U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
Mark
One
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended November 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______ to _______
COMMISSION
FILE NO. 333-228161
EvoAir
Holdings Inc.
(Exact
name of registrant as specified in its charter)
Nevada
98-1353613
8713
(State
or Other Jurisdiction of
IRS
Employer
Primary
Standard Industrial
Incorporation
or Organization)
Identification
Number
Classification
Code Number
EvoAir
Holdings Inc.
31-A2,
Jalan 5/32A
6
½ Miles , Off Jalan Kepong
52000
Kuala Lumpur, Malaysia
Tel.
+ 603 6243 3379
(Address
and telephone number of registrant’s executive office)
Copies
to:
Lawrence
Venick, Esq.
Loeb & Loeb LLP
2206-19 Jardine House
1 Connaught Place, Central
Hong Kong SAR
Tel: +852.3923.1111
Fax: +852.3923.1100
Indicate
by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Applicable
Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years:
Indicate
by checkmark whether the issuer has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities
Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
Applicable
Only to Corporate ISSUERS:
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:
Class
Outstanding
as of January 14, 2024
Common
Stock, $0.001
102,742,362
EvoAir
Holdings Inc.
Part
I
FINANCIAL INFORMATION
Item
1
FINANCIAL STATEMENTS (UNAUDITED)
3
Item
2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
20
Item
3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
26
Item
4
CONTROLS AND PROCEDURES
26
PART
II
OTHER INFORMATION
Item
1
LEGAL PROCEEDINGS
27
Item
2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
27
Item
3
DEFAULTS UPON SENIOR SECURITIES
27
Item
4
MINE SAFETY DISCLOSURES
27
Item
5
OTHER INFORMATION
27
Item
6
EXHIBITS
27
SIGNATURES
28
2 | Page
PART
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
EVOAIR
HOLDINGS INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
AS
OF NOVEMBER 30, 2023 AND AUGUST 31, 2023
November 30, 2023
August 31, 2023
(Unaudited)
(Audited)
ASSETS
Current assets
Cash and cash equivalents
$ 477,885
$ 779,049
Accounts receivable
51,620
44,130
Inventories
685,006
630,478
Deposit, prepayments and other receivables
495,450
617,507
Total current assets
1,709,961
2,071,164
Non-current assets
Property, plant and equipment, net
475,743
463,387
Operating lease right-of-use assets
253,431
271,021
Technology-related intangible assets, net
75,179,439
76,218,786
Total non-current assets
75,908,613
76,953,194
TOTAL ASSETS
$ 77,618,574
$ 79,024,358
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable and accruals
$ 289,637
$ 170,888
Other payables
19,100
27,487
Deferred revenue
390,083
440,069
Hire purchase creditor
7,548
9,224
Amounts due to shareholders
398,747
232,095
Operating lease liability - current
87,912
84,879
Total current liabilities
1,193,027
964,642
Non-current liabilities
Non-current hire purchase creditor
10,235
10,531
Non-current operating lease liabilities
176,612
198,163
Total non-current liabilities
186,847
208,694
TOTAL LIABILITIES
1,379,874
1,173,336
Commitments and contingencies (Note 14)
-
-
Shareholders’ equity
Common stock, 1,000,000,000
authorized; $ 0.001
par value, 102,742,362
and 102,310,933
shares issued and outstanding as at November 30, 2023 and August 31, 2023
102,742
102,311
Additional paid in capital
91,436,762
90,371,141
Shares to be issued
-
1,066,052
Accumulated other comprehensive loss
( 102,244 )
( 17,036 )
Accumulated deficit
( 14,967,589 )
( 13,523,266 )
Non-controlling interest
( 230,971 )
( 148,180 )
Total shareholders’ equity
76,238,700
77,851,022
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 77,618,574
$ 79,024,358
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
3 | Page
EVOAIR
HOLDINGS INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
FOR
THE THREE MONTH ENDED NOVEMBER 30, 2023 AND 2022
November 30, 2023
November 30, 2022
Revenue
$ 91,318
$ 142,685
Cost of revenue
100,326
162,858
Gross loss
( 9,008 )
( 20,173 )
Operating expenses:
Selling and marketing expenses
33,003
3,565
General and administrative expenses
1,483,989
1,423,382
Total operating expenses
1,516,992
1,426,947
Loss from operation
( 1,526,000 )
( 1,447,120 )
Other income/(expense)
Interest income/(expense)
40
( 6 )
Other income
1,639
6,983
Total other income
1,679
6,977
Loss from operation before income taxes
( 1,524,321 )
( 1,440,143 )
Income tax expenses
-
219
Net loss
$ ( 1,524,321 )
$ ( 1,440,362 )
Less: Net loss attributable to non-controlling interests
( 79,998 )
( 67,035 )
Net loss attributable to equity holders of the Company
( 1,444,323 )
( 1,373,327 )
Other comprehensive income:
Foreign currency translation adjustment
( 88,001 )
( 17,907 )
Total comprehensive loss
( 1,532,324 )
( 1,391,234 )
Less: net comprehensive income attributable to non-controlling interests
( 2,793 )
( 4,184 )
Net comprehensive loss attributable to equity holders of the Company
( 1,529,531 )
( 1,387,050 )
Net loss attributable to equity holders of the Company per common share:
Basic and diluted
( 0.01 )
( 0.01 )
Weighted average number of common shares outstanding:
Basic and diluted
102,623,762
101,868,154
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
4 | Page
EVOAIR
HOLDINGS INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
FOR
THE THREE MONTHS ENDED NOVEMBER 30, 2023 AND 2022
shares
amount
capital
deficit
income
issued
interests
Total
Common
Stock
Additional
paid
in
Accumulated
Accumulated
other
comprehensive
Shares to be
Non-controlling
shares
amount
capital
deficit
income
issued
interests
Total
Balance as of August 31, 2022
101,853,397
$ 101,854
$ 89,125,872
$ ( 7,465,373 )
$ 65,880
$ 75,000
$ ( 58,754 )
$ 81,844,479
Capital contribution
-
-
100
-
-
-
-
100
Issuance of common stock for Cash
149,621
150
373,905
-
-
( 75,000 )
-
299,055
Foreign currency translation adjustment
-
-
-
-
( 13,723 )
-
( 4,184 )
( 17,907 )
Net loss
-
-
-
( 1,373,327 )
-
-
( 67,035 )
( 1,440,362 )
Balance as of November 30, 2022
102,003,018
$ 102,004
$ 89,499,877
$ ( 8,838,700 )
$ 52,157
$ -
$ ( 129,973 )
$ 80,685,365
Common
Stock
Additional
paid
in
Accumulated
Accumulated other comprehensive
Shares
to be
Non-controlling
shares
amount
capital
deficit
loss
issued
interests
Total
Balance as of August 31, 2023
102,310,933
$ 102,311
$ 90,371,141
$ ( 13,523,266 )
$ ( 17,036 )
$ 1,066,052
$ ( 148,180 )
$ 77,851,022
Balance
102,310,933
$ 102,311
$ 90,371,141
$ ( 13,523,266 )
$ ( 17,036 )
$ 1,066,052
$ ( 148,180 )
$ 77,851,022
Issuance of common stock for Cash
431,429
431
1,065,621
-
-
( 1,066,052 )
-
-
Foreign currency translation adjustment
-
-
-
-
( 85,208 )
-
( 2,793 )
( 88,001 )
Net loss
-
-
-
( 1,444,323 )
-
-
( 79,998 )
( 1,524,321 )
Balance as of November 30, 2023
102,742,362
102,742
91,436,762
( 14,967,589 )
( 102,244 )
-
( 230,971 )
$ 76,238,700
Balance
102,742,362
102,742
91,436,762
( 14,967,589 )
( 102,244 )
-
( 230,971 )
$ 76,238,700
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
5 | Page
EVOAIR
HOLDINGS INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
FOR
THE THREE MONTHS ENDED NOVEMBER 30, 2023 AND 2022
November 30, 2023
November 30, 2022
Cash flows from operating activities
Net loss
$ ( 1,524,321 )
( 1,440,362 )
Adjustments for non-cash income and expenses:
Depreciation
95,369
35,126
Amortization
1,039,347
1,065,646
Changes in operating assets and liabilities:
(Increase)/decrease in accounts receivables
( 7,490 )
18,303
(Increase)/decrease in inventories
( 54,528 )
71,438
Decrease in deposit, prepayments, and advances to suppliers
122,057
183,110
Decrease in operating lease right-of-use assets
17,590
5,553
Increase/(decrease) in accounts payable and accruals
118,749
( 82,046 )
Decrease in deferred revenue
( 49,986 )
( 79,530 )
Decrease in operating lease liabilities
( 18,518 )
( 30,785 )
Decrease in other payables
( 8,387 )
( 10,669 )
Increase in amounts due to shareholders
166,652
-
Net cash used in operating activities
$ ( 103,466 )
$ ( 264,216 )
Cash flows from investing activity
Purchase of property and equipment
( 107,725 )
( 1,044 )
Cash used in investing activity
$ ( 107,725 )
$ ( 1,044 )
Cash flows from financing activities
Payments of hire purchase
( 1,972 )
( 2,066 )
Proceeds from issuance of common stock
-
299,055
Proceeds from capital contribution
-
100
Net cash (used in)/generated from financing activities
$ ( 1,972 )
$ 297,089
Net (decrease)/increase in cash and cash equivalents
( 213,163 )
31,829
Effect of exchange rate changes
( 88,001 )
( 17,907 )
Cash and cash equivalents at start of period
779,049
152,304
Cash and cash equivalents at end of period
477,885
166,226
The
accompanying footnotes are an integral part of these condensed consolidated financial statements.
6 | Page
EVOAIR
HOLDINGS INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED NOVEMBER 30, 2023, AND 2022
NOTE
1 – ORGANIZATION AND BUSINESS OPERATIONS
EvoAir
Holdings Inc. (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”)
is a corporation established under the corporation laws in the State of Nevada, United States of America (“U.S”) on February
17, 2017. The Company has adopted an August 31 fiscal year end.
On
December 20, 2021, the Company and Low Wai Koon (“Dr. Low”) entered into a share transfer agreement, (the “EvoAir International
Share Transfer Agreement”), pursuant to which Dr. Low agreed to sell all of his ordinary shares of EvoAir International Limited
(“EvoAir International”) to the Company for a consideration of US$ 100 (“EvoAir Transaction”). EvoAir International,
through its subsidiaries upon completion of the Transactions (defined hereunder), is engaged in the research and development (“R&D”),
manufacturing, trading, sale of heating, ventilation and air conditioning (“HVAC”) products and related services in Asia.
Pursuant
to the terms of a share transfer agreement dated December 20, 2021, Dr. Low, the then sole executive officer and director of the Company
and the owner of 2,000,000 restricted shares of common stock, with par vaue of $ 0.001 per share (“Common Stock”) of the Company
(“EvoAir Shares”) representing approximately 67.34 % of the Company’s then issued and outstanding shares, sold his entire
shareholding of the Company to WKL Global Limited (“WKL Global”) for an aggregate consideration of $ 100 (“Change of
Control Transaction”). Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000 shares, or approximately
67.34 % of the then issued and outstanding ordinary shares of the Company, which resulted in a change of control of the Company.
On
December 20, 2021, several transactions took place (together, the “Allotment Transactions”) whereby the Company issued and
allotted in aggregate 98,809,323 ordinary shares of common stock to certain parties. On completion of the Allotment Transactions, the
total number of issued and outstanding shares of common stock of the Company were 101,779,323 (“Then
Enlarged Share Capital”):
(A)
On
December 20, 2021, Dr. Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings Pte Ltd (“WKL
Eco Earth Holdings”), pursuant to which Dr. Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy
Sdn Bhd (“WKL Green Energy”) to WKL Eco Earth Holdings in consideration for the allotment and issuance to WKL Global and
Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated in the British Virgin Islands
(“BVI”) with 50 %
shareholdings held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000
shares and 6,000
EvoAir Shares, respectively, or approximately 0.02 %
and 0.01 %
of the Then Enlarged Share Capital, respectively.
(B)
On December 20, 2021, Dr.
Low, Chan Kok Wei, Ong Bee Chen and certain sellers (“WKLEE Sellers”) entered into a share exchange agreement with WKL
Eco Earth Holdings, pursuant to which Dr. Low, Chan Kok Wei, Ong Bee Chen and WKLEE Sellers agreed to sell all their ordinary shares
of WKL Eco Earth Sdn Bhd (“WKL Eco Earth”) to WKL Eco Earth Holdings in consideration for the allotment and issuance
to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400 shares,
respectively, or approximately 0.05 %, 0.009 % and in aggregate 0.014 %, respectively, of the Then Enlarged Share Capital.
(C)
On December 20, 2021, Tan
Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”) entered into an investment
exchange agreement with WKL Eco Earth Holdings, pursuant to which Tan Soon Hock, Ivan Oh Joon Wern and the Relevant Interest Holders
agreed to sell all relevant interests in the EVOH and its subsidiaries (“EvoAir Group” or the “Group”) to
WKL Eco Earth Holdings in consideration for the allotment and issuance of 7,037,762 EvoAir Shares, 2,520,000 EvoAir Shares and in
aggregate 6,001,794 EvoAir shares, respectively, or approximately 6.91 %, 2.48 % and in aggregate 5.90 %, respectively, of the Then
Enlarged Share Capital. The board of directors and majority shareholders of the Company have approved the transaction.
7 | Page
(D)
On December
20, 2021, Dr. Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect of Dr.
Low’s patents and patent applications relating to eco-friendly air-conditioner condenser (external unit), evoair TM and
the trademarks and trademark applications described in the deeds of assignment thereunder, and in respect of Dr. Low’s patents
and patents applications relating to the portable air-conditioner, e-Cond EVO TM and the trademarks and trademark applications
as described in the deeds of assignment thereunder (together, the “IP Assignments”). Pursuant to the IP Assignments,
WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares, 14,297,259 EvoAir Shares
and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25 %, 14.05 % and in aggregate 5.39 %, respectively of the
Then Enlarged Share Capital in consideration for the IP Assignments.
EvoAir
Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
The closing of the Transactions (“Closing”) occurred on December 20, 2021 (the “Closing Date”).
From
and after the Closing Date, at which time EvoAir International transferred its HVAC business to the Company, the Company’s primary
operations will consist of the prior operations of EvoAir International and its subsidiaries.
EvoAir
International is a company incorporated in BVI on November 17, 2021. Effective from the December
20, 2021, it wholly owns WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a)
WKL Eco Earth, a Malaysian company incorporated on May 17, 2017, and (b) WKL Green Energy, a Malaysian company incorporated on October
24, 2017. WKL Eco Earth Holdings acquired (c) EvoAir Manufacturing (M) Sdn Bhd (“EvoAir Manufacturing”) on April 19, 2021,
a Malaysian company incorporated on March 22, 2019, as well as acquiring (d) WKL EcoEarth Indochina Co Ltd (“WKL EcoEarth Indochina”),
a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou Co Ltd (“WKL Guanzhe”), a
Chinese company incorporated on April 6, 2021. EvoAir Manufacturing wholly owns (f) Evo Air Marketing (M) Sdn Bhd (“Evo Air Marketing”),
a Malaysian company incorporated on February 2, 2021.
On
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
Secretary of State to change the name of the Company from Unex Holdings Inc. to EvoAir Holdings Inc. (the “Name Change”),
and the Name Change became market effective on November 4, 2022. Effective on November 11, 2022, the Company’s shares began trading
under the new ticker symbol “EVOH”.
Round
2 Stockholders
The
Company entered into a series of offerings for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of
$ 2.50 , as follows:
●
On February
15, 2022, the Company entered into certain share subscription agreement with Ms. Ang Lee Kim Jane, who is a “non-U.S. Persons”
as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to which the Company
agreed to issue and sell 74,074 shares of Common Stock, at a per share purchase price of $ 2.50 , as part of a series of offerings
by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 . The gross proceeds
were $ 185,185 .
●
On June 3, 2022, the Company
entered into certain share subscription agreement with Mr. Wong Hon Wai who is a “non-U.S. Persons” as defined in Regulation
S of the Securities Act pursuant to which the Company agreed to issue and sell 5,000 shares of Common Stock, at a per share purchase
price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per
share purchase price of $ 2.50 . The gross proceeds were $ 12,500 .
8 | Page
●
On October
25, 2022, the Company entered into Regulation S share subscription agreements with eight investors, each of whom represented that
it was a “non-U.S. Persons” as defined in Securities Act. On the same date, the Company entered into Regulation D share
subscription agreements with two investors, each of whom represented that it was an “Accredited Investors” as defined
in Regulation D of the Securities Act. Pursuant to the share subscription agreements, the Company agreed to issue and sell in aggregate,
(i) 129,621 shares of Common Stock to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation D investors,
respectively, at a per share purchase price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000
shares of Common Stock at a per share purchase price of $ 2.50 . The gross proceeds in aggregate were $ 361,553 .
●
On February
20, 2023, the Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented that
it was a “non-U.S. Persons” as defined in Regulation S of the Securities Act. Pursuant to the share subscription agreements,
the Company agreed to issue and sell in aggregate, (i) 57,783 shares of Common Stock to the Regulation S investors, at a per share
purchase price of $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common
Stock at a per share purchase price of $ 2.50 . The gross proceeds in aggregate were $ 144,443 .
●
On July 13, 2023, the Company
entered into Regulation S share subscription agreements with 31 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the share subscription agreements, the Company agreed
to issue and sell in aggregate, (i) 250,132 shares of Common Stock to the Regulation S Investors, at a per share purchase price of
$ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share
purchase price of $ 2.50 . The gross proceeds in aggregate were approximately $ 625,330 .
●
On September 7, 2023, the
Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the share subscription agreements, the Company agreed
to issue and sell in aggregate, 365,164 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
price of $ 2.50 . The gross proceeds in aggregate were approximately $ 912,889 .
●
On November 21, 2023, the
Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that he was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the share subscription agreement, the Company agreed
to issue and sell in aggregate, 8,658 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
price of $ 2.50 . The gross proceeds in aggregate were approximately $ 21,645 .
Details
of the Company’s subsidiaries:
SUMMARY
OF CONSOLIDATED SUBSIDIARIES
Subsidiaries of EVOH
Attributable interest
EvoAir International Limited (British Virgin Islands)
100 %
Subsidiary of EvoAir International Limited
WKL Eco Earth Holdings Pte Ltd (Singapore)
100 %
Subsidiaries of WKL Eco Earth Holdings Pte Ltd
WKL Eco Earth Sdn Bhd (Malaysia)
100 %
WKL Green Energy Sdn Bhd (Malaysia)
100 %
EvoAir Manufacturing (M) Sdn Bhd (Malaysia)
67.5 %
WKL EcoEarth Indochina Co Ltd (Cambodia)
55 %
WKL Guanzhe Green Technology Guangzhou Co Ltd (China)
55 %
Subsidiary of EvoAir Manufacturing (M) Sdn Bhd
Evo Air Marketing (M) Sdn Bhd (Malaysia)
100 %
9 | Page
NOTE
2 – CHANGE OF CONTROL
Pursuant
to the terms of a share transfer agreement dated December 20, 2021, Dr. Low, the then sole executive officer and director of the Company
and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34 % of the Company’s
then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $ 100 .
Upon completion of the Change of Control Transaction, WKL Global then owned 2,000,000 shares, or approximately 67.34 % of the Company’s
then issued and outstanding shares, which resulted in a change of control of the Company.
NOTE
3 – GOING CONCERN
The
Company’s financial statements as of November 30, 2023, is prepared using generally accepted accounting principles in the United
States of America (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has not yet established a sustainable ongoing source of revenue sufficient
to cover its operating costs and allow it to continue as a going concern.
As
of November 30, 2023, and August 31, 2023, the Company
had an accumulated deficit of $ 14,967,589 and $ 13,523,266 respectively.
The Company incurred net loss of $ 1,524,321 and $ $ 1,440,362 for the three months ended November 30, 2023, and November 30, 2022, respectively.
The cash used in operating activities was $ 103,466 and $ 264,216 for the three months ended November 30, 2023, and November 30, 2022,
respectively. It was brought to the attention of the Management to assess going concern considering all facts and circumstances about
the foreseeable future of the Company as well as its assets and liabilities on the basis that it will be able to realize and discharge
them in the normal course of business.
With
the development of HVAC business (“HVAC Business”) pursuant to the Transactions (defined in Note 1 ),
the Management believes that the actions to be taken by the Management to further implement the business plans for the HVAC Business
including expansion in product offerings, geographical expansion, generate revenue through expansion of revenue streams and customer
base (retail, commercial, industrial, projects as well as private label and licensing clientele), improvement of profitability by achieving
economies of scale provide the opportunity for the Company to continue as a going concern. In addition, the Company is also working on
raising additional funding in conjunction with the Company’s plan to uplist on Nasdaq Capital Market/ NYSE American LLC to finance
the operations as well as business expansion.
The
consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly financial
statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation and principles of consolidation :
The
accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with U.S. GAAP for
financial information and pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
The
consolidated financial statements include the accounts of EvoAir International, WKL Eco Earth Holdings, WKL Eco Earth, WKL Green Energy,
and its 67.5 % owned EvoAir Manufacturing which included a 100 % owned subsidiary , Evo Air Marketing, 55 % owned WKL EcoEarth Indochina,
and its 55 % owned WKL Guanzhe.
All
intercompany accounts and transactions have been eliminated in consolidation. In the opinion of the Management, the accompanying financial
statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly all financial statements
in accordance with U.S. GAAP.
10 | Page
The
non-controlling interests are presented in the consolidated balance sheets, separately from equity attributable to the stockholders of
the Company. Non-controlling interests in the results of the Company are presented on the face of the consolidated statements of operations
and comprehensive loss as an allocation of the total loss for the year between non-controlling interest holders and the stockholders
of the Company.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of sales and expenses during the reporting periods. Key estimates in the accompanying consolidated financial
statements include, among others, revenue recognition, allowances for doubtful accounts and product returns, provisions for obsolete
inventory, valuation of long-lived assets and Rights of Use (“ROU”) assets (including lease liabilities), and deferred income
tax asset valuation allowances. Actual results could differ materially from these estimates.
Fiscal
Year End
The
Company operates on a fiscal year basis with the fiscal year ending on August 31.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less to be cash equivalents. The Company places its
cash with a high credit quality financial institution.
WKL
Guanzhe business is primarily conducted in China and substantially all of revenue are denominated in RMB. The government of People’s
Republic of China (“PRC”) imposes control over its foreign currency reserves in part through direct regulation of the conversion
of RMB into foreign exchange and through restrictions on foreign trade.
Comprehensive
Gain or Loss
ASC
220 “Comprehensive Income,” establishes standards for the reporting and display of comprehensive income and its components
in the financial statements. As of November 30, 2023, and August 31, 2023, the Company established that there are items that represented
components of comprehensive income and, therefore, has included a statement of comprehensive income in the financial statements.
Foreign
Currency Translation
The
functional currency of Chinese operations is Chinese Renminbi, (“RMB”). The functional currency of the Company’s Singapore
operations is Singapore dollars (“SGD”). The functional currency of the Company’s Malaysia operations is Ringgit Malaysia
(“RM”). Management has adopted ASC 830 “Foreign Currency Matters” for transactions that occur in foreign currencies.
Monetary assets denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Average
monthly rates are used to translate revenues and expenses.
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination
of net income for the respective periods.
Assets
and liabilities of the Company’s operations are translated into the reporting currency, United States Dollars, at the exchange
rate in effect at the balance sheet dates. Revenue and expenses are translated at average rates in effect during the reporting periods.
Equity transactions are recorded at the historical rate when the transaction occurred. The resulting translation adjustment is reflected
as accumulated other comprehensive income, a separate component of stockholders’ equity in the statement of stockholders’
equity.
11 | Page
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts
receivable are recorded at the net value of face amount less any allowance for doubtful accounts. The allowance for doubtful accounts
is the Company’s best estimate of the amount of probable credit losses in our existing accounts receivable. An allowance for doubtful
accounts is recorded in the period when loss is probable based on an assessment of specific evidence indicating troubled collection,
historical experience, accounts aging and other factors. The Company reviews the allowance for doubtful accounts on a regular basis,
and all past due balances are reviewed individually for collectability. An account receivable is written off after all collection effort
has ceased. Recoveries of receivables previously written off are recorded when received. Interest is not charged on past due accounts.
As
of November 30, 2023, and August 31, 2023, our accounts receivable amounted to
$ 51,620 and $ 44,130 , respectively, with no allowance
for doubtful accounts for both periods.
Inventories
Inventories
consist primarily of finished goods, raw materials, and work-in-process (“WIP”) from WKL Eco Earth, WKL EcoEarth Indochina,
WKL Guanzhe, and EvoAir Manufacturing.
We
value inventories at the lower of cost or net realizable value. We determine the costs of inventory using the standard cost method, which
approximates actual cost based on a first-in, first-out method. All other costs, including administrative costs, are expensed as incurred.
Deposit,
prepayments, and other receivables
Deposit,
prepayments and other receivables are comprised of prepayments paid to vendors to initiate orders and prepaid services fees and are classified
as current assets if such amounts are to be recognized within one year from the balance sheet date.
Property,
Plant and Equipment
Property,
plant and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of
the related capitalized assets. Property and equipment are depreciated over 5 to 10 years.
SUMMARY
OF ESTIMATED USEFUL LIVES OF ASSETS
Useful lives
Plant and machineries
5 years
Office equipment
5 years
Vehicles
5 years
Furniture and equipment
10 years
Renovation
10 years
Repair
and maintenance costs are charged to expense as incurred. At the time of retirement or other disposition of property, plant and equipment,
the cost and accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in
operations.
Intangible
Assets and Other Long-Lived Assets
The
Company’s intangible assets consist of patents and trademarks related to assignments of intellectual properties by Dr. Low into
WKL Eco Earth Holdings under the IP Assignments as contemplated in Note 1. The intangible assets are recorded at fair market value and
are amortized using the straight-line method over an estimated life of 20 years for both patents and trademarks.
Long-lived
assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows the assets are expected
to generate. If identifiable intangibles are considered to be impaired, the impairment to be recognized equals the amount by which the
carrying value of the assets exceeds its fair market value.
12 | Page
Revenue
Recognition
Revenue
is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration
that an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company does not disaggregate its
revenue streams as the economic factors underlying the contracts are similar and provide no significant distinction. The amount of revenue
that is recorded reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company
applies the following five-step model in order to determine this amount: (i) identification of the promised goods or services in the
contract; (ii) determination of whether the promised goods or services are performance obligations, including whether they are distinct
in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv)
allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies
each performance obligation.
The
Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when (or as) the performance obligation is satisfied.
Deferred
Revenue
The
Company collects deposits from customers in advance for some business contracts. The customer payments received in advance are
recorded as deferred revenue on the balance sheet. The deferred revenue of $ 440,069 was
recorded as of August 31, 2023, with $ 49,972 recognized
as revenue for three months ended November 30, 2023. The Company recognized $ 390,083 deferred
revenue as of November 30, 2023 .
Leases
We
have entered into operating agreements primarily for office and factory. We determine if an arrangement is a lease at inception. For
all classes of underlying assets, we elect not to recognize right of use assets or lease liabilities when a lease has a lease term of
12 months or less at the commencement date and does not include an option to purchase the underlying asset that we are reasonably certain
to exercise. Operating lease assets and liabilities are included on our consolidated balance sheet as of November 30, 2023.
Operating
lease assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest
rate used to determine the present value of the future lease payments is our incremental borrowing rate, because the interest rate implicit
in most of our leases is not readily determinable. Our incremental borrowing rate is estimated to approximate the interest rate on a
collateralized basis with similar terms and payments, and in the economic environments where the leased asset is located. Operating lease
assets also include any prepaid lease payments and lease incentives. Our lease terms include periods under options to extend or terminate
the lease when it is reasonably certain that we will exercise that option. We generally use the base, non-cancellable, lease term when
determining the lease assets and liabilities. Operating lease expense is recognized on a straight-line basis over the lease term.
Our
lease agreements generally contain lease and non-lease components. Non-lease components primarily include payments for maintenance and
utilities. We combine fixed payments for non-lease components with our lease payments and account for them together as a single lease
component, which increases the amount of our lease assets and liabilities.
13 | Page
Income
Taxes
The
Company utilizes ASC Topic 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company
accounts for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities
and the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely-than-not”
that a deferred tax asset will not be realized.
The
Company’s practice is to recognize interest and penalties, if any, related to uncertain tax positions in income tax expense in
the consolidated statements of operations.
Measurement
of Fair Value
The
fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities
are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the
quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on
the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined in the following three
categories:
Level
1: Quoted market prices in active markets for identical assets or liabilities.
Level
2: Observable market-based inputs or inputs that are corroborated by market data.
Level
3: Unobservable inputs that are not corroborated by market data.
Earnings
(Loss) per Share
The
Company computes basic and diluted earnings (loss) per share amounts in accordance with ASC Topic 260, “Earnings per Share.”
Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number
of common shares outstanding during the reporting period. Diluted earnings per share reflects the potential dilution that could occur
if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common
stock that could share in the earnings of the Company. As of November 30, 2023, the Company has no potentially dilutive securities, such
as options or warrants, currently issued and outstanding.
Recently
Issued Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
– Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU reduces the number of accounting models for convertible debt
instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entity’s
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related earnings
per share guidance. This standard becomes effective for the Company beginning on October 1, 2024. Adoption is either a modified retrospective
method or a fully retrospective method of transition. The Company adopted this guidance effective September 1, 2023, and the adoption
of this standard did not have a material impact on its consolidated financial statements.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
14 | Page
NOTE
5 INVENTORIES
Inventories
consist of the following:
SCHEDULE
OF INVENTORIES
November 30, 2023
August 31, 2023
Finished goods
$ 296,717
$ 329,420
Raw materials and supplies
157,704
138,869
Work in progress
230,585
162,189
Total inventory on hand
$ 685,006
$ 630,478
NOTE
6 DEPOSIT, PREPAYMENTS AND OTHER RECEIVABLES
Deposit,
prepayments, and other receivables consists of the following:
SCHEDULE
OF DEPOSIT PREPAYMENTS AND OTHER RECEIVABLES
November 30, 2023
August 31, 2023
Deposits and Prepayments
$ 122,364
$ 20,777
Other receivables (Advances to suppliers)
373,086
596,730
Total
$ 495,450
$ 617,507
NOTE
7 PROPERTY, PLANT AND EQUIPMENT, NET
Property,
plant, and equipment consist of the following:
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT
November 30, 2023
August 31, 2023
Plant and machineries
$ 584,500
$ 476,219
Office equipment
56,191
55,848
Vehicles
77,170
77,497
Furniture and equipment
22,191
22,285
Renovation
112,827
113,305
Property, plant and equipment gross
852,879
745,154
Less: Accumulated depreciation
( 377,136 )
( 281,767 )
Property, plant and equipment, net
$ 475,743
$ 463,387
Depreciation
expense for the three months ended November 30, 2022, was $ 35,126 . Depreciation expense for the year ended November 30, 2023, was $ 95,369 .
NOTE
8 – INTANGIBLE ASSETS
The
below table summarizes the identifiable intangible assets as of November 30, 2023, and August 31, 2023:
SUMMARY
OF INTANGIBLE ASSETS
November 30, 2023
August 31, 2023
Technology 1-Portable Air Cooler
$ 27,438,763
$ 27,438,763
Technology 2-Condensing Unit
55,709,004
55,709,004
Finite- lived intangible assets, gross
83,147,767
83,147,767
Less: Accumulated amortization
( 7,968,328 )
( 6,928,981 )
Intangible assets, net
$ 75,179,439
$ 76,218,786
Amortization
expenses for intangible assets for the three months ended November 30, 2023, and November 30, 2022 were $ 1,039,347
and $ 1,065,646 respectively.
15 | Page
NOTE
9 ACCOUNTS PAYABLE, ACCRUALS, AND OTHER PAYABLES
Accounts
payable and accruals, and other payables consist of the following:
SCHEDULE
OF ACCOUNTS PAYABLES ACCRUALS AND OTHER PAYABLE
November 30, 2023
August 31, 2023
Accounts payable
$ 232,964
$ 40,939
Accruals
56,673
129,949
Other payables
19,100
27,487
Total
$ 308,737
$ 198,375
NOTE
10 RELATED PARTY TRANSACTIONS
Amounts
due to shareholders
Amounts
due to shareholders are unsecured, with interest of 3% per
annum and tenure of 6 months, or mutually between the parties .
The Company reported amount due to shareholders of $ 398,747 and $ 232,095 as of November 30, 2023, and August 31, 2023, respectively.
NOTE
11 STOCKHOLDERS’ EQUITY
On
December 16, 2021, the Company increased the authorized common stock from 75,000,000 shares with a par value of $ 0.001 per share to 1,000,000,000
shares with a par value of $ 0.001 per share.
During
the three months period ended November 30, 2022, the Company issued 119,621 shares of common stock, par value $ 0.001 per share at a per
share purchase price of $ 2.50 for gross proceeds of $ 299,055 , as part of a series of offerings by the Company for an aggregate of up
to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
During
the three months period ended November 30, 2022, the Company also issued 30,000 shares of common stock, for gross proceeds of $ 75,000
received during the 3 months ended August 31, 2022. As such, the Company had $ 0 shares to be issued on November 30, 2022.
During
the three months period ended November 30, 2022, the Company received cash proceeds of $ 100 from capital contribution.
During
the three months period ended November 30, 2023, the Company issued 373,822 shares
of Common Stock at a per share purchase price of $ 2.50 as
the Offering for gross proceeds of $ 934,534 received
in the fiscal year ended August 31,2023.
During
the three months period ended November 30, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents
in consideration for their referral to the Company of certain investors.
On
November 21, 2023, the Company issued, in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia.
As
such, the Company had $ 0 shares to be issued on November 30, 2023.
As
of November 30, 2023, and August 31, 2023, the Company had 102,742,362 and 102,310,933 shares of its common stock issued and outstanding,
respectively.
NOTE
12 INCOME TAXES
The
Company’s operating subsidiaries are governed by the Income Tax Law (defined hereunder), which concerns Foreign Investment Enterprises and
Foreign Enterprises and various local income tax laws (“Income Tax Laws”). We routinely undergo examinations in the
jurisdictions in which we operate.
16 | Page
The
Company has operations in Singapore, Malaysia, Cambodia, BVI, and China that are subject to taxes in the jurisdictions in which they
operate, as follows:
Singapore
WKL
Eco Earth Holdings is incorporated in Singapore, and under the current tax laws of Singapore, its standard corporate income tax rate
is 17 %.
Malaysia
WKL
Eco Earth, WKL Green Energy and Evoair Manufacturing (including its 100 % subsidiary Evo Air Marketing) are incorporated in Malaysia and
are subject to common corporate income tax rate at 24 %.
Cambodia
WKL
EcoEarth Indochina is incorporated in Cambodia, and under the current tax laws of Cambodia, its standard corporate tax rate is 20 %.
BVI
EvoAir
International is incorporated in BVI, and a BVI Business Company is exempt from the BVI income tax.
China
WKL
Guanzhe is incorporated in China. Under the current tax law in the PRC, WKL Guanzhe is subject to the enterprise income tax rate of 25 %.
Due
to the Company’s net loss position, there was no provision for income taxes recorded. As a result of the Company’s losses
to date, there exists doubt as to the ultimate realization of the deferred tax assets. Accordingly, a valuation allowance equal to the
total deferred tax assets has been recorded.
Reconciliation
between the statutory tax rate to income before income taxes and the actual provision for income taxes is as follows:
SCHEDULE
OF RECONCILIATION BETWEEN THE STATUTORY TAX RATE AND THE ACTUAL PROVISION
Three Months Ended November 30,
2023
2022
US Statutory rate
21 %
21 %
Effect of reconciling items for tax purposes
( 21 )%
( 21 )%
Effective income tax rate
- %
- %
The
components of net deferred tax assets are as follows:
SCHEDULE
OF COMPONENTS OF NET DEFERRED TAX ASSETS
November 30, 2023
August 31, 2023
Net operating loss carry-forward
$ 14,960,000
$ 13,520,000
Less: valuation allowance
( 14,960,000 )
( 13,520,000 )
Net deferred tax asset
-
-
The
Company had net operating loss carry forwards for tax purposes of approximately $ 14,960,000 at November 30, 2023, and approximately $ 13,520,000
at August 31, 2023, which may be available to offset future taxable income. Utilization of the net operating loss carry forwards may
be subject to substantial annual limitations due to the ownership change limitations provided by Section 381 of the Internal Revenue
Code of 1986, as amended. The annual limitation may result in the expiration of net operating loss carry forwards before utilization.
17 | Page
NOTE
13 ROU ASSET AND LEASES
A
lease is defined as a contract that conveys the right to control the use of identifiable tangible property for a period of time in exchange
for consideration. On February 28, 2022, the Company adopted ASC Topic 842 which primarily affected the accounting treatment for operating
lease agreements in which the Company is the lessee including the Company’s leases of office and factory. The Company elected to
not recognize ROU assets and lease liabilities arising from short-term leases with initial lease terms of twelve months or less (deemed
immaterial) on the accompanying consolidated balance sheets.
ROU
assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum
lease payments is recognized on the effective interest, the effective amortization on the lease liability. The lease terms may include
options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
When
measuring lease liabilities for leases that were classified as operating leases as of November 30, 2023, the Company discounted lease
payments using its estimated incremental borrowing rate of 10 %.
On
March 28, 2023, the Company entered into a lease termination agreement to its Cambodia office lease at #65, 1st, 2nd and 3rd Floor, Street
123, Sangkat Toul Tumpong I, Khan Chamkarman, Phnom Penh, Cambodia (the “Lease Termination”). The Lease Termination terminated
the Company’s rights and obligations with respect to the leased premises on April 15, 2023. As such, the ROU assets and operating
lease liabilities were remeasured, and the Company recorded a gain of $ 14,890 as a component of operating expenses for the year ended
August 31, 2023. No impairment of the ROU assets was deemed to have occurred.
The
following is a summary of ROU asset and operating lease liabilities:
SUMMARY
OF ROU ASSET AND OPERATING LEASE LIABILITIES
November 30, 2023
August 31, 2023
Assets:
ROU asset
$ 253,431
$ 271,021
Liabilities:
Current:
Operating lease liabilities current
$ 87,912
$ 84,879
Non-current
Operating lease liabilities noncurrent
176,612
198,163
Total lease liabilities
$ 264,524
$ 283,042
As
of November 30, 2023, remaining maturities of lease liabilities were as follows:
SCHEDULE
OF MATURITIES OF LEASE LIABILITIES
Operating lease
2024
$ 87,912
2025
94,376
2026
66,212
2027
16,024
2028 and thereafter
-
Total
$ 264,524
NOTE
14 COMMITMENTS AND CONTINGENCIES
Litigation
and Claims
On
October 8, 2021, a filing (the “Filing”) was made with the Kuala Lumpur High Court by a reseller (the “Reseller”)
of the Company’s INCU ionic nano copper solution (the “Solution”) and the Reseller’s related party (together
with the Reseller, the “Plaintiffs”).
The
Reseller was authorized by WKL Eco Earth’s sole distributor of the Solution (the “WKL Distributor”) to resell the Solution
together with a diffuser with a capacity of not more than 1000ml through a tripartite agreement (the “Tripartite Agreement”)
entered into between (a) the Reseller, (b) the WKL Distributor and (c) a solution packaging company (the “Packaging Company”).
WKL Eco Earth was not a party to the Tripartite Agreement and did not directly authorize or engage the Reseller in the resale of the
Solution.
18 | Page
In
the Filing, the Plaintiffs claimed against (i) WKL Eco Earth; (ii) Dr. Low; (iii) Chan Kok Wei, (iv) the Packaging Company and (v) two
directors of the Packaging Company for loss and damages arising from an alleged breach of contract, defamation and tort of inducement.
The Plaintiffs also alleged that pursuant to the Tripartite Agreement, WKL Eco Earth was prohibited from selling the Solution to any
party other than the WKL Distributor and allow for the resale of the Solution by the Plaintiffs without limitation, and that the Plaintiffs
were not confined in their resale of the Solution to a diffuser with a capacity of not more than 1000ml.
The
Company believes the claims are without merit and will defend itself against the claims.
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. The outcome of
the above case very much depends on the evidence produced and the weight of the Court places on the evidence. As it stands, WKL has a
probability of success in its Counterclaim against the parties. Management does not believe, based upon information available at this
time, that these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations
or cash flows.
NOTE
15 SUBSEQUENT EVENTS
In
accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to November 30, 2023, to the date
these consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose
in these consolidated financial statements, except as follow:
On
December 12, 2023, EvoAir Manufacturing entered into an OEM supply agreement (the “Agreement”) with Tadmonsori Holdings Sdn
Bhd (“THSB”) pursuant to which the parties have agreed for THSB to purchase certain products (the “Products”)
from EvoAir Manufacturing to resell directly under THSB’s branding, trademark, graphics, packaging designs and artwork, with the
insertion of the words “Powered by EVOAIR” inserted at the back of each Product, to THSB end user customers. The Agreement
will be renewable on a three-year basis, and upon the execution of the Agreement, THSB shall have made a minimum order of 3,000 units
of the Products upon signing of the Agreement, and to target a total sales turnover of 105,000,000 Malaysia Ringgit (approximately US$ 22,522,522 ,
as calculated at the Foreign Exchange Rate of US$1 = 4.6620 Malaysia Ringgit on December 8, 2023, as published in H.10 statistical release
of the United States Federal Reserve Board) over 3 years from January 1, 2024 to December 31, 2026 .
19 | Page
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking
Statements
This
Quarterly Report contains forward-looking statements relating to future events or our future financial performance. In some cases, you
can identify forward-looking statements by terminology such as “may”, “should”, “intends”, “expects”,
“plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential”,
or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve
known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, levels of activity
or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking
statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made.
These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future.
Except as required by applicable law, including the securities laws of the U.S., we do not intend to update any of the forward-looking
statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated
events.
In
this report unless otherwise specified, all dollar amounts are expressed in US$ and all references to “common shares” or
“common stock” refer to the common shares of our capital stock.
The
management’s discussion and analysis of our financial condition and results of operations are based upon our financial statements,
which have been prepared in accordance with U.S. GAAP.
General
Overview
EvoAir
Holdings Inc (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”)
is a corporation established under the corporation laws in the State of Nevada, U.S. on February 17, 2017. The Company has adopted an
August 31 fiscal year end.
On
December 20, 2021, the Company and Dr. Low entered into the EvoAir International Share Transfer Agreement, pursuant to which Dr. Low
agreed to sell all of his ordinary shares of EvoAir International to the Company for the consideration of US$100 (“EvoAir Transaction”).
EvoAir International, through its subsidiaries upon completion of the Transactions contemplated under Note 1 to Financial Statements,
is engaged in the R&D, manufacturing, trading, sale of HVAC products and related services in Asia.
Pursuant
to the terms of a share transfer agreement dated December 20, 2021, Dr. Low, the then sole executive officer and director of the Company
and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34% of the Company’s
then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $100.
Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000 shares, or approximately 67.34% of the then issued and
outstanding ordinary shares of the Company, which resulted in a change of control of the Company.
20 | Page
On
December 20, 2021, several transactions took place (together, the “Allotment Transactions”) whereby the Company issued and
allotted in aggregate 98,809,323 EvoAir Shares to certain parties. On completion of the Allotment Transactions, the total number of issued
and outstanding EvoAir Shares were 101,779,323 (“Then Enlarged Share Capital”):
(A)
On December 20, 2021, Dr. Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which
Dr. Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy to WKL Eco Earth Holdings in consideration for
the allotment and issuance to WKL Global and Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated
in the British Virgin Islands with 50% shareholding held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000 EvoAir Shares and
6,000 EvoAir Shares, respectively, or approximately 0.02% and 0.01% of the Then Enlarged Share Capital, respectively.
(B)
On December 20, 2021, Dr. Low, Chan Kok Wei, Ong Bee Chen and certain sellers (collectively, the “WKLEE Sellers”) entered
into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which the WKLEE Sellers agreed to sell all their ordinary shares,
amounting in aggregate, 240,000 shares or 80% shareholding of WKL Eco Earth to WKL Eco Earth Holdings in consideration for the allotment
and issuance to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400
EvoAir Shares, respectively, or approximately 0.05%, 0.009% and in aggregate 0.014%, respectively, of the Then Enlarged Share Capital.
(C)
On December 20, 2021, Tan Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”)
entered into an investment exchange agreement with WKL Eco Earth Holdings, pursuant to which the Tan Soon Hock, Ivan Oh Joon Wern and
the Relevant Interest Holders agreed to sell all relevant interests in the EvoAir Group to WKL Eco Earth Holdings in consideration for
the allotment and issuance of 7,037,762 shares, 2,520,000 shares and in aggregate 6,001,794 shares, respectively, of the common stock
of the Company, or approximately 6.91%, 2.48% and in aggregate 5.90%, respectively, of the issued and outstanding ordinary shares of
the Company. The board of directors and majority shareholders of the Company have approved the transaction.
(D)
On December 20, 2021, Dr. Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect
of Dr. Low’s patents relating to eco-friendly air-conditioner condenser (external unit), EvoAir TM and the trademarks
described in the deed of assignment thereunder, and in respect of Dr. Low’s patents relating to the portable air-conditioner, e-Cond
EVO TM and the trademarks as described in the deed of assignments thereunder (together, the “IP Assignments”).
Pursuant to the IP Assignments, WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares,
14,297,259 EvoAir Shares and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25%, 14.05% and in aggregate 5.39%,
respectively of the Then Enlarged Share Capital in consideration for the IP Assignments.
EvoAir
Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
The closing of the Transactions (the “Closing”) occurred on December 20, 2021 (the “Closing Date”).
From
and after the Closing Date, at which time EvoAir International transferred its HVAC business to the Company, the Company’s primary
operations consisted of the prior operations of EvoAir International.
EvoAir
International is a company incorporated in BVI on November 17, 2021. Effective from the December 20, 2021, it
wholly owns WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a) WKL Eco Earth,
a Malaysian company incorporated on May 17, 2017, and (b) WKL Green Energy a Malaysian company incorporated on October 24, 2017. WKL
Eco Earth Holdings acquired (c) EvoAir Manufacturing on April 19, 2021, a Malaysian company incorporated on March 22, 2019, as well as
acquiring (d) WKL EcoEarth Indochina, a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou,
a Chinese company incorporated on April 6, 2021. EvoAir Manufacturing wholly owns (f) Evo Air Marketing, a Malaysian company incorporated
on February 2, 2021.
On
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
Secretary of State to change the name of the Company from Unex Holdings Inc. to EvoAir Holdings Inc. (the “Name Change”),
and the Name Change became market effective on November 4, 2022. Effective on November 11, 2022, the Company’s shares began trading
under the new ticker symbol “EVOH”.
On
November 21, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents (“Referral Agents”)
in consideration for their referral to the Company of certain investors. Each Referral Agent is a “non-U.S. Persons” as defined
in Regulation S.
On
November 21, 2023, the Company issued, in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia. Each of the individuals is a “non-U.S.
Persons” as defined in Regulation S.
21 | Page
Round
2 Stockholders
The
Company entered into a series of offerings for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of
$2.50, as follows:
●
On February 15, 2022, the
Company entered into certain share subscription agreement with Ms. Ang Lee Kim Jane, who is a “non-U.S. Persons” (the
“Investor”) as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant
to which the Company agreed to issue and sell 74,074 Shares, par value $0.001 per share, at a per share purchase price of $2.50,
as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
price of $2.50. The gross proceeds was $185,185.
●
On June 3, 2022, the Company
entered into certain share subscription agreement with Mr. Wong Hon Wai who is a “non-U.S. Persons” (the “Investor”)
as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to which the Company
agreed to issue and sell 5,000 shares, par value $0.001 per share , at a per share purchase price of $2.50, as part of a series
of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The
gross proceeds was $12,500.
●
On October 25, 2022, the
Company entered into Regulation S share subscription agreements with eight investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Securities Act. On the same date, the Company entered into Regulation D share subscription agreements
with two investors, each of whom represented that it was an “Accredited Investors” as defined in Regulation D of the
Securities Act. Pursuant to the share subscription agreements, the Company agreed to issue and sell in aggregate, (i) 129,621 shares
of Common Stock, par value $0.001 per share to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation
D investors, respectively par value $0.001 per share, at a per share purchase price of $2.50, as part of a series of offerings by
the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds
in aggregate were $361,553.
●
On February 20, 2023, the
Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, (i) 57,783 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase
price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of
Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was $144,443.
●
On July 13, 2023, the Company
entered into Regulation S share subscription agreements with 31 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, (i) 250,132 shares of Common Stock, par value $0.001 per share to the Regulation S Investors, at a per share purchase
price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of
Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $625,330.
●
On September 7, 2023, the
Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company agreed to issue and sell
in aggregate, 365,164 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase price
of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of Common
Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $912,889.
●
On November 21, 2023, the
Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that he was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreement, the Company agreed to issue and sell
in aggregate, 8,658 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at a per share purchase price
of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of Common
Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $21,645.
22 | Page
Results
of Operations
The
following summary of our operations should be read in conjunction with our unaudited condensed consolidated financial statements for
the three months ended November 30, 2023, as compared to the three months ended November 30, 2022.
Three
Months Ended November 30, 2023, versus Three Months November 30, 2022.
Three Months Ended
November 30,
2023
2022
Changes
%
Revenue
$ 91,318
$ 142,685
$ (51,367 )
(36 )%
Cost of revenue
100,326
162,858
(62,532 )
(38 )%
Gross loss
(9,008 )
(20,173 )
11,165
(55 )%
Operating expenses
1,561,992
1,426,947
90,045
6 %
Loss from operation
(1,526,000 )
(1,447,120 )
(78,880 )
(5 )%
Other (expenses)/income
1,679
6,977
(5,298 )
(76 )%
Loss from operation before income taxes
$ (1,524,321 )
$ (1,440,143 )
(84,178 )
(6 )%
The Company generated revenues of $91,318 in the
three months ended November 30, 2023, as compared to $142,685 in the three months ended November 30, 2022, a decrease in revenue of
$51,367. The drop in revenue is mainly due to the decrease in sales in air purifier products as a result of rollback of preventative
measures taken by businesses and public from spreading infection as the World and society progresses towards living with Covid-19.
Being
first mover in launching EvoAir TM , first-of-its-kind eco-friendly air-conditioner with granted patent or utility model/ patent
or utility model pending HECS system proprietary system, the Group faced both opportunities and challenges. In the course of applying
for some of the certifications, safety and performance testing, the relevant authorities/ organizations faced the challenges in assigning
our products in the appropriate category under conventional air-conditioner regime. There are instances whereby some of these authorities/
organizations do not possess the relevant equipment to conduct testings. It took a lot of education, discussions, deliberations and working
with the authorities/ organizations to work out solutions to resolve compliance and testing matters. On the positive note, one of the
authorities advised us to apply under a new category, ‘Hybrid Air Conditioner. The duration of the application processes were longer
than that of typical certifications and testing for conventional air-conditioners.
Being
a first mover, notwithstanding many of our corporate clients who were impressed and showed keen interest in our products, EvoAir TM ,
many of them took a few months to conduct study on their own accord on performance and the energy savings by our products. The Company
is building up its traction for the evoair TM hybrid air-conditioners for both residentials and commercial/ industrial units
through distribution channels, projects, building and businesses as well as private labelling and licensing model. During the financial
year, we have entered into agreements with distributors, partners, customers to build up sales pipeline.
Cost of revenue was $100,326 or 110% of revenue for
the three months ended November 30, 2023, as compared to $162,858 or 114% of revenue in the same financial period in 2022. The decline in cost of revenue is in line with the drop in sales. Cost of revenues includes
production costs and purchases of goods.
Gross loss was $9,008 or gross loss margin of 10%
for the three months ended November 30, 2023, as compared to gross loss of $20,173 in the same financial period in 2022 or 14% of revenue.
The decline in gross profit margin was attributable to the drop in sales of air purifier products, of which the product range contributed
higher gross profit margin. Besides, the decrease of gross profit is mainly due to the Company’s evoair TM products with
higher cost of revenue from manufacturing and related costs as well as lack of economy of scale during commercialization stage. The Company
anticipates improvement of income and gross profit margin with the improvement of revenue streams from distributor and dealership model,
projects as well as private labeling and licensing model.
Operating expenses were $1,516,992 for the three months
ended November 30, 2023, compared to $1,426,947 in the corresponding period in 2022, an increase of $90,045. The change in operating expenses
was attributable to the capital raising costs.
The
loss from operation before income taxes for the three months ended November 30, 2023, was $1,524,321 as compared to $1,440,143 for the
corresponding period in 2022. The continuous net loss is attributable to the Group’s focused effort in building up the traction
and sales pipeline, applying necessary certifications, testings, patents and trademark and creating resources to meet the business expansion
needs of the Group’s as well as lack of economies of scale.
Liquidity
and Capital Resources
Working
Capital
As of
As of
November 30, 2023
August 31, 2023
Changes
%
Current assets
$ 1,709,961
$ 2,071,164
$ (361,203 )
(17 )%
Current liabilities
1,193,027
964,642
228,385
24 %
Working capital
516,934
1,106,522
(589,588 )
(53 )%
23 | Page
As
of November 30, 2023, the decrease of current assets was mainly due to the decrease in cash and cash equivalent as well as decrease in deposit, prepayment and other
receivables
for the three months period ended November 30, 2023.
As
of November 30, 2023, the increase in current liabilities was mainly due to the increase in amount due to shareholders of
$166,652 and accounts payable and accruals of $118,749.
As
of November 30, 2023, our company had a positive working capital of $561,934 compared with the positive working capital of $1,106,522
as of August 31, 2023.
Cash
Flows
Three
Months Ended November 30, 2023, versus Three Months Ended November 30, 2023
November 30,
November 30,
2023
2022
Changes
%
Cash flows used in operating activities
$ (103,466 )
$ (264,216 )
160,750
61 %
Cash flows used in investing activity
(107,725 )
(1,044 )
(106,681 )
(10,218 )%
Cash flows (used in)/generated from financing activities
(1,972 )
297,089
(299,061 )
(101 )%
Net changes in cash
(213,163 )
31,829
(244,992 )
(770 )%
The
Company’s cash and cash equivalents stood at $477,885 as of November 30, 2023. Cash used in operating activities for the three
months ended November 30, 2023, was $103,466. This resulted primarily from a net loss of $1,524,321 which was offset by depreciation
of $95,369, amortization of $1,039,347, decrease in operating lease right-of-use assets of $17,590, decrease in operating leases liabilities
of $18,518, increase in inventories of $54,528, decrease in deferred revenue of $49,986, decrease in deposit, prepayment and other receivables
of $122,057, increase in accounts receivable of $7,490, increase in accounts payable and accruals of $118,749, increase in amounts due
to shareholders of $166,652, and decrease in other payables of $8,387.
Cash
used in investing activity resulted from purchase of property plant and equipment amounting to $107,725 for the three months ended November
30, 2023.
Cash
used in financing activities resulted in payments of hire purchase amounting to $1,972 during the three months ended November 30, 2023.
Seasonality
The
Company’s business is not subject to seasonality.
Off-Balance
Sheet Arrangements
As
of the date of this Quarterly Report on Form 10-Q, we do not have any off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations,
liquidity, capital expenditures or capital resources that are material to investors.
Critical
Accounting Policies
Revenue
recognition
Our
revenue recognition policy is in compliance with ASC 606, Revenue from Contracts with Customers that revenue is recognized when
a customer obtains control of promised goods and is recognized in an amount that reflects the consideration that we expect to receive
in exchange for those goods. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue
and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that we expect
to receive in exchange for those goods.
We
apply the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination of whether
the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
(iii)
measurement of the transaction
price, including the constraint on variable consideration;
(iv)
allocation of the transaction
price to the performance obligations; and
(v)
recognition of revenue
when (or as) the Company satisfies each performance obligation.
24 | Page
We
only apply the five-step model to contracts when it is probable that we will collect the consideration we are entitled to in exchange
for the goods or services we transfer to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception,
we review the contract to determine which performance obligations we must deliver and which of these performance obligations are distinct.
We recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when the performance
obligation is satisfied or as it is satisfied. Generally, our performance obligations are transferred to customers at a point in time,
typically upon delivery for local sales and upon shipment of the products for export sale.
For
all reporting periods, we have not disclosed the value of unsatisfied performance obligations for all product revenue contracts with
an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Estimates
and Assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires the Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of sales and expenses during the reporting periods. Key estimates in the accompanying unaudited condensed consolidated
financial statements include, inter-alia , revenue recognition, allowances for doubtful accounts and product returns, provisions
for obsolete inventory, valuation of long-lived assets and rights of use (“ROU”) assets (including lease liabilities), and
deferred income tax asset valuation allowances. Actual results could differ materially from these estimates.
Going
Concern
The
Company’s financial statements as of November 30, 2023, is prepared using generally accepted accounting principles in the United
States of America (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has not yet established a sustainable ongoing source of revenue sufficient
to cover its operating costs and allow it to continue as a going concern.
As
of November 30, 2023, and August 31, 2023, the Company
had an accumulated deficit of $14,967,589 and $13,523,266 respectively.
The Company incurred net loss of $1,524,321 and $ $1,440,362 for the three months ended November 30, 2023, and November 30, 2022, respectively.
The cash used in operating activities was $103,466 and $264,216 for the three months ended November 30, 2023, and November 30, 2022,
respectively. It was brought to the attention of the Management to assess going concern considering all facts and circumstances about
the foreseeable future of the Company as well as its assets and liabilities on the basis that it will be able to realize and discharge
them in the normal course of business.
With
the development of HVAC business (“HVAC Business”) pursuant to the Transactions (defined in Note 1 ),
the Management believes that the actions to be taken by the Management to further implement the business plans for the HVAC Business
including expansion in product offerings, geographical expansion, generate revenue through expansion of revenue streams and customer
base (retail, commercial, industrial, projects as well as private label and licensing clientele), improvement of profitability by achieving
economies of scale provide the opportunity for the Company to continue as a going concern. In addition, the Company is also working on
raising additional funding in conjunction with the Company’s plan to uplist on Nasdaq Capital
Market/ NYSE American LLC to finance the operations as well as business expansion.
The
consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly financial
statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
Material
Commitments
We
have no material commitments as of November 30, 2023.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
– Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU reduces the number of accounting models for convertible debt
instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entity’s
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related earnings
per share guidance. This standard becomes effective for the Company beginning on October 1, 2024. Adoption is either a modified retrospective
method or a fully retrospective method of transition. The Company adopted this guidance effective September 1, 2023, and the adoption
of this standard did not have a material impact on its consolidated financial statements.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
25 | Page
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Our
Management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-14(a)(e)
and 15d-14(a) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that
we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated
to the issuer’s Management, including its principal executive officer or officers and principal financial officer or officers,
or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An
evaluation was conducted under the supervision and with the participation of our Management of the effectiveness of the design and operation
of our disclosure controls and procedures as of November 30, 2023. Based on our Management’s evaluation under the framework in Internal
Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, our Management concluded
that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in
the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified
in SEC rules and forms.
A
material weakness is a control deficiency, or combination of control deficiencies, such that there is a reasonable possibility that a
material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. In connection
with the assessment described above, Management identified the following control deficiencies that represent material weaknesses at November 30, 2023:
●
Due
to our limited resources, we do not have enough accounting personnel with extensive experience in maintaining books and records and
preparing financial statements in accordance with U.S. GAAP which could lead to untimely identification and resolution of accounting
matters inherent in our financial transactions in accordance with U.S. GAAP.
●
The
Company has insufficient written policies and procedures for accounting and financial reporting, which led to inadequate financial
statement closing process.
●
The
Company has a lack of segregation of duties, a lack of audit committee or independent governance/oversight.
Changes
in Internal Controls over Financial Reporting
There
have been no changes in the Company’s internal control over financial reporting during the three months period covered by this
Quarterly Report that have materially affected or are reasonably likely to materially affect the Company’s internal control over
financial reporting.
26 | Page
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
On
October 8, 2021, a filing (the “Filing”) was made with the Kuala Lumpur High Court by a reseller (the “Reseller”)
of the Company’s INCU ionic nano copper solution (the “Solution”) and the Reseller’s related party (together
with the Reseller, the “Plaintiffs”).
The
Reseller was authorized by WKL Eco Earth’s sole distributor of the Solution (the “WKL Distributor”) to resell the Solution
together with a diffuser with a capacity of not more than 1000ml through a tripartite agreement (the “Tripartite Agreement”)
entered into between (a) the Reseller, (b) the WKL Distributor and (c) a solution packaging company (the “Packaging Company”).
WKL Eco Earth was not a party to the Tripartite Agreement and did not directly authorize or engage the Reseller in the resale of the
Solution.
In
the Filing, the Plaintiffs claimed against (i) WKL Eco Earth; (ii) Dr. Low; (iii) Chan Kok Wei, (iv) the Packaging Company and (v) two
directors of the Packaging Company for loss and damages arising from an alleged breach of contract, defamation and tort of inducement.
The Plaintiffs also alleged that pursuant to the Tripartite Agreement, WKL Eco Earth was prohibited from selling the Solution to any
party other than the WKL Distributor and allow for the resale of the Solution by the Plaintiffs without limitation, and that the Plaintiffs
were not confined in their resale of the Solution to a diffuser with a capacity of not more than 1000ml.
The
Company believes the claims are without merit and will defend itself against the claims.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
Management is not aware of any unregistered sales of equity securities and use of proceeds not previously included in a Current Report on Form 8-K.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
No
senior securities were issued and outstanding during the three-month period ended November 30, 2023.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable to our Company.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
Exhibits:
10.1 Stock Purchase Agreement dated February 26, 2021*
10.2 Share Transfer Agreement between Low Wai Koon and Unex Holdings Inc., dated December 20, 2021*
10.3 Share Transfer Agreement between Low Wai Koon and WKL Global Limited, dated December 20, 2021*
10.4 Share Transfer Agreement between Low Wai Koon and Evoair International Limited, dated December 20, 2022*
10.5 Form of Share Exchange Agreement between certain sellers and WKL Eco Earth Holdings Pte. Ltd. whereby Unex Holdings Inc. is the Issuer, dated December 20, 2021*
10.6 Form of Share Exchange Agreement between certain sellers and WKL Eco Earth Holdings Pte. Ltd. whereby Unex Holdings Inc. is the Issuer, dated December 20, 2022*
10.7 Form of Investment Exchange Agreement between certain Seller and WKL Eco Earth Holdings Pte. Ltd. whereby Unex Holdings Inc. is the Issuer, dated December 20, 2021*
10.8 Form of Deed of Assignment between Low Wai Koon and WKL Eco Earth Holdings Pte Ltd, dated December 20, 2021*
10.9 Form of Deed of Assignment between Low Wai Koon and WKL Eco Earth Holdings Pte Ltd, dated December 20, 2021*
10.10 Form of Subscription Agreement between Ang Lee Kim Jane and Unex Holdings Inc., dated February 15, 2022*
10.11 Form of Subscription Agreement between Wong Hon Wai and Unex Holdings Inc., dated June 3, 2022*
10.12 Supplemental Agreement between Wong Hon Wai and Unex Holdings Inc., dated October 19, 2022*
10.13 Form of Subscription Agreement between Regulation S Investors and Unex Holdings Inc., dated October 25, 2022*
10.14 Form of Subscription Agreement between Regulation D Investors and Unex Holdings Inc., dated October 25, 2022*
10.15 Form of Subscription Agreement between Regulation S Investors and Unex Holdings Inc., dated July 13, 2023*
10.16 Form of Subscription Agreement between Regulation S Investors and Unex Holdings Inc., dated September 7, 2023*
10.17 Form of Subscription Agreement between Regulation S Investor and EvoAir Holdings Inc., dated November 21, 2023*
10.18 OEM Supply Agreement dated December 12, 2023*
31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)
31.2 Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.
INS Inline XBRL Instance Document
101.
SCH Inline XBRL Taxonomy Extension Schema Document
101.
CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.
DEF Inline XBRL Taxonomy Extension Definition Document
101.
LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.
PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Previously
filed
27 | Page
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
EvoAir
Holdings Inc.
Dated:
January 16, 2024
By:
/s/
Low Wai Koon
Low
Wai Koon
President
and Chief Executive Officer
Dated:
January 16, 2024
By:
/s/
Ong Bee Chen
Ong
Bee Chen
Chief
Financial Officer
28 | Page
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.