Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
The
Company, with the participation of the Chief Executive Officer and Vice President of Finance, evaluated, as of the end of the period covered by this
Annual Report on Form 10-K, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, and because of the material weaknesses
in internal control over financial reporting described below, the Chief Executive Officer and Vice President of Finance concluded that, as of December
31, 2025, the disclosure controls and procedures were not effective at the reasonable assurance level. In light of this fact, the Company
has performed additional analyses, reconciliations, and other post-closing procedures and has concluded that, notwithstanding the material
weaknesses in the internal control over financial reporting, the consolidated financial statements for the periods covered by and included
in this Annual Report on Form 10-K fairly state, in all material respects, the financial position, results of operations and cash flows
for the periods presented in conformity with GAAP.
Management’s
Annual Report on Internal Control over Financial Reporting
Management
holds the responsibility for preparing accurate financial statements and ensuring they faithfully represent our financial status and
operations in line with generally accepted accounting principles (GAAP).
Management
is also tasked with establishing and upholding sufficient internal controls over financial reporting, as stipulated in the
Securities Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e). These controls aim to offer reasonable assurance about the fairness of
our financial reporting and the accuracy of financial information. Despite the nature of our internal control systems, they are
subject to inherent limitations, including human error and the potential bypassing of controls, thus providing only
reasonable—not absolute—assurance.
Our
internal controls over financial reporting encompasses procedures for maintaining detailed records that reflect our transactions accurately,
ensuring transactions are recorded as needed for financial statement preparation in compliance with GAAP, and safeguarding company assets
through authorized management and director actions.
36
After
an evaluation led by our Chief Executive Officer and Vice President of Finance, based on the COSO 2013 framework, we identified material weaknesses
in our internal controls as of December 31, 2025. These material weaknesses are described below:
Inadequate
Design of Policies and Procedures: We did not document adequately the policies and procedures at a sufficient level of precision to support
the operating effectiveness of control. We are committed to continuously evaluating and improving our internal control over financial
reporting and will implement further enhancements as necessary and financially viable.
Testing
of Internal Controls: Inadequate procedures related to testing of implemented procedures around internal control. Improvements to mitigate
this weakness will be implemented further as necessary.
This
Annual Report on Form 10-K does not include an attestation from our public accounting firm regarding internal control over financial
reporting, following SEC rules that allow us to present only management’s report
Changes
in Internal Control over Financial Reporting
Other
than the material weakness remediation efforts underway, there were no changes in the internal control over financial reporting identified
in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the year ended December
31, 2025, that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.
Inherent
Limitations on Effectiveness of Controls and Procedures
The
Company’s management, including the Chief Executive Officer and Vice President of Finance, believes that disclosure controls and procedures
and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective
at the reasonable assurance level. However, management does not expect that the disclosure controls and procedures or internal control
over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations
in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any,
within the company have been detected. The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential
future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies
or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or
fraud may occur and not be detected.
Item
9B. Other Information
None .
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not
applicable
37
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Set
forth below are our directors and officers:
Name
Age
Position
Michael
Heltzen
45
President
and Chief Executive Officer
Tyler
Korman
47
Chief
Scientific Officer
Damien
Perriman
49
Chief
Commercial Officer
Fouad
Nawaz
40
Vice
President, Finance
Paul
Opgenorth
44
Vice
President, Development
Christopher
A. Marlett
60
Chairman
of the Board and Director
Anthony
DiGiandomenico
58
Director
James
U. Bowie
65
Director
James
J. Lalonde
65
Director
Lon
E. Bell
85
Director
Edgardo
Rayo (1)
39
Director
(1)
Edgardo Rayo was appointed to the board as a Director on February 17, 2025
Michael
Heltzen. Mr. Heltzen has served as the Chief Executive Officer of the Company since February 1, 2024 and previously served as
the Chief Strategy Officer of the Company from October 2023 to January 2024.Mr. Heltzen was appointed to position of President on February
17, 2025. Prior to joining the Company, Mr. Heltzen held the position of Executive Vice President for Strategy at Paragraf Ltd. from
May 2023 to October 2023. From January 2019 to May 2023 Mr. Heltzen served as the Chief Executive Officer of Cardea Bio Inc. Mr. Heltzen
also served as the Chief Executive Officer and Chairman of Nanosens Innovations Inc., prior to its merger with Cardea Bio Inc., from
December 2018 to September 2019. Mr. Heltzen has also served as the Chairman of the Board for EXO Incubator Inc. since 2015 and Chairman
of the Board for Blue SEQ Innovations Inc. since 2010.
Fouad
Nawaz. Mr. Nawaz has served as the Vice President Finance of the Company since September 2023. Prior to joining the Company,
Mr. Nawaz served as the Vice President of Finance at Fulham Co Inc. from June 2018 to September 2023. Mr. Nawaz received his Bachelor
of Science degree in 2007 in Business Administration from California State University, Long Beach.
Tyler
Korman, PhD. Dr. Korman has served as Chief Scientific Officer effective as of November 2025 and previously served as Vice President, Research
of the Company from February 2025 to October 2025. From June 2014 to September 2019 Dr. Korman was a Project Scientist in the Department
of Chemistry and Biochemistry at the University of California, Los Angeles. Dr. Korman received his PhD in Molecular Biology and Biochemistry
from the University of California, Irvine in 2008, Master of Science in 2003 and Bachelor of Science in 2001 in Chemistry from the University
of California, San Diego.
Paul
Opgenorth, PhD. Dr. Opgenorth has served as Vice President of Development effective as of February 1, 2024 and previously served
as Director of Research and Development of the Company from August 2019 to January 2024. From May 2017 to August 2019 Dr. Opgenorth was
a postdoctoral scientist in the Joint BioEnergy Institute at Lawrence Berkeley National Lab. Dr. Opgenorth received his PhD in Chemistry,
Biochemistry, and Structural Biology from the University of California, Los Angeles in 2015, and Bachelor of Science in 2004 in Chemistry
from the University of California, Davis.
Damien
Perriman has served as Chief Commercial Officer of the Company since April 2025. Prior to joining the Company, Mr. Perriman served
as Chief Business Development Officer at Gevo and as Senior Vice President, Specialty Products at Genomatica from 2010 to 2024. His earlier
experience includes business development leadership roles at Verdezyne, technology commercialization positions with The Dow Chemical
Company, and service as a Deputy Trade Commissioner for the Queensland Government Trade Office for the Americas. Mr. Perriman also serves
as Chairman of the Board of Cellugy and advises several early-stage companies in the renewable materials and industrial biotechnology
sectors. He holds a B.Sc. (Hons.) in Industrial Chemistry from the University of New South Wales and an MBA from the UCLA Anderson School
of Management.
James
U. Bowie, PhD. Dr. Bowie has served as an independent director of the Company since its inception in April 2019. Dr. Bowie has been on the
faculty in the Department of Chemistry and Biochemistry at the University of California, Los Angeles since 1993 and served as Associate
Director of the UCLA-DOE Institute from 2002 to June 2019 and Vice Chair from 2012 through June 2019. He became Professor Emeritus in
June 2021. Dr. Bowie served on the Editorial Boards of four academic journals, organized many international meetings and served on numerous
national and international scientific committees, including service as President of the Protein Society from 2013 to 2015. Dr. Bowie
obtained a B.A. with Distinction in Chemistry from Carleton College in 1981, a Ph.D. in Biochemistry from the Massachusetts Institute
of Technology in 1989 and did postdoctoral work at the University of California, Los Angeles from 1989 to 1993. His work has been cited
over 29,000 times and has been recognized with many awards, including being named Fellow of the Biophysical Society and Fellow of the
American Association for the Advancement of Science. Throughout his career, Dr. Bowie’s work has focused on issues related to protein
and enzyme structure. He holds patents on drug screening technology, methods for protein structure prediction, and enzyme system
design. The Board believes that Dr. Bowie’s intimate knowledge of eXoZymes’s foundational enzyme technology will be highly
valuable to our Board’s deliberations and oversight of Company strategies.
38
Christopher
Marlett . Mr. Marlett has served as a director of the Company since its inception in April 2019. Mr. Marlett has been the chief
executive officer and chairman of the board of directors and a director of MDB Capital Holdings, LLC since inception on August 10, 2021.The
Company appointed Mr. Marlett as Chairman of the board on February 17, 2025. Mr. Marlett has been since 1997, the Chief Executive Officer
and a co-founder of MDB Capital (formerly known as MDB Capital Group, LLC). Over his 36 years of working in the securities industry,
he has led multiple financings for venture stage public companies and has dedicated his efforts to optimizing this method to launch promising
technology/business platforms. He has been integral in co-founding and developing the commercialization and financing strategy for all
the companies MDB has taken public. In addition, he has served as a board member of several of the public companies in the early stages.
He has invested significant efforts in developing a human capital development platform in Nicaragua that has led to the creation of the
largest call center park in the country employing approximately 3,000 people and several knowledge process outsourcing operations to
support MDB’s businesses. He developed the first patent services company in Nicaragua that was sold to Murgitroyd an LSE-listed
patent attorney and services platform. He is the co-founder of PatentVest and developed the platform from inception in 2003. He holds
a Bachelor of Science degree in Business Administration from the University of Southern California. Mr. Marlett’s leadership and
extensive corporate and financial experience position him well to serve as a member of our board of directors.
Anthony
DiGiandomenico . Mr. DiGiandomenico has served as a director of the Company since its inception in April 2019. Mr. DiGiandomenico
has been the Chief of Transactions and director of MDB Capital Holdings, LLC since inception on August 10, 2021. Mr. DiGiandomenico has
also served on the board of directors of ENDRA Life Sciences Inc. (Nasdaq: NDRA), a developer of enhanced ultrasound technology, from
July 2013 until present, the board of directors of Provention Bio, Inc., a developer of multiple drug therapies, from January 2017 until
May 2020 and the board of directors of Cue Biopharma, Inc., that develops novel biologic drugs for the selective modulation of the human
immune system to treat a broad range of cancers and autoimmune disorders from January 2016 to October 2019. Since he co-founded MDB Capital
Holdings, LLC (formerly known as MDB Capital Group, LLC) in 1997, Mr. DiGiandomenico has been enabling investment into early-stage disruptive
technologies. He has worked alongside a wide range of companies in biotechnology, medical devices, high technology, and renewable energy
spaces. Mr. DiGiandomenico holds an MBA from the Haas School of Business at the University of California, Berkeley and a BS in Finance
from the University of Colorado. Mr. DiGiandomenico’ s extensive financial and investment banking expertise, general business acumen
and significant executive leadership experience position him well to make valuable contributions to our board of directors.
James
J. Lalonde . Dr. Lalonde has served as an independent director of the Company since April
1, 2024. Dr. Lalonde is a recognized leader in the field of synthetic biology and serves as a Scientific Advisor for several private start-up
enterprises. He was Chairman of the Board of Willow Biosciences, Inc. from 2023 until the sale of the operating subsidiary to Mycofeast
in 2025. He previously served as Lead, Microbial Digital Genome Engineering Business with Inscripta Inc. from September 2019 to August
2021, a global leader in genome engineering technology, as Lead of its Microbial Digital Genome Engineering Business. Prior to that, from
2004 to 2019 Dr. Lalonde was Senior Vice President of R&D at Codexis, Inc., a leader in protein engineering. In his nearly 15 years
at Codexis he oversaw the development of more than 50 enzymes for drug manufacturing, nutrition, biotherapeutics, and molecular diagnostics.
He also led the development of the company’s pioneering CodeEvolver ® protein engineering technology which was licensed
to major pharmaceutical companies. Prior to Codexis, Dr. Lalonde held leadership roles in biocatalysis and chemical development at Altus
Biologics from 1993 to 2004 and in scientific research from 1989 to 1993 at Vista Chemical Company. He holds a bachelor’s degree
in chemistry from Lakehead University (1983) and a Ph.D. in organic chemistry from Texas A&M University (1987). He was a recipient
of the US Presidential Green Chemistry Awards twice and was elected to the Academy of Distinguished Alumni at Texas A&M in 2022. The
Board believes that Dr. Lalonde’s extensive scientific background, which includes experience in synthetic biology, genome engineering
and protein engineering, and his participation in start-up enterprise management, qualifies him to be a member of our Board.
39
Lon
Edward Bell, PhD . Effective April 1, 2024 Dr. Bell joined the Board of Directors of the Company as an independent board member.
Dr. Bell founded DTP Thermoelectrics LLC in 2021 and serves as its CEO. The company is focused on commercializing a new generation of
solid-state heating, cooling, and temperature control systems. Dr. Bell served as a board member from 2013 to 2016 and since 2017 has
served as Chairman of CDTi Advanced Materials, Inc., a publicly traded company (CDTI: Pink Sheet). Dr Bell helped guide CDTI through
a pivot to become an emerging developer of catalytic coating systems for the chemical reforming industry serving the emerging hydrogen
economy and hydrocarbon sequestering industries. Since 2008 Dr. Bell has served as a member of the advisory board for the California
Institute of Technology’s Department of Mechanical and Civil Engineering, serving as the Chair from 2015 to 2022. Dr Bell’s
notable prior experiences include the founding of Amerigon (now Gentherm Incorporated, NASDAQ: THRM) in 1991, which has become a major
supplier of solid-state thermal management systems to the automotive industry. Previously, he founded Technar, Incorporated, in 1968,
a pioneering supplier of automotive crash sensors to the automobile industry. He guided the company from its inception to its sale to
TRW in 1991. Throughout his career, Dr. Bell has been granted over 100 patents for his inventions. Five clusters of his inventions have
gone into mass production and achieved a significant share of their target markets. Dr. Bell has a bachelor’s degree in mathematics
(1962), master’s degree in rocket propulsion (1963), and PhD in mechanical engineering (1968), from the California Institute of
Technology. The Board believes that Dr. Bell’s educational attainments, management and leadership experience, entrepreneurial understanding
and service on boards of other public companies, qualifies him to serve as a member of our Board.
Edgardo
Rayo has been employed by MDB Capital, S.A, since 2013, which is an affiliated company of MDB Capital Holdings, LLC. Mr. Rayo
also is a registered representative of MDB Capital, a registered broker-dealer, subsidiary of MDB Capital Holdings, LLC. Mr. Rayo, at
MDB Capital, S.A., currently serves as the Director of Investment Analysis. In this role, Mr. Rayo leads the MDB Capital’s investment
analysis efforts at MDB Capital, providing strategic insights that inform investment decisions and helping to drive MDB Capital’s
capital-raising initiatives. Under this role, he has collaborated with a diverse array of companies across sectors such as biotechnology,
medical devices, and renewable energy. Prior to joining MDB Capital, Mr. Rayo was employed at Banpro, a commercial bank, where he managed
a portfolio of fixed income securities. Mr. Rayo earned a bachelor’s degree in business administration with a concentration in
Finance and Economics from the Latin American campus of Ave Maria University and is a CFA Charterholder. The Board believes that Mr.
Rayo’s background in investment banking, strategic business assessment and business analysis qualifies him to serve as a member
of the Board.
Board
Composition/Committees
Our
board of directors currently consists of six people. The board of directors may establish the number of persons serving on the board
of directors from time to time by resolution. Currently, Messrs. Bowie, Rayo, Lalonde, and Bell are independent directors within the
meaning of Nasdaq’s rules. Mr. Bell is a “financial expert” as that term is defined in SEC regulations.
The
board of directors will also establish various committees from time to time. It currently has the following committees: (i) audit committee,
(ii) compensation committee, and (iii) nominations committee. The members of each committee are as follows: (i) audit committee –
Messrs. Bowie, Lalonde, and Bell, (ii) compensation committee - Messrs. Bowie, Lalonde, and Bell, and (iii) nominations committee - Messrs.
Bowie, Lalonde, and Bell. Each member of the above committees is an independent member of the board of directors.
40
Audit
Committee
We
have established an audit committee. The audit committee will be responsible for, among other things: (i) retaining and overseeing our
independent accountants; (ii) assisting the board of directors in its oversight of the integrity of our financial statements, the qualifications,
independence and performance of our independent auditors; (iii) reviewing and approving the plan and scope of the internal and external
audit; (iv) pre-approving any audit and non-audit services provided by our independent auditors; (v) approving the fees to be paid to
our independent auditors; (vi) reviewing with our chief executive officer and chief financial officer (or VP of Finance, as the case
may be) and independent auditors the adequacy and effectiveness of our internal controls; (vii) reviewing hedging transactions; and (viii)
reviewing and assessing annually the audit committee’s performance and the adequacy of its charter. The audit committee will also
review and approve all transactions with affiliated parties. Our board of directors has adopted a written charter for the audit committee,
which is available on our website.
Compensation
Committee
We
have established a compensation committee. The committee’s primary responsibilities include approving corporate goals and objectives
relevant to executive officer compensation and evaluating executive officer performance in light of those goals and objectives, determining
and approving executive officer compensation, including base salary and incentive awards, making recommendations to the board of directors
regarding compensation plans, and administering our stock plan.
The
compensation committee determines and approves all elements of executive officer compensation. It also provides recommendations to the
board of directors with respect to non-employee director compensation. The compensation committee may not delegate its authority to any
other person, other than to a subcommittee thereof.
The
Company compensation policies for executive officers has two fundamental objectives: (i) to provide a competitive total compensation
package that enables the Company to attract and retain highly qualified executives with the skills and experience required for the achievement
of business goals; and (ii) to align certain compensation elements with the Company’s annual performance goals. With respect to
each of the Company’s executive officers, the total compensation that may be awarded, including base salary, discretionary cash
bonuses, annual stock incentive awards, stock options, restricted stock units and other equity awards, and other benefits and perquisites
will be evaluated by the committee. Under certain circumstances, the committee may also award compensation payable upon termination of
the executive officer under an employment agreement or severance agreement (if applicable). The Board recognizes that its overall goal
is to award compensation that is reasonable when all elements of potential compensation are considered. The committee believes that cash
compensation in the form of base salary and discretionary cash bonuses provides our executives with short-term rewards for success in
operations, and that long-term compensation through the award of stock options, restricted stock units and other equity awards aligns
the objectives of management with those of our stockholders with respect to long-term performance and success. The Board also has historically
focused on the Company’s financial condition when making compensation decisions and approving performance objectives, and compensation
has been weighted more heavily toward equity-based compensation. The committee will continue to periodically reassess the appropriate
weighting of cash and equity compensation in light of the Company’s expenditures in connection with commercial operations and its
cash resources and working capital needs.
41
Nominating
Committee
We
have established a nominating committee. The committee’s primary responsibilities include identifying individuals qualified to
serve on the board of directors and its committees, establishing procedures for evaluating the suitability of potential director nominees
consistent with the criteria approved by the board of directors, reviewing the suitability for continued service as a director when his
or her term expires and at such other times as the committee deems necessary or appropriate, and determining whether or not the director
should be re-nominated, and reviewing the membership of the board of directors and its committees and recommending making changes, if
any.
In
evaluating director nominees, the nominating committee will generally consider the following factors:
●
the
appropriate size and composition of our board of directors;
●
whether
or not the person is an “independent” director as defined in Rule 5605(a)(2) promulgated by the Nasdaq Stock Market;
●
the
needs of the Company with respect to the particular talents and experience of its directors;
●
the
knowledge, skills and experience of nominees in light of prevailing business conditions and the knowledge, skills and experience
already possessed by other members of the board of directors;
●
familiarity
with national and international business matters and the requirements of the industry in which we operate;
●
experience
with accounting rules and practices;
●
the
desire to balance the considerable benefit of continuity with the periodic injection of the fresh perspective provided by new members;
and
●
all
applicable laws, rules, regulations and listing standards, if applicable.
There
are no stated criteria for director nominees, although the committee may consider such factors as it may deem are in the best interests
of the Company and its stockholders. The nominating committee also believes it may be appropriate for certain key members of our management
to participate as members of the board of directors.
The
nominating committee identifies nominees by first evaluating the current members of the board of directors willing to continue in service.
Current members of the board of directors with skills and experience that are relevant to our business and who are willing to continue
in service are considered for re-nomination, balancing the value of continuity of service by existing members of the board of directors
with that of obtaining a new perspective. If any member of the board of directors does not wish to continue in service, or if the nominating
committee decides not to re-nominate a member for re-election, the committee identifies the desired skills and experience of a prospective
director nominee in light of the criteria above, or determines to reduce the size of the board of directors. Research may also be performed
to identify qualified individuals. To date, we have not engaged third parties to identify or evaluate or assist in identifying potential
nominees, nor do we anticipate doing so in the future.
Board’s
Role in Risk Oversight
Our
board of directors is primarily responsible for overseeing our risk management processes. Our board of directors, as a whole, determines
our appropriate level of risk, assesses the specific risks that we face, and reviews management’s strategies for adequately mitigating
and managing the identified risks. Although our board of directors administers this risk management oversight function, one or more committees
of our board of directors may support our board of directors in discharging its obligations. For example, the audit committee reviews
our major financial risk exposures and the steps management has taken to monitor and control such exposures and it will reviews matters
relating to legal compliance that have a material effect on the Company financial statements and certain other limited areas of governance
and will report to our board of directors regarding such matters.
Code
of Business Conduct and Ethics
Our
board of directors has adopted a code of business conduct and ethics that applies to all of our employees, officers, and directors. The
full text of our code of business conduct and ethics will be posted on the Investor Relations section of our website. The reference to
our website address does not include or incorporate by reference the information on our website into this report or any other filed document
with the SEC. We intend to disclose future amendments to certain provisions of our code of business conduct and ethics, or waivers of
these provisions, on our website or in public filings.
42
Clawback
Policy
Our
board of directors has adopted a written policy to recover “excess” compensation that is granted, earned, or vested based
wholly or in part upon the attainment of a financial reporting measure. The compensation includes both cash-based and equity-based incentives.
The compensation covered includes incentive awards awarded to any individuals (including former employees) who served as an executive
officer during the three most recently completed fiscal years preceding the date on which the preparation of an accounting restatement
is required, provided that the executive officers were awarded more incentive awards than they would have received if the financial statements
had been prepared correctly. The recovery will include an executive incentive award even if the executive was not involved in preparing
the financial statements or did not commit misconduct that led to the restatement. Restatements attributable to an inadvertent error
also will subject executive officers to the recovery of previously received incentive awards.
Board
Compensation
We
do not intend to pay persons a director fee for serving on the board of directors who are also paid a salary or similar compensation
by the Company. To the extent that we have any independent directors, the board of directors will determine their compensation at the
time of their appointment and thereafter.
We
do not have any defined compensation plans for our officers or directors. We may adopt one or more forms of compensation arrangements,
including cash and stock-based compensation arrangements in the future. Any stock-based compensation plans will be subject to the approval
of the holders of the shares of Common Stock as required by the listing rules of Nasdaq and any other applicable laws.
We
also will reimburse any persons that are independent members of our board of directors for their reasonable expenses incurred in connection
with attending meetings of our board of directors, committee meetings and other activities they undertake on our behalf and on behalf
of our subsidiaries and partner companies.
The
following table sets forth the compensation earned by or awarded or paid in 2025 and 2024 to the individuals who served as our independent
directors during such period:
Name
Year
Fee
Bonus
Shares
Options
Awards
Nonequity
Incentive
Plan
Compensation
Nonqualified
Deferred
Compensation
Earnings
All
Other
Compensation
Total
Mohammad “Mo” Hayat
(1)
2025
-
-
Mohammad “Mo” Hayat (1)
2024
-
-
Anthony DiGiandomenico
2025
-
-
Anthony DiGiandomenico
2024
-
-
Christopher A. Marlett
2025
-
-
Christopher A. Marlett
2024
-
-
James J. Lalonde
2025
$ 50,000
-
-
51,939
James J. Lalonde
2024
$ 8,333
-
-
51,939
James U. Bowie
2025
-
-
-
James U. Bowie
2024
-
-
-
Lon E. Bell
2025
$ 50,000
-
-
51,939
Lon E. Bell
2024
$ 8,333
-
-
51,939
(1)
Mr.
Mo Hayat resigned as a director February 17, 2025.
43
Limitation
of Liability of Directors and Indemnification of Directors and Officers
The
Company provides indemnification to each person who was or is a party or is threatened to be made a party to or is involved in any threatened,
pending, or completed action, suit, or proceeding, whether civil, criminal, administrative, or investigative by reason of the fact that
he, or a person of whom he is the legal representative, is or was a director or officer or is or was serving at the request of the Company
as a director or officer of another corporation or of a partnership, joint venture, trust, or other enterprise, including service with
respect to employee benefit plans against all expenses, liability, and loss. The board of directors may authorize the advance of expenses
in connection with any proceeding where the person is entitled to indemnification. The Company may purchase and maintain insurance to
protect itself and any director, officer, employee or other agent against any expense, whether or not the Company would have the power
to indemnify the person.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against
public policy as expressed in the Securities Act and is, therefore, unenforceable.
Indemnification
Agreements
We
enter into indemnification agreements with each of the people serving on the board of directors and executive officers. The indemnification
agreements provide for indemnification against expenses, judgments, fines and penalties actually and reasonably incurred by an indemnitee
in connection with threatened, pending or completed actions, suits or other proceedings, subject to certain limitations. The indemnification
agreements also provide for the advancement of expenses in connection with a proceeding prior to a final, non-appealable judgment or
other adjudication, provided that the indemnitee provides an undertaking to repay to us any amounts advanced if the indemnitee is ultimately
found not to be entitled to indemnification by us. The indemnification agreement sets forth procedures for making and responding to a
request for indemnification or advancement of expenses, as well as dispute resolution procedures that apply to any dispute between us
and an indemnitee arising under the indemnification agreements.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) requires our executive officers, directors
and persons who beneficially own more than 10% of our common stock to file initial reports of ownership and reports of changes in ownership
with the SEC. Such persons are required by SEC regulations to furnish us with copies of all Section 16(a) reports filed by such persons.
44
Based
solely on our review of the copies of reports furnished to us, we believe that during the fiscal year ended December 31, 2025, all executive
officers, directors and greater than 10% beneficial owners of our Common Stock complied with the reporting requirements of Section 16(a)
of the Exchange Act.
Item
11. Executive Compensation
Executive
Compensation
This
section provides an overview of the compensation awarded to, earned by, or paid to each individual who served as our principal executive
officer and our next two most highly compensated executive officers in respect of their service to our company during the years ended
December 31, 2024, and 2025. The amounts indicated for the year ending December 31, 2025, do not include any amounts that may be awarded
in 2026 as bonus compensation for the year ending 2025. We refer to these individuals as our named executive officers. The compensation
information disclosed herein for our three named executive officers is disclosed in accordance with SEC requirements; such disclosure
does not include the compensation for our other executive officers. Our named executive officers for the years ended December 31, 2024
and 2025 respectively, are:
Name
Year
Salary
($)
Bonus
(1) ($)
Stock
Awards ($)
Options
Awards ($)
RSU
Awards ($)
Nonequity
Incentive Plan Compensa-tion ($)
Nonqualified
Deferred Compensa-tion Earnings ($)
All
Other Compensa-tion ($)
Total
($)
Michael Heltzen, President and
CEO
2025
358,333
250,000
-
452,041
-
-
-
-
1,060,374
2024
231,250
40,000
-
110,028
-
-
-
-
381,278
Tyler Korman, Chief Scientific Officer
2025
222,917
37,500
37,500
16,856
-
-
-
-
314,773
2024
191,220
54,450
-
20,279
-
-
-
-
265,949
Damien Perriman, Chief Commercial Officer
2025
237,797
-
-
-
-
-
-
72,965
310,762
2024
-
-
-
-
-
-
-
-
-
Paul Opgenorth, Vice President, Development
2025
219,792
37,500
37,500
15,803
-
-
-
-
310,595
2024
190,000
52,800
-
19,011
-
-
-
-
261,811
Fouad Nawaz, Vice President, Finance
2025
214,583
43,750
43,750
49,658
-
-
-
-
351,741
2024
168,750
15,000
-
29,340
-
-
-
-
213,090
(1)
The
“Bonus” column represents discretionary bonuses earned pursuant to our annual incentive bonus program.
(2)
Mr. Heltzen was employed at an annual salary of $250,000 and was
entitled to a cash bonus of up to 100% of the then annual base salary. He has been granted two options, one for 311,636 shares and an
incentive option for 22,097, both of which vest over a five-year period. Effective June 17, 2025, Mr. Heltzen’s annual base salary
was increased to $450,000, and his annual bonus was discontinued. In connection with this compensation change, he was granted 235,817 stock options, which vest over four years beginning
July 1, 2025.
45
Options
Exercisable as of December 31, 2025
Option
Awards(1)
Stock Awards(2)
Number of
Securities Underlying Unexercised Options
Number of
Securities Underlying Unexercised Options
Option Exercise
Option
Number of
Shares or Units of Stock That Have
Market Value
of Shares or Units That Have
Grant
(#)
(#)
Price
Expiration
Vested
Vested
Name
Date
Exercisable
Unexercisable
($)
Date
(#)
($)
Mohammad Hayat, Chairman and CEO
(3)
2/1/2021
306,442
5,194
2.44
1/31/2028
$ -
7/19/2021
-
-
2.44
7/17/2031
82,118
200,368
3/28/2022
-
-
2.44
3/25/2032
102,647
250,457
5/1/2023
-
-
3.31
4/28/2033
37,747
125,318
Michael Heltzen, President and CEO
11/1/2023
72,715
83,103
3.31
8/31/2031
$ -
2/1/2024
54,536
101,282
3.31
1/31/2032
4/12/2024
7,734
14,363
8.00
3/31/2031
7/1/2025
29,477
206,340
12.40
07/1/2025
Tyler Korman, Chief Scientific Officer
2/1/2021
40,859
693
2.44
1/31/2028
-
-
3/28/2022
-
-
2.44
3/25/2032
56,456
137,753
5/1/2023
-
-
3.31
4/28/2033
22,648
75,191
Paul Opgenorth, Vice President, Product Development
2/1/2021
38,306
649
2.44
1/31/2028
-
-
3/28/2022
-
-
2.44
3/25/2032
52,720
128,636
5/1/2023
-
-
3.31
4/28/2033
21,893
72,683
Fouad Nawaz, Vice President, Finance
11/1/2023
19,391
22,161
3.31
8/31/2031
-
-
6/1/2024
7,272
13,504
8.00
3/31/2031
-
-
(1)
Each
equity award is subject to the terms of the specific equity plan under which it was granted.
(2)
All
RSU are fully vested and remain outstanding.
(3)
Mr.
Hayat ceased being the CEO on February 1, 2024, and became the Chairman and President commencing February 1, 2024, upon the appointment
of Michael Heltzen as the CEO on February 1, 2024. Mr. Hayat resigned as Chairman and President as of February 17, 2025.
46
Equity
Compensation
From
time to time, in addition to the cash compensation, we grant equity-based awards to our named executive officers, which are generally
subject to vesting based on each of our named executive officer’s continued service with us. (See table of exercisable options
above.)
Equity
Incentive Plan
The
Company adopted an equity incentive award plan, the 2020 Equity Incentive Award Plan, that permits awards to be granted to directors,
officers, employees and others that contribute to the success of the Company. The awards may include stock options, restricted stock, restricted
share units, deferred stock and other equity-based awards. The ultimate value of these various awards is dependent on increases in our
share of Common Stock price. Awards are granted to provide the holder of an award with a personal financial interest in our long-term
success, encourage retention through vesting provisions and enable us to compete for the services of employees in an extremely competitive
market and industry. Objectives of the long-term incentive portion of our compensation package include aligning the personal and financial
interests of management and other employees with shareholder interests; balancing short-term decision-making with a focus on improving
shareholder value over the long-term; and providing a means to attract, reward and retain a skilled management team.
The
2020 Equity Incentive Award Plan provides award grants of up to 2,497,008 shares of Common Stock. As of December 31, 2025, there
were 19,102 shares converted and all shares of Common Stock committed under awards subject to the plan. Shareholder approval is required
for the plan to comply with certain IRS and Nasdaq requirements. Both the board of directors and shareholders have approved the plan.
In
2025, the Company adopted a new plan, the Equity Incentive Award Plan. This plan allows for an additional 1,250,000 shares to be added
to the equity incentive pool. On July 25, 2025, the Company’s shareholders approved, by a majority, the “2025 equity incentive
plan”. The 2025 Equity Incentive plan has identical terms as the 2020 Equity Incentive plan. As of December 31, 2025, no shares
have converted and 1,054,419 shares of Common Stock are available under the plan.
The
board of directors may grant awards under the plan for up to ten years from the date of plan adoption. The board of directors or a committee
thereof will determine the form of award and its terms, such as the vesting period, the exercise period, and any vesting criteria that
might include performance goals and termination provisions. Typically, termination of an award will be a result of retirement, disability,
and the end of employment. Awards may not be issued at less than the fair market value of a share of Common Stock at the time of granting
an award. Although awards are typically exercised for a cash payment, the board of directors or applicable committee may issue the awards
on a net exercise, or cashless, basis. Management makes recommendations to the board of directors or committee about the form of the
award, the amount of the award levels and its terms. Management monitors overhang (a measure of potential earnings dilution from stock
awards) as well as run rate (the rate at which stock awards are being awarded from our equity plans) when making recommendations to the
board of directors or applicable committee regarding plan awards.
Employment
Agreement
Michael
Heltzen, our Chief Executive Officer, is employed under an employment agreement, which was amended in June 2025, on an at-will
basis. Mr. Heltzen is paid an annual base salary of $450,000. Mr. Heltzen initially was granted at the time of his initial
employment an option to acquire up to 311,636 shares of common stock that vests over a five-year period, based on his continued
employment with the Company as of the applicable vesting date, and on April 12, 2024 was granted a separate incentive option to
acquire up to 22,097 shares of common stock which vest over a five year period, based on his continued employment with the Company
as of the applicable vesting date. Mr. Heltzen was also granted stock options for 235,817 shares of common stock in June 2025. Mr.
Heltzen, and his family, will be entitled to participate in all of the Company’s executive benefit plans that may be
established from time to time, including, without limitation, any 401(k) and cafeteria plans, health, hospitalization, medical
insurance, dental and disability programs. Mr. Heltzen will be reimbursed for ordinary business expenses. The employment can be
terminated for cause, which is defined in the employment agreement, but if it is not terminated for cause, then the Company will pay
a severance equal to nine months base salary and reimbursement for COBRA payments. The agreement provides typical indemnification
for acts undertaken for the Company during the employment period.
The Company entered into an executive at-will employment agreement with
Tyler Korman dated November 10, 2025. The agreement provides that Mr. Korman will act as the Chief Scientific Officer of the Company under
the direction of the Chief Executive Officer, devoting his full business time and attention to Company matters. Mr. Korman will be provided
with a base salary of $250,000, and a target bonus of $125,000, the bonus to be based on annual financial goals and personal performance
goals, which will be set each year by the Chief Executive Officer and Mr. Korman. The bonus amount will be paid half in cash and half
in restricted stock. Mr. Korman will be entitled to participate in the employee benefit plans and programs as are made available to similarly
situated employees of the Company. The employment terms include non-competition and non-solicitation and duty to cooperate provisions.
The employment terms also include confidentiality provisions, trade secret and similar provisions to protect the Company rights in inventions
and intellectual property. Mr. Korman also entered into a separate proprietary information and invention assignment agreement. Although
the employment terms provide that employment is at-will, in certain instances of termination without cause by the Company or for good
reason resignation, Mr. Korman’s will continue to be paid severance amounts based on his base salary and the target bonus. The employment
terms provide for mutual indemnification provisions, the advancement of expenses to Mr. Korman by the Company in respect of the Company
indemnification obligations, and inclusion in Company director and officer liability insurance. Disputes under the employment agreement
will be arbitrated in California, and the agreement is governed by California law.
The Company entered into an executive at-will employment agreement with
Damien Perriman dated April 1, 2025. The agreement provides that Mr. Perriman will act as the Chief Scientific Officer of the Company
under the direction of the Chief Commercial Officer, devoting his full business time and attention to Company matters. Mr. Perriman will
be provided with a base salary of $350,000, and a target bonus of $200,000, the bonus to be based on annual financial goals and personal
performance goals, which will be set each year by the Chief Executive Officer and Mr. Perriman. The bonus amount will be paid half in
cash and half in restricted stock. Mr. Perriman will be entitled to an equity award equal to 2.5% of the total outstanding shares of common
stock of the Company, of which 70% will be a stock option and the remaining amount restricted stock units. The option portion and the
restricted stock portion will each vest 25% on the first anniversary of his employment and the balance will vest in equal monthly installments
over the following 36 months. Mr. Perriman will be entitled to participate in the employee benefit plans and programs as are made available
to similarly situated employees of the Company. The employment terms include non-competition and non-solicitation and duty to cooperate
provisions. The employment terms also include confidentiality provisions, trade secret and similar provisions to protect the Company rights
in inventions and intellectual property. Mr. Perriman also entered into a separate proprietary information and invention assignment agreement.
Although the employment terms provide that employment is at-will, in certain instances of termination without cause by the Company or
for good reason resignation, Mr. Perriman’s will continue to be paid severance amounts based on his base salary and the target bonus.
The employment terms provide for mutual indemnification provisions, the advancement of expenses to Mr. Perriman by the Company in respect
of the Company indemnification obligations, and inclusion in Company director and officer liability insurance. Disputes under the employment
agreement will be arbitrated in California, and the agreement is governed by California law.
47
Outstanding
Equity Awards Under Plan as of December 31, 2025
The
Company has issued RSU’s to employees for an aggregate of 436,786 shares of common stock. As of December 31, 2025, outstanding
RSU’s totaling 416,786 have vested and will convert to shares of common stock at the expiration of the then lockup agreement on
April 15, 2026. The remaining outstanding 20,000 RSU’s were issued to one recipient of which 10,667 have vested and the remainder
will vest on a monthly basis and will be fully vested by June 30, 2026.
The
Company has issued options to its key employees for an aggregate of 2,007,830 shares of common stock. These awards were issued pursuant
to the eXoZymes’ 2020 Equity Incentive Plan (the “2020 Plan”) and the 2025 Equity Incentive Plan (the “2025 Plan”).
These awards generally vest on a monthly or quarterly basis. Certain employees have a one year cliff vesting for their first year of
vesting. The vesting for the balance of the cliff vesting is over 4 or 5 years with a contract life of 7 years.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth information regarding the beneficial ownership of our Common Stock by:
●
each
shareholder of our Common Stock who is known by us to beneficially own 5% or more of our Common Stock;
●
each
of our executive officers;
●
each
of the members of the board of directors; and
●
all
of the members of the board of directors and current executive officers as a group.
Beneficial
ownership is determined based on the rules and regulations of the SEC as defined in Rule 13d-3 of the Exchange Act. A person has beneficial
ownership of a share of Common Stock if such individual has the power to vote and/or dispose of the shares. This power may be sole or
shared and direct or indirect. In computing the number of shares beneficially owned by a person and the percentage ownership of that
person, shares that are subject to options or warrants held by that person and exercisable as of, or within 60 days of, the initial closing
are counted as outstanding. These shares, however, are not counted as outstanding for the purposes of computing the percentage of ownership
of any other person(s). Except as may be indicated in the footnotes to this table and pursuant to applicable community property laws,
each person named in the table has sole voting and dispositive power with respect to the number of shares of Common Stock set forth opposite
that person’s name. Unless indicated below, the address of each individual listed below is c/o eXoZymes Inc., 750 Royal Oaks Drive,
Suite 106, Monrovia, CA 91016.
Applicable
percentage ownership in the following table is based on 8,406,681 shares of Common Stock issued and outstanding as of March 30, 2026.
48
Common
Stock
Name of Beneficial
Owner
Number
of Shares Owned Beneficially (1)
Percentage
of Class (2)
Directors
Christopher
A. Marlett (3)
4,162,396
47.79 %
Anthony DiGiandomenico
(3)
4,162,396
47.79 %
James U Bowie (4)
603,880
7.10 %
Edgardo Rayo (5)
77,909
0.90 %
James J. Lalonde
(6)
28,567
0.34 %
Lon Edward Bell (7)
20,776
0.24 %
Executive Officers who are
not Directors
Michael Heltzen (8)
195,888
2.08 %
Fouad Nawaz (9)
33,268
0.35 %
Executive Officers and Directors
as a Group (8 Persons) (10)
5,122,684
54.33 %
Five
Percent Ownership
Tyler Korman (11)
766,843
9.00 %
Paul Opgenorth (12)
682,449
8.01 %
MDB Capital Holdings, LLC
(13)
4,136,426
47.63 %
*
Less than 0.1%
(1)
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act.
(2)
Based on a total of 8,478,992 shares of Common Stock issued and outstanding as of March 30, 2026.
(3)
Includes (i) 3,931,133 issued and outstanding shares of Common Stock, (ii) 205,293 shares of Common Stock underlying a previously
issued warrant, all of which 4,136,426 shares of Common Stock are held by MDB Capital Holdings, LLC over which the individual has
voting and dispositive authority, and also includes (iii) 25,970 shares subject to currently exercisable options held individually. (See footnote
11.)
(4)
Includes 577,910 issued and outstanding shares and 25,970 shares subject to currently exercisable options.
(5)
Includes 77,909 issued and outstanding shares of Common Stock.
(6)
Includes 28,567 shares subject to currently exercisable options and excludes 31,163 shares subject to options that vest in the
future.
(7) Includes 20,776 shares subject
to currently exercisable options and excludes 31,163 shares subject to options that vest in the future.
(8)
Includes 195,888 shares subject to currently exercisable options and excludes 373,662 shares subject to options that vest in the future.
(9)
Includes 3,489 issued and outstanding shares of Common Stock and 29,779 shares subject to currently exercisable options
and excludes 32,549 shares subject to options that vest in the future.
(10) See footnotes 3 - 9 above.
(11) Includes 725,291 issued and outstanding
shares and 41,552 shares subject to currently exercisable options. Excludes 79,104 shares subject to restricted stock units that vest
in the future.
(12)
Includes 643,494 issued and outstanding shares and 38,955 shares subject to currently exercisable options. Excludes 74,613 shares
subject to restricted stock units that vest in the future and 6,492 shares subject to options that vest in the future.
(13)
Includes (i) 3,931,133 issued and outstanding shares of Common Stock held, and (ii) 205,293 shares of Common Stock underlying a
previously issued warrant, all of which 4,136,426 shares of Common Stock are held by MDB Capital Holdings, LLC, over which Messrs.
Christopher A. Marlett and Anthony DiGiandomenico have the voting and dispositive authority over the shares of Common Stock of the
Company. Excludes 25,970 shares under vested options which each of Messrs. Marlett and DiGiandomenico hold individually. The
address of MDB Capital Holdings, LLC, and the business address of Messrs. Marlett and DiGiandomenico is 14135 Midway Road, Suite
G-150, Addison, TX 75001.
49
Item
13. Certain Relationships and Related Transactions, and Director Independence
Related
Party Transaction
As
of December 31, 2025, the Company had a payable to MDB Capital Holding LLC of $5,330. The balance is expected to be paid in 2026 and
does not bear any interest.
General
Policy for Evaluating Related Party Transactions
Related
party transactions will be reviewed by the audit committee, generally under its authority to review situations that give rise to conflicts
of interest, as set forth in the audit committee’s charter. The policy of the Company is to evaluate those situations where an individual’s
private interests interfere or conflict in any way (or even appear to interfere or conflict) with the interests of the Company. A common
situation is one that involves a transaction between the Company and a party that is a director, officer or employee, or their respective
related parties or affiliates or an entity under the control of those persons. The audit committee shall review the material facts of
all related party transactions with the objective of determining to either approve or disapprove the Company entering into the transaction.
The audit committee will review the relevant facts and circumstances of a related party transactions taking into account, among other
factors, (i) whether the transaction was undertaken in the ordinary course of business of the Company, (ii) whether the related party
transaction was initiated by the Company or the related party, (iii) whether the transaction is proposed to be, or was, entered into
on terms no less favorable to the Company than terms that could have been reached with an unrelated third party, (iv) the purpose of,
and the potential benefits to the Company of, the related party transaction, (v) the approximate dollar value and the terms of the obligations
involved in the related party transaction, (vi) the extent of the related party’s interest in the transaction, and (vii) any other
information that would be material to investors in light of the circumstances of the particular transaction. Approval may be a standing
approval for the same types of transactions, where they are warranted. The audit committee may also ratify related party transactions
that have occurred, but related parties are encouraged to seek prior approval of a transaction so as not to face the situation of having
to unwind or modify it.
Former
Parent Corporation
MDB
Capital Holdings, LLC, is the Company’s former parent company and the controlling shareholder, beneficially owning 47.63% of our
shares of Common Stock as of the date of this report.
Messrs.
Christopher Marlett, Anthony DiGiandomenico are majority shareholders and directors of MDB Capital Holdings LLC, and directors of the
Company. Christopher Marlett holds the position of Chairman of the Board in the Company. In addition, Mr. Edgardo Rayo, a director of
the Company is an employee of an affiliate of MDB Capital Holdings LLC.
Item
14. Principal Accountant Fees and Services
During
the years ended December 31, 2025 and 2024, RBSM, LLP was the Company’s independent registered public accounting firm.
The
following table sets forth fees billed to us by our independent registered public accounting firm:
2025
2024
Audit fees (1)
$ 222,500
145,000
Audit-related fees (2)
-
-
Tax fees
-
-
Total principal accountant
fees and services
$ 222,500
145,000
(1)
Audit
fees consisted primarily of fees for the audit of our annual financial statements and reviews of the financial statements included
in our registration statement for our initial public offering, and quarterly reports and current reports.
(2)
Audit-related
fees consist of fees billed for services that are reasonably related to the performance of the audit or review of our consolidated
financial statements and are not reported under Audit fees.
50
PART
IV
Item
15. Exhibits and Financial Statement Schedules
a.
Documents Filed as Part of this Report
The
following consolidated financial statements of eXoZymes Inc. are filed as part of this Annual Report on Form 10-K:
Page
CONSOLIDATED
FINANCIAL STATEMENTS INDEX
Report of Independent Registered Public Accounting Firm
F-1
Audited
Consolidated Financial Statements
Consolidated Balance Sheets –December 31, 2025 and 2024
F-2
Consolidated Statements of Operations – Years Ended December 31, 2025 and 2024
F-3
Consolidated Statements of Changes in Stockholder’s Equity – Years Ended December 31, 2025 and 2024
F-4
Consolidated Statements of Cash Flows – Years Ended December 31, 2025 and 2024
F-5
Notes to Consolidated Financial Statements
F-6
51
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To:
The Board of Directors and Stockholders of
eXoZymes,
Inc.(FKA Invizyne Technologies, Inc.)
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of eXoZymes, Inc. (FKA Invizyne Technologies, Inc.) and its subsidiaries (the
“Company”) as of December 31, 2025 and 2024, and the related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the years in the two-year period ended December 31, 2025 and the related notes (collectively referred
to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each
of the years in the two-year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United
States of America .
The
Company’s Ability to Continue as a Going Concern
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed
in Note 1 to the accompanying consolidated financial statements, the Company has suffered recurring losses from operations, generated
negative cash flows from operating activities, has an accumulated deficit, which raises substantial doubt about its ability to continue
as a going concern. Management’s evaluation of the events and conditions and management’s plans in regards to these matters
are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/ RBSM LLP
PCAOB
ID 587
We
have served as the Company’s auditor since 2023
March
30, 2026
Las
Vegas, Nevada
F- 1
EXOZYMES
INC.
CONSOLIDATED
BALANCE SHEETS
December
31, 2025
December
31, 2024
ASSETS
Cash and cash equivalents
$ 3,039,343
$ 9,719,310
Grants receivable
517,359
737,282
Prepaid expenses and other
current assets
382,886
363,790
Total current assets
3,939,588
10,820,382
Property and equipment, net
764,401
882,445
Operating lease right-of-use asset, net
1,053,641
1,331,577
Finance lease right-of-use asset, net
108,682
-
Tax receivable
105,205
-
Total
assets
$ 5,971,517
$ 13,034,404
LIABILITIES AND EQUITY
Accounts payable
$ 1,235,337
$ 924,252
Due to affiliates
5,330
178,966
Operating lease liabilities – Current
281,979
230,027
Finance lease liabilities
– Current
44,255
-
Total current Liabilities
1,566,901
1,333,245
Deferred grant reimbursement
90,365
123,579
Operating lease liabilities - Long term
852,575
1,156,805
Finance lease liabilities
- Long term
64,427
-
Total liabilities
$ 2,574,268
$ 2,613,629
Stockholders’ Equity:
Preferred stock, $ 0.000001 par value, 5,000,000
shares authorized; no shares issued and outstanding on December 31, 2025, and December 31, 2024, respectively.
-
-
Common shares, 100,000,000 authorized shares
at $ 0.000001 ; 8,406,681 and 8,367,810 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively
8
8
Additional Paid-in-capital
24,501,933
22,366,725
Accumulated (deficit)
( 21,104,692 )
( 11,945,958 )
Total stockholders’
equity
3,397,249
10,420,775
Total
liabilities and stockholders’ equity (deficit)
$ 5,971,517
$ 13,034,404
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
EXOZYMES
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
2025
2024
Year
ended December 31,
2025
2024
Total operating income
-
$ -
Operating costs:
General and administrative costs:
Compensation
3,635,756
2,527,772
Professional fees
1,441,659
1,167,249
Information technology
95,989
38,658
General
and administrative-other
836,076
329,660
Total general and administrative costs
6,009,480
4,063,339
Research and development
costs
3,706,991
1,868,766
Total operating costs
9,716,471
5,932,105
Net operating loss
( 9,716,471 )
( 5,932,105 )
Other income/(expense):
Interest income, net
363,786
77,612
Other income/(expense)
88,746
( 6,834 )
Change
in fair value of SAFE
-
( 8 )
Loss before income taxes
( 9,263,939 )
( 5,861,335 )
Income
tax benefit
105,205
-
Net loss
( 9,158,734 )
$ ( 5,861,335 )
Net loss per common share – basic and
diluted
( 1.09 )
$ ( 0.89 )
Weighted average of common shares outstanding – basic and diluted
8,381,444
6,563,255
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
EXOZYMES
INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
Years
Ended December 31, 2025 and 2024
Shares
Amount
Capital
Deficit
Total
Common
Stock
Additional
Paid-in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance, December 31, 2024
8,367,810
8
22,366,725
( 11,945,958 )
10,420,775
Stock based compensation
-
-
1,649,033
1,649,033
Issuance of common stock for compensation
19,440
-
243,778
-
243,778
Issuance of common stock due to vesting of RSU
7,870
-
95,294
-
95,294
Common stock issued for exercise of options
11,561
-
-
-
-
Related party debt forgiveness
-
-
147,103
-
147,103
Net loss
-
-
-
( 9,158,734 )
( 9,158,734 )
Balance, December 31, 2025
8,406,681
8
24,501,933
( 21,104,692 )
3,397,249
Common
Stock
Additional
Paid-in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance, December 31, 2023
6,250,002
6
5,700,298
( 6,084,623 )
( 384,319 )
Stock based compensation
-
-
1,125,639
-
1,125,639
Common stock issued for exercise of options
5,141
-
-
-
-
Issuance of common shares
1,987,666
2
14,528,962
-
14,528,964
Issuance of warrants to purchase common shares
-
-
11,819
-
11,819
Conversion of SAFE to common shares
125,001
-
1,000,007
-
1,000,007
Net loss
-
-
-
( 5,861,335 )
( 5,861,335 )
Balance, December 31, 2024
8,367,810
8
22,366,725
( 11,945,958 )
10,420,775
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
EXOZYMES
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2025
2024
Year
ended December 31,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 9,158,734 )
( 5,861,335 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Amortization of Deferred
Grant Reimbursement
( 52,913 )
( 54,359 )
Depreciation of property
and equipment
287,961
267,382
Non-cash lease expense
53,367
34,955
Stock-based compensation
1,988,105
1,125,639
Change in fair value of
SAFE
-
8
Changes in operating assets and liabilities:
(Increase) decrease in
-
Grants receivable
219,923
145,037
Prepaid expenses and other
current assets
( 19,096 )
( 99,028 )
Tax receivable
( 105,205 )
-
Increase (decrease) in
-
Accounts payable and accrued
expenses
311,085
221,340
Due to related party
( 26,533 )
( 4,243,022 )
Tax
payable
-
( 42,267 )
Net cash (used
in) operating activities
$ ( 6,502,040 )
( 8,505,650 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Deferred grant reimbursement
19,699
37,235
Purchases
of property and equipment
( 169,917 )
( 396,451 )
Net cash (used in) investing activities
$ ( 150,218 )
( 359,216 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common shares
-
14,528,964
Related Party Note
-
3,976,860
Issuance of Warrants for
Private placement
-
11,819
Payments
on finance lease obligations
( 27,709 )
-
Net
cash provided by (used in) financing activities
$ ( 27,709 )
18,517,643
NET INCREASE (DECREASE)
IN CASH, CASH EQUIVALENTS
( 6,679,967 )
9,652,777
CASH AND CASH EQUIVALENTS
- BEGINNING OF YEAR
9,719,310
66,533
CASH AND CASH EQUIVALENTS
- END OF YEAR
$ 3,039,343
9,719,310
Supplemental disclosures of cash flow information:
Interest Expense
6,252
-
Income Taxes
-
-
Non-cash investing and financing activities:
Conversion of SAFE Note
to common shares
-
1,000,008
Related party debt forgiveness
147,103
-
Right-of-use assets obtained in exchange for new lease liabilities
136,391
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
EXOZYMES
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Audited)
Years
ended December 31, 2025 and 2024
1.
Organization and Description of Business
eXoZymes
Inc. was formed in Nevada in 2019 and its wholly owned subsidiary Invizyne Technologies Inc was formed in California in 2014, together
(“eXoZymes”). eXoZymes was formed with the vision of taking nature’s building blocks to make molecules of interest,
effectively simplifying nature. eXoZymes’ technology is a differentiated and unique synthetic biology platform which enables
the scalable exploration of large number of molecules and properties found in nature. eXoZymes was a majority owned technology development
subsidiary of MDB Capital Holdings, LLC (“MDB”) until the November 2024 initial public offering, when the holdings by MDB
were diluted to a current 47.63 % minority interest as of December 31, 2025.
On
June 1, 2022, the Company signed a joint venture with Neuractas Therapeutics, a preclinical company developing high impact therapeutics,
to work with the Company on deuterated cannabinoid molecules, for which the Company has filed a provisional patent application. No business
activities have been undertaken under this joint venture to date. The Company follows Accounting Standards Codification subtopic 323-10,
Investments-Equity Methods and Joint Ventures (“ASC 323-10”).
On
October 3, 2024, our board of directors approved a two-for-one (2:1) stock split of our issued and outstanding Common Stock. No fractional
shares were issued as a result of the stock split; any fractional share resulting from the stock split was rounded up to the next whole
share. As a result of the stock split, proportionate adjustments were made to the per share exercise price and/or the number of shares
issuable upon the exercise or vesting of all stock options, restricted stock units and warrants issued by us and outstanding immediately
prior to the effective time of the stock split, which resulted in a proportionate decrease in the number of shares of our Common Stock
reserved for issuance upon exercise or vesting of such stock options, restricted stock units and warrants and a proportionate increase
in the exercise price of all such stock options, restricted stock units and warrants. In addition, the number of shares reserved for
issuance under our equity compensation plans decreased proportionately. All share and per share amounts of Common Stock have been
retroactively adjusted to reflect the Common Stock split.
On
May 5, 2025, the Company established a wholly owned subsidiary of NCTx LLC, a Delaware Limited Liability Company. NCTx LLC is a special
purpose subsidiary company focused on the development and production of N-trans-caffeoyltyramine - a very rare, plant-derived compound
with potential relevance in the areas of metabolic health, gut integrity, and liver function. The entity has had no business activities
to date.
Going
Concern
These
consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to
realize its assets and discharge its liabilities in the normal course of business. The Company incurred net losses of $ 9,158,734
and $ 5,861,335 during the
years ended December 31, 2025 and 2024, respectively, and used cash for operations of $ ( 6,502,040 )
and $ ( 8,505,650 )
for the years ended December 31, 2025 and 2024, respectively. Management believes that there remains substantial doubt about its
ability to continue as a going concern due to anticipated funding shortfalls and the Company’s pre-revenue status. The
Company’s ability to meet its long-term liabilities and obligations depends on securing additional financial support, whether
through continued shareholder funding, raising equity or debt financing, or ultimately achieving profitable operations. These
consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts,
or the classification of liabilities that may be necessary should the Company be unable to continue as a going concern.
2.
Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and wholly owned subsidiaries. The accompanying consolidated
financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S.
GAAP”). All intercompany accounts and transactions have been eliminated in consolidation.
F- 6
Accounting Pronouncements Issued and Not Yet Adopted
ASU
2024-03
In
November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
2024-03, Disaggregation of Income Statement Expenses (DISE) (“ ASU 2024-03 ”), which requires disclosure of certain
categories of expenses such as the purchase of inventory, employee compensation, depreciation, and intangible asset amortization
that are components of existing expense captions presented on the face of the income statement. ASU 2024-03 is effective for annual
periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027, with early adoption permitted. ASU
2024-03 should be applied prospectively; however, retrospective application is permitted. We are currently evaluating ASU 2024-03 to determine the impact it may have on its consolidated financial statements.
ASU 2025-11
In December 2025, the FASB issued
ASU 2025-11 Interim Reporting (Topic 270): Narrow-Scope Improvements (ASU 2025-11), which clarifies and improves the guidance for interim
financial reporting. The amendments introduce a disclosure principle requiring entities to disclose events since the end of the previous
annual reporting period that materially affect the entity, consolidate a comprehensive list of interim disclosure requirements within
ASC 270, and provide guidance on the form and content of condensed interim financial statements. ASU 2025-11 will be effective for interim
reporting periods in fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating
ASU 2025-11 to determine the impact it may have on its consolidated financial statements.
Recently Adopted Accounting Pronouncements
ASU
2023-07
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU
2023-07”) , which requires all public entities, including public entities with a single reportable segment, to provide in interim
and annual periods one or more measures of segment profit or loss used by the chief operating decision maker to allocate resources and
assess performance. Additionally, the standard requires disclosures of significant segment expenses and other segment items as well as
incremental qualitative disclosures. The Company adopted ASU 2023-07 effective December 31, 2024, on a retrospective basis. The adoption
of 2023-07 did not change the way that the Company identifies its reportable segments and, as a result, did not have a material impact
on the Company’s segment-related disclosures.
ASU
2023-09
In
December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures ( ASU 2023-09 ), which is
intended to enhance the transparency of income tax matters within consolidated financial statements, providing stakeholders with a
clearer understanding of an entity’s operations and the associated tax risks. ASU 2023-09 requires public business entities to
disclose, on an annual basis, specific categories in the rate of reconciliation and provide additional information for reconciling
items that meet a specific quantitative threshold. There is a further requirement that public business entities will need to
disclose a tabular reconciliation, using both percentages and reporting currency amounts. ASU 2023-09 is effective for fiscal years
beginning after December 15, 2024. The adoption of ASU 2023-09 resulted in modifications to our income tax disclosures for the fiscal year ended December
31, 2025.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the
disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual
results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on
historical experience and on various assumptions that are believed to be reasonable in relation to the consolidated financial
statements taken under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and
assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical
experience, and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.
Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the calculation
of right-of-use asset and lease liabilities, accruals for potential liabilities, SAFE liability, and the realization of any deferred
tax assets.
Emerging
Growth Company
The
Company is an “emerging growth company,” or “EGC” as defined in Section 2(a) of the Securities Act of 1933, as
amended, or the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may
take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Securities Exchange Act of 1934, as amended, or the Exchange Act) are required to
comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended
transition period and comply with the requirements that apply to non-emerging growth companies, but any such choice to opt out is irrevocable.
The Company has elected to opt out of the extended transition periods.
Concentration
of Risk
The
Department of Energy has contributed 86 % and the NIH has contributed 14 % of all grant reimbursements for the year ended December 31,
2025. The Company believes it is not exposed to significant credit risk on government grant funding, based on the nature of eXoZymes’
grant receivables.
F- 7
Revenue
Recognition
The
Company primarily generated revenues from its strategic alliances. The strategic alliances with strategic collaborators typically contain
multiple elements, including research and other licenses, research and development services, obligations to develop and manufacture pre-commercial
and commercial material, and options to obtain additional research and development services. Such arrangements provide various types
of payments to us, including upfront fees, and funding of research and development services. Such payments are often not commensurate
with the timing of revenue recognition and therefore result in deferral of revenue recognition.
The
Company analyzes the collaboration arrangements to assess whether they are within the scope of ASC Topic 808, Collaborative Arrangements
(ASC 808) to determine whether such arrangements involve joint operating activities performed by parties that are both active participants
in the activities and exposed to significant risks and rewards that are dependent on the commercial success of such activities. To the
extent the arrangement is within the scope of ASC 808, the Company assesses whether aspects of the arrangement between the Company and
the collaboration partner are within the scope of other accounting literature. If the Company concludes that some or all aspects of the
arrangement represent a transaction with a customer, the Company accounts for those aspects of the arrangement within the scope of ASC
606. If the Company concludes that some or all aspects of the arrangement are within the scope of ASC 808 and do not represent a transaction
with a customer, the Company recognizes its allocation of the shared costs incurred with respect to the jointly conducted activities
as a component of the related expense in the period incurred. Pursuant to ASC 606, a customer is a party that has contracted with an
entity to obtain goods or services that are an output of the entity’s ordinary activities in exchange for consideration. Under
ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the
consideration which the entity expects to receive in exchange for those goods or services.
To
determine the appropriate amount of revenue to be recognized for arrangements that the Company determines are within the scope of ASC
606, the Company performs the following steps: (i) identify the contract(s) with the customer; (ii) identify the performance obligations
in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract;
and (v) recognize revenue when (or as) each performance obligation is satisfied. ASC 606 requires significant judgment and estimates
and results in changes to, but not limited to: (i) the determination of the transaction price, including estimates of variable consideration,
(ii) the allocation of the transaction price, including the determination of estimated selling price, and (iii) the pattern of recognition,
including the application of proportional performance as a measure of progress on service-related promises and application of point-in-time
recognition for supply-related promises.
Cash
and Cash Equivalents
The
Company considers highly liquid investments with original maturities or remaining maturities upon purchase of three months or less to
be cash equivalents. There were no cash equivalents held by the Company as of December 31, 2025.
The
Company’s policy is to maintain its cash balances with financial institutions with high credit ratings and accounts insured
by the Federal Deposit Insurance Corporation (the “FDIC”).
The
Company periodically reviews the financial condition of the financial institutions and assesses the credit risk of such investments.
The Company may periodically have cash balances in financial institutions more than the FDIC insurance limits of $ 250,000 . On December
31, 2025, the Company had approximately $ 2,417,721 of cash and unrestricted cash in financial institutions in excess of FDIC insured
limits. The Company did not experience any credit risk losses during the years ended December 31, 2025 and 2024.
Fair
Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
F- 8
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
The
following tables set forth the fair value of the Company’s consolidated financial instruments that were measured at fair value
on a recurring basis as of December 31, 2025 and December 31, 2024:
Schedule of Financial Instruments Measured at Fair Value on Recurring Basis
Level
1
Level
2
Level
3
Total
December
31, 2025
Level
1
Level
2
Level
3
Total
Cash and cash equivalents
2,917,721
-
-
2,917,721
Total fair value
2,917,721
-
-
2,917,721
The
fair value of the Company’s certain assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying consolidated balance sheets. The
fair values of cash and cash equivalents, prepaid expenses and other, accounts payable and accrued expenses, and due to related party
are estimated to approximate the carrying values as of December 31, 2025 and December 31, 2024.
Property
and Equipment
Property
and equipment are recorded at cost, less accumulated depreciation. Major improvements are capitalized, while maintenance and repairs are charged to expense as incurred.
Gains and losses from disposition of property and equipment are included in the statement of operations when realized. Depreciation is
provided using the straight-line method over the following estimated useful lives:
Schedule of Property and Equipment Estimated Useful Lives
Laboratory
equipment
5
years
Furniture
and fixtures
7
years
Leasehold
improvements
Lesser
of the lease duration or the life of the improvements
Property
and equipment consist of the following as of December 31, 2025 and 2024, respectively:
Schedule of Property and Equipment
December
31, 2025
December
31, 2024
Laboratory equipment
$ 1,397,939
$ 1,277,647
Furniture and fixtures
54,338
54,338
Leasehold improvements
328,786
279,161
Total property and equipment
1,781,063
1,611,146
Less: Accumulated depreciation
( 1,016,662 )
( 728,701 )
Property and equipment,
net
$ 764,401
$ 882,445
Depreciation
expenses were $ 287,961
and $ 267,382 , for
the years ended December 31, 2025 and 2024, respectively.
Impairment of Long-Lived Assets
The Company evaluates long-lived assets, including right-of-use assets for operating leases and laboratory equipment,
for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If
indicators of impairment are present, the Company compares the carrying amount of the asset group to the estimated undiscounted future
cash flows expected to result from the use and eventual disposition of the asset. If the carrying amount exceeds the estimated undiscounted
cash flows, an impairment loss is recognized in an amount equal to the excess of the carrying value over the asset’s fair value.
Any impairment loss is recorded within the consolidated statements of operations.
F- 9
Research
Grants
eXoZymes
receives grant reimbursements, which are offset against research and development expenses in the consolidated statements of operations.
In addition to actual reimbursements, eXoZymes also receives indirect expense grants (which are not reimbursement-based) and fees (typically
of minor significance). It is important to note that there may be instances where the grants received for indirect costs exceed the actual
costs, resulting in a negative impact. For capitalized assets, grant reimbursements are recognized over the useful life of the assets.
Any portion of the grant not yet recognized is recorded as deferred grant reimbursements and included as a liability in the consolidated
balance sheet.
Grants
that operate on a reimbursement basis are recognized on the accrual basis and recorded as reductions of related expenses to the extent
of reimbursable costs incurred and committed for allowable expenditures as of December 31, 2025 and 2024, respectively. The related amounts
are expected to be received from the respective funding agencies in the following year. Management considers such receivables on December
31, 2025 and 2024, respectively, to be fully collectable due to the historical experience with the Federal Government of the United States
of America. Accordingly, no allowance for credit losses on the grants receivable was recorded in the accompanying consolidated financial
statements.
Summary
of grants receivable activity for the years ended December 31, 2025 and 2024, is presented below:
Schedule of Grants Receivable Activity
December
31, 2025
December
31, 2024
Balance at beginning of period
$ 737,282
$ 882,319
Grant costs expensed
1,569,165
2,235,163
Grants for equipment purchased
19,699
43,615
Grant fees
18,830
54,944
Grant funds received
( 1,827,617 )
( 2,478,759 )
Balance at end of period
$ 517,359
$ 737,282
eXoZymes
has received three grants provided by the National Institute of Health, the Department of Energy and Department of Defense through
December 31, 2024. The first grant was awarded on October 1, 2023 and the latest of these grants was set to expire on May 14, 2026.
However, grants can be extended, or new phases can be granted, extending the expiration of the grant. None of the grants has
commitments made by the parties, provisions for recapture, or any other contingencies, beyond complying with the terms of each
research and development grant. Research grants received from organizations are subject to the contract agreement as to how eXoZymes
conducts its research activities, and eXoZymes is required to comply with the agreement of terms relating to those grants. Amounts
received under research grants are nonrefundable, regardless of the success of the underlying research project, to the extent that
such amounts are expended in accordance with the approved grant project. eXoZymes is permitted to draw down the research grants
after incurring the related expenses. Amounts received under research grants are offset against the related research and development
costs in the consolidated statements of operations.
On
July 1, 2025, the Company was awarded a federal subaward from Georgia Institute of Technology (Georgia Tech), with a $ 3 million share
of a $ 9.2 million grant. The U.S. National Science Foundation (NSF) funded the project under the CFIRE program aimed at transforming
the scalability and accessibility of cell-free systems to expand real-world applications. The grant was awarded to Georgia Tech
(as the prime pass-through entity) with a coalition of top academic and industry groups.
For
the years ended December 31, 2025 and 2024, respectively, grants amounting to $ 1,569,165 and $ 2,235,163 were offset against the research
and development costs. Grant drawdowns, which includes grants costs expensed, grants for equipment purchased, and grant fees, for the
years ended December 31, 2025 and 2024, respectively, totaled $ 1,607,694 and $ 2,333,722 .
Research
and Development Costs
Research
and development costs are expensed as incurred. Research and development costs consist primarily of compensation costs, fees paid to
consultants, and other expenses relating to the development of eXoZymes’s technology. For the years ended December 31, 2025 and
2024, research and development costs prior to offset of the grants amounted to $ 5,314,685 and $ 4,202,488 , respectively, which includes
grant costs expensed, grants fees, and research and development costs, net of the grant received.
General and Administrative Expenses
General and administrative expenses consist primarily of salaries and related personnel costs, including stock-based
compensation, for employees in executive, finance, business development, operations, and other administrative functions. These expenses
also include legal fees, patent prosecution costs, legal settlements, consulting services, accounting and audit fees, insurance, outside
service providers, and both direct and allocated facility-related costs, as well as depreciation and amortization.
F- 10
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of one or more commercially viable products based on the research
efforts and related patent applications, all patent and licensing legal and filing fees and costs related to the development and protection
of its intellectual property are charged to operations as incurred.
Patent
and licensing legal and filing fees and costs were $ 236,731 and $ 260,779 for the years ended December 31, 2025, and 2024, respectively.
Patent and licensing legal and filing fees and costs are included in general and administrative costs in the consolidated statements
of operations.
Related
Party and Due to Affiliates Expenses
The
Company had outstanding payables to MDB Capital Holdings, LLC of $ 5,330 and $ 178,966 as of December 31, 2025, and December 31, 2024,
respectively. These payables are non-interest bearing and will be settled in accordance with standard payment terms.
Segment
Reporting
We
manage and operate the business as a single reportable operating segment , w ith the Company’s sole focus on the research
and commercialization of exozyme biosolutions. Our business is led by our chief executive officer, who is our Chief Operating Decision
Maker (“CODM”). The Company is required to apply the guidance in ASC 280 and identify significant segment expenses and other
segment items for its single reportable segment. Because the CODM receives detailed financial reports at a lower level than is included
on the Company’s consolidated income statement, the Company identifies which of those expenses qualify as significant segment expenses.
The CODM manages the business on a consolidated basis and uses consolidated net loss as reported on its income statement to allocate
resources and assess performance. In accordance with ASC 280, eXoZymes concludes that consolidated net loss is the measure of segment
profit or loss that is required to be reported because it is the measure determined in accordance with measurement principles most consistent
with GAAP. We do not prepare discrete financial information with respect to separate products. Accordingly, we view our business as one
reportable operating segment.
3.
Equity
Equity
In
April 2022, pursuant to an equity subscription agreement, the Company sold a total of 2,052,931 shares of eXoZymes’s Common Stock
for $ 5,000,000 at $ 2.44 per share. In connection with the equity subscription agreement, the Company issued warrants (“Funding
Warrants”) to purchase 205,293 shares of eXoZymes Common Stock. Through December 31, 2025, and December 31, 2024, respectively,
205,293 and 205,293 of Funding Warrants have vested. Total value of the warrants as December 31, 2025, and December 31, 2024, was $ 320,790 .
In
November 2024, the Company completed a private placement (“Concurrent Private Offering”) concurrently with the IPO, the Company
sold to accredited investors an aggregate of 93,750 warrants to purchase up to 93,750 shares of Common Stock (the “Private Warrants”).
Private Warrants were sold at a purchase price of $ 0.125 . Private Warrants have an exercise price of $ 8.00 per share, are exercisable
beginning six months after issuance, and expire five years from the date of issuance. The Private Warrants have a cashless exercise provision
and registration rights for the underlying shares of Common Stock. The gross proceeds from the Concurrent Private Offering were approximately
$ 11,719 , and if the Private Warrants are fully exercised, for cash, the Company will receive up to $ 750,000 .
In
November 2024, the Company issued warrants to underwriters in connection with the IPO. The Company issued 52,485 warrants with an exercise
price of $ 10.00 per share. The warrants are exercisable, beginning six months after issuance, and expire five years from the date of
issuance. The underwriter warrants have a cashless exercise provision and registration rights for the underlying shares of Common Stock.
The warrants outstanding, as well as those issued, exercised, and expired, together with their respective exercise prices and expiration dates, as of December 31, 2024 and 2025, are presented below:
Schedule of Warrant Outstanding Issued Exercised and expired
Description
Number
of Warrants
Exercise
Price
Expiration
Date
Balance at 12/31/2024
351,528
4.75
Various ( 2029 )
Issued
-
-
Exercised
-
-
Expired
-
-
Balance
at 12/31/2025
351,528
$ 4.75
(weighted avg)
Various ( 2029 )
The Company accounts for warrants
as either equity-classified or liability-classified instruments based on an evaluation of the specific terms of each warrant and the applicable
guidance in ASC 480, Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging. Warrants that meet the definition of
a derivative financial instrument and qualify for the equity scope exception under ASC 815-10-15-74(a) are classified as equity and are
not subject to remeasurement as long as the criteria for equity classification continue to be met.
Warrants that do not qualify
for equity classification are recorded as liabilities and measured at fair value at inception and on a recurring basis at each reporting
date until the warrants are exercised, expire, or are modified in a manner that results in equity classification. Changes in the fair
value of liability-classified warrants are recognized as a component of change in fair value of warrant liabilities in the consolidated
statements of operations. The Company reassesses the classification of warrants at each reporting date.
The fair value of liability-classified warrants is
estimated using the Black-Scholes option-pricing model, which incorporates Level 3 inputs.
On
May 12, 2025, the Company agreed to issue 19,440 shares of common stock to key executives. The shares were issued in lieu of cash bonuses
and were issued at a market price of $ 12.54 for a total of $ 243,778 .
On
November 11, 2025, a shareholder of stock options exercised their options through a cashless exercise feature permitted under the Company’s
equity incentive plan. As a result, the Company issued 11,561 , and no cash proceeds were received by the Company in connection with these
transactions.
On
November 17, 2025, the Company issued 7,870 shares of the Company’s common stock to individuals upon the vesting and settlement
of previously granted restricted stock units (“RSUs”) under the Company’s equity incentive plan. Upon vesting, each
RSU entitled the holder to receive one share of the Company’s common stock.
4.
Stock-Based Compensation
The Company
accounts for stock-based compensation in accordance with ASC 718, Compensation—Stock Compensation. ASC 718 requires that all share-based
payment awards granted to employees, directors, and non-employees be measured at fair value on the grant date and recognized as compensation
expense over the requisite service period.
The Company grants stock options and restricted stock
units (“RSUs”). The fair value of RSUs is measured based on the market price of the Company’s common stock on the grant
date, while the fair value of stock options is estimated using the Black-Scholes option-pricing model. The Company recognizes compensation
expense related to such awards on a straight-line basis over the requisite service period (generally the vesting period) of the equity
awards, based on the award’s fair value at the grant date. The Company accounts for forfeitures as they occur. Stock-based compensation
expense is recorded within research and development or general and administrative expenses based on the function of the award recipient.
eXoZymes’
2020 Equity Incentive Plan (the “2020 Plan”), which was approved by the eXoZymes shareholders, permits grants to its officers,
directors, and employees for up to 938,832 shares of eXoZymes’ Common Stock. On May 1, 2023 the board and shareholders approved
an increase of 1,558,175 shares under the plan. The 2020 Plan authorizes the issuance of stock options, shares of restricted stock, and
restricted stock units, among other forms of equity-based awards. On July 25, 2025 the Company’s shareholders approved the “2025
equity incentive plan”. The new plan allows for an additional 1,250,000 shares to be added to the equity incentive pool.
On
February 1, 2024, stock options to purchase 155,818 shares of Common Stock were granted at an exercise price of $ 3.32 per share, which
was equal to the fair value of the Common Stock on the date of grant and are exercisable for a period of 7 years. The stock options vest
ratably over a period of 5 years. The inputs used to determine the fair value was Common Stock price of $ 3.32 , option exercise price
of $ 3.32 , expected life in years of 5 years, with a contract life of 7 years, risk-free rate of 4.20 %, expected annual volatility of
95.85 %, and annual rate of dividends of 0 %.
F- 11
On
April 1, 2024, stock options to purchase 125,975 shares of Common Stock were granted at an exercise price of $ 8.00 per share, which was
equal to the fair value of the Common Stock on the date of grant and are exercisable for a period of 7 years. The stock options vest
ratably over a period of 5 years. The inputs used to determine the fair value was Common Stock price of $ 8.00 , option exercise price
of $ 8.00 , expected life in years of 5 years, with a contract life of 7 years, risk-free rate of 4.34 %, expected annual volatility of
95.38 %, and annual rate of dividends of 0 % .
On
May 19, 2024, 2,347 stock options were exercised using a cashless exercise option. The individual received a stock option grant of 5,194
shares of which 3,376 shares were vested and exercisable. 1,029 shares were sold using a cashless exercise option to acquire the remaining
2,347 shares. The remaining unvested options totaling 1,818 shares were forfeited.
On
June 1, 2024, stock options to purchase 444,076 shares of Common Stock were granted at an exercise price of $ 8.00 per share, which was
equal to the fair value of the Common Stock on the date of grant and are exercisable for a period of 7 years. The stock options vest
ratably over a period of 5 years. The inputs used to determine the fair value was Common Stock price of $ 8.00 , option exercise price
of $ 8.00 , expected life in years of 5 years, with a contract life of 7 years, risk-free rate of 4.52 %, expected annual volatility of
94.78 %, and annual rate of dividends of 0 % .
On
December 20, 2024, two individuals exercised their options agreements. Both agreements had identical terms and were exercised on the
same date. Each agreement exercised 2,597 stock options using a cashless exercise option. 1,200 shares were sold using a cashless exercise
option to acquire the remaining 1,397 shares. There were no remaining unvested options to be forfeited.
On
July 1, 2025, the eXoZymes board approved an issuance of stock options to purchase 235,817 shares of common stock and were granted at
an exercise price of $ 12.40 per share, which was equal to the fair value of the common stock on the date of grant and are exercisable
for a period of 7 years. The stock options vest ratably over a period of 4 years. The inputs used to determine the fair value was Common
Stock price of $ 12.40 , option exercise price of $ 12.40 , expected life in years of 4 years, with a contract life of 7 years, risk-free
rate of 3.99 %, expected annual volatility of 88.47 %, and annual rate of dividends of 0 % .
On
July 30, 2025, the eXoZymes board approved an issuance of stock options to purchase 20,000 shares of common stock and were granted at
an exercise price of $ 9.48 per share, which was equal to the fair value of the common stock on the date of grant and are exercisable
for a period of 7 years. The stock options vest ratably over a period of 12 months. The inputs used to determine the fair value was Common
Stock price of $ 9.48 , option exercise price of $ 9.48 , expected life in years of one years , with a contract life of 7 years, risk-free
rate of 3.874 %, expected annual volatility of 88.08 %, and annual rate of dividends of 0 % .
On
October 30, 2025, the eXoZymes board approved an issuance of stock options to purchase 40,000 shares of common stock and were granted
at an exercise price of $ 12.65 per share, which was equal to the fair value of the common stock on the date of grant and are exercisable
for a period of 7 years. The stock options vest ratably over a period of 4 years. The inputs used to determine the fair value was Common
Stock price of $ 12.65 , option exercise price of $ 12.65 , expected life in years of 4 years, with a contract life of 7 years, risk-free
rate of 3.71 %, expected annual volatility of 87.12 %, and annual rate of dividends of 0 % .
As
of December 31, 2025, stock options to purchase 999,106 shares of Common Stock were vested, the weighted average exercise price is $ 5.67 ,
the aggregate intrinsic value was $ 3,266,537 , and the weighted average remaining contractual term is 4.76 years. The stock options were
issued in 2021, 2023, 2024 and 2025 and had a vesting term of four 4 or five years with an expiry of seven years . eXoZymes stock-based
compensation were $ 1,744,324 and $ 1,125,639 for the years ended December 31, 2025, and 2024. As of December 31, 2025, the unrecognized
stock-based compensation is $ 2,730,530 .
A
summary of stock option activity during the years ended December 31, 2025 and 2024 is presented below:
Schedule of Stock Options Activity
Number
of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in Years)
Stock options outstanding on December
31, 2024
1,747,789
4.66
6.13
Granted
295,817
12.17
7.00
Exercised
( 11,561 )
3.31
5.67
Expired
( 20,776 )
8.00
5.50
Stock options outstanding on December 31, 2025
2,011,269
$ 5.67
4.76
Stock options exercisable on December 31, 2024
545,043
$ 4.66
6.13
Stock options exercisable on December 31, 2025
999,106
$ 5.67
4.56
F- 12
On March 28, 2022, and May 1, 2023, eXoZymes granted 241,718 and 100,820 restricted stock units (“RSUs”),
respectively, at values of $ 2.44 and $ 3.32 per share. These RSUs were issued in lieu of cash bonuses. The RSUs vested upon the expiration
of the lockup period following the Company’s initial public offering on November 11, 2025 , or earlier upon a change of control of
eXoZymes. Because vesting was contingent on events outside of the Company’s control, no compensation expense was recorded prior
to vesting. Upon vesting, the Company began recording stock-based compensation related to these RSUs. The total unrecognized stock-based
compensation associated with these RSUs was $ 589,792 and $ 334,722 , respectively.
On
July 30, 2025, eXoZymes granted 20,000 restricted stock units (“RSUs”) at a value of $ 9.48 per share, which was equal to the
fair value of the Common Stock on the date of grant and are exercisable for a period of 7 years. The RSUs vest monthly over a 12 -month
period. As of December 31, 2025, 10,677 RSUs had vested, representing $ 101,120 of stock-based compensation.
On
November 10, 2025, eXoZymes extended the lock up period for current employees that had unvested RSU’s. The Lock Up Agreement extends
the lock up period to April 1, 2026, as to all of the Common Shares (the “ RSU Shares ”), and thereafter
one-twelfth (1/12) of the RSU shares will be permanently released from the provisions of the Lock Up Agreement on the first of each
month, starting as of Thursday, April 1, 2026 and continuing until the last release date of March 1, 2027. The extension of the Lock
Up Agreement was voluntary and of the 424,656
restricted stock units individuals holding 7,870
chose to exercise their Restricted Stock Units and converted to common stock on November 14, 2025.
Schedule of Restricted Stock Units Activity
Number
of
Restricted
Stock
Units
Weighted
Average
Grant
Date
Fair
Value
Weighted
Average
Remaining
Contractual
Life
(in Years)
Restricted stock units outstanding
at December 31, 2024
424,656
$ 2.64
8.04
Granted
20,000
9.48
0.83
Exercised
( 7,870 )
2.81
6.70
Expired
-
-
-
Forfeited
-
-
-
Restricted stock units outstanding at December
31, 2025
436,786
$ 2.96
6.37
Unvested Restricted stock units, December 31, 2025
426,119
2.80
6.37
Vested Restricted stock units, December 31, 2025
10,667
9.48
6.58
5.
Earnings Per Share
The
Company’s computation of earnings (loss) per share (“EPS”) includes basic and diluted EPS. Basic EPS is measured as
the income (loss) attributable to holders of the Common Stockholders divided by the weighted average of the common shares outstanding
for the period. Diluted EPS is like basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g.,
preferred shares, warrants and stock options) as if they had been converted at the beginning of the periods presented, or issuance date,
if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per
share) are excluded from the calculation of diluted EPS.
Loss
per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the respective
periods. Basic and diluted loss per common share was the same for all periods presented because warrants, RSU’s and options outstanding
were anti-dilutive, for a total of 2,799,583 and 1,321,236 shares, respectively.
F- 13
Basic
and fully diluted earnings (loss) per share is calculated as follows for the years ended December 31, 2025 and 2024:
Schedule of Basic and Diluted Earnings (Loss) Per Share
December 31,
2025
December 31,
2024
Common
shares
Common
shares
Net loss
( 9,158,734 )
$ ( 5,861,335 )
Weighted average shares outstanding – basic and diluted
8,381,444
6,563,255
Net loss per share – basic and diluted
( 1.09 )
$ ( 0.89 )
The
following financial instruments were not included in the diluted loss per share calculations as of December 31, 2025 and December 31,
2024 because their effect was anti-dilutive:
Schedule of Anti-dilutive Loss Per Share
December
31, 2025
December
31, 2024
Warrants to purchase common stock
351,528
351,537
Options
2,011,269
545,043
Restricted stock awards units
436,786
424,656
Total
2,799,583
1,321,236
6.
Commitments and Contingencies
Legal
Claims
The
Company may be subject to legal claims and actions from time to time as part of its business activities. As of December 31, 2025 and
2024, the Company was not subject to any pending or threatened legal claims or actions.
External
Risks Associated with the Company’s Business Activities
Inflation
Risk . The Company does not believe that inflation has had a material effect on its operations to date, other than its impact
on the general economy.
Supply
Chain Issues . The Company continues to monitor changes in tariffs and indirect trade restraints but does not believe they
will have a significant impact on its business activities
Potential
Recession . There are various indications that the United States economy may be entering a recessionary period. Also, there
is possible economic instability due to the possibility of tariffs and other economic changes due to government policy of the United
States and other countries. Although unclear at this time an economic recession would likely impact the general business environment
and the capital markets, which could, in turn, affect the Company.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
7.
Employee Benefit Plans
eXoZymes
sponsors an individual 401(k) defined contribution plan for the benefit of employees when eligible. The plan allows eligible employees
to contribute a portion of their annual compensation, not to exceed annual limits for the employee as established by the Department of
Treasury. eXoZymes makes matching contributions for participating employees up to a certain percentage of the employee contributions;
matching contributions were funded for the years ended December 31, 2025 and 2024. Benefits under this plan were available to all employees,
and employees become fully vested in the employer’s contribution upon receipt. A total of $ 151,092 and $ 111,336 was contributed
to the 401 (k) plan for years ended on December 31, 2025 and 2024, respectively.
eXoZymes
also provides health and related benefit plans for eligible employees.
F- 14
8.
Exclusive License Agreement (EXoZymes)
On
April 19, 2019, eXoZymes entered into a license agreement (the “License Agreement”) with The Regents of the University of
California (“The Regents”) for patent rights and associated technology relating to the biosynthetic platform being developed
by the Company. Certain individuals named as inventors of the patent rights are also the founding stockholders of eXoZymes. One of the
founders of eXoZymes was the head of the laboratory which was used in the research and development of patents and associated technology
subject to the agreement with The Regents.
Under
the License Agreement, eXoZymes holds an exclusive license of the patent rights and a non-exclusive license for the associated technology
to make, have made, use, have used, sell, have sold, offer for sale, and import licensed products in the field of use. Under the License
Agreement, eXoZymes paid an initial license fee and is to pay an annual license fee and royalties on net sales, a minimum annual royalty
that is credited against the royalties on net sales, and a percentage of any sublicensing income. The net income royalty commences after
the first commercial sale of a licensed product. As of December 31, 2025, there were no accrued royalties recorded.
Under
the License Agreement, eXoZymes is required to achieve certain development milestones. eXoZymes is obligated to make payments upon the achievement
of certain sales thresholds, as defined in the License Agreement. As of December 31, 2025 the development milestones have been met.
The
following net sales milestone payments have not yet been incurred. The net sales milestones do not have a deadline and are listed below
as of December 31, 2025.
●
A
payment of $ 250,000 when a licensed product reaches $ 1,000,000 in cumulative net sales.
●
A
payment of $ 350,000 when a second licensed product reaches $ 2,000,000 in cumulative net sales.
The
Regents have the right terminate the License Agreement for breaches of the License Agreement by eXoZymes.
eXoZymes
may terminate the License Agreement, in whole or in part as to a particular patent right, at any time by providing notice of termination
to The Regents as defined in the License Agreement.
The
payments made to the Regents in connection with our license agreement with the Regents, from 2019 to December 31, 2025, has aggregated
$ 400,211 . This includes payments for patent fees associated with the license and maintenance fees.
Under
the License Agreement, the Company issued 249,689 shares of Common Stock, then representing four percent of its common equity, as initial
consideration. The Company agreed to issue additional shares of Common Stock to The Regents so that The Regents were to own no less than
four percent of all outstanding common shares of the Company until the Company received an aggregate amount of $ 5,000,000 from the sale
of equity securities. The Company received equity funding of $ 5,000,000 as of June 2022, fulfilling the non-dilution provision of the
License Agreement, and no additional common shares are required to be issued to The Regents.
eXoZymes
accounts for the costs incurred in connection with the License Agreement in accordance with ASC Topic 730, Research and Development.
The Company paid license fees for the years ended December 31, 2025 and 2024, respectively, of $ 7,012 and $ 3,389 .
9.
Leases
The Company accounts
for leases in accordance with ASC 842, Leases. The Company determines if an arrangement is a lease at inception. Leases are classified
as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated statements of operations.
When determining whether a lease is a finance lease or an operating lease, ASC 842 does not specifically define criteria to determine
“major part of remaining economic life of the underlying asset” and “substantially all of the fair value of the underlying
asset.” For lease classification determination, the Company continues to use: (i) greater than or equal to 75% to determine whether
the lease term is a major part of the remaining economic life of the underlying asset; and (ii) greater than or equal to 90% to determine
whether the present value of the sum of lease payments is substantially all of the fair value of the underlying asset. The Company accounts
for the lease and non-lease components as a single lease component.
For operating leases, the Company recognizes right-of-use (“ROU”) assets and lease liabilities for leases
with terms greater than 12 months in the consolidated balance sheet, while leases with terms of 12 months or less are not capitalized.
ROU assets represent the right to use an underlying asset during the lease term and lease liabilities represent the obligation to make
lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most leases do not provide an implicit rate, the Company uses an incremental borrowing
rate commensurate with the lease term, based on the information available at commencement date in determining the present value of lease
payments. The Company uses the implicit rate when it is readily determinable. The operating lease ROU asset also includes any lease payments
made and excludes lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that
the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
For
operating leases, the Company records right-of-use assets and corresponding lease liabilities in the consolidated balance sheets for
all leases within terms of longer than twelve months. As of December 31, 2025 and 2024, the Company had two operating leases with no variable
lease costs. The Company had no finance leases as of December 31, 2024 and one finance lease as of December 31, 2025.
On
April 3, 2023, the Company executed a lease for new office space next to the existing space at eXoZymes in the Los Angeles, California
metropolitan area. The lease with a term of 60 months which began on July 1, 2023 and ends on June 30, 2028, without an option to extend.
The initial base rent was $ 13,277 per month. The lease provides for annual increases. The base rent for the lease in the final year is
$ 14,943 per month.
F- 15
In
April 2023, eXoZymes made changes to an existing lease agreement, which resulted in an extension of the lease term by an additional 21
months. The revised lease maintained the same escalation rate for lease payments as the previous arrangement. To account for this modification,
the Company reevaluated the remaining lease term at the time of execution. As the Company was actively utilizing the premises, adjustments
were made to reflect the revaluation of both the right-to-use asset and the corresponding lease liability in line with the updated lease
term. This was originally entered into in August 2021, with a term of 60 months beginning on May 1, 2023 and ending on April 30, 2028,
with an option to extend for 60 additional months. At the time the lease commenced, it was not probable the Company would exercise the
one five-year option to extend the facility lease; therefore, this extension option is not included in the lease analysis. The initial
base rent is $ 14,371 per month. The lease provides for annual increases. The base rent for the lease in the final year is $ 16,259 per
month. Additionally, eXoZymes is responsible for annual operating cost increases of 2.5 %, which are included in the rent.
On
October 30, 2023, the Company executed an addendum to the current lease for additional office space in Monrovia, California. The expected
occupancy of the additional space was May 1, 2023. The lease adds a term of 20 months to the current term for a total of 72 months for
the current term. The additional space is for 72 months, both spaces will expire on April 30, 2028 without an option to extend . The expansion
space will have an initial base rent of $ 13,277 per month, along with the current lease of $ 14,371 per month for the current leased space
for a new total of $ 27,648 . The lease provides for annual increases. The base rent for the lease in the final year is $ 15,391 per month
for the expansion space and $ 16,747 for the current space for a total of $ 32,138 .
eXoZymes entered into a 36-month equipment lease with Thermo Fisher Scientific in December 2024 for medical equipment
to be used in research and development. The Company took possession of the equipment in May 2025. The lease agreement provides for a purchase
option at the end of the lease term for a purchase value of the then fair market value of the equipment. Discussions with management indicate
that it is unlikely that the purchase option will be exercised at the end of the lease term. Some contributing factors to this decision
include the uncertainty of the purchase price and the possible changes in technology over the next three years. Accordingly, an assumed
purchase option is not included in the calculation of the total lease liability. The fair value of the equipment is documented in the
lease agreement as $ 146,642 at the inception of the lease. Management does not believe there is any change in fair value from the inception
date to the commencement date. The Company has used its assumed incremental borrowing rate (IBR) to determine the present value of future
rent payments. The assumed rate is 7.54 % and is also equal to the IBR used in its operating lease for office space. The resulting present
value is $ 136,391 or 93 % of the asset’s fair value.
ROU
assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s
obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on
the present value of lease payments over the lease term. The Company uses the implicit rate in its lease calculations when it is readily
determinable. Since the Company’s leases do not provide implicit rates, to determine the present value of lease payments, management
uses the Company’s estimated incremental borrowing rate for a fully collateralized loan with a similar term of the lease that is
based on the information available at the inception of the lease.
Schedule of Operating Leases
December
31, 2025
December
31, 2024
Operating leases:
Right-of-use assets
$ 1,053,641
$ 1,331,577
Operating lease liabilities
$ 1,134,554
$ 1,386,832
Weighted average remaining lease term in years
3.58
4.58
Weighted average discount rate
7.58 %
7.58 %
Cash paid for amounts included in the measurement
of lease liabilities
$ 348,873
$ 339,576
Right-of-use assets obtained in exchange for
lease liabilities
$ -
$ -
Finance leases:
Right-of-use assets
$ 108,682
$ -
Finance lease liabilities
$ 108,682
$ -
Weighted average remaining lease term in years
2.33
Weighted average discount rate
7.54 %
Amortization of assets under finance lease
$ 27,709
$ -
Interest
$ 6,252
$ -
For the years ended December 31, 2025, and 2024, the Company recognized operating lease expenses of $ 374,531 in each
period. Finance lease payments totaled $ 33,961 for the year ended December 31, 2025, with no finance lease payments made during the comparable
period in 2024.
As of December 31, 2025, the future minimum lease payments under non-cancelable operating and finance leases are
as follows:
Schedule
of Future Payments Due Under Operating and Finance Leases
Year
Operating
Lease
Financial Lease
2026
358,428
50,941
2027
368,250
50,941
2028
378,576
16,980
2029
192,828
-
Total
$ 1,298,082
$
118,862
Less effects of discounting
( 163,528 )
( 10,180
)
Total operating lease
liabilities
$ 1,134,554
$
108,682
10.
Simple Agreement for Future Equity (SAFE)
On
July 3, 2023, eXoZymes executed a simple agreement for future equity (SAFE) with MDB Capital Holdings LLC which provided funding of $ 785,000 .
On July 3, 2023, eXoZymes executed a simple agreement for future equity (SAFE) with Paul Opgenorth who provided funding of $ 15,000 . Both
agreements have identical terms.
F- 16
On
November 11, 2024, the Company gave instructions to issue an aggregate of 125,001 shares of Common Stock on the conversion of the simple
agreements for future equity (SAFEs) issued on July 3, 2023, to MDB Capital Holdings LLC and Paul Opgenorth, which provided funding of
$ 800,000 . The SAFEs converted by their terms on the sale of the shares of Common Stock in the IPO.
11.
Income Taxes
Amounts
recognized for income taxes are reported in “income tax expense (benefit)” on the consolidated statements of operations.
Income
tax expense (benefit) consisted of the following:
Schedule
of Income Tax Expense (Benefit)
2025
2024
Current taxes:
Federal
$ ( 105,205 )
$ -
State
-
-
Deferred taxes:
Federal
-
State
-
-
Income Tax Expense (Benefit)
$ ( 105,205 )
$ -
Total cash taxes paid as of December 31, 2025 and 2024 were $ 0 . For 2025, the reported amount reflects the receipt
of a tax refund.
As
of December 31, 2025, the Company’s taxable entities had approximately $ 17,545,871 of net operating loss carryforwards for federal
income tax purposes which can be carried forward indefinitely. The company also had approximately $ 17,071,123 of net operating loss carryforwards
for California tax purposes which can be carried forward for 20 years. However, for taxable years 2024 through 2026, California has suspended
the net operating loss (NOL) deduction for corporations with income subject to California taxation of $1 million or more. Corporations
may continue to compute and carry over NOLs during the suspension period, with the carryover period extended for each suspended year.
A similar suspension was in place for taxable years 2020 and 2021 but was lifted for 2022.
Effective
for the year ended December 31, 2025, the Company adopted ASU 2023-09 prospectively. The reconciliation of income tax expense computed
at the U.S. federal statutory income tax rate of 21 % to the recognized income tax expense for the year ended December 31, 2025, presented
in accordance with the disclosure requirements of ASU 2023-09, as codified under ASC 740-10-50-12A, is as follows:
Schedule
of Reconciliation of the Federal Statutory Tax Rate to the Effective Tax Rate
Year
Ended December 31,
2025
U.S. federal
statutory income tax rate
( 1,950,074 )
21.00 %
State, net of federal
tax benefit
( 648,502 )
6.98 %
Nontaxable or nondeductible
items
Stock
options
325,060
- 3.50 %
Equity
based award vestings
( 1,618 )
0.02 %
Meals
& entertainment
4,602
- 0.05 %
Other state adjustments
107,971
- 1.16 %
Changes in valuation allowances
2,057,356
- 22.16 %
Effective rate
( 105,205 )
1.13 %
F- 17
A
reconciliation of the federal statutory tax rate to the effective tax rate for the year ended December 31, 2024 is as follows:
Year
Ended December 31,
Year
Ended December 31,
2024
2023
U.S. federal
statutory income tax rate
( 1,230,880 )
21.00 %
( 419,185 )
21.00 %
State, net of federal
tax benefit
( 409,332 )
6.98 %
( 118,270 )
5.93 %
Permanent differences
235,127
- 4.01 %
8,069
- 0.40 %
Return-to-provision adjustments
( 236 )
0.00 %
( 155,781 )
7.80 %
Other
264,819
- 4.52 %
( 59,308 )
2.97 %
Valuation allowance
1,140,502
- 19.46 %
786,743
- 39.41 %
Income
tax expense
-
0.00 %
42,267
- 2.12 %
Deferred
Tax Assets and Liabilities
Significant
components of the deferred tax assets and liabilities were as follows:
Schedule
of Significant Components of the Deferred Tax Assets and Liabilities
2025
2024
Year
Ended December 31,
2025
2024
Deferred
tax assets:
Start-up
expenditures
13,313
14,792
Sec
174 - Research & development costs
0
1,538,557
Charitable
Contribution
5,119
-
Lease
liability
347,902
388,085
Investment
Securities
43,437
43,437
Warrants
67,366
67,366
Bonus
expense
198,344
188,820
Net
operating loss carryforwards
4,876,812
1,306,652
Valuation
allowance
( 5,123,316 )
( 3,065,959 )
Total
deferred tax assets
428,977
481,750
Deferred
tax liabilities:
Right-of-use
asset
( 325,260 )
( 372,623 )
Property
and equipment principally due to differences in depreciation
( 103,717 )
( 109,127 )
Total
deferred tax liabilities
( 428,977 )
( 481,750 )
Net
deferred tax assets/(liabilities)
-
-
F- 18
Net
deferred tax assets and liabilities were classified on the consolidated balance sheets as follows:
2025
2024
Year
Ended December 31,
2025
2024
Deferred tax
assets
428,977
481,750
Deferred tax liabilities
( 428,977 )
( 481,750 )
Other noncurrent assets/(liabilities)
-
-
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. At December 31, 2025,
based on projections of future taxable income for the periods in which the deferred tax assets are deductible, valuation allowances of
approximately $ 5,123,316 were recorded for tax carryforwards and attributes to reduce the net deferred tax assets to an amount that is
more likely than not to be recognized. The amount of deferred tax assets considered realizable could be reduced in the future if estimates
of future taxable income during the carryforward period are reduced.
In
accordance with the applicable accounting standards, the Company recognizes only the impact of income tax positions that, based on their
merits, are more likely than not to be sustained upon audit by a taxing authority. To evaluate its current tax positions in order to
identify any material uncertain tax positions, the Company developed a policy of identifying and evaluating uncertain tax positions that
considers support for each tax position, industry standards, tax return disclosures and schedules and the significance of each position.
It is the Company’s policy to recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense.
The Company had no material uncertain tax positions at December 31, 2025 and December 31, 2024. The tax years 2022 – 2025 remain
open to examination for federal income tax purposes.
12.
Subsequent Events
The
Company has evaluated subsequent events through March 30, 2026, the date on which these consolidated financial statements were
issued.
Subsequent
to December 31, 2025, equity holders exercised cashless 89,742
stock options resulting in the issuance of 62,309
shares of common stock. The Company received aggregate cash proceeds of approximately $ 4.00
related to these cashless exercises. Additionally, 10,002 restricted stock units were settled and converted into shares of common stock.
On
January 14, 2026, the eXoZymes board approved an issuance of stock options to purchase 146,437 shares of common stock and were granted
at an exercise price of $ 9.49 per share, which was equal to the fair value of the common stock on the date of grant and are exercisable
for a period of 7 years. The stock options vest ratably over a period of 4 years. The inputs used to determine the fair value was Common
Stock price of $ 9.49 , option exercise price of $ 9.49 , expected life in years of 4 years, with a contract life of 7 years, risk-free rate
of 3.72 %, expected annual volatility of 83.40 %, and annual rate of dividends of $ 0 .
F- 19
PART
IV
Item
15. Exhibits and Financial Statement Schedules
a.
Financial statements
Reference
is made to the index and Financial Statements under Item 8 in Part II hereof where these documents are listed.
b.
Financial Statement Schedules
No
financial statement schedules are filed herewith because (i) such schedules are not required, or (ii) the information has been presented
in the financial statements.
Item
16. Form 10-K Summary
The
Company has elected not to provide the summary of information under this item.
52
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
in Monrovia, California, on its behalf by the undersigned, thereunto duly authorized.
EXOZYMES
INC.
(the
“Registrant”)
Dated:
March 30, 2026
By:
/s/
Michael Heltzen
Michael
Heltzen
President
and Chief Executive Officer
(Principal
Executive Officer)
Dated:
March 30, 2026
By:
/s/
Fouad Nawaz
Fouad
Nawaz
Vice President, Finance (Principal Financial and Accounting Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Dated:
March 30, 2026
By:
/s/
Michael Heltzen
Michael
Heltzen
President
and Chief Executive Officer
(Principal
Executive Officer)
Dated:
March 30, 2026
By:
/s/
Fouad Nawaz
V ice
President, Finance (Principal Financial and Accounting Officer)
Dated:
March 30, 2026
By:
/s/
Christopher A. Marlett
Christopher
A. Marlett, Chairman of the Board and Director
Dated:
March 30, 2026
By:
/s/
Anthony DiGiandomenico
Anthony
DiGiandomenico, Director
Dated:
March 30, 2026
By:
/s/
James U. Bowie
James
U. Bowie, Director
Dated:
March 30, 2026
By:
/s/
James J. Lalonde
James
J. Lalonde, Director
Dated:
March 30, 2026
By:
/s/
Lon E. Bell
Lon
E. Bell, Director
Dated:
March 30, 2026
By:
/s/
Edgardo Rayo
Edgardo
Rayo, Director
53
EXHIBITS
Exhibit
Number
Description
of Exhibit
1.1
Underwriting Agreement between the Registrant and MDB Capital (Public Ventures, LLC) (incorporated herein by reference to Exhibit 1.2 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.1
Articles of Incorporation of the Registrant, filed April 17, 2019 (incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.2
By-laws of the Registrant, February 1, 2024 (incorporated herein by reference to Exhibit 3.2 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.3
Amendment to Articles of Incorporation – Certificate of Correction filed April 30, 2019 (incorporated herein by reference to Exhibit 3.3 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.4
Amendment to Articles of Incorporation increasing the authorized capital, filed July 1, 2024 (incorporated herein by reference to Exhibit 3.4 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.5
Amendment to Articles of Incorporation, effecting reverse split, filed October 3, 2024 (incorporated herein by reference to Exhibit 3.5 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
3.6
Amendment to Articles of Incorporation, effecting a name change, filed February 10, 2025 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed February 11, 2025.
4.1
Form of Underwriters Warrant, issued November 11, 2024 (incorporated herein by reference to Exhibit 4.4 to the Registration Statement on Form S-1, Registration Statement No. 333-276987.
4.3
Description of Capital Stock (incorporated herein by reference to Exhibit 4.3 to the Annual Report on Form 10-K filed on March 31, 2025).
10.1+
Form of Indemnification Agreement by and between the registrant and each of its directors and executive officers (incorporated herein by reference to Exhibit 10.1 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
10.2+
2020 Equity Incentive Award Plan (incorporated herein by reference to Exhibit 10.2 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
10.3
License Agreement with The Regents of the University of California (incorporated herein by reference to Exhibit 10.4 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
10.4+
Employment Agreement by and between the registrant and Michael Heltzen (incorporated herein by reference to Exhibit 10.5 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
10.5+
Form of lock up agreement for the benefit of IPO underwriter (incorporated herein by reference to Exhibit 10.6 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
10.6+
2025 Equity Incentive Award Plan (incorporated herein by reference from Schedule A of the Proxy Statement for the 2025 Annual Meeting of the Registrant, filed with the SEC on June 20, 2025).
10.7+*
Form of Executive Employment Agreement
54
14.1
Code of Business Code and Ethics (incorporated herein by reference to Exhibit 14.1 to the Registration Statement on Form S-1, Registration Statement No. 333-276987).
19.1
Insider Trading Policy, 2024 (incorporated herein by reference to Exhibit 19.1 to the Form 10-K Report for the Fiscal Year Ended December 31, 2024.)
21.1*
Subsidiaries (incorporated herein by reference to Exhibit 21.1 to the Form 10-K Report for the Fiscal Year Ended December 31, 2024.)
23.1*
Consent of Independent Registered Public Accounting Firm
31.1
*
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
*
Certification of Principal Financial and Accounting Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial and Accounting, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1
Clawback Policy 2024 (incorporated herein by reference to Exhibit 99.1 to the Form 10-K Report for the Fiscal Year Ended December 31, 2024.)
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
+
Indicates
a management contract or compensatory plan.
*
Filed
herewith.
**
Furnished
herewith.
55
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.