
year ended December 31, 2017. On December 31, 2019, the Company wrote off a software development revenue equaling $ 18,675 for the fiscal
year ended December 31, 2017, for accounts receivable over ninety days. However, in August 2018, the Company signed the second amendment
to the asset purchase agreement. The purchaser issued to the Company seventeen thousand, seven hundred and fifty dollars ($ 17,750 ) as
a complete and final settlement of all past delivered services. The Company received the funds in September 2018. On September 4, 2018,
the Company signed the Second Amendment Agreement (‘Second Amendment’) to continue the asset purchase agreement. The Company
signed the First Amendment Agreement signed on July 19, 2017, and August 1, 2017, between the Company and the Purchaser. Under the Second
Amendment, the Company received $ 80,000 as the second part was selling source code in four equal installments of $ 20,000 each. The Company
received payments by May 5, 2019.
According
to the Second Amendment, the Company identifies two primary ongoing performance obligations in the contract for the following development
services of the Platform:
a)
Customized developments, and
b)
Software updates.
The
Company receives $75 per hour for the first 100 hours/month of approved development services and $45 per hour for all services over 100
hours per month. The Company invoices the Customer for all development services rendered, and any cash received for the development services
is non-refundable .
On
February 5, 2018 (‘Effective Date’), the Company signed an IT support and maintenance agreement (‘IT Agreement’)
with an FX/OTC broker (‘FX Broker’) regulated by the Malta Financial Services Authority. The Company earns the recurring
monthly payment from the FX Broker for delivering IT support and maintenance services (‘Services’) to FX Broker’s legacy
technology infrastructure. The term of this Agreement commenced on the Effective Date and shall continue until terminated by either party
either for cause, bankruptcy, and other default clauses. The Company completes and satisfies its performance obligation upon accomplishing
all support and maintenance activities every month. The Company invoices the FX Broker at the beginning of the month for services performed,
delivered, and accepted for the prior month. At the time of the invoice, the Company renders all Services, and any cash received for
Services is non-refundable.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month, equal to the invoice amount.
AD
Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities. We
recognize revenue upon the transfer of services to customers in an amount that reflects the consideration we expect to receive in exchange
for those services. If we receive payments in advance of services, we defer and recognize them as revenue when satisfied with our performance
obligation. Advisory revenue includes fees charged to clients in advisory accounts for which we are the licensed investment advisor.
We bill advisory fees weekly.
F- 17
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations
of Credit Risk
Cash
The
Company maintains its cash balances at a single financial institution. The account balances are within FDIC limits as of June 30, 2023,
and December 31, 2022.
Revenues
Technology
& Software Revenue – The Company generated Technology & Software Revenue of $ 474,565 and $ 156,500 for the six months ended
June 30, 2023, and 2022. For the six months ended June 30, 2023, and 2022, the Company had thirteen (13) and six (6) active customers,
which is the main reason for the increase in revenue. Revenues generated from the top three (3) customers represented approximately 68.59 %
and 86.41 % of Technology and Software revenue for the six months ended June 30, 2023, and 2022.
Wealth
Management Revenue – the Company’s subsidiary ADS generated $ 2,836,271 in revenue from 28 advisors for the six months ending
June 30, 2023.
Accounts
Receivable
Accounts
Receivable primarily represents the amount due from three (3) active technology customers. In some cases, the customer receivables are
due immediately on demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days
after the invoice’s date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of
customer accounts. The Company regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable
balances’ age, and economic conditions that may affect a customer’s ability to pay and expected default frequency rates.
Trade receivables are written off at the point when they are considered uncollectible.
At
June 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 136,487 and $ 123,987 , respectively.
There was $ 10,500 and $ 0 bad debt expense for the six months ended June 30, 2023, and 2022.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain, so we cannot capitalize on R and D
expenditure. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For the
Three Months ended June 30, 2023, and 2022, the Company incurred no R and D costs. The R and D costs in the previous
period were due to evaluating the technological feasibility costs of the Condor Investing and Trading App.
Legal
Proceedings
The
Company discloses a loss contingency if at least there is a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is considered probable and the amount can be reasonably
estimated. The Company can reasonably estimate a range of loss with no best estimate; the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded
as expenses incurred. The Company is currently not involved in any litigation.
F- 18
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment under FASB ASC 360, Property, Plant, and Equipment. Under the standard, long-lived assets
are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.
An impairment charge is recognized when the asset’s carrying value exceeds the fair value. There are no impairment charges on June
30, 2023, and December 31, 2022.
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. This method calculates deferred tax assets and liabilities
based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
the enacted tax rates applicable each year.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, more than 50%, likely to be realized upon ultimate settlement. The Company considers
many factors when evaluating and estimating its tax positions and benefits, requiring periodic adjustments, which may not accurately
forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income taxes in
the operations’ consolidated statements. The Company’s management does not expect the total amount of unrecognized tax benefits
to change significantly in the next twelve (12) months.
Software
Development Costs
By
ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, are capitalized after
establishing technological feasibility, if significant. The Company amortizes the capitalized software development costs using the straight-line
amortization method over the application software’s estimated useful life. By the end of February 2016, the Company completed the
technical feasibility of the Condor FX Back Office, Condor Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine. The Company
established the technical feasibility of the Crypto Web Trader Platform in February 2018. The Company completed the technical feasibility
of the Condor Investing and Trading App in January 2021.
The
Company estimates the useful life of the software to be three ( 3 ) years.
Amortization
expenses were $ 22,503 and $ 120,988 for the six months ended June 30, 2023, and 2022 respectively, and the Company classifies such
cost as the Cost of Sales.
The
Company is developing the Condor Investing and Trading App and NFT Marketplace. The Company is currently capitalizing the costs associated
with the development. The Company spent $ 15,600 in R and D costs in the fiscal year ended December 31, 2021, to evaluate the technical
feasibility of the Condor Investing and Trading App.
The
Company capitalizes significant costs incurred during the application development stage for internal-use software.
F- 19
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
feature should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments
that, upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and
separately accounted for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
with Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF. The
Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
As
of December 31, 2020, the conversion features of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November
17, 2016, and April 24, 2017 (See Note 8) provide for a rate of conversion where the conversion price is below the market value. As a
result, the conversion feature on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent
of the price difference.
As
the Company and FRH Group extended the maturity date of the four (4) tranches of convertible notes to June 30, 2021, Management analyzed
the fair value of the BCF on these tranches. The Company noted that the value of the BCF for each note was insignificant; thus, it did
not record debt discounts as of December 31, 2020.
For
FRH Group convertible note dated April 24, 2017, the stock’s value at the issuance date was above the floor conversion price; this
feature is characterized as a beneficial conversion feature (“BCF”). The Company records a BCF as a debt discount pursuant
to ASC Topic 470-20, “Debt with Conversion and Other Options.” As a result, the convertible debt is recorded net of the discount
related to the BCF. As of December 31, 2017, the Company has amortized the discount of $ 97,996 to interest expense at the issuance date
because the debt is convertible at issuance.
The
$ 97,996 amount is equal to the intrinsic value, and the Company allocated it to additional paid-in capital in 2017.
Foreign
Currency Translation and Re-measurement
The
Company translates its foreign operations to US dollars following ASC 830, “ Foreign Currency Matters .”
We
have translated the local currency of ADS, the Australian Dollar (“AUD”), and the Euro (“EUR”) as some of our
clients pay in EUR; we have cash balances in EUR into US$1.00 at the following exchange rates for the respective dates.
Exchange
rate at the reporting end date:
SCHEDULE
OF EXCHANGE RATE
June 30, 2023
USD: AUD
$ 1.5009
USD: EUR
$ 0.9222
Average
exchange rate for the period:
January 1, 2022, to
June 30, 2023
USD: AUD
$ 1.4965
The
Company subsidiary’s functional currency is AUD, and reporting currency is the US dollar.
The
Company translates its records into USD as follows:
●
Assets
and liabilities at the rate of exchange in effect at the balance sheet date
●
Equities
at the historical rate
●
Revenue
and expense items at the average rate of exchange prevailing during the period
F- 20
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair
Value
The
Company uses current market values to recognize certain assets and liabilities at a fair value. The fair value is the estimated price
at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
The Company uses the following methods and valuation techniques for deriving fair values:
Market
Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
to derive a fair value.
Income
Approach – The income approach uses estimated future cash flows or earnings, adjusted by a discount rate representing the time
value of money and the risk of cash flows not being achieved to derive a discounted present value.
Cost
Approach – The cost approach uses the estimated cost to replace an asset adjusted for the obsolescence of the existing asset.
The
Company ranks the fair value hierarchy of information sources from Level 1 (best) to Level 3 (worst). The Company uses these three levels
to select inputs for valuation techniques:
Level
I
Level
2
Level
3
Level
1 is a quoted price for an identical item in an active market on the measurement date. Level 1 is the most reliable evidence of fair
value and is used whenever this information is available.
Level
2 is directly or indirectly observable inputs other than quoted prices. An example of a Level 2 input is a valuation multiple for
a business unit based on comparable companies’ sales, EBITDA, or net income.
Level
3 is an unobservable input. It may include the company’s data, adjusted for other reasonably available information. Examples
of a Level 3 input are an internally-generated financial forecast.
Basic
and Diluted Income (Loss) per Share
The
Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”)
calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the
year. Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares
and dilutive common share equivalents outstanding. As of June 30, 2023, and December 31, 2022, the Company had 333,584,729 and
211,275,550 basic and dilutive shares issued and outstanding. The Company converted the four FRH Group convertible notes into
12,569,080 dilutive shares. During the six months ended June 30, 2023, and 2022, common stock equivalents were dilutive and
anti-dilutive due to net income and a net loss of $ 685,168 and $ 785,417 , respectively, for the period. Hence, the Company has not
considered it in the computation.
Reclassifications
We
have reclassified certain prior period amounts to conform to the current year’s presentation. None of these classifications impacted
reported operating loss or net loss for any period presented.
F- 21
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recent
Accounting Pronouncements
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue
recognition process; an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced
disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts. In August
2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all contracts
not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019, under ASC 606,
while prior period amounts are reported following legacy GAAP. Refer to Note 2 Revenue from Major Contracts with Customers for further
discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 840) to increase transparency and comparability among organizations by recognizing
lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments to
this standard are effective for fiscal years beginning after December 15, 2019. Early adoption of the amendments to this standard is
permitted for all entities. The Company must recognize and measure leases at the beginning of the earliest period presented using a modified
retrospective approach. The Company adopted this policy as of January 1, 2020, and there is no material effect on its financial reporting.
In
August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements
for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes
in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement uncertainty. The amendments removed and modified certain disclosure requirements
in Topic 820. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal
years. Certain amendments are to be applied prospectively, while others are to be applied retrospectively. Early adoption is permitted.
The
Company adopted the ASU 2018-13 as of January 1, 2020. The Company used the Level 1 Fair Market Measurement to record, at cost, ADS’
intangible assets valued at $ 2,550,003 . We evaluate acquired intangible assets for impairment at least annually to confirm if the carrying
amount of acquired intangible assets exceeds their fair value. The acquired intangible assets primarily consist of assets under management,
wealth management license, and our technology. We use various qualitative or quantitative methods for these impairment tests to estimate
the fair value of our acquired intangible assets. If the fair value is less than its carrying value, we would recognize an impairment
charge for the difference. The Company did not record impairment for March 31, 2022, and the fiscal year ended December 31, 2021.
ASU
2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”,
issued in August 2020 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to
present certain conversion features in equity separately. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40,
Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied to classify a contract
as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities.
Finally, the amendments revise the guidance on calculating earnings per share, requiring the use of the if-converted method for all convertible
instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled
in cash or other assets. The amendments are effective for public companies for fiscal years beginning after December 15, 2021. Early
adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. The guidance must be adopted as of the beginning
of the fiscal year of adoption. The Company does not expect this ASU 2020-06 to impact its condensed consolidated financial statements.
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated
financial statements.
F- 22
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and
the settlement of liabilities and commitments in the ordinary business course. At June 30, 2023, and December 31, 2022, the
accumulated deficit was $ 3,649,885 and $ 4,335,053 , respectively. At June 30, 2023, and December 31, 2022, the working capital
surplus and the deficit were $ 2,307,322 and $ 550,098 , respectively. The working capital deficit decreased mainly due to the lower
cash balances compared to the previous period, decreasing current assets.
During
the six months ended June 30, 2023, and 2022, the Company incurred a net income and net loss of $ 685,168 and $ 785,417 .
Since
its inception, the Company has sustained recurring losses and negative cash flows from operations. As of June 30, 2023, and December
31, 2022, the Company had $ 127,057 and $ 264,829 cash. The Management believes that future cash flows may not be sufficient for the Company
to meet its debt obligations as they become due in the ordinary course of business for twelve (12) months following June 30, 2023. Even
though the Company’s revenues have increased considerably following the acquisition of ADS, we continue to experience a low gross
and net margin from current operations. As a result, the Company continues to experience negative cash flows from operations and the
ongoing requirement for substantial additional capital investment to develop its financial technologies. The Management expects that
it will need to raise significant additional capital to accomplish its growth plan over the next twelve (12) months. The Management expects
to seek to obtain additional funding through private equity or public markets. However, there can be no assurance about the availability
or terms of such type of financing and capital might be available. The Company expects to integrate operations of Alchemy (Malta) in the second
half of fiscal 2023. This will allow the Company to increase its revenue and cash flow.
The
Company’s ability to continue as a going concern may depend on the Management’s plans discussed below. The consolidated financial
statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company cannot continue as a going concern.
To
the extent the Company’s operations are insufficient to fund the Company’s capital requirements, the Management may attempt
to enter into a revolving loan agreement with financial institutions or raise capital through the sale of additional capital stock or
issuance of debt.
The
Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
flow positive, and raise funds through private placement offerings and debt financing. See Note 8 for Notes Payable. As the Company increases
its customer base globally, it intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2023.
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10 %.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock priced at $ .07 per share upon issuance of the
Note (the “Shares”), and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares,
collectively known as the ‘Incentive Fee,’ are issued upon execution of the agreement. The Company paid off the outstanding
loan in February 2023.
NOTE
4. CAPITALIZED SOFTWARE COSTS
During
the three months ended June 30, 2023, and 2022, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three ( 3 ) years. The Company recognizes amortization expenses for capitalized software on a straight-line basis.
At
June 30, 2023, and December 31, 2022, the gross capitalized software assets were $ 1,743,599 and $ 1,586,989 , respectively. At the end
of June 30, 2023, and 2022, the accumulated software amortization expenses were $ 847,850 and $ 825,347 , respectively. As a result, the
unamortized balance of capitalized software on June 30, 2023, and December 31, 2022, was $ 895,748 and $ 761,642 .
F- 23
NOTE
5. RELATED PARTY TRANSACTIONS
In
April 2016, the Company established its wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), incorporated under
section 14 of Bermuda’s Companies Act 1981. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients
Limited (“FXClients”), under the United Kingdom Companies Act. The Company established FRH Prime and FXClients to conduct
financial technology service activities. The Company established FRH Prime and FXClients to conduct financial technology service activities.
At present, both companies have ceased to exist.
For
the fiscal year ended December 31, 2021, and 2020, FRH Prime has generated volume rebates of $ 0 and $ 1,861 from the Condor Risk Management
Back Office Platform. The Company has included rebates in revenue in the consolidated income statements.
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH
Group”). The Company executed Convertible Promissory Notes due between April 24, 2019, and June 30, 2019 . The Notes are convertible
into common stock initially at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion
price be less than $ 0.05 per share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein at $ 0.05 per share, a cumulative cash amount of $ 70,000 . Ms. Eaglstein and Mr. Eaglstein
are the Mother and Brother, respectively, of Mitchell Eaglstein, the Company’s CEO and Director.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, also owned by Mr. Hong.
The
Company paid off all the outstanding related parties’ liabilities as of January 31, 2022.
In
September 2022, the Company issued 30,000,000 common stock for cash consideration of $ 300,000 for Alchemy Prime Limited (APL) and appointed
Gope S. Kundnani as the director of the Company. As director’s compensation, the Company issued 5,000,000 valued at $ 60,000 . Mr.
Kundnani is the director and owner of APL.
In
January 2023, the Company issued 115,000,000 common stock for cash consideration of $ 550,000 to Gope S. Kundnani, the director of the
Company.
NOTE
6. LINE OF CREDIT
As
of June 24, 2016, the Company obtained an unsecured revolving line of credit of $ 40,000 from Bank of America to fund various purchases
and travel expenses. The line of credit has an average interest rate at the close of business on March 31, 2022, for purchases and cash
withdrawals at 12 % and 25 %, respectively. As of June 30, 2023, the Company complies with the credit line’s terms and conditions.
At June 30, 2023, and December 31, 2022, the outstanding balance was $ 50,310 and $ 47,369 , respectively.
NOTE
7. NOTES PAYABLE
Convertible
Notes Payable – Related Party
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder. The Company
executed Convertible Promissory Notes, due between April 24, 2019, and June 30, 2019. The Notes are convertible into common stock initially
at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion price be less than $ 0.05 per
share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity. The parties have extended the Notes’
maturity date to June 30, 2021.
At
December 31, 2020, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 256,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2019, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 196,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2020, there was no non-current portion of the Notes payable and accrued interest.
The
Company will pay the Notes’ outstanding principal amount and interest at 6 % per annum in cash on the Maturity Date to this Note’s
registered holder. In the event the Company does not make, when due, any payment, when due, of principal or interest required to be made,
the Company will pay, on demand, interest on the amount of any overdue payment of principal or interest for the period following the
due date of such payment, at a rate of ten percent ( 10 %) per annum.
F- 24
NOTE
7. NOTES PAYABLE (continued)
Convertible
Notes Payable – Related Party
On
February 22, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of One Hundred Thousand
and 00/100 Dollars ($ 100,000 ) on February 28, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10
per share or 1,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For
example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 2,000,000 shares
if FRH Group converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
May 16, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Four Hundred Thousand and
00/100 Dollars ($ 400,000 ) on May 31, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10 per share
or 4,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For example,
the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price shall be
discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 8,000,000 shares if FRH Group
converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will
be issued upon conversion of the Notes.
On
November 17, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on November 30, 2018 (the “Original Maturity Date”). The initial conversion rate would
be $ 0.10 per share or 2,500,000 shares if the entire Note were converted, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if FRH Group converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
April 24, 2017, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on April 24, 2019 (the “Original Maturity Date”). The initial conversion rate will
be $ 0.10 per share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if the entire Note was converted, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
F- 25
NOTE
7. NOTES PAYABLE (continued)
FRH
Group Note Summary
SCHEDULE
OF NOTES PAYABLE
Date of Note:
2/22/2016
5/16/2016
11/17/2016
4/24/2017
Original Amount of Note:
$ 100,000
$ 400,000
$ 250,000
$ 250,000
Outstanding Principal Balance:
$ -
$ -
$ -
$ -
Conversion Date (1) :
02/22/2021
02/22/2021
02/22/2021
02/22/2021
Interest Rate:
6 %
6 %
6 %
6 %
Date to which interest has been paid:
Accrued
Accrued
Accrued
Accrued
Conversion Rate on February 22, 2021:
$ 0.10
$ 0.10
$ 0.10
$ 0.10
Floor Conversion Price:
$ 0.05
$ 0.05
$ 0.05
$ 0.05
Number Shares Converted for Original Note:
1,000,000
4,000,000
2,500,000
2,500,000
Number Shares Converted for Interest:
29,117
111,000
61,792
55,000
(1)
Note
Extension – On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”)
with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 ,
in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”) to FRH. Following
the Agreement, FRH assigned the Shares to FRH Group Corporation, an entity also owned by Mr. Hong.
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The funding of the PPP Note is conditioned upon approval of the Company’s application by the Small Business Administration (SBA)
and Bank of America (“Bank”), receiving confirmation from the SBA that the Bank may proceed with the PPP Note. Suppose the
SBA does not confirm the PPP Note’s forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails to apply
for PPP Note forgiveness. In that case, the Company will be obligated to repay the Bank the total outstanding balance remaining due under
the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the terms for
repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
the amount of each monthly payment, the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP
Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be due before
the Deferment Period, which is ten months from the end of the covered period. The PPP Note was not forgiven. The Company started paying
off the PPP Note in August 2022. The PPP loan outstanding balance, including accrued interest at 1.00 %, is approximately $ 33,665 as of
June 30, 2023.
SBA
Loan
On
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ). The installment payments
will include the principal and interest of $ 707 monthly and begin Twelve (12) months from the promissory note date. The principal and
interest balance will be payable Thirty (30) years from the promissory Note date. Interest will accrue at 3.75 % per annum and only on
$ 144,900 funds advanced from May 22, 2020, the advance date. The SBA loan outstanding balance, including accrued interest, is $ 143,306
as of June 30, 2023.
AJB
Note
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10%.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the
“Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. The Company paid off the loan in February 2023.
Economic
Injury Disaster Loan (EIDL)
The
Small Business Administration offers the Economic Injury Disaster Loan program. The CARES Act changed the program to provide an emergency
grant of up to $ 10,000 per business, which is forgivable like the PPP Note. The Company doesn’t have to repay the grant. On May
14, 2020, the Company received $ 4,000 in EIDL grants. The Company has recorded it as other income since the EIDL grant is forgivable.
F- 26
NOTE
8. COMMITMENTS AND CONTINGENCIES
Office
Facility and Other Operating Leases
The
rental expenses were $ 12,790 and $ 14,602 for the six months ended June 30, 2023, and 2022, respectively.
Effective
October 29, 2019, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the Commitment Term
of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment Term,
also known as “Renewal Term”). The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”). The Company is
entitled to use the office and conference space on a need basis. The new rent payment or membership fee for Irvine Office is $ 95 per
month compared to the previous rent payment or membership fee for the New York Office of $ 890 per month as the General and administrative
expenses.
From
February 2019 to the present, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s
rent payment is $ 1,750 per month; included in the General and administrative expenses.
From
February 2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia. From April 2019 to August 2022, the Company leased office space in Chelyabinsk, Russia, from an unrelated party for
an eleven ( 11 ) month term. The office’s rent payment is $ 500 per month, and the Company has included it in the General and administrative
expenses. From March 2020, this agreement continues on a month-to-month basis until the Company or the lessor chooses to terminate by
the agreement’s terms by giving thirty (30) days’ notice. The Company uses the office for software development and technical
support. Effective August 2022, the Company closed its offices in Russia and relocated its team to Turkey. In April 2023, we relocated our personnel to Kazakhstan.
As
all leases are on a month-to-month basis or for less than one ( 1 ) year term, the Company is not required to recognize assets and
liabilities for our rental leases. The Company has included all rental expenses in the General and Administrative costs.
Employment
Agreement
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company still needs to formalize performance bonuses and other incentive plans. Each
executive is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying a monthly
compensation of $ 5,000 to its CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually.
Effective October 1, 2020, the Company expenses $ 12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company expenses $ 15,000
monthly to its CEO and CFO.
Accrued
Interest
At
June 30, 2023, and December 31, 2022, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was $ 17,386
and $ 14,703 , respectively.
Pending
Litigation
The
management is not aware of any actions, suits, investigations, or proceedings (public or private) pending against or threatened against
or affecting any of the assets or any affiliate of the Company.
Tax
Compliance Matters
The
Company has estimated payroll tax liabilities based on its officers’ reclassification from independent contractors to employees
from the fiscal ended December 31, 2017, to 2020. As of June 30, 2023, the Company has assessed federal and state payroll tax payments
in the aggregate amount of $ 226,779 , and we have included it in the General and administrative expenses.
F- 27
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT)
Authorized
Shares
On
February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Delaware to change authorized shares.
As per the Amendment, the Company shall have the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $ .0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ .0001 per share.
On
February 17, 2022, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 10, 2022 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 250,000,000 to 500,000,000 (the “Authorized Share Increase” and together with the 2022 Equity Plan,
the “Corporate Action”), and
2.
To
approve the Company’s 2022 Equity Plan (the “2022 Equity Plan”)
On
February 10, 2022, our Board unanimously approved the Corporate Actions. To eliminate the costs and management time for a special meeting
and to effect the actions, the Company chose to obtain the written consent of a majority of the Company’s voting power to approve
the actions described in the Information Statement following Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and per our bylaws. On February 10, 2022, the Approving Stockholders approved the Corporate Actions by written consent. The Approving
Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s total issued and outstanding voting
power.
As
of June 30, 2023, and December 31, 2022, the Company’s authorized capital stock consists of 10,000,000 shares of preferred stock,
a par value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
As
of June 30, 2023, and December 31, 2022, the Company had 333,584,729 and 211,275,550 , respectively, common shares issued and outstanding
and 4,000,000 preferred shares issued and outstanding.
The
preferred stock has fifty votes for each share of preferred shares owned. The preferred shares have no other rights, privileges, and
higher claims on the Company’s assets and earnings than common stock.
Preferred
Stock
On
December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
Firoz, and Felix R. Hong (FRH Group) as the founders in consideration of services rendered to the Company.
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company. As of June
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
and 1,000,000 shares, respectively.
Common
Stock
On
January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to On January 21, 2016, the Company
collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran Firoz, respectively, as the founders
in consideration of services rendered to the Company.
On
December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members of the Company.
On
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 . The Company issued
the securities with a restrictive legend.
On
March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three (3) individuals valued at $ 75,000 .
The Company issued the securities with a restrictive legend.
On
March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
for a cash amount of $ 50,000 . The Company issued the securities with a restrictive legend.
F- 28
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
On
March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
for a cash amount of $ 20,000 . The Company issued the securities with a restrictive legend.
Ms.
Eaglstein and Mr. Eaglstein are the Mother and Brother, respectively, of Mitchell Eaglstein, the CEO and Director of the Company.
From
July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where
the unit consists of one (1) share of common stock and one Class A warrant (See Note 11).
On
October 31, 2017, the Company issued 70,000 restricted common shares to management consultants valued at $ 10,500 . The Company issued
the securities with a restrictive legend.
On
January 15, 2019, the Company issued 60,000 restricted common shares for professional services to eight (8) consultants valued at $ 9,000 .
From
January 29, 2019 to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
of $ 4,950 . On February 26, 2019, the Company filed the Post-Effective Amendment No. 1 (the “Amendment”) related to the Registration
Statement on Form S-1and its amendments thereto, filed with the U.S. Securities and Exchange Commission on November 22, 2017 and declared
effective on August 7, 2018 (Registration No. 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
(the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
for sale by the Registrant but were not sold prior to the termination of the offering made pursuant to the Registration Statement. At
the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock that were offered for sale
by the Registrant were not sold or issued.
Effective
June 3, 2020, the Company issued 2,745,053 shares to Benchmark Investments, Inc. (“Broker-Dealer” or “Kingswood Capital
Markets”) of common stock at $ 0.25 per share for a total value of $ 686,263 . The Broker-Dealer is retained to provide general financial
advisory to the Company for the next twelve months. The Company has expensed the prepaid compensation through the income statement following
a regular straight-line amortization schedule over the contract’s life, which is for twelve months—when Kingswood Capital
Markets presumably will produce benefits for the Company. On August 25, 2020, the Company and Broker-Dealer terminated all obligations
other than maintaining confidentiality, with no fees due by the Company to the Broker-Dealer. The Broker-Dealer returned the 2,745,053
shares of the Company’s common stock as of December 31, 2020.
On
October 1, 2020, the Company issued 250,000 restricted common shares to a digital marketing consultant valued at $ 30,000 . The Company
issued the securities with a restrictive legend.
On
January 31, 2021, the Company issued 2,300,000 restricted common shares for professional services to two (2) consultants valued at $ 621,000 .
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, an entity also owned by Mr. Hong.
On
May 19, 2021, the Company issued 1,750,000 restricted common shares for professional services to a consultant valued at $ 350,000 .
F- 29
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
On
June 02, 2021, the Company issued 1,750,000 restricted common shares for Genesis Agreement to a consultant valued at $ 437,500 . As the
Genesis Agreement did not materialize, the Consultant returned the shares to the treasury.
On
June 15, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 21,000 .
On
July 06, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 22,000 .
On
July 20, 2021, the Company issued 545,852 restricted common shares for professional services to a consultant valued at $ 98,253 .
On
October 04, 2021, the Company filed a prospectus related to the resale of shares to White Lion and AD Securities America, LLC. The Company
issued 2,000,000 shares to AD Securities America, LLC for $ 200,000 . The Company has not received the cash as of the date of the report.
The Company issued 670,000 registered shares to White Lion as consideration shares valued at $ 80,400 .
On
October 5, 2021, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 164,250 .
From
October 2021 to November 2021, the Company issued 750,000 registered shares to White Lion for a gross cash amount of $ 62,375 .
On
December 22, 2021, the Company issued 45,000,000 restricted common shares to ADFP to acquire 51 % controlling interest in AD Advisory
Service Pty Ltd, Australia’s regulated wealth management company.
In
December 2021, the Company issued 5,650,000 restricted common shares to two board members, a consultant, and two officers, for services
and software development valued at $ 169,500 .
On
January 4, 2022, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 93,750 .
From
January 4, 2022, to February 10, 2022, the Company issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’).
The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
cash warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. As of March 31, 2022, all AJB Warrants are out-of-money
and not exercised.
On
July 31, 2022, the Company issued 250,000 restricted common shares for professional services to a consultant valued at $ 9,475 .
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 .
On
September 30, 2022, the Company issued 5,000,000 restricted common shares to Gope S. Kundnani for services valued at $ 60,000 .
On
December 12, 2022, the Company issued 20,000,000 restricted common shares to two officers for services valued at $ 166,000 .
On
December 15, 2022, the Company issued 8,000,000 restricted common shares to two officers for services valued at $ 76,000 .
On
January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB to compensate for consideration shares related to the
AJB Note valued at $ 60,525 .
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 .
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
F- 30
NOTE
10. WARRANTS
Effective
June 1, 2017, the Company is raising $ 600,000 through a Private Placement Memorandum (the “Memorandum”) of up to 4,000,000
Units. Each unit (a “Unit”) consists of one (1) share of Common Stock, par value $ .0001 per share (the “Common Stock),
and one (1) redeemable Class A Warrant (the “Class A Warrant(s)”) of the Company. The Company closed the private placement
effective December 15, 2017.
Each
Class A Warrant entitles the holder to purchase one ( 1 ) share of Common Stock for $ 0.30 per share until April 30, 2019 (‘Expiration
Date’). The Company issued the securities with a restrictive legend.
Information
About the Warrants Outstanding During Fiscal 2022 Follows
SCHEDULE
OF WARRANTS ACTIVITY
Original
Number of
Warrants
Issued
Exercise
Price per
Common
Share
Exercisable
at
December 31,
2020
Became
Exercisable
Exercised
Terminated
/ Canceled /
Expired
Exercisable
At March 31,
2022
Expiration
Date
653,332
$ 0.30
-
-
-
653,332
-
April 2019
The
Warrants are redeemable by the Company, upon thirty (30) day notice, at a price of $ .05 per Warrant, provided the average of the closing
bid price of the Common Stock, as reported by the National Association of Securities Dealers Automated Quotation (“NASDAQ”)
System (or the average of the last sale price if the Common Stock is then listed on the NASDAQ National Market System or a securities
exchange), shall equal or exceed $ 1.00 per share (subject to adjustment) for ten ( 10 ) consecutive trading days prior to the date on which
the Company gives notice of redemption. The holders of Warrants called for redemption have exercise rights until the close of business
on the date fixed for redemption.
The
exercise price and the number of shares of Common Stock or other securities issuable on exercise of the Warrants are subject to adjustment
in certain circumstances, including stock dividend, recapitalization, reorganization, merger, or consolidation of the Company. However,
no Warrant is subject to adjustment for issuances of Common Stock at a price below the exercise price of that Warrant.
As
of this report’s date, holders did not exercise Class A Warrants, and all have expired.
The
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. As of March 31, 2022, all AJB Warrants are out-of-money
and not exercised.
NOTE
11. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support,
credit risk support, or other benefits.
NOTE
12. SUBSEQUENT EVENTS
At
July 31, 2023, the Company sent the notice of termination of purchase agreement to CIM Securities as future events may result in
change of ownership in the CMA application. The Company believes that this would cause further delay in the approval process. Our
board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize
shareholder value.
F- 31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.