Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
FAST CASUAL CONCEPTS, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
June 30,
2026
December 31,
2025
ASSETS
CURRENT ASSETS
Cash
$ 6,306
$ 202
Accounts receivable
—
9,300
Prepaid expenses
4,375
625
Total current assets
10,681
10,127
TOTAL ASSETS
$ 10,681
$ 10,127
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 9,886
$ 30,981
Notes payable, related party
19,481
19,481
Total current liabilities
29,367
50,462
Other non-current liabilities:
Notes payable, related party
33,000
—
SBA EID Loan 2020
114,484
114,484
Total non-current liabilities
147,484
114,484
TOTAL LIABILITIES
176,851
164,946
STOCKHOLDERS' DEFICIT
Preferred stock; $ 0.001
par value, 10,000,000,000 and 10,000,000,000
shares authorized and 10,000,000,000 and 10,000,000,000
shares issued and outstanding
10,000
10,000
Common stock; $ 0.001 par value, 750,000,000 and 750,000,000 shares authorized and 26,124,754 and 26,124,754 shares issued and outstanding
26,125
26,125
Additional paid-in capital
1,856,254
1,856,254
Accumulated deficit
( 2,058,549 )
( 2,047,198 )
Total stockholders' deficit
( 166,170 )
( 154,819 )
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$ 10,681
$ 10,127
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
3
FAST CASUAL CONCEPTS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
June 30,
For the Six months Ended
June 30,
2026
2025
2026
2025
REVENUES
Sales – Digital marketing
$ 27,900
$ 18,500
$ 55,800
$ 18,500
OPERATING EXPENSES
Operating expenses
17,876
4,400
35,707
4,400
General and administrative
2,220
4,217
4,618
4,287
Professional fees
16,129
3,148
24,698
12,737
Total operating expenses
36,225
11,765
65,023
21,424
Operating Income (Loss)
( 8,325 )
6,735
( 9,223 )
( 2,924 )
OTHER EXPENSES
Loss on disposal of subsidiary
—
( 7,999 )
—
( 7,999 )
Interest expense
( 1,069 )
( 2,127 )
( 2,128 )
( 2,127 )
Total other expenses
( 1,069 )
( 10,126 )
( 2,128 )
( 10,126 )
Net loss from continuing operations
$ ( 9,394 )
$ ( 3,391 )
$ ( 11,351 )
$ ( 13,050 )
Net income (loss) from discontinued operations
—
( 33,637 )
—
( 60,939 )
Net income (loss)
$ ( 9,394 )
$ ( 37,028 )
$ ( 11,351 )
$ ( 73,989 )
Basic and diluted net loss per common share
Continuing operations
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
Discontinued operations
$ —
$ ( 0.00 )
$ —
$ ( 0.00 )
Basic and diluted net loss per common share
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
Basic and diluted weighted average common shares outstanding
26,124,754
26,118,621
26,124,754
26,115,870
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
4
FAST CASUAL CONCEPTS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(UNAUDITED)
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders' Deficit
Shares
Amount
Shares
Amount
Balance, December 31, 2025
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,047,198 )
$ ( 154,819 )
Net loss for the six months ended June 30, 2026
—
—
—
—
—
( 11,351 )
( 11,351 )
Balance, June 30, 2026
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,058,549 )
$ ( 166,170 )
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders' Deficit
Shares
Amount
Shares
Amount
Balance, March 31, 2026
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,049,155 )
$ ( 156,776 )
Net loss for the six months ended June 30, 2026
—
—
—
—
—
( 9,394 )
( 9,394 )
Balance, June 30, 2026
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,058,549 )
$ ( 166,170 )
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders' Deficit
Shares
Amount
Shares
Amount
Balance, December 31, 2024
10,000,000
$ 10,000
26,112,754
$ 26,113
$ 1,850,266
$ ( 2,047,990 )
$ ( 161,611 )
Common stock issued for cash
—
—
12,000
12
5,988
—
6,000
Net loss for six months ended June 30, 2025
—
—
—
—
—
( 73,989 )
( 73,989 )
Balance, June 30, 2025
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,121,979 )
$ ( 229,600 )
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders' Deficit
Shares
Amount
Shares
Amount
Balance, March 31, 2025
10,000,000
$ 10,000
26,112,754
$ 26,113
$ 1,850,266
$ ( 2,084,951 )
$ ( 198,572 )
Net loss for the six months ended June 30, 2025
—
—
—
—
—
( 37,028 )
( 37,028 )
Balance, June 30, 2025
10,000,000
$ 10,000
26,124,754
$ 26,125
$ 1,856,254
$ ( 2,121,979 )
$ ( 229,600 )
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
5
FAST CASUAL CONCEPTS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six Months Ended
June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 11,351 )
$ ( 73,989 )
Adjustments to reconcile net loss to cash used by operating activities:
Loss on disposal of subsidiary
—
7,999
Changes in operating assets and liabilities:
Accounts receivable
9,300
( 18,500 )
Prepaid assets
( 3,750 )
( 3,880 )
Leased assets
—
34,127
Accounts payable and accrued expenses
( 21,095 )
14,458
Lease liabilities
—
( 22,500 )
Net cash used in operating activities
( 26,896 )
( 62,285 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of notes payable, related party
33,000
56,481
Common stock issued for cash
—
6,000
Payments on notes payable, related party
—
( 83 )
Net cash provided by (used in) financing activities
33,000
62,398
Net change in cash
$ 6,104
$ 113
Cash, beginning of period
$ 202
$ 247
Cash, end of period
$ 6,306
$ 360
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest
$ 2,885
$ 2,481
Cash paid for taxes
$ —
$ —
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
6
FAST CASUAL CONCEPTS, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The financial statements presented are those of Fast Casual
Concepts, Inc. (“Fast Casual”, or the “Company”) and its wholly owned subsidiary, GDS Lumina, Inc. (“GDS”).
Fast Casual was originally incorporated on March 23, 2019 , under the laws of the State of Pennsylvania (PA). On April 13, 2020, the Company
re-domiciled in the state of Wyoming, increasing its authorized number common shares available to be issued to 750,000,000 .
Fast Casual was incorporated to develop, build, operate and
franchise casual eating establishments. All restaurant development, building and operations were discontinued on October 1, 2022. The
remaining franchising operations were discontinued during 2024 with the shuttering of the last franchised eating establishment.
GDS was incorporated on September 23, 2025 under the laws
of the state of Wyoming to pursue digital marketing. GDS has 100,000 shares of common stock par value $ 0.001 per share available to be
issued, All 100,000 shares of common stock are issued to Fast Casual as its parent.
On September 30, 2025, Fast Casual terminated its previous
November 2024 acquisition of CK Distribution, LLC (“CK”). CK was incorporated on July 10, 2023 under the laws of the state
of Florida to pursue production, market and sale of specialty drink mixes. CK was acquired by Fast Casual during November 2024 as the
result of a private party agreement between the respective companies’ majority ownership, whereby, 100 % ownership of the CK LLC
was transferred to Fast Casual in exchange for a significant shareholder in Fast Casual transferring his personal shares to the former
owner of CK. During September 2025, the parties agreed to terminate the agreement with all personal shares being returned and all liabilities
of CK assumed by its new owner. As such, all balances and activity related to CK business have been shown as discontinued operations as
of and for the six months ended June 30, 2026 (see Note 7).
Basis of Presentation
The accompanying unaudited consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”)
and the rules of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements
prepared in accordance with U.S. GAAP have been condensed or omitted in accordance with such rules and regulations. The information furnished
in the interim consolidated financial statements include normal recurring adjustments and reflects all adjustments, which, in the opinion
of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information
presented are adequate to make the information not misleading, it is suggested that these interim consolidated financial statements be
read in conjunction with Fast Casual's most recent audited financial statements as of December 31, 2025. Operating results for the six
months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
Revenue Recognition Policy
Fast Casual recognizes revenue in accordance with the provisions
of Financial Accounting Standards Board (“FASB”) Accounting Series Codification (“ASC”) 606, Revenue From Contracts
With Customers (“ASC 606”), which provides guidance on the recognition, presentation, and disclosure of revenue in financial
statements. ASC 606 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to
revenue recognition policies. In general, the Company recognizes revenue based on the allocation of the transaction price to each performance
obligation as each performance obligation in a contract is satisfied.
Fast Casual recognized revenue from the sale of digital marketing
services totaling $ 55,800 and $ 18,500 for the six months ended June 30, 2026 and 2025, respectively.
New Accounting Pronouncements
Fast Casual has implemented all new accounting pronouncements
that are in effect and that may impact its financial statements. The Company does not believe that there are any other new accounting
pronouncements that have been issued that might have a material impact on its financial position or results of operations.
7
Basic and Diluted Loss Per Share
Fast Casual presents both basic and diluted earnings per share
(EPS) on the face of the consolidated statements of operations for both continuing and discontinued operations. Basic EPS is computed
by dividing net income (loss) from continuing and discontinued operations available to common shareholders (numerator) by the weighted
average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares
outstanding during the period including convertible debt, stock options, and warrants, using the treasury stock method, and convertible
debt instrument, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining
the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential
shares if their effect is anti-dilutive. There are no outstanding dilutive instruments as of June 30, 2026 or December 31, 2025.
The calculation of basic and diluted net loss per share are
as follows:
Schedule of basic and diluted loss per share
For the Six Months Ended
June 30,
2026
2025
Basic and Fully Diluted Net Loss Per Common Share:
Numerator:
Net loss from continuing operations
$ ( 11,351 )
$ ( 13,050 )
Net loss from discontinued operations
$ —
$ ( 60,939 )
Net loss
$ ( 11,351 )
$ ( 73,989 )
Denominator:
Basic and fully diluted weighted-average common shares outstanding
26,124,754
26,115,870
Net loss per share from continuing operations
$ ( 0.00 )
$ ( 0.00 )
Net loss per share from discontinued operations
$ —
$ ( 0.00 )
Basic and fully diluted net loss per share
$ ( 0.00 )
$ ( 0.00 )
NOTE 2 - RELATED PARTY TRANSACTIONS
Advances Payable
During the six months ended June 30, 2026, an officer
and director of Fast Casual loaned the Company $ 33,000 . The loans are due December 31, 2028, unsecured and do not bare interest. The balance
of the related party loans were $ 31,481 and $ 19,481 at June 30, 2026 and December 31, 2025, respectively.
NOTE 3 - CARES ACT FUNDING
As part of the Coronavirus Aid, Relief and Economic Security
Act, during 2020 through 2021, Fast Casual borrowed a total of $ 114,400 in Economic Injury Disaster Loans (EIDL). The EIDL are due in
30 years from the dates of issuance and the terms call for interest at 3.75 % and installment payments of principal and interest of $ 577
per month beginning twenty-four months from the date of the original note in 2020. During 2025, $ 84 of fees were added to the principal
balance of the loan. The balance of the EIDL was $ 114,484 and $ 114,484 at June 30, 2026 and December 31, 2025, respectively.
NOTE 4 - GOING CONCERN
Fast Casual's financial statements are prepared using Generally
Accepted Accounting Principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities
in the normal course of business. However, Fast Casual has accumulated losses since its inception and has negative cash flows from operations,
which raise substantial doubt about its ability to continue as a going concern. Management's plans with respect to alleviating the adverse
financial conditions that caused management to express substantial doubt about Fast Casual's ability to continue as a going concern are
as follows:
To date, Fast Casual has raised over $ 1,000,000 and is seeking
to raise up to $ 5,000,000 total through private placements of its common stock. Funds received from the issuance of debt and equity will
be used to increase its digital marketing services to ultimately achieve profitability. The continuation of Fast Casual as a going
concern is dependent upon its ability to generate profitable operations that produce positive cash flows. If Fast Casual is not successful,
it may be forced to raise additional debt or equity financing.
8
There can be no assurance that Fast Casual will be able to
achieve its business plans, raise any more required capital or secure the financing necessary to achieve its current operating plan. The
ability of Fast Casual to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the
preceding paragraph and attain profitable operations. The accompanying financial statements do not include any adjustments that might
be necessary if the Company is unable to continue as a going concern.
NOTE 5 - DISCONTINUED OPERATIONS
During September 2025, the Company terminated its acquisition
of CK from November 2024. The parties agreed to return the privately held common stock shares of Fast Casual and the owner of CK assumed
all liabilities and obligations of CK as of June 30, 2026. The historical statement of operations of the specialty beverage business of
CK for the year ended December 31, 2025 has been presented as discontinued operations in the consolidated financial statements.
The operating results of the Company’s discontinued
operations for the six months ended June 30, 2026 and 2025 are as follows:
Schedule of discontinued
operations
For
the Six months Ended
June 30,
2026
2025
REVENUES
Beverage sales
$ —
$ 36,854
COST OF SALES
Beverage product costs
—
10,494
GROSS PROFIT – BEVERAGE SALES
—
26,360
OPERATING EXPENSES
Operating expenses
—
85,199
Professional fees
—
2,100
Total operating expenses
—
87,299
Loss from discontinued operations
$ —
$ ( 60,939 )
Total cash provided by operating activities of discontinued
operations were $ - sand $ 6,873 , respectively, for the six months ended June 30, 2026 and 2025, respectively.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.