Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking
Statements
This
Quarterly Report contains forward-looking statements relating to future events or our future financial performance. In some cases, you
can identify forward-looking statements by terminology such as “may”, “should”, “intends”, “expects”,
“plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential”,
or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve
known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, levels of activity
or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking
statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made.
These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future.
Except as required by applicable law, including the securities laws of the U.S., we do not intend to update any of the forward-looking
statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated
events.
In
this report unless otherwise specified, all dollar amounts are expressed in US$ and all references to “common shares” or
“common stock” refer to the common shares of our capital stock.
The
management’s discussion and analysis of our financial condition and results of operations are based upon our financial statements,
which have been prepared in accordance with U.S. GAAP.
General
Overview
EvoAir
Holdings Inc (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”)
is a corporation established under the corporation laws in the State of Nevada, U.S. on February 17, 2017. The Company has adopted an
August 31 fiscal year end.
On
December 20, 2021, the Company and Dr. Low entered into the EvoAir International Share Transfer Agreement, pursuant to which Dr. Low
agreed to sell all of his ordinary shares of EvoAir International to the Company for the consideration of US$100 (“EvoAir Transaction”).
EvoAir International, through its subsidiaries upon completion of the Transactions contemplated under Note 1 to Financial Statements,
is engaged in the R&D, manufacturing, trading, sale of HVAC products and related services in Asia.
Pursuant
to the terms of a share transfer agreement dated December 20, 2021, Dr. Low, the then sole executive officer and director of the Company
and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34% of the Company’s
then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $100.
Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000 shares, or approximately 67.34% of the then issued and
outstanding ordinary shares of the Company, which resulted in a change of control of the Company.
20 | Page
On
December 20, 2021, several transactions took place (together, the “Allotment Transactions”) whereby the Company issued and
allotted in aggregate 98,809,323 EvoAir Shares to certain parties. On completion of the Allotment Transactions, the total number of issued
and outstanding EvoAir Shares were 101,779,323 (“Then Enlarged Share Capital”):
(A)
On December 20, 2021, Dr. Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which
Dr. Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy to WKL Eco Earth Holdings in consideration for
the allotment and issuance to WKL Global and Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated
in the British Virgin Islands with 50% shareholding held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000 EvoAir Shares and
6,000 EvoAir Shares, respectively, or approximately 0.02% and 0.01% of the Then Enlarged Share Capital, respectively.
(B)
On December 20, 2021, Dr. Low, Chan Kok Wei, Ong Bee Chen and certain sellers (collectively, the “WKLEE Sellers”) entered
into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which the WKLEE Sellers agreed to sell all their ordinary shares,
amounting in aggregate, 240,000 shares or 80% shareholding of WKL Eco Earth to WKL Eco Earth Holdings in consideration for the allotment
and issuance to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400
EvoAir Shares, respectively, or approximately 0.05%, 0.009% and in aggregate 0.014%, respectively, of the Then Enlarged Share Capital.
(C)
On December 20, 2021, Tan Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”)
entered into an investment exchange agreement with WKL Eco Earth Holdings, pursuant to which the Tan Soon Hock, Ivan Oh Joon Wern and
the Relevant Interest Holders agreed to sell all relevant interests in the EvoAir Group to WKL Eco Earth Holdings in consideration for
the allotment and issuance of 7,037,762 shares, 2,520,000 shares and in aggregate 6,001,794 shares, respectively, of the common stock
of the Company, or approximately 6.91%, 2.48% and in aggregate 5.90%, respectively, of the issued and outstanding ordinary shares of
the Company. The board of directors and majority shareholders of the Company have approved the transaction.
(D)
On December 20, 2021, Dr. Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect
of Dr. Low’s patents relating to eco-friendly air-conditioner condenser (external unit), EvoAir TM and the trademarks
described in the deed of assignment thereunder, and in respect of Dr. Low’s patents relating to the portable air-conditioner, e-Cond
EVO TM and the trademarks as described in the deed of assignments thereunder (together, the “IP Assignments”).
Pursuant to the IP Assignments, WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares,
14,297,259 EvoAir Shares and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25%, 14.05% and in aggregate 5.39%,
respectively of the Then Enlarged Share Capital in consideration for the IP Assignments.
EvoAir
Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
The closing of the Transactions (the “Closing”) occurred on December 20, 2021 (the “Closing Date”).
From
and after the Closing Date, at which time EvoAir International transferred its HVAC business to the Company, the Company’s primary
operations consisted of the prior operations of EvoAir International.
EvoAir
International is a company incorporated in BVI on November 17, 2021. Effective from the December 20, 2021, it
wholly owns WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a) WKL Eco Earth,
a Malaysian company incorporated on May 17, 2017, and (b) WKL Green Energy a Malaysian company incorporated on October 24, 2017. WKL
Eco Earth Holdings acquired (c) EvoAir Manufacturing on April 19, 2021, a Malaysian company incorporated on March 22, 2019, as well as
acquiring (d) WKL EcoEarth Indochina, a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou,
a Chinese company incorporated on April 6, 2021. EvoAir Manufacturing wholly owns (f) Evo Air Marketing, a Malaysian company incorporated
on February 2, 2021.
On
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
Secretary of State to change the name of the Company from Unex Holdings Inc. to EvoAir Holdings Inc. (the “Name Change”),
and the Name Change became market effective on November 4, 2022. Effective on November 11, 2022, the Company’s shares began trading
under the new ticker symbol “EVOH”.
On
November 21, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents (“Referral Agents”)
in consideration for their referral to the Company of certain investors. Each Referral Agent is a “non-U.S. Persons” as defined
in Regulation S.
On
November 21, 2023, the Company issued, in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia. Each of the individuals is a “non-U.S.
Persons” as defined in Regulation S.
21 | Page
Round
2 Stockholders
The
Company entered into a series of offerings for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of
$2.50, as follows:
●
On February 15, 2022, the
Company entered into certain share subscription agreement with Ms. Ang Lee Kim Jane, who is a “non-U.S. Persons” (the
“Investor”) as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant
to which the Company agreed to issue and sell 74,074 Shares, par value $0.001 per share, at a per share purchase price of $2.50,
as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
price of $2.50. The gross proceeds was $185,185.
●
On June 3, 2022, the Company
entered into certain share subscription agreement with Mr. Wong Hon Wai who is a “non-U.S. Persons” (the “Investor”)
as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to which the Company
agreed to issue and sell 5,000 shares, par value $0.001 per share , at a per share purchase price of $2.50, as part of a series
of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The
gross proceeds was $12,500.
●
On October 25, 2022, the
Company entered into Regulation S share subscription agreements with eight investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Securities Act. On the same date, the Company entered into Regulation D share subscription agreements
with two investors, each of whom represented that it was an “Accredited Investors” as defined in Regulation D of the
Securities Act. Pursuant to the share subscription agreements, the Company agreed to issue and sell in aggregate, (i) 129,621 shares
of Common Stock, par value $0.001 per share to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation
D investors, respectively par value $0.001 per share, at a per share purchase price of $2.50, as part of a series of offerings by
the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds
in aggregate were $361,553.
●
On February 20, 2023, the
Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, (i) 57,783 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase
price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of
Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was $144,443.
●
On July 13, 2023, the Company
entered into Regulation S share subscription agreements with 31 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, (i) 250,132 shares of Common Stock, par value $0.001 per share to the Regulation S Investors, at a per share purchase
price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of
Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $625,330.
●
On September 7, 2023, the
Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, 365,164 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase price
of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of Common
Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $912,889.
●
On November 21, 2023, the
Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that he was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreement, the Company agreed to issue and sell
in aggregate, 8,658 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase price
of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of Common
Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $21,645.
22 | Page
Results
of Operations
The
following summary of our operations should be read in conjunction with our unaudited condensed consolidated financial statements for
the three months ended November 30, 2023, as compared to the three months ended November 30, 2022.
Three
Months Ended November 30, 2023, versus Three Months November 30, 2022.
Three Months Ended
November 30,
2023
2022
Changes
%
Revenue
$ 91,318
$ 142,685
$ (51,367 )
(36 )%
Cost of revenue
100,326
162,858
(62,532 )
(38 )%
Gross loss
(9,008 )
(20,173 )
11,165
(55 )%
Operating expenses
1,561,992
1,426,947
90,045
6 %
Loss from operation
(1,526,000 )
(1,447,120 )
(78,880 )
(5 )%
Other (expenses)/income
1,679
6,977
(5,298 )
(76 )%
Loss from operation before income taxes
$ (1,524,321 )
$ (1,440,143 )
(84,178 )
(6 )%
The Company generated revenues of $91,318 in the
three months ended November 30, 2023, as compared to $142,685 in the three months ended November 30, 2022, a decrease in revenue of
$51,367. The drop in revenue is mainly due to the decrease in sales in air purifier products as a result of rollback of preventative
measures taken by businesses and public from spreading infection as the World and society progresses towards living with Covid-19.
Being
first mover in launching EvoAir TM , first-of-its-kind eco-friendly air-conditioner with granted patent or utility model/ patent
or utility model pending HECS system proprietary system, the Group faced both opportunities and challenges. In the course of applying
for some of the certifications, safety and performance testing, the relevant authorities/ organizations faced the challenges in assigning
our products in the appropriate category under conventional air-conditioner regime. There are instances whereby some of these authorities/
organizations do not possess the relevant equipment to conduct testings. It took a lot of education, discussions, deliberations and working
with the authorities/ organizations to work out solutions to resolve compliance and testing matters. On the positive note, one of the
authorities advised us to apply under a new category, ‘Hybrid Air Conditioner. The duration of the application processes were longer
than that of typical certifications and testing for conventional air-conditioners.
Being
a first mover, notwithstanding many of our corporate clients who were impressed and showed keen interest in our products, EvoAir TM ,
many of them took a few months to conduct study on their own accord on performance and the energy savings by our products. The Company
is building up its traction for the evoair TM hybrid air-conditioners for both residentials and commercial/ industrial units
through distribution channels, projects, building and businesses as well as private labelling and licensing model. During the financial
year, we have entered into agreements with distributors, partners, customers to build up sales pipeline.
Cost of revenue was $100,326 or 110% of revenue for
the three months ended November 30, 2023, as compared to $162,858 or 114% of revenue in the same financial period in 2022. The decline in cost of revenue is in line with the drop in sales. Cost of revenues includes
production costs and purchases of goods.
Gross loss was $9,008 or gross loss margin of 10%
for the three months ended November 30, 2023, as compared to gross loss of $20,173 in the same financial period in 2022 or 14% of revenue.
The decline in gross profit margin was attributable to the drop in sales of air purifier products, of which the product range contributed
higher gross profit margin. Besides, the decrease of gross profit is mainly due to the Company’s evoair TM products with
higher cost of revenue from manufacturing and related costs as well as lack of economy of scale during commercialization stage. The Company
anticipates improvement of income and gross profit margin with the improvement of revenue streams from distributor and dealership model,
projects as well as private labeling and licensing model.
Operating expenses were $1,516,992 for the three months
ended November 30, 2023, compared to $1,426,947 in the corresponding period in 2022, an increase of $90,045. The change in operating expenses
was attributable to the capital raising costs.
The
loss from operation before income taxes for the three months ended November 30, 2023, was $1,524,321 as compared to $1,440,143 for the
corresponding period in 2022. The continuous net loss is attributable to the Group’s focused effort in building up the traction
and sales pipeline, applying necessary certifications, testings, patents and trademark and creating resources to meet the business expansion
needs of the Group’s as well as lack of economies of scale.
Liquidity
and Capital Resources
Working
Capital
As of
As of
November 30, 2023
August 31, 2023
Changes
%
Current assets
$ 1,709,961
$ 2,071,164
$ (361,203 )
(17 )%
Current liabilities
1,193,027
964,642
228,385
24 %
Working capital
516,934
1,106,522
(589,588 )
(53 )%
23 | Page
As
of November 30, 2023, the decrease of current assets was mainly due to the decrease in cash and cash equivalent as well as decrease in deposit, prepayment and other
receivables
for the three months period ended November 30, 2023.
As
of November 30, 2023, the increase in current liabilities was mainly due to the increase in amount due to shareholders of
$166,652 and accounts payable and accruals of $118,749.
As
of November 30, 2023, our company had a positive working capital of $561,934 compared with the positive working capital of $1,106,522
as of August 31, 2023.
Cash
Flows
Three
Months Ended November 30, 2023, versus Three Months Ended November 30, 2023
November 30,
November 30,
2023
2022
Changes
%
Cash flows used in operating activities
$ (103,466 )
$ (264,216 )
160,750
61 %
Cash flows used in investing activity
(107,725 )
(1,044 )
(106,681 )
(10,218 )%
Cash flows (used in)/generated from financing activities
(1,972 )
297,089
(299,061 )
(101 )%
Net changes in cash
(213,163 )
31,829
(244,992 )
(770 )%
The
Company’s cash and cash equivalents stood at $477,885 as of November 30, 2023. Cash used in operating activities for the three
months ended November 30, 2023, was $103,466. This resulted primarily from a net loss of $1,524,321 which was offset by depreciation
of $95,369, amortization of $1,039,347, decrease in operating lease right-of-use assets of $17,590, decrease in operating leases liabilities
of $18,518, increase in inventories of $54,528, decrease in deferred revenue of $49,986, decrease in deposit, prepayment and other receivables
of $122,057, increase in accounts receivable of $7,490, increase in accounts payable and accruals of $118,749, increase in amounts due
to shareholders of $166,652, and decrease in other payables of $8,387.
Cash
used in investing activity resulted from purchase of property plant and equipment amounting to $107,725 for the three months ended November
30, 2023.
Cash
used in financing activities resulted in payments of hire purchase amounting to $1,972 during the three months ended November 30, 2023.
Seasonality
The
Company’s business is not subject to seasonality.
Off-Balance
Sheet Arrangements
As
of the date of this Quarterly Report on Form 10-Q, we do not have any off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations,
liquidity, capital expenditures or capital resources that are material to investors.
Critical
Accounting Policies
Revenue
recognition
Our
revenue recognition policy is in compliance with ASC 606, Revenue from Contracts with Customers that revenue is recognized when
a customer obtains control of promised goods and is recognized in an amount that reflects the consideration that we expect to receive
in exchange for those goods. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue
and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that we expect
to receive in exchange for those goods.
We
apply the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination of whether
the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
(iii)
measurement of the transaction
price, including the constraint on variable consideration;
(iv)
allocation of the transaction
price to the performance obligations; and
(v)
recognition of revenue
when (or as) the Company satisfies each performance obligation.
24 | Page
We
only apply the five-step model to contracts when it is probable that we will collect the consideration we are entitled to in exchange
for the goods or services we transfer to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception,
we review the contract to determine which performance obligations we must deliver and which of these performance obligations are distinct.
We recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when the performance
obligation is satisfied or as it is satisfied. Generally, our performance obligations are transferred to customers at a point in time,
typically upon delivery for local sales and upon shipment of the products for export sale.
For
all reporting periods, we have not disclosed the value of unsatisfied performance obligations for all product revenue contracts with
an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Estimates
and Assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires the Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of sales and expenses during the reporting periods. Key estimates in the accompanying unaudited condensed consolidated
financial statements include, inter-alia , revenue recognition, allowances for doubtful accounts and product returns, provisions
for obsolete inventory, valuation of long-lived assets and rights of use (“ROU”) assets (including lease liabilities), and
deferred income tax asset valuation allowances. Actual results could differ materially from these estimates.
Going
Concern
The
Company’s financial statements as of November 30, 2023, is prepared using generally accepted accounting principles in the United
States of America (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has not yet established a sustainable ongoing source of revenue sufficient
to cover its operating costs and allow it to continue as a going concern.
As
of November 30, 2023, and August 31, 2023, the Company
had an accumulated deficit of $14,967,589 and $13,523,266 respectively.
The Company incurred net loss of $1,524,321 and $ $1,440,362 for the three months ended November 30, 2023, and November 30, 2022, respectively.
The cash used in operating activities was $103,466 and $264,216 for the three months ended November 30, 2023, and November 30, 2022,
respectively. It was brought to the attention of the Management to assess going concern considering all facts and circumstances about
the foreseeable future of the Company as well as its assets and liabilities on the basis that it will be able to realize and discharge
them in the normal course of business.
With
the development of HVAC business (“HVAC Business”) pursuant to the Transactions (defined in Note 1 ),
the Management believes that the actions to be taken by the Management to further implement the business plans for the HVAC Business
including expansion in product offerings, geographical expansion, generate revenue through expansion of revenue streams and customer
base (retail, commercial, industrial, projects as well as private label and licensing clientele), improvement of profitability by achieving
economies of scale provide the opportunity for the Company to continue as a going concern. In addition, the Company is also working on
raising additional funding in conjunction with the Company’s plan to uplist on Nasdaq Capital
Market/ NYSE American LLC to finance the operations as well as business expansion.
The
consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly financial
statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
Material
Commitments
We
have no material commitments as of November 30, 2023.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
– Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU reduces the number of accounting models for convertible debt
instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entity’s
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related earnings
per share guidance. This standard becomes effective for the Company beginning on October 1, 2024. Adoption is either a modified retrospective
method or a fully retrospective method of transition. The Company adopted this guidance effective September 1, 2023, and the adoption
of this standard did not have a material impact on its consolidated financial statements.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
25 | Page
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.