Item 5. Market for Registrant’s Common Equity
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Market Information
On September 23, 2014, our common stock
was verified for trading on OTCQB under the trading symbol FCUV. Prior to that time, there was no public market for our stock.
The following table sets forth for the indicated periods the high and low intra-day sales price per share for our common stock
on the OTCQB for the four quarters of 2019 and for the four quarters of 2020.
High
Low
2019: First Quarter
$ 7.40
$ 7.40
2019: Second Quarter
$ 7.40
$ 5.29
2019: Third Quarter
$ 12.25
$ 5.00
2019: Fourth Quarter
$ 5.00
$ 5.00
2020: First Quarter
$ 5.00
$ 2.50
2020: Second Quarter
$ 4.50
$ 3.67
2020: Third Quarter
$ 3.60
$ 3.50
2020: Fourth Quarter
$ 3.50
$ 2.00
Holders.
As of March 23, 2020, there were 397 record
holders (including our directors) of 40,959,741 shares of the Company’s common stock. At December 31, 2020, there were 397
record holders (including our directors) of 40,959,741 shares of the Company’s common stock.
Dividends.
The Company has not paid any cash dividends
to date and does not anticipate or contemplate paying dividends in the foreseeable future. It is the present intention of management
to utilize all available funds for the development of the Company’s business.
Securities Authorized for Issuance Under Equity Compensation
Plans
The Company has authorized the issuance
of up to 10,000,000 shares of its common stock for issuance under the 2018 Focus Universal Inc. Stock Option Plan.
Recent sales of unregistered securities.
None.
43
Issuer Purchases of Equity Securities
We
did not repurchase any of our equity securities during the year ended December 31, 2020, 2019, 2018, 2017 ,
the nine months ended December 31, 2016, the year ended March 31, 2016, 2015, 2014 or the period from December 4, 2012 (inception)
to March 31, 2013.
Item 6. SELECTED FINANCIAL DATA
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read
in conjunction with our audited financial statements and notes thereto included herein. In connection with, and because we desire
to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution
readers regarding certain forward-looking statements in the following discussion and elsewhere in this report and in any other
statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking
statements are statements not based on historical information and which relate to future operations, strategies, financial results
or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject
to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many
of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual
results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or
our behalf. We disclaim any obligation to update forward-looking statements.
Narrative Description of the Business
Focus Universal Inc. (the “Company,”
“we,” “us,” or “our”) is a Nevada corporation. We have
developed four fundamental disruptive proprietary technologies which we believe solve the most fundamental problems plaguing the
internet of things (“IoT”) industry through: (1) increasing overall chip integration by shifting it to the device level;
(2) creating a faster 5G cellular technology by using Ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication
(“PLC”) technology; and (4) User Interface Machine auto generation technology. Our Universal smart technology is designed
to overcome instrumentation interoperability and interchangeability. The electronic design starts from a 90% completed common foundation
we call our universal smart instrumentation platform (“USIP”), instead of the current method of building each stand-alone
instrument from scratch. Our method eliminates redundant hardware and software and results in significant cost savings and production
efficiency. We have developed software machine auto generation technology to replace the manual software designs which are currently
in use and cannot satisfy the exponential growth of future IoT industry demand. Our ultra-narrowband PLC enables our users to send
data over existing electricity power cables and immediately establish a ubiquitous data network without substantial new investment
for a dedicated wiring infrastructure. Our ultra-narrow band technology is capable of overcoming the noise problems communicating
through power lines that have hindered our competitors for over a century. Our wireless communication technology allows for longer-range
coverage, is more energy effective and has much faster data sending speeds than the current 5G technology speeds being used. We
also provide sensor devices and are a wholesaler of various air filters and digital, analog, and quantum light meter systems.
For the years ended December 31, 2020 and
2019, we generated significant amount of our revenue from sales of a broad selection of agricultural sensors and measurement equipment
which is currently our primary business.
44
Our Current Products Include:
Products we are currently selling
We are also a wholesaler of various digital,
analog, and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems.
We source these products from manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our
products directly to consumers through retail distribution channels and in some cases, places its own branding on our products.
Specifically, we sell the following products:
Fan speed adjuster device . We provide
a fan speed adjuster device to our client Hydrofarm. Designed specifically for centrifugal fans with brushless motors, our adjuster
device helps ensure longer life by preventing damage to fan motors by adjusting the speed of centrifugal fans without causing the
motor to hum. These devices are rated for 350 watts max, have 120VAC voltage capacity and feature an internal, electronic auto-resetting
circuit breaker.
Our Fan Speed Adjuster Device
45
Carbon filter devices. We sell two
types of carbon filter devices to our client Hydrofarm. These carbon filter devices are professional grade filters specifically
designed and used to filter air in greenhouses that might be polluted by fermenting organics. One of these filters can be attached
to a centrifugal fan to scrub the air in a constant circle or can be attached to an exhaust line as a single pass filter, which
moves air out of the growing area and filters unwanted odors and removes pollens, dust, and other debris in the air. The other
filter is designed to be used with fans from 0-6000 C.F.M.
Our Carbon Filter Device
HEPA filtration device. We provide
a high-efficiency particulate arrestance (“HEPA”) filtration device at wholesale prices to our client Hydrofarm. Manufactured,
tested, certified, and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and
grow rooms and designed to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Our HEPA Filtration Device
46
Digital light meter. We provide
a handheld digital light meter that is used to measure luminance in fc units, or foot-candles.
Our Digital Light Meter Device
Quantum par meter . We provide a
handheld quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld
PAR meter is designed to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 µmol.
Our Quantum Par Meter Device
47
Strategy behind the AVX Acquisition
On March 15, 2019, the Company completed
a transaction with Patrick Calderone to purchase 100% of the outstanding stock of AVX, an IoT installation and management company
based in southern California.
Through our acquisition of AVX, we are
planning to offer ordinary families an entire smart home product line at a fraction of the current market price. We have finished
the design of smart lighting control, air conditioner, sprinkler, garden light control, garage door control and heating control.
We are developing a swimming pool control device, smoke detector and carbon monoxide monitor. We believe these product lines could
be completed by the end of 2021.
Ubiquitor Wireless Universal Sensor
Device
Our USIP technology is an advanced software
and hardware integrated instrumentation platform that uses a large-scale modular design approach. The large-scale modular design
approach subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor nodes), which
together replaces the functions of traditional instruments at a fraction of their cost. The USIP has an open architecture, incorporating
a variety of individual instrument functions, sensors, and probes from different industries and vendors. The platform features
the ability to connect potentially thousands of different sensors or probes, addressing major limitations present in traditional
instrumentation systems. We believe the platform represents a technological advancement in the IoT marketplace by integrating large
numbers of technologies, including cloud technology, wired and wireless communication technology, software programming, instrumentation
technology, artificial intelligence, PLC, and sensor networking into a single platform. The result of such integration is a smaller,
cheaper and faster circuit system design than those currently offered in the instrumentation market.
The USIP, which is compatible with a significant
percentage of the instruments currently manufactured, consists of universal and reusable hardware and software. The universal hardware
in the USIP is (i) a smartphone, computer, or any mobile device capable of running our software that includes a display and either
hardware controls or software control surfaces, and (ii) our Ubiquitor, which is designed to be the universal data logger that
acts as a bridge between the computer or mobile device and the sensor nodes. We call our flagship USIP device the “Ubiquitor”
due to its ability to measure and test a variety of electrical and physical phenomena such as voltage, current, temperature, pressure,
sound, light, and humidity—both wired and wirelessly.
We have created and assembled prototype
models of the Ubiquitor in limited quantities and plan to expand our assembly in 2021. Our prototype Ubiquitor is compatible with
standard desktop computers running either Windows OS or MacOS and Android- or iOS-based mobile devices and acts as a conduit that
communicates with a group of sensors or probes manufactured by different vendors in a manner that requires the user to have little
or no knowledge of their unique specifications. The data readout is displayed on the computer or mobile device display in application
software we have created for use with a Windows PC and are creating for use with a Mac. We are designing the application software
(the “App”) to have a graphical representation of control and indicator elements common in traditional tangible instruments,
such as knobs, buttons, dials, and graphs, etc. Utilizing the Ubiquitor and the App, users and instrument manufacturers will be
free to add, remove or change a sensor module for their special industrial or educational application without needing to create
their own application software and design their own hardware. Our developers are designing and implementing a soft control touch
screen interface that supports real-time data monitoring and facilitates instrument control and operation.
Recently, the Company has devoted a substantial
number of resources to research and development to bring the Ubiquitor and its App to full production and distribution. We anticipate
that the sales and marketing involved with bringing the Ubiquitor to market will require us to hire a number of new employees in
order to gain traction in the market. We intend to introduce the Ubiquitor in smart home installations to reduce costs and increase
functionality, as well as implement the Ubiquitor device in greenhouses and other agricultural warehouses that require regulation
of light, humidity, moisture, and other measurable scientific units required to create optimal growing conditions.
Our universal smart development protocol
focuses not only on the design of the hardware and software modules but also on the design of the overall universal smart instruments
system, guided by the principles of structure, universality and modularity.
48
Our Ubiquitor device is a fully modular
system with a universal sensor node and gateway system that uses a computer or mobile device as the output display module responsible
for displaying the readings of various sensor nodes. We have completed an initial production run of prototype Ubiquitor devices
and intend to proceed into full-scale production. The Ubiquitor’s sensor analytics system integrates event-monitoring, storage
and analytics software in a cohesive package that provides a holistic view of the sensor data it is reading.
The physical hardware consists of:
1.
The sensor nodes, which come in hundreds of different varieties of sensor instruments in the form of a USB stick, with both male and female ports; and
2.
The Ubiquitor as the main hardware gateway, which is a small cell phone-sized device with integrated circuits.
We believe the Ubiquitor device can connect
up to thousands of potential sensor nodes, and integrate data using embedded software to display the data and all analytics onto
a digital screen (desktop, smartphone or mobile device displays) using a Wi-Fi connection. As disclosed in our patent application,
we have already tested up to 256 sensor instrument readouts. Most types of nodes and probes can connect to the hardware. If the
sensor size is bigger than the standard probe size, it is possible to simply use a USB cable to connect the probe and the hub.
All data and analytics are displayed on a single screen, with tools that record and keep track of all measurements, and sort and
display analytic information in easy-to-read charts.
The Ubiquitor is a general platform that
collects data in real time, up to 100 Hz per second; and thus, is intended to be adapted to many industrial uses.
49
By using the universal hardware or USIP,
we believe we could achieve the following efficiencies in instrumentation systems:
1.
Cut production costs. Smartphone technology is widely used on the small sensor device market. By utilizing smartphone technology, the Ubiquitor will add superior functionality and performance, improve the product’s quality and cut production costs.
2.
Reduce the effort required to develop a new sensor product. With the Ubiquitor, we believe that there will be no need for device manufacturers to research and develop new monitoring and operating components because they will just need to develop new sensor nodes or probes that may be integrated into our software technology.
3.
Reduce clutter. It is anticipated that the Ubiquitor could dispense with some of the hassle of connecting cables, since the Ubiquitor allows wireless transmission of sensor data and may allow wireless access to networks, such as a PLC network.
We have not yet started research and development
of a second generation Ubiquitor device, but once we demonstrate the market for this product, we intend to begin such research
and development. Currently our research and development is focused on concepts we can implement in the current first generation
Ubiquitor device.
Research and Development Efforts of
Power Line Communication
Power Line Communication (“PLC”)
is a communication technology that enables sending data over existing power cables. One advantage of this technology is that PLC
does not require substantial new investment for its communications infrastructure. Rather, PLC utilizes existing power lines, thereby
forming a distribution network that already penetrates all residential, commercial and industrial premises. Accordingly, connectivity
via PLC is potentially the most cost-effective, scalable interconnectivity approach for the IoT. We believe PLC can be an integral
part of our communication infrastructure for the IoT, which enables reliable, real-time measurements, monitoring and control. A
large variety of appliances may be interconnected by transmitting data through the same wires that provide electrical energy.
Wireless networks
allow multiple users to access large amounts of information without the hassle of running wires to and from each IoT device (See
“Risk Factors” above). The 5G cellular network, for example, promises exciting advances for telecommunication service
providers, but the implementation of the 5G network will be challenging. The implementation will require building out dense, low-latency
edge networks in ways that are affordable, secure and easily maintainable. 5G antennas will be able to handle more users and to
transmit more data, but they will have a shorter transmission range. 5G networks will also require frequencies of up to 300 GHz.
This requirement means wireless carriers will need to bid for the costly higher spectrum bands to roll out their respective 5G
networks. Generally speaking, wireless networks are typically slower and more expensive than existing wired networks and extremely
susceptible to interference from radio signals, radiation, walls and other forms of interference. Additionally, wireless networks
may be accessed by any device within range of the network’s signal, making the information transmitted on a wireless network
susceptible to access by unauthorized recipients. We are currently developing a wired alternative to wireless networks that utilizes
installed power lines to transmit information. Our PLC technology uses an ultra-narrow band spectrum channel of less than 1 KHz
to establish a long-distance link between transmitter and receiver. Thus, we believe that our proprietary ultra-narrow band PLC
technology will offer a promising alternative to wireless networks and provide the backbone communication infrastructure for IoT
devices.
PLC has been around for many years, leading
some to believe that it is a mature technology. Current leaders in the industry include Siemens (Germany), Netgear (US), ABB (Switzerland),
Ametek (US), Schneider Electric (France), General Electric (US), TP-Link Technologies (China), D-Link (Taiwan), Landis+Gyr (Switzerland),
and Nyx Hemera Technologies (Canada).
The primary design goal of the power line
network is electric power distribution, not data transmission. Consequently, although PLC is an established technology, the harsh
electrical noise present on power lines and variations in equipment and standards make communications over the power grid difficult
and present a number of fundamental challenges for data transfer. Signals propagating along the power line are subjected to very
large amounts of noise, attenuation, and distortion that make them erratic, with several attributes varying over time. PLC is susceptible
to noise from devices linked to the power supply infrastructure, for example, fluorescent tube lights, drills, hair dryers, microwave
ovens, computers, switch mode power supply, cellphone chargers, dimmers, refrigerators, televisions, washing machines, and vacuum
cleaners. All the trials of PLC technology appear to have resulted in power companies and internet service providers deciding that
the technology is not viable as a means of delivering broadband internet access. These technological challenges have impeded, or
even halted, progression of PLC technology.
50
We are performing research and development
with the intention of inventing our own ultra-narrow band PLC technology that attempts to tackle two challenges: 1) overcoming
interference caused by electronic noise on the power line system; and 2) bandwidth. Preliminary internal testing suggests that
we have achieved noise rejection and interference suppression at five orders of magnitude better than traditional PLC technology.
We believe our ultra-narrow band PLC technology shows robustness against noise and interference, based on our internal testing
where we found no detectable interference occurring when six industrial blowers, notorious for causing electrical noise, and a
large air conditioning unit were connected to an electrical line passing a control signal. By comparison, a small air dryer is
able to cause interference in legacy PLC systems. State of the art PLC technologies developed by other companies may offer sufficient
bandwidth, but they cannot effectively deal with the interference of electric noise on the system. However, in our preliminary
internal testing, we have been able to increase bandwidth to 4 megabits per second with the potential for more, while simultaneously
effectively dealing with electrical noise and interference. Furthermore, such data transfer rates were delivered at a bandwidth
of less than 1000 Hz, thereby achieving a bandwidth efficiency (measured as bits per second per Hz) greater than 4000. For comparison
purposes, 4G cellular networks have a bandwidth efficiency of less than 6 due to their requirement of larger bandwidth resources.
The demand for bandwidth resources will only grow with the upcoming 5G and proposed 6G networks. Accordingly, further research
of our PLC technology is warranted as it shows promise for increased data transfer rates at a lower cost than either of the 5G
and proposed 6G networks, particularly given such networks’ requirements for costly new infrastructure and bandwidth resources.
Based on the promising results of our internal testing, we have begun designing a proprietary PLC microchip and have set an intended
launch date for 2021.
We believe that because residential and
commercial structures already include multiple power outlets, the power line infrastructure represents an excellent network to
share data among intelligent devices, particularly in the smart home installations that we are currently performing through AVX.
Using PLC technology would mean that the requirement for costly ethernet cable networks to carry network information could be eliminated,
as the same signals may be carried on the existing power lines.
51
We plan to leverage the communications
technology of PLC to enhance the Ubiquitor and make the Ubiquitor a central component of the smart home and gardening systems we
are currently developing. The goal would be that our Ubiquitor would be used to send or receive control signals from a smart device,
and control hundreds of devices in near real time. We intend to apply the same concept to commercial and industrial applications.
Also,
we plan to design a full line of products for the gardening industry by integrating the Ubiquitor device into a gardening system.
The system would include a light control node, temperature sensor, humidity sensor, digital light sensor, quantum PAR sensor, pH
sensor, total dissolved solids (“TDS”) sensor and carbon dioxide sensor design. We believe the combination of these
sensors would offer the same features as a combination of dozens or even hundreds of different instruments in the gardening industry.
The Ubiquitor would be used to replace these devices and could offer another case study of the effectiveness of the application
of universal smart technology to such systems.
The development of universal smart instruments
and the IoT have a considerable amount of overlap, with the only difference being the number of sensor nodes involved. We plan
to take advantage of this overlap and unify universal smart instruments and the IoT into a single system, building the IoT infrastructure
for both residential and commercial uses and charging monthly subscription fees. End users will be able to plug any peripheral
devices into the power outlet and enjoy the IoT connectivity throughout their home.
Eventually,
we hope to establish five divisions to bring our technology together: 1) AVX with new shared distributed smart home products powered
by the Ubiquitor; 2) an IT division in software machine design; 3) Universal Smart Instrumentation; 4) PLC; and 5) an IoT division.
Intellectual Property Protection
On November 4, 2016, we filed a U.S. patent
application number 15/344,041 with the USPTO. On March 5, 2018, we issued a press release announcing that the USPTO published an
Issue Notification for U.S. Patent Application No. 9924295 entitled “Universal Smart Device,” which covers a patent
application regarding the Company’s Universal Smart Device. The patent was issued on March 20, 2018.
Subsequent to our internal research and
development efforts, we filed with the USPTO on June 2, 2017 a patent application regarding a process for improving a spectral
response curve of a photo sensor. The small and cost-effective multicolor sensor and its related software protected by the patent
we believe could achieve a spectral response that approximates an ideal photo response to take optical measurement. The patent
was issued on February 26, 2019.
In addition, we have been notified that
the USPTO published a notice of allowance for a patent application we filed on March 12, 2018 as application No. 15/925,400. The
patent title is a “Universal Smart Device,” which is a universal smart instrument that unifies heterogeneous measurement
probes into a single device that can analyze, publish, and share the data analyzed. The issue fee was paid on March 14, 2019.
On November 29, 2019, the Company filed
an international utility patent application filed through the patent cooperation treaty as application PCT/US2019/63880. In April
2020, the Company was notified that it received a favorable international search report from the International Searching Authority
regarding this patent application, which patents the Company’s PLC technology. The World International Property Organization
report cited only three category “A” documents, indicating that the Company’s application met both the novelty
and non-obviousness patentability requirements. Consequently, the Company is optimistic that the patent covering the claims for
its PLC technology will be issued in due course and will allow the Company to implement strong protections on the PLC technology
worldwide.
Competitors
There are several competitors we have identified
in the wireless sensor node industry, including traditional instruments or devices manufacturers such as Hanna Instruments and
Extech Instruments.
52
Hach developed and launched the SC1000
Multi-parameter Universal Controller, a probe module for connecting up to 32 digital sensors or analyzers. However, their products
are not compatible with smart phones yet; and we believe their price point is still prohibitive to consumers.
Monnit Corporation offers a range of wireless
and remote sensors. Many of Monnit’s products are web-based wireless sensors that usually are not portable because of their
power consumption. Also, the sensors’ real-time updates are slow; and we believe security of the web-based sensor data acquisition
also may be a concern. In addition to purchasing the device, consumers usually have to pay monthly fees for using web-based services.
We are not trying to compete with traditional
instruments or device manufacturers because we utilize our Ubiquitor device in conjunction with our smartphone application, which
we believe will be a completely different product category.
Market Potential
We believe that wireless universal smart
technology will play a critical role for traditional instrument manufacturers, as it is too expensive and difficult to develop
for medium or smaller companies. The cost factor is the first consideration when deciding whether a company wants to develop smart
wireless technologies and implement them in their products or use them in their field testing. We also hope to play a role in academic
laboratories, particularly with smaller academic laboratories who are sensitive to price.
Results of Operations
For the year ended December 31, 2020 compared to the year
ended December 31, 2019
Revenue, Cost of Sales and Gross Profit
Our consolidated gross revenue for the
years ended December 31, 2020 and 2019 was $1,678,967 and $1,460,370, respectively, which included revenue from related parties
of $26,449 and $14,184, respectively. Revenue for the year ended December 31, 2020 increased $218,597 due to the acquisition of
AVX, resulting in gross profit of $283,780 and $118,231 for the years ended December 31, 2020 and 2019, respectively.
Operating Costs and Expenses
The major components of our operating expenses
for the years ended December 31, 2020 and 2019 are outlined in the table below:
For the year ended December 31, 2020
For the year ended December 31, 2019
Increase
(Decrease)
$
Selling expense
$ 22,590
$ 46,624
$ (24,034 )
Officer compensation
142,100
150,154
(8,054 )
Research and development
256,636
255,232
1,404
Professional fees
1,297,160
1,376,995
(79,835 )
General and administrative
1,269,207
1,113,201
156,006
Goodwill impairment
–
458,490
(458,490 )
Intangible assets impairment
–
47,975
(47,975 )
Total operating expenses
$ 2,987,693
$ 3,448,671
$ (460,978 )
53
Selling
expense for the year ended December 31, 2020 was $22,590, compared to $46,624 for the year ended December 31, 2019. In 2019, the
Company acquired AVX, consolidating its selling expenses for its operation. Selling expense incurred was mainly from third party
advertising fees. The decrease of selling expense was due to a decrease in advertising fees.
Officer compensation was $142,100 and $150,154
for the years ended December 31, 2020 and 2019, respectively. The decrease was due to an adjustment of the Chief Financial Officer’s
compensation.
Research and development costs were $256,636
and $255,232 for the years ended December 31, 2020 and 2019, respectively. The increase was due to an increase of supplies needed
for research and development in 2020.
Professional fees were $1,376,995 during
the year ended December 31, 2019 compared to $1,297,160 during the year ended December 31, 2020. The decrease in professional fees
mainly resulted from accounting fees as we have in house accounting department handling our accounting work.
General and administrative expenses of
$1,269,207 incurred during the year ended December 31, 2020 primarily consisted of salaries of $491,638, insurance expense of $210,949
and depreciation expense of $162,242. General and administrative expenses of $1,113,201 incurred during the year ended December
31, 2019 primarily consisted of salaries of $462,833, insurance expense of $182,110, and depreciation expense of $151,670. The
increase was due to increased salaries, increased insurance premiums, and depreciation expense. Salary expense increased due to
additional employees from the acquired entity as well as additional employees hired. The increase in insurance expense is due to
the acquisition of AVX as well as NASDAQ uplisting related expenses and an increase in insurance premiums. Depreciation expense
increased mainly due to additional fixed assets acquired with AVX.
Net Losses
During the years ended
December 31, 2020 and 2019, we incurred net losses of $2,537,113 and $3,175,543 respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
December 31,
2020
December 31,
2019
Current Assets
$ 1,007,630
$ 2,440,112
Current Liabilities
(527,559 )
(432,999 )
Working Capital
$ 480,071
$ 2,007,113
Cash Flows
The table below, for the periods indicated,
provides selected cash flow information:
For the year ended December 31, 2020
For the year ended December 31, 2019
Net cash used in operating activities
$ (1,955,091 )
$ (1,697,771 )
Net cash used in investing activities
(1,314 )
(565,110 )
Net cash provided by financing activities
346,860
–
Net change in cash
$ (1,609,545 )
$ (2,262,881 )
54
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $1,955,091 for the year ended December 31, 2020 was primarily the result of our net loss of $2,537,113 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an
increase in accounts receivable of $75,125, decrease in inventory of $21,289, increase in prepaid expenses of $44,282, increase
in deposits of $100,000, increase in accounts payable and accrued liabilities of $8,132, increase in accounts payable – related
party of $17,471, decrease in other current liabilities of $12,238, decrease in interest payable – related party of $1,750,
decrease in customer deposit of $70,294, and increase in other liabilities of $4,800.
Non-cash expense included add-backs of $21,907 in bad debt expense, $162,242 in depreciation expense,
$48,000 in stock-based compensation, $605,150 in stock option compensation, reduction in inventory reserve of $852 and a net of
$2,428 in amortization of right-of-use assets. Our net cash outflows from operating activities of $1,697,771 for the year ended
December 31, 2019, was primarily the result of our net loss of $3,175,543 and changes in our operating assets and liabilities offset
by the add-back of non-cash expenses. The change in operating assets and liabilities includes a decrease in accounts receivable
of $102,956, decrease of accounts receivable – related party of $39,625, decrease in inventory of $15,932, decrease
in prepaid expenses of $68,862, decrease in deposits of $7,210, decrease in accounts payable and accrued liabilities of $38,705,
decrease in accounts payable – related party of $4,921, increase in other current liabilities of $9,610, increase in interest
payable – related party of $1,750, increase in customer deposits of $77,540, and increase in other liabilities of $12,335.
Non-cash
expense includes add-backs of $5,175 in bad debt expense, $6,448 in inventory reserve, $151,670 in depreciation expense, $9,025
in amortization of intangible assets, $47,975 in impairment of intangible assets, $458,490 in impairment of goodwill, net of $673
in amortization of right-of-use asset, $75,218 in stock-based compensation, and $432,250 in stock option compensation.
We expect that cash flows from operating
activities may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating
results, utilization of new revenue streams, collection of accounts receivable, and timing of billings and payments.
Cash Flows from Investing Activities
For the year ended December 31, 2020 we
had cash outflow from investing activities of $ 1,314 from the purchase of property and equipment. The Company acquired AVX
in March 2019, resulting in a cash outflow from investment activities of $565,110 for the year ended December 31, 2019, which includes
$216,592 in purchases of property and equipment, $201,482 cash provided from the acquisition of AVX, and $550,000 cash paid for
the acquisition.
Cash Flows from Financing Activities
For the year ended December 31, 2020 the
Company paid off a promissory note, resulting in cash outflows of $50,000 and obtained loans from the SBA in the amount of $396,860.
For the year ended December 31, 2019, there was no cash flow from financing activities.
Going Concern
These financial statements
have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities
in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial
support from its shareholders, the ability of the Company to repay its debt obligations, to obtain necessary equity financing
to continue operations, and the attainment of profitable operations. Recently, the Company has devoted a substantial amount of
resources to research and development to bring the Ubiquitor and its mobile application to full production and distribution. For
the year ended December 31, 2020, the Company had a net loss of $2,537,113 and negative cash flow from operating activities of
$1,955,091. As of December 31, 2020, the Company also had an accumulated deficit of $9,716,114. These factors raise certain doubts
regarding the Company’s ability to continue as a going concern. There are no assurances, however, that the Company will
be successful in obtaining an adequate level of financing for the long-term development and commercialization of its Ubiquitor
product.
55
Off-Balance Sheet Arrangements
As of December 31, 2020, we did not have
any off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation SK.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
56