Item 9A. Controls and Procedures
Item
9A. Controls and Procedures.
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Disclosure controls are also designed
with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive
officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated,
with the participation of our current chief executive officer and chief financial officer (our “Certifying Officers”), the
effectiveness of our disclosure controls and procedures as of September 30, 2024, pursuant to Rule 15d-15(e) under the Exchange Act.
Based upon that evaluation, our Certifying Officers concluded that, as of September 30, 2024, our disclosure controls and procedures
were effective.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s
Annual Report on Internal Control over Financial Reporting
17
As
required by SEC rules and regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing
and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting
purposes in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures that:
(1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets
of our company,
(2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP,
and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and
(3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could
have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our financial
statements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate. Management assessed
the effectiveness of our internal control over financial reporting at September 30, 2024. In making these assessments, management used
the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated
Framework (2013). Based on our assessments and those criteria, management determined that we maintained effective internal control over
financial reporting as of September 30, 2024.
This
Annual Report on Form 10-K does not include an attestation report of internal controls from our independent registered public accounting
firm due to our status as an emerging growth company under the JOBS Act.
Changes
in Internal Control Over Financial Reporting
Other
than as described herein, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Item
9B. Other Information.
None .
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
None.
18
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Officers,
Directors and Director Nominees
Our
officers and directors are as follows:
Name
Age
Title
Fen Zhang
59
Chief Executive Officer and
Chairman of the Board of Directors
Zhechen Wang
31
Chief Financial Officer
M. Anthony Wong
70
Independent Director
Lauren Simmons
29
Independent Director
Kevin
McKenzie
51
Independent
Director
Dr.
Fen Zhang , has served as our Chief Executive Office and Chairman of our Board of Directors since June 2023. He has over a decade
of experiences in investment banking and fund management industries involved in initial public offering and other capital markets transactions
in the U.S., Canada, mainland China and Hong Kong, with over 20 years accomplished industrial experiences and connections with
the world’s leading financial institutions, investment banks, funds and accredited investors.
Since
January 2024, Dr Zhang has served as the Chief Executive Officer and directors of Columbus Acquisition Corp, a special purposes acquisition
company, currently applying for listing on Nasdaq. Dr. Zhang has been working at Hercules Capital Group as a founding partner since
August 2021, being in charge of the large scale alternative financing solutions for major commercial endeavors. From March 2022
to February 2023, Dr. Zhang served as the Chief Executive Officer of Oak Woods Acquisition Corporation, a special purpose acquisition
corporation listing on Nasdaq (Nasdaq: OAKU). He served at UBS from July 2019 to August 2021 as the managing director at UBS
AG Hong Kong and then transferred to UBS Securities Shanghai office to lead the IBD business. He was in charge of the Semiconductor
Manufacturing International Corporation, or SMIC (0981.HK)’s US$230,000,000 convertible bonds project and US$500,000,000 investment
grade debt issuance project, and has won mandates from Tuhu-a global car aftermarket leader backed by Tencent, Dragonfly FM-the top 2
audio app in China, and Keming Noodle (002661.SZ)-one of the largest noodle brands in China, etc. He has served as the executive director
of Shanghai Lianjie Enterprise Management Consulting Co., Ltd. since September 2018. From March 2018 to March 2019, Dr. Zhang
was the managing director at the investment banking department of China Merchants Bank International, or CMBI, and, from July 2017 to
January 2018, the general manager at SinoPharm-CICC Fund, where he successfully closed the fund project with a size of RMB500 million
for China Reform Holdings Corporation Ltd, or the CRHC, one of the largest FOF in China, and a RMB10 billion sized joint fund project
between CMBI and Shenzhen municipal government. Under his management, the bank achieved three (3) times ROI on the investment of
RMB900 million into Yunda Express (002120.SZ), one of the top express parcel delivers in China. From July 2015 to May 2017,
Dr. Zhang served at Oriental Fortune Capital, or OFC, as a partner and vice general manager, where he established OFC’s first
US$50,000,000 fund and a joint fund between OFC and Chang Hong Group (600839.SS), a top leading manufacturer of television and other
household electronics in China. From March 2012 to July 2015, Dr. Zhang served as a global partner at Capital International
Private Equity Fund of the Capital Group, or CIPEF, one of the top long term investors in the world and the largest investor in emerging
markets in Hong Kong office. During his work at CIPEF, he achieved a high hit rate on deal closings and initialed and carried out
various domestic and cross-border large-sized projects. From July 2010 to March 2012, he served at Credit Suisse as a managing director
in IBD China team, where as a sector leader, he led the team on several elephant deals such as China Minmetals Resources (1208.HK), China
Railway Logistics, Shandong Iron and Steel Group (600022.SS), XGMG, PICC Property and Casualty Company (2328.HK), etc., as well
as other projects in large-to-mid-cap IPOs and structured lending and bond issuances. From July 2007 to July 2008, Dr. Zhang
served at China International Capital Corporation, or CICC as an executive director, and then at UBS from July 2008 to July 2010 as an
executive director in its IBD business sector, where he was responsible for several U.S. and Hong Kong IPO and bond issuance
projects as well as reorganization and listing projects. His IPO clients included China Industries Securities (601377.SS), China Spring
Airline (601021.SS), Shaangu Power (601369.SS), etc. He also established and developed UBS Shanghai from scratch into a rep office and
then evolved into a China CSRC-certified branch. From July 2005 to July 2007, Dr. Zhang served at Deloitte Consulting
as an equity partner. He established and managed the Deloitte S&O (strategy and operations consulting) business sector and developed
the Deloitte China S&O sector into the first joint venture between Deloitte US and Deloitte China. From May 1995 to July 2005,
he served at Bank of Montreal in Toronto of Canada as an analyst, as well as at China eLabs as a consultant and BearingPoint Management
Consulting as a senior manager.
19
Dr. Zhang
holds an MBA in finance and a Ph.D. degree in materials and metallurgic engineering from Queen’s University in Canada, and a B.S.
in mechanical engineering from Tsinghua University in China.
Mr.
Zhechen Wang has serves as our Chief Financial Officer since June 2024. Since August 2021, Mr. Wang has served as the Finance
Manager and then Vice President of Finance of Hercules Capital Group, where he, among the others, administers financial operations and
manages financial process oversight and risk control. From October 2016 to August 2021, Mr. Wang worked as a senior associate at PwC,
where he conducted auditing in initial public offerings, public company reporting and statutory auditing for companies listing on different
exchanges, including Nasdaq, NYSE, Shanghai Stock Exchange and the Stock Exchange of Hong Kong. Mr. Wang holds a Bachelor Degree of Commerce
— Professional Accounting from Macquarie University in Australia.
Mr.
Anthony Wong has served as our independent director since July 2024. Dr. Wong is head of international equities division
at Red Solar Capital Ltd. He started his career as a faculty member of the MIT Sloan School of Management, and was a founding member
of the MIT Media Lab and MIT Statistics Center. Dr. Wong was one of the earliest quantitative analysts on the Wall Street. He was the
author of two financial texts, Fixed Income Arbitrage and Trading and Investing in Bond Options . Dr. Wong was also one of the
executives who participated in the establishment of the Morningside Group in Hong Kong in 1993 and has been active in the capital markets
since then. In recent years, Dr. Wong has focused his professional efforts on assisting international high-tech commercial projects in
their alignment with the capital markets of Hong Kong and the United States. Dr. Wong holds a Ph.D. degree in statistics & data science
from Yale University.
Ms.
Lauren Simmons has served as our independent director since July 2024. Ms. Simmons is an equity trader who started her career
in finance in May of 2017 with Rosenblatt Securities on the floor of the New York Stock Exchange. Ms. Simmons was recognized by Ebony’s
Power 100 list in 2018, as well as by Politico which awarded her as among its Women of Impact in 2018. Since achieving notoriety in 2018,
Ms. Simmons has been featured in various media outlets including Forbes, Politico, CNBC, Bloomberg and The Cut. Stemming from her financial
knowledge and ability to quickly build relationships in financial markets, Ms. Simmons has built a broad network in private and public
financial and consumer markets. Specifically, Ms. Simmons’ commentary, experience as an equities trader, combined with her market
and experiential insights has led to her success as a brand leader for women in finance. In particular, Ms. Simmons has built partnerships
with Ford, LinkedIn, Express, Champs, Isagenix and Pure Leaf. Ms. Simmons is also a financial contributor to Bloomberg, CNBC, Yahoo Finance
and other financial media outlets. She is the author of Make Money Move addressing professional development and finance which is published
by HarperCollins. Ms. Simmons has also headlined major events such as Aspen Ideas Festival, Sina Finance in China, Disney’s Dreamers
Academy, and keynote at Harvard. Currently, Ms. Simmons is the host of “In her Bag” produced by Springhill productions Lebron
James’ company. Ms. Simmons has also launched the podcast Money Moves with Lauren Simmons, a top ranked Spotify Original Podcast.
Ms. Simmons currently serves as a director at Oak Woods Acquisition Corporation (Nasdaq: OAKU). Ms. Simmons was previously a member of
the advisory board at Robinhood Markets, Inc. (Nasdaq: HOOD) and a former board member at Consciously Unbiased. Ms. Simmons holds a B.S.
in Psychology from Kennesaw State University and concentrated her undergraduate studies in genetics and statistics.
Mr.
Kevin McKenzie has served as our independent director since July 2024. Mr. McKenzie has over 20 years of global private equity
experience in leading firms in the market. Mr. McKenzie has served as Chairman and President at Alpex Pharma since 2018, where he oversees
the overall operations of the consolidated company and leads its efforts in developing and implementing strategic plans. Mr. McKenzie
has also been a senior partner at Riverwest Capital, a private investment firm, since 2011, where he is responsible for the overall management.
From 2006 to 2011, Mr. McKenzie was a senior partner at MKW Capital. From 2003 to 2006, Mr. McKenzie served as the vice president of
Cerberus Capital Management and was responsible for various aspects of the investment process. From 2001 to 2003, he worked at Morgan
Stanley Real Estate Fund (MSREF) and participated in a groundbreaking series of distressed debt portfolios sold in China by state-owned
banks. From 1998 to 2001, Mr. McKenzie worked at the Bank of China and executed a number of syndicated acquisition bridge and term loan
financings. Prior to that, Mr. McKenzie worked at the China office of the Royal Bank of Canada from 1997 to 1998. Mr. McKenzie holds
an MBA in finance from Wharton Business School and an M.A. degree in Management & International Studies from the University of Pennsylvania.
20
Number
and Terms of Office of Officers and Directors
Our
board of directors consists of four members. The term of office will expire at our first annual general meeting. We may not hold an annual
meeting of shareholders until after we consummate our initial business combination.
Our
officers are elected by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms
of office. Our Board of Directors is authorized to appoint persons to the offices set forth in our amended and restated memorandum and
articles of association as it deems appropriate. Our amended and restated memorandum and articles of association will provide that our
officers may consist of a Chairman, Chief Executive Officer, President, Chief Financial Officer, Vice Presidents, Secretary, Assistant
Secretaries, Treasurer and such other offices as may be determined by the Board of Directors.
Holders
of our Founder Shares will have the right to elect all of our directors prior to consummation of our initial business combination and
holders of our public shares will not have the right to vote on the election of directors during such time. These provisions of our amended
and restated memorandum and articles of association may only be amended by a resolution passed by holders of at least a two thirds of
our ordinary shares who are eligible to vote and attend and vote in a general meeting our shareholders.
Committees
of the Board of Directors
Our
board of directors currently has three standing committees: an audit committee, a compensation committee and a nominating committee.
Subject to phase-in rules and a limited exception, the rules of NASDAQ and Rule 10A-3 of the Exchange Act require that
the audit committee of a listed company be comprised solely of independent directors, and the rules of Nasdaq require that the compensation
committee of a listed company be comprised solely of independent directors.
Audit
Committee
M.
Anthony Wong, Lauren Simmons and Kevin McKenzie currently serve as members of our audit committee. Under Nasdaq listing standards and
applicable SEC rules, we are required to have three members of the audit committee, all of whom must be independent, subject to the certain
phase-in provisions. Our board of directors has determined that each of Mr. Anthony Wong, Lauren Simmons and Kevin McKenzie meet the
independent director standard under Nasdaq listing standards and under Rule 10A-3(b)(1) of the Exchange Act.
M.
Anthony Wong serves as the Chairman of the audit committee. Each member of the audit committee meets the financial literacy requirements
of Nasdaq, and our board of directors has determined that Mr. Colon qualifies as an “audit committee financial expert”
as defined in applicable SEC rules.
We
have adopted an audit committee charter, which details the principal functions of the audit committee, including:
● the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent registered
public accounting firm engaged by us;
● pre-approving
all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged by
us, and establishing pre-approval policies and procedures;
● reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
● setting
clear hiring policies for employees or former employees of the independent auditors;
● setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
● obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor’s internal quality-control
procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm,
or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years respecting one or more
independent audits carried out by the firm and any steps taken to deal with such issues;
21
● reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior
to us entering into such transaction; and
● reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by
the Financial Accounting Standards Board, the SEC or other regulatory authorities
Compensation
Committee
We
have established a compensation committee of the board of directors, which consists of M. Anthony Wong, Lauren Simmons and Kevin McKenzie
, each of whom is an independent director under Nasdaq’s listing standards. Mr. Kevin McKenzie is the Chairperson of the compensation
committee. The compensation committee’s duties, which are specified in our Compensation Committee Charter, include, but are not
limited to:
● reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating
our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration
(if any) of our Chief Executive Officer’s based on such evaluation;
● reviewing
and approving the compensation of all of our other officers;
● reviewing
our executive compensation policies and plans;
● implementing
and administering our incentive compensation equity-based remuneration plans;
● assisting
management in complying with our proxy statement and annual report disclosure requirements;
● approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;
● producing
a report on executive compensation to be included in our annual proxy statement; and
● reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors.
The
charter provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such
adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and the SEC.
22
Director
Nominations
Our
nominating committee consists of M. Anthony Wong, Lauren Simmons and Kevin McKenzie. Lauren Simmons serves as chair of the nominating
committee. We have adopted a nominating committee charter, which details the principal functions of the nominating committee, including:
● developing
the criteria and qualifications for membership on the Board of Directors;
● recruiting,
reviewing and nominating candidates for election to the Board of Directors or to fill vacancies on the Board of Directors;
● reviewing
candidates proposed by shareholders, and conducting appropriate inquiries into the background and qualifications of any such candidates;
● monitoring
and making recommendations regarding committee functions, contributions, and composition; and
● evaluating,
on an annual basis, the nominating committee’s performance.
The
nominating committee will consider a number of qualifications relating to management and leadership experience, background and integrity
and professionalism in evaluating a person’s candidacy for membership on the Board of Directors. The nominating committee may require
certain skills or attributes, such as financial or accounting experience, to meet specific board needs that arise from time to time and
will also consider the overall experience and makeup of its members to obtain a broad and diverse mix of board members.
Code
of Ethics
We
have adopted a code of ethics and business conduct (the “Code of Ethics”) applicable to our directors, officers and employees.
You are able to review these documents by accessing our public filings at the SEC’s web site at www.sec.gov . In
addition, a copy of the Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments
to or waivers of certain provisions of our Code of Ethics in a Current Report on Form 8-K.
Clawback
Policy
Our
clawback policy became effective on July 1, 2024 that applies to our executive officers (the “Policy”) in order to comply
with Nasdaq rules. The Policy gives the Compensation Committee the discretion to require executive officers to reimburse us for any Erroneously
Awarded Compensation (as defined in the Policy) that was based on financial results that were subsequently restated as a result of that
person’s misconduct.
Conflicts
of Interest
Potential
investors should be aware of the following potential conflicts of interest:
● None
of our officers and directors is required to commit their full time to our affairs and, accordingly, they may have conflicts of interest
in allocating their time among various business activities.
● In
the course of their other business activities, our officers and directors may become aware of investment and business opportunities which
may be appropriate for presentation to our company as well as the other entities with which they are affiliated. Our management has pre-existing
fiduciary duties and contractual obligations and may have conflicts of interest in determining to which entity a particular business
opportunity should be presented. As a result, our officers or directors may present a potential target to our competitor that would had
been presented to us or devote time to our affairs which may have a negative impact on our ability to complete our initial business combination.
● Our
officers and directors may in the future become affiliated with entities, including other blank check companies, engaged in business
activities similar to those intended to be conducted by our company.
23
● The
Founder Shares owned by our officers and directors are subject to lock-up restrictions until the earlier of (1) six months after the
completion of our initial business combination and (2) the date on which we consummate a liquidation, merger, share exchange, reorganization,
or other similar transaction after our initial business combination that results in all of our shareholders having the right to exchange
their ordinary shares for cash, securities or other property. Notwithstanding the foregoing, if the last sale price of the Class A Ordinary
Share equals or exceeds $12.00 per share (as adjusted for share splits, share capitalizations, rights issuances, subdivisions, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period after our initial business combination, 50%
of the Founder Shares will be released from the lock-up. Additionally, our officers and directors will not receive distributions from
the Trust Account with respect to any of their Founder Shares and private shares if we do not complete a business combination. Furthermore,
the Sponsor has agreed that the Private Units will not be sold or transferred until after we have completed our initial business combination.
In addition, our officers and directors may loan funds to us and may be owed reimbursement for expenses incurred in connection with certain
activities on our behalf which would only be repaid if we complete an initial business combination. For the foregoing reasons, the personal
and financial interests of our directors and executive officers may influence their motivation in identifying and selecting a target
business, completing a business combination in a timely manner and securing the release of their shares.
In
addition to the above, directors also owe a duty of care which is not fiduciary in nature. This duty has been defined as a requirement
to act as a reasonably diligent person having both the general knowledge, skill and experience that may reasonably be expected of a person
carrying out the same functions as are carried out by that director in relation to the company and the general knowledge skill and experience
which that director has.
As
set out above, directors have a duty not to put themselves in a position of conflict and this includes a duty not to engage in self-dealing,
or to otherwise benefit as a result of their position. However, in some instances what would otherwise be a breach of this duty can be
forgiven and/or authorized in advance by the shareholders provided that there is full disclosure by the directors. This can be done by
way of permission granted in the amended and restated memorandum and articles of association or alternatively by shareholder approval
at general meetings.
Accordingly,
as a result of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business
opportunities meeting the above-listed criteria to multiple entities. In addition, conflicts of interest may arise when our board evaluates
a particular business opportunity with respect to the above-listed criteria. We cannot assure you that any of the above-mentioned conflicts
will be resolved in our favor. Furthermore, most of our officers and directors have pre-existing fiduciary obligations to other businesses
of which they are officers or directors. To the extent they identify business opportunities which may be suitable for the entities to
which they owe pre-existing fiduciary obligations, our officers and directors will honor those fiduciary obligations. Accordingly, it
is possible they may not present opportunities to us that otherwise may be attractive to us unless the entities to which they owe pre-existing
fiduciary obligations and any successors to such entities have declined to accept such opportunities.
In
order to minimize potential conflicts of interest which may arise from multiple corporate affiliations, each of our officers and directors
has contractually agreed, pursuant to a written agreement with us, until the earliest of a business combination, our liquidation or such
time as she or he ceases to be an officer or director, to present to our company for our consideration, prior to presentation to any
other entity, any suitable business opportunity which may reasonably be required to be presented to us, subject to any pre-existing fiduciary
or contractual obligations he might have.
In
connection with the vote required for any business combination, the Sponsor and all of our officers and directors, have agreed to vote
their respective Ordinary Shares in favor of any proposed business combination. In addition, they have agreed to waive their respective
rights to participate in any liquidation distribution with respect to the Founder Shares and private shares. If they purchase Class A
Ordinary Shares in the open market, however, they would be entitled to participate in any liquidation distribution in respect of such
shares but have agreed not to convert such shares (or sell their shares in any tender offer) in connection with the consummation of our
initial business combination or an amendment to our Amended and Restated Memorandum and Articles of Association relating to pre-business
combination activity.
All
ongoing and future transactions between us and any of our officers and directors or their respective affiliates will be on terms believed
by us to be no less favorable to us than are available from unaffiliated third parties. Such transactions will require prior approval
by our audit committee and a majority of our uninterested “independent” directors, or the members of our board who do not
have an interest in the transaction, in either case who had access, at our expense, to our attorneys or independent legal counsel. We
will not enter into any such transaction unless our audit committee and a majority of our disinterested “independent” directors
determine that the terms of such transaction are no less favorable to us than those that would be available to us with respect to such
a transaction from unaffiliated third parties.
24
To
further minimize conflicts of interest, we have agreed not to consummate our initial business combination with an entity that is affiliated
with any of our officers, directors or insiders, unless we have obtained (i) an opinion from an independent investment banking firm that
the business combination is fair to our unaffiliated shareholders from a financial point of view and (ii) the approval of a majority
of our disinterested and Independent Directors (if we have any at that time). Furthermore, in no event will any of our insiders, officers,
directors, special advisors or their respective affiliates be paid any finder’s fee, consulting fee or other similar compensation
prior to, or for any services they render in order to effectuate, the consummation of our initial business combination.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, requires our executive officers, directors and persons
who beneficially own more than 10% of a registered class of our equity securities to file with the Securities and Exchange Commission
initial reports of ownership and reports of changes in ownership of our shares of Common Stock and other equity securities. These executive
officers, directors, and greater than 10% beneficial owners are required by SEC regulation to furnish us with copies of all Section 16(a)
forms filed by such reporting persons.
Based
solely upon a review of such forms furnished to us during the most recent fiscal year, or written representations that no Forms 5 were
required, we believe that that all such forms required to be filed pursuant to Section 16(a) of the Exchange Act were timely filed
by the officers, directors, and security holders required to file the same during the fiscal year ended September 30, 2024.
Item
11. Executive Compensation.
None
of our officers or directors has received any cash compensation for services rendered to us, except that transferred to our independent
directors, Messrs. Anthony Wong, Kevin McKenzie , and Lauren Simmons, 10,000 Founder Shares each, respectively, immediately prior to
the closing of the IPO. Other than as set forth elsewhere, no compensation of any kind, including finder’s and consulting fees,
will be paid to our founders, existing officers, directors and advisors, or any of their respective affiliates, for services rendered
prior to or in connection with the completion of our initial business combination although we may consider cash or other compensation
to officers or advisors we may hire subsequent to the IPO to be paid either prior to or in connection with our initial business combination.
In addition, our officers, directors and advisors, or any of their respective affiliates will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on
suitable business combinations. Our audit committee will review on a quarterly basis all payments that were made to our founders, officers,
directors or advisors, or our or their affiliates, including the extension loan and extension convertible notes.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or members of
management. It is unlikely the amount of such compensation will be known at the time of the proposed business combination, because the
directors of the post-combination business will be responsible for determining officer and director compensation. Any compensation to
be paid to our officers will be determined, or recommended to the board of directors for determination, either by a compensation committee
constituted solely by independent directors or by a majority of the independent directors on our board of directors.
Following
a business combination, to the extent we deem it necessary, we may seek to recruit additional managers to supplement the incumbent management
team of the target business. We cannot assure you that we will have the ability to recruit additional managers, or that additional managers
will have the requisite skills, knowledge or experience necessary to enhance the incumbent management.
25
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The
following table sets forth information regarding the beneficial ownership of our ordinary as of the date hereof by:
● each
person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;
● each
of our officers and directors; and
● all
of our officers and directors as a group.
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary
Shares beneficially owned by them.
The
beneficial ownership of our Ordinary Shares is based on an aggregate of 6,436,000 Ordinary Shares issued and outstanding as of the date
hereof and the record of beneficial ownership as indicated in the statements filed with the SEC pursuant section 13(d) or 13(g) as of
the date hereof.
Name and Address of Beneficial Owner (1)
Number of
Ordinary
Shares
Beneficially
Owned (2)
Approximate
Percentage of
Outstanding
Ordinary
Shares
Fen Zhang (2)
1,635,500
21.4 %
Zhechen Wang
—
—
M. Anthony Wong
10,000
*
Lauren Simmons
10,000
*
Kevin McKenzie
10,000
*
All executive officers and directors as a group (5 individuals)
1,665,500
21.8 %
5% Holders
Hercules Capital Management Corp (2)
1,635,500
21.4 %
First Trust Capital Management L.P. (3)
473,405
6.2 %
First Trust Merger Arbitrage Fund (3)
415,646
5.4 %
AQR Capital Management, LLC (4)
436,998
5.7 %
Cowen and Company, LLC (5)
415,600
5.4 %
Kerry Propper (6)
484,994
6.3 %
Karpus Management, Inc. (7)
745,250
9.6 %
*
Less than one percent
(1) Unless
otherwise noted, the business address of each of the following entities or individuals is c/o Eureka Acquisition Corp, 89 Nexus Way,
Camana Bay, Grand Cayman, KY1-9009, Cayman Islands.
(2) Fen
Zhang is the sole member and sole director of the Sponsor. The person having voting, dispositive or investment powers over the Sponsor
is Fen Zhang, thus Fen Zhang is deemed to have beneficial ownership of the shares held by the Sponsor.
26
(3) According
to a Schedule 13G filed on November 14, 2024 jointly by First Trust Merger Arbitrage Fund, First Trust Capital Management L.P., First
Trust Capital Solutions L.P. and FTCS Sub GP LLC. The principal business address of First Trust Capital Management L.P., First Trust
Capital Solutions L.P. and FTCS Sub GP LLC is 225 W. Wacker Drive, 21st Floor, Chicago, IL 60606. The principal business address of First
Trust Merger Arbitrage Fund is 235 West Galena Street, Milwaukee, WI 53212.
(4) According
to a Schedule 13G filed on November 14, 2024 jointly by AQR Capital Management, LLC, AQR Capital Management Holdings, LLC and AQR Arbitrage,
LLC, whose principal business address is One Greenwich Plaza, Greenwich, CT 06830.
(5) According
to a Schedule 13G filed on November 13, 2024 by Cowen and Company, LLC, whose principal business address is 599 Lexington Avenue, New
York, NY 10022.
(6) According
to a Schedule 13G filed on November 12, 2024 jointly by Kerry Propper and Antonio Ruiz-Gimenez, whose principal business address is 1
Pennsylvania Plaza, 48th Floor, New York, New York 10119.
(7) According
to a Schedule 13G filed on October 7, 2024 by Karpus Management, Inc., d/b/a Karpus Investment Management, whose principal business address
is 183 Sully’s Trail, Pittsford, New York 14534.
Item
13. Certain Relationships and Related Transactions, and Director Independence.
Founder
Shares
On July 4, 2023 and September 29, 2023, the Sponsor acquired 100 and
1,437,400 Founder Shares, respectively, for an aggregate purchase price of $25,000, or approximately $0.02 per share. On June 27, 2024,
the Sponsor entered into a securities transfer agreement, pursuant to which the Sponsor transferred 10,000 Founder Shares to each of our
independent directors, Dr. M. Anthony Wong, Ms. Lauren Simmons and Mr. Kevin McKenzie, at the original purchase price, immediately prior
to the closing of the IPO.
As
of September 30, 2024, there were 1,437,500 Founder Shares issued and outstanding. The aggregate capital contribution was $25,000, or
approximately $0.02 per share.
Private
Units
Simultaneously with the consummation of the IPO and the sale of the
Option Units, the Company consummated the Private Placement of 228,000 Private Units to the Sponsor at a price of $10.00 per Private Unit.
Promissory
Note — Related Party
On June 25, 2024, the Sponsor
agreed to loan us up to $500,000 to be used for a portion of the expenses of the IPO (the “Promissory Note). As of July 3, 2024,
the date of the completion of the IPO, the Sponsor loaned the Company $481,511. The total amount of $481,511 under the Promissory Note
was fully repaid upon closing of the IPO on July 3, 2024. The Promissory Note was terminated after the repayment.
Working
Capital Loans
In
order to finance the Company’s transaction costs in connection with an initial business combination, the Sponsor, our officers
and directors, or their affiliates or designees may, but are not obligated to, loan us funds as may be required. If we complete an initial
business combination, we would repay such loaned amounts. In the event that the initial business combination does not close, we may use
a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would
be used for such repayment. Up to $1,500,000 of the Working Capital Loans may be convertible into Working Capital Units at the option
of the lender, upon consummation of our initial business combination, in addition to the convertible notes in connection with the potential
extensions. The Working Capital Units would be identical to the Private Units.
As
of September 30, 2024, the Company had no borrowings under the Working Capital Loans.
27
Extension
Fees
We
have until July 3, 2025 to complete its initial business combination. However, if we anticipate that we may not be able to consummate
our initial business combination by July 3, 2025, we may extend the Combination Period up to two times, each time by an additional three
months (for a total of up to January 3, 2026 to
complete a business combination) without submitting such proposed extensions to our shareholders for approval or offering our public
shareholders redemption rights in connection therewith. In order to extend the Combination Period, the Sponsor or its affiliates or designees,
upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account the Extension Fees in the amount
of $575,000 on or prior to the date of the applicable deadline, for each three-month extension. Any such payments would be made in the
form of a loan. Any such loans will be non-interest bearing and either be payable upon the consummation of our initial business combination
out of the proceeds of the Trust Account released to us, or, at the lender’s discretion, converted upon consummation of our business
combination into Extension Units. If we do not complete a business combination, the loans would be repaid out of funds not held in the
Trust Account, and only to the extent available. The Sponsor and its affiliates or designees are not obligated to fund the Trust Account
to extend the Combination Period. The Extension Units would be identical to the Private Units.
As of September 30, 2024,
there were no Extension Fees.
Administrative
Services Agreement
The
Company is obligated, commencing from July 1, 2024 to pay the Sponsor, a monthly fee of $10,000 for office space, utilities and secretarial
and administrative support pursuant to a certain administrative services agreement by and between the Company and the Sponsor dated July
2, 2023 (the “Administrative Services Agreement”). This Administrative Services Agreement will terminate upon completion
of the Company’s business combination or the liquidation of the Trust Account to public shareholders. The Company incurred $30,000
for the year ended September 30, 2024, of which $10,000 was included in the accrued expenses.
Policy
for Approval of Related Party Transactions
We
have not yet adopted a formal policy for the review, approval or ratification of related party transactions. Accordingly, the transactions
discussed above were not reviewed, approved or ratified in accordance with any such policy.
We
have adopted a code of ethics requiring us to avoid, wherever possible, all conflicts of interests, except under guidelines or resolutions
approved by our board of directors (or the appropriate committee of our board) or as disclosed in our public filings with the SEC. Under
our code of ethics, conflict of interest situations will include any financial transaction, arrangement or relationship (including any
indebtedness or guarantee of indebtedness) involving the company.
In
addition, our audit committee, pursuant to a written charter will be responsible for reviewing and approving related party transactions
to the extent that we enter into such transactions. An affirmative vote of a majority of the members of the audit committee present at
a meeting at which a quorum is present will be required in order to approve a related party transaction. A majority of the members of
the entire audit committee will constitute a quorum. Without a meeting, the unanimous written consent of all of the members of the audit
committee will be required to approve a related party transaction. We have adopted the audit committee charter. We also require each
of our directors and executive officers to complete a directors’ and officers’ questionnaire that elicits information about
related party transactions.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer.
28
To
further minimize conflicts of interest, we have agreed not to consummate an initial business combination with an entity that is affiliated
with any of our founders unless we, or a committee of independent directors, have obtained an opinion from an independent investment
banking firm which is a member of FINRA, or another independent firm that commonly renders valuation opinions for the type of company
we are seeking to acquire, or an independent accounting firm that our initial business combination is fair to our company from a financial
point of view. Furthermore, no finder’s fees, reimbursements or cash payments will be made to our founders, existing officers,
directors or advisors, or our or their affiliates, for services rendered to us prior to or in connection with the completion of our initial
business combination although we may consider cash or other compensation to officers or advisors we may hire subsequent to the IPO to
be paid either prior to or in connection with our initial business combination. In addition, the following payments will be made to our
founders or their affiliates, none of which will be made from the proceeds of the IPO held in the Trust Account prior to the completion
of our initial business combination:
● reimbursement
of out-of-pocket expenses incurred by them in connection with certain activities on our behalf, such as identifying and investigating
possible business targets and business combinations;
● repayment
at the closing of our initial business combination of Working Capital Loans which may be made by our founders or an affiliate of our
founders to finance transaction costs in connection with an intended initial business combination, the terms of which have not been determined
nor have any written agreements been executed with respect thereto. Up to $1.500,000 of such Working Capital Loans may be
convertible into Working Capital Units at the option of the lender. Such Working Capital Units are identical to the Private Units sold
in the Private Placement; and
● repayment
at the closing of our initial business combination of Extension Fees which have been made by our Sponsor, its affiliates or designees
in connection with our extensions of the Combination Period, which may be convertible into Extension Units, such Extension Units are
identical to the Private Units sold in the Private Placement.
Director
Independence
Nasdaq
listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person other than an officer or employee of the company or its subsidiaries or any other individual having a relationship
which in the opinion of the company’s board of directors, would interfere with the director’s exercise of independent judgment
in carrying out the responsibilities of a director. Our board of directors has determined that each of M. Anthony Wong, Lauren Simmons
and Kevin McKenzie are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules. Our independent
directors will have regularly scheduled meetings at which only independent directors are present.
Item
14. Principal Accounting Fees and Services.
During
the period from June 13, 2023 (inception) through September 30, 2024, the firm of Marcum Asia CPAs LLP (“Marcum Asia”), has
acted as our principal independent registered public accounting firm. The following is a summary of fees paid or to be paid to Marcum
Asia for services rendered.
Audit Fees. Audit
fees consist of fees billed for professional services rendered for the audit of our year-end financial statements and services that
are normally provided by Marcum Asia in connection with regulatory filings. The aggregate fees billed by Marcum Asia for professional
services rendered for the audit of our annual financial statements, review of the financial information included in our other required
filings with the SEC for the year ended September 30, 2024 and for the period from June 13, 2023 (inception) through September 30, 2023
totaled $127,205 and $0, respectively. The above amounts include interim procedures and audit fees.
Audit-Related
Fees . Audit-related services consist of fees billed for assurance and related services that are reasonably related to performance
of the audit or review of our financial statements and are not reported under “Audit Fees.” We did not pay Marcum Asia for
professional services rendered for audit related fees for the year ended September 30, 2024 and for the period from June 13, 2023 (inception)
through September 30, 2023.
Tax
Fees . We did not pay Marcum Asia for tax planning and tax advice for the year ended September 30, 2024 and for the period from June
13, 2023 (inception) through September 30, 2023.
All
Other Fees . We did not pay Marcum Asia for other services for the year ended September 30, 2024 and for the period from June 13,
2023 (inception) through September 30, 2023.
29
PART
IV
Item
15. Exhibits, Financial Statement Schedules.
1.
The following documents are filed as part of this Annual Report:
Financial
Statements: See “Item 8. Financial Statements and Supplementary Data” herein and “Index to Financial Statements”
and financial statements incorporated by reference therein commencing below.
2.
Exhibits: The following exhibits are filed as part of, or incorporated by reference into, this Annual Report on Form 10-K.
Exhibit
Number
Description
3.1
Second Amended and Restated Memorandum and Articles of Association, dated June 27, 2024. (incorporated herein by reference to Exhibit 3.1 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
4.1
Specimen Unit Certificate. (incorporated herein by reference to Exhibit 4.1 to Form S-1 as filed with the Securities and Exchange Commission on June 28, 2024)
4.2
Specimen Ordinary Share Certificate. (incorporated herein by reference to Exhibit 4.2 to Form S-1 as filed with the Securities and Exchange Commission on June 28, 2024)
4.3
Specimen Right Certificate (incorporated herein by reference to Exhibit 4.3 to Form S-1 as filed with the Securities and Exchange Commission on June 28, 2024)
4.4
Rights Agreement, dated July 2, 2024, between the Registrant and Continental Stock Transfer & Trust Company, as rights agent. (incorporated herein by reference to Exhibit 4.1 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
4.5
Description of Securities
10.1
Unit Subscription Agreement dated July 21, 2024, between the Company and the Sponsor. (incorporated herein by reference to Exhibit 10.1 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.2
Securities Transfer Agreement, dated June 27, 2024, between the Company, the Sponsor, and certain directors of the Company (incorporated herein by reference to Exhibit 10.2 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.3
Investment Management Trust Agreement, dated July 2, 2024, between the Company and CST, as trustee. (incorporated herein by reference to Exhibit 10.3 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.4
Registration Rights Agreement, dated July 2, 2024, between the Company, the Sponsor, and the Representative. (incorporated herein by reference to Exhibit 10.4 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.5
Letter Agreement, dated July 2, 2024, among the Company, the Sponsor, and officers and directors of the Company. (incorporated herein by reference to Exhibit 10.5 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.6
Form of the Indemnity Agreement, between the Company and the officers and directors of the Company. (incorporated herein by reference to Exhibit 10.6 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
10.7
Administrative Service Agreement, dated July 2, 2023, between the Company and the Sponsor. (incorporated herein by reference to Exhibit 10.7 to Form 8-K as filed with the Securities and Exchange Commission on July 8, 2024)
30
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97*
Policy Relating to Recovery of Erroneously Awarded Compensation
99.1
Audit Committee Charter. (incorporated herein by reference to Exhibit 99.1 to Form S-1 as filed with the Securities and Exchange Commission on June 28, 2024)
99.2
Compensation Committee Charter. (incorporated herein by reference to Exhibit 99.2 to Form S-1 as filed with the Securities and Exchange Commission on June 28, 2024)
101.INS
Inline
XBRL Instance Document – the Inline XBRL Instance Document does not appear in the Interactive Data file because its XBRL tags
are embedded within the Inline XBRL document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith
**
Furnished herewith
Item
16. Form 10-K Summary.
None.
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
EUREKA ACQUISITION
CORP
Date: December 23,
2024
By:
/s/ Fen Zhang
Fen Zhang
Chief Executive Officer,
Chairman and Secretary
(Principal Executive
Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons
on behalf of the registrant and in the capacities and on the dates indicated.
Name
Position
Date
/s/ Fen
Zhang
Chief Executive Officer,
Chairman and Director
December 23, 2024
Fen Zhang
(Principle Executive Officer)
/s/ Zhechen
Wang
Chief
Financial Officer
December 23, 2024
Zhechen Wang
(Principal Accounting and Financial Officer)
/s/ Anthony
Wong
Director
December 23, 2024
Anthony Wong
/s/ Lauren
Simmons
Director
December 23, 2024
Lauren Simmons
/s/
Kevin McKenzie
Director
December 23, 2024
Kevin McKenzie
32
EUREKA ACQUISITION CORP
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 5395 ) F-2
Balance Sheets F-3
Statements of Operations F-4
Statements of Changes in Shareholders’ Equity F-5
Statements of Cash Flows F-6
Notes to Financial Statements F-7
F- 1
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Eureka Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets
of Eureka Acquisition Corp. (the “Company”) as of September 30, 2024 and 2023, the related statements of operations, changes
in shareholders’ equity and cash flows for the year ended September 30, 2024 and for the period from June 13, 2023 (inception) through
September 30, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of September 30, 2024 and 2023, and the
results of its operations and its cash flows for each of the year ended September 30, 2024 and for the period from June 13, 2023 (inception)
through September 30, 2023, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As described in Note 1 to the financial statements, the Company is
a Special Purpose Acquisition Corporation that was formed for the purpose of completing a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with one or more businesses or entities on or before July 3, 2025 or January
3, 2026 if the Company enters into a business combination agreement prior to July 3, 2025 or by making additional contributions to the
trust to extend the business combination deadline by an additional 6 months through January 3, 2026. There is no assurance that the Company
will obtain the necessary approvals or raise the additional capital it needs to fund its business operations and complete any business
combination prior to July 3, 2025, if at all. The Company also has no approved plan in place to extend the business combination deadline
beyond July 3, 2025 and lacks the capital resources needed to fund operations and complete any business combination, even if the deadline
to complete a business combination is extended to a later date. These matters raise substantial doubt about the Company’s ability
to continue as a going concern. Management’s plans with regard to these matters are also described in Note 1. The financial statements
do not include any adjustments that may be necessary should the Company be unable to continue as a going concern.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum Asia CPAs LLP
Marcum Asia CPAs LLP
We have served as the Company’s auditor since 2023.
New York , NY
December 23, 2024
Firm ID#: 5395
F- 2
EUREKA ACQUISITION CORP
BALANCE SHEETS
September 30,
2024
September 30,
2023
Assets
Current Assets
Cash
$ 670,352
$ —
Prepaid expenses
63,845
47,200
Total Current Assets
734,197
47,200
Deferred offering costs
—
236,902
Investments held in Trust Account
58,109,787
—
Total Assets
$ 58,843,984
$ 284,102
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable and accrued expenses
$ 39,723
$ 160,416
Due to a related party
10,000
—
Promissory note – related party
—
104,011
Total Current Liabilities
49,723
264,427
Total Liabilities
49,723
264,427
Commitments and Contingencies (Note 6)
Class A ordinary shares subject to possible redemption, $ 0.0001 par value, 390,000,000 shares authorized, 5,750,000 shares and zero shares issued and outstanding as of September 30, 2024 and 2023, respectively
55,929,275
—
Shareholders’ Equity
Preference shares, $ 0.0001 par value, 10,000,000 shares authorized, none issued and outstanding
—
—
Class A ordinary shares, $ 0.0001 par value, 390,000,000 shares authorized, 458,000 shares (excluding 5,750,000 shares subject to possible redemption) as of September 30, 2024 and zero shares issued and outstanding as of September 30, 2023
46
—
Class B ordinary shares, $ 0.0001 par value, 100,000,000 shares authorized, 1,437,500 shares issued and outstanding as of September 30, 2024 and 2023 (1)
144
144
Additional paid-in capital
2,614,400
24,856
Retained earnings (accumulated deficit)
250,396
( 5,325 )
Total Shareholders’ Equity
2,864,986
19,675
Total Liabilities, Shares Subject to Redemption, and Shareholders’ Equity
$ 58,843,984
$ 284,102
(1) Includes an aggregate
of up to 187,500 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part
by the underwriters as of September 30, 2023. As a result of the underwriter’s full exercise of their over-allotment option on
July 8, 2024, no Founder Shares are currently subject to forfeiture as of September 30, 2024.
The accompanying notes are an integral part of
these financial statements.
F- 3
EUREKA ACQUISITION CORP
STATEMENTS OF OPERATIONS
For the
Year Ended September 30,
2024
For the
Period
from
June 13,
2023
(Inception) to
September 30,
2023
General and administrative expenses
$ 354,066
$ 5,325
Loss from operations
( 354,066 )
( 5,325 )
Other income:
Interest income
609,787
—
Income (loss) before income taxes
255,721
( 5,325 )
Income taxes provision
—
—
Net income (loss)
$ 255,721
$ ( 5,325 )
Basic and diluted weighted average shares
outstanding, Class A ordinary shares subject to possible redemption
1,387,978
—
Basic and diluted net income per share, Class A ordinary shares subject to possible redemption
$ 0.56
$ —
Basic and diluted weighted average shares outstanding, non-redeemable Class A and Class B ordinary shares
1,548,308
1,250,000 (1)
Basic and diluted net loss per share, non-redeemable Class A and Class B ordinary shares
$ ( 0.34 )
$ ( 0.00 )
(1) This number excludes an aggregate of up to 187,500 Class B ordinary
shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
The accompanying notes are an integral part of
these financial statements.
F- 4
EUREKA ACQUISITION CORP
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Year Ended September 30, 2024
Ordinary Shares
Additional
Total
Class A
Class B
Paid-in
Retained
Shareholders’
Shares
Amount
Shares
Amount
Capital
Earnings
Equity
Balance as of September 30, 2023
—
$ —
1,437,500
$ 144
$ 24,856
$ ( 5,325 )
$ 19,675
Issuance of Private Placement Units
228,000
23
—
—
2,279,977
—
2,280,000
Issuance of representative shares
230,000
23
—
—
301,277
—
301,300
Issuance of Public Rights, net of issuance cost of $ 45,930
—
—
—
—
1,219,070
—
1,219,070
Transfer Class B shares to independent directors
—
—
—
—
38,479
—
38,479
Accretion of carrying value to redemption value
—
—
—
—
( 1,249,259 )
—
( 1,249,259 )
Net income
—
—
—
—
—
255,721
255,721
Balance as of September 30, 2024
458,000
$ 46
1,437,500
$ 144
$ 2,614,400
$ 250,396
$ 2,864,986
For the Period from June 13, 2023 (Inception) to September 30,
2023
Ordinary Shares
Additional
Total
Class A
Class B
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance as of June 13, 2023 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Founder shares issued to initial shareholders (1)
—
—
1,437,500
144
24,856
—
25,000
Net loss
—
—
—
—
—
( 5,325 )
( 5,325 )
Balance as of
September 30, 2023
—
$ —
1,437,500
$ 144
$ 24,856
$ ( 5,325 )
$ 19,675
(1) This number includes an aggregate
of up to 187,500 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part
by the underwriters (see Note 5).
The accompanying notes are an integral part of
these financial statements.
F- 5
EUREKA ACQUISITION CORP
STATEMENTS OF CASH FLOWS
For the
Year
Ended
September 30,
2024
For the
Period
from
June 13,
2023
(inception) to
September 30,
2023
Cash Flows from Operating Activities:
Net income (loss)
$ 255,721
$ ( 5,325 )
Adjustment to reconcile net loss to net cash used in operating activities:
Stock-based compensation
38,479
Interest earned on marketable securities held in Trust Account
( 609,787 )
Changes in operating assets and liabilities:
Prepaid expenses
( 16,645 )
—
Due to a related party
10,000
—
Accounts payable and accrued expenses
39,723
1,056
Net Cash Used in Operating Activities
( 282,509 )
( 4,269 )
Cash Flows from Investing Activities:
Purchase of investment held in Trust Account
( 57,500,000 )
—
Net Cash Used in Investing Activities
( 57,500,000 )
—
Cash Flows from Financing Activities:
Proceeds from sale of public units
57,500,000
—
Proceeds from sale of private placement units
2,280,000
—
Proceeds from issuance of promissory note to related party
377,500
—
Payment of underwriter commissions
( 862,500 )
—
Repayment of promissory note - related party
( 481,511 )
—
Repayment of due to related party
( 1,056 )
—
Payment of operating expenses via promissory note – related party
—
4,269
Payment of offering costs
( 359,572 )
—
Net Cash Provided by Financing Activities
58,452,861
4,269
Net Change in Cash
670,352
—
Cash, Beginning of Year
—
—
Cash, End of Year
$ 670,352
$ —
Supplemental Disclosure of Cash Flow Information:
Prepaid expenses paid via promissory note – related party
$ —
$ 47,200
Deferred offering costs included in accrued offering costs
$ —
$ 159,360
Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares
$ —
$ 25,000
Deferred offering costs paid via promissory note – related party
$ —
$ 52,542
Reversal of offering costs being waived
$ ( 100,000 )
$ —
Accretion of carrying value to redemption value of Class A redeemable ordinary shares
$ 1,249,259
$ —
The accompanying notes are an integral part of
these financial statements.
F- 6
EUREKA ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
Note 1 — Organization,
Business Operation and Going Concern Consideration
Eureka Acquisition Corp (the “Company”) is a blank check
company incorporated in the Cayman Islands on June 13, 2023. The Company was formed for the purpose of entering into a merger, share
exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses
or entities, which is referred to as a “target business.” (the “Business Combination”) The Company does not have
any specific Business Combination under consideration and the Company has not (nor has anyone on its behalf), directly or indirectly,
contacted any prospective target business or had any substantive discussions, formal or otherwise, with respect to such a transaction.
The Company’s efforts to identify a prospective target business will not be limited to a particular industry or geographic location
but will initially focus on Asia. The Company may consummate a Business Combination with an entity located in People’s Republic
of China (“PRC” including Hong Kong and Macau). Further, due to the fact that a majority of the Company’s executive
officers and directors are located in or have significant ties to China, it may make us a less attractive partner to certain potential
target businesses, including non-China or non-Hong Kong-based target companies, and such perception may potentially limit
or negatively impact its search for an initial Business Combination or may therefore make it more likely for the Company to consummate
a Business Combination with a company based in or having the majority of its operations in PRC and/or Hong Kong. The Company has
selected September 30 as its fiscal year end.
As of September 30, 2024, the Company had not
commenced any operations. For the period from June 13, 2023 (inception) through September 30, 2024, the Company’s efforts have
been limited to organizational activities as well as activities related to the initial public offering (the “IPO”) described
below, and subsequent to the IPO, identifying a target company for a Business Combination. The Company will not generate any operating
revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in
the form of dividend and/or interest income from the proceeds derived from the IPO and sale of Private Units (as defined below).
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the IPO and the sale of the Private Units, although substantially all
of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company
will be able to complete a Business Combination successfully.
The Company’s founder and sponsor is Hercules
Capital Management Corp, a British Virgin Islands company (the “Sponsor”). The Company’s ability to commence operations
is contingent upon obtaining adequate financial resources through the IPO (see Note 3) and a private placement to the initial shareholder
(see Note 4).
The registration statement for the Company’s
IPO was declared effective on July 1, 2024. On July 3, 2024, the Company consummated its IPO of 5,000,000 units (“Units”).
Each Unit consists of one Class A ordinary share, $ 0.0001 par value per share, and one right to receive one-fifth of one Class A ordinary
share upon the completion of the initial Business Combination. The Units were sold at an offering price of $ 10.00 per Unit, generating
total gross proceeds of $ 50,000,000 . On July 3, 2024, the underwriter notified the Company of its exercise of the over-allotment option
in full to purchase additional 750,000 Units (the “Option Units”) of the Company (the “Over-Allotment Option”).
As a result, on July 8, 2024, 750,000 Units were sold to the underwriter at an offering price of $ 10.00 per Option Unit (the “Option
Units” and together with the Units, collectively, the “Public Units”), generating gross proceeds of $ 7,500,000 .
Simultaneously with the consummation of the IPO and the sale of the
Units, the Company consummated the private placement of 216,750 units (the “Initial Private Placement Units”) to the Sponsor
at a price of $ 10.00 per Initial Private Placement Unit, generating total proceeds of $ 2,167,500 , which is described in Note 4. Simultaneously
with the issuance and sale of the Option Units, the Company completed a private placement sale of additional 11,250 units (the “Additional
Private Units” and together with the Initial Private Placement Units, collectively, the “Private Units”) to the Sponsor
at a purchase price of $ 10.00 per Additional Private Unit, generating gross proceeds of $ 112,500 .
Transaction costs amounted to $ 1,600,914 consisting
of $ 862,500 underwriting commissions which were paid in cash at the closing date of the IPO and Over-allotment Option, $ 301,300 of the
Representative Shares (discussed in the below), $ 150,000 of underwriter expenses, and $ 287,114 of other offering costs. At the closing
date of the IPO and Over-allotment Option, cash of $ 827,216 was held outside of the Trust Account (as defined below) and is available
for the payment of accrued offering costs and for working capital purposes.
In conjunction with the IPO, the Company issued
to the underwriter 200,000 Class A ordinary shares for no consideration (the “Representative Shares”) with an estimated fair
value of $ 262,000 . In connection with the issuance and sales of the Option Units, the Company issued an additional 30,000 Representative
Shares with an estimated fair value of $ 39,300 to the underwriter. The fair value of the Representative Shares accounted for as compensation
under Accounting Standards Codification (“ASC”) 718, “Compensation – Stock Compensation” (“ASC 718”)
is included in the offering costs.
F- 7
The Company’s initial Business Combination
must occur with one or more target businesses that together have an aggregate fair market value of at least 80 % of the balance in the
Trust Account (as defined below), (less any taxes payable on interest earned) at the time of execution of the definitive agreement in
connection with its initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company
owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target
sufficient for the post-transaction company not to be required to register as an investment company under the Investment Company
Act of 1940, as amended (the “Investment Company Act”). The Company does not believe that its anticipated principal
activities will subject the Company to the Investment Company Act. There is no assurance that the Company will be able to complete a Business
Combination successfully.
Upon the closing of the IPO, management has agreed
that at least $ 10.00 per Public Unit sold in the IPO would be held into a U.S.-based trust account (“Trust Account”).
The funds held in the Trust Account will be invested only in U.S. government treasury bills with a maturity of 185 days or less,
or in money market funds meeting the applicable conditions of Rule 2a-7 promulgated under the Investment Company Act which invest
solely in direct U.S. government treasury or in an interest bearing or non-interest bearing demand deposit account. Except with respect
to divided and/or interest earned on the funds held in the Trust Account that may be released to the Company to pay the Company’s
tax obligation, if any, the proceeds from the IPO and the sale of the Private Units that are deposited and held in the Trust Account will
not be released from the Trust Account until the earliest to occur of (i) the completion of the Company’s initial Business
Combination, (ii) the redemption of any public shares properly tendered in connection with a shareholder vote to amend the company’s
amended and restated memorandum and articles of association to (A) modify the substance or timing of obligation to redeem 100 % of
our public shares if the Company does not complete the Company’s initial Business Combination by July 3, 2025 (or up to January
3, 2026 if the Company extends the period of time to consummate a Business Combination two times, each by an additional three months)
(the “Combination Period”) or (B) with respect to any other provision relating to shareholders’ rights or pre-Business Combination
activity and (iii) the redemption of all of the Company’s public shares if the company are unable to complete their initial
Business Combination within Combination Period, subject to applicable law. In no other circumstances will a public shareholder have any
right or interest of any kind to or in the Trust Account.
The Company will provide the holders of public
shares with the opportunity to redeem all or a portion of their public shares upon the completion of the Business Combination either (i) in
connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer.
The Company has determined not to consummate any
Business Combination unless the Company has net tangible assets of at least $ 5,000,001 upon such consummation in order to avoid being
subject to Rule 419 promulgated under the Securities Act. However, if the Company seeks to consummate an initial Business Combination
with a target business that imposes any type of working capital closing condition or requires us to have a minimum amount of funds available
from the Trust Account upon consummation of such initial Business Combination, its net tangible asset threshold may limit the Company’s
ability to consummate such initial Business Combination (as the Company may be required to have a lesser number of shares redeemed) and
may force the Company to seek third party financing which may not be available on terms acceptable to the Company or at all. As a result,
the Company may not be able to consummate such an initial Business Combination and the Company may not be able to locate another suitable
target within the applicable time period, if at all.
The Company will have until July 3, 2025 (or up
to January 3, 2026 if the Company extends the period of time to consummate a Business Combination two times, each by an additional
three months) to complete its initial Business Combination. If the Company is unable to complete its initial Business Combination
by July 3, 2025 (or up to January 3, 2026 if the Company extends the period of time to consummate a Business Combination two times,
each by an additional three months), the Company will: (i) cease all operations except for the purpose of winding up, (ii) as
promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $ 50,000 of interest
to pay dissolution expenses (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, which
redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation
distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject
to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations
under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption
rights or liquidating distributions with respect to its Public Rights or private placement rights, which will expire worthless if the
Company fails to complete its initial Business Combination by July 3, 2025 (or up to January 3, 2026 if the Company extends the period
of time to consummate a Business Combination two times, each by an additional three months).
Pursuant to the terms of the Company’s amended
and restated memorandum and articles of association, in order to extend the time available for the Company to consummate its initial Business
Combination, its sponsor or its affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit
an aggregate of $ 575,000 ($ 0.10 per public share), on or prior to the date of the applicable deadline, for each three-month extension
(or up to an aggregate of $ 1,150,000 .
F- 8
Going Concern Consideration
As of September 30, 2024, the Company had $ 670,352
of cash and a working capital of $ 684,474 . The Company has incurred and expects to continue to incur significant costs in pursuit of its
financing and acquisition plans. In addition, the Company initially has until July 3, 2025 to consummate the initial Business Combination
(assuming no extensions). If the Company does not complete a Business Combination within the Combination Period, the Company will trigger
an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Memorandum and Articles of Association.
Notwithstanding management’s belief that the Company would have sufficient funds to execute its business strategy, there is a possibility
that the Business Combination might not happen within the 12-month period from the issuance date of these financial statements. In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” management has determined that the mandatory liquidation, should a Business Combination not occur, and potential
subsequent dissolution, raise substantial doubt about the Company’s ability to continue as a going concern. Therefore, management
has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern until the
earlier of the consummation of the Business Combination or the date the Company is required to liquidate. The financial statements do
not include any adjustments that might result from the Company’s inability to consummate the initial Business Combination to continue
as a going concern.
Risks and Uncertainties
As a result of the military action commenced in
February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions as well as the impact
of armed conflict in Israel and the Gaza Strip commenced in October 2023, the Company’s ability to consummate a Business Combination,
or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely
affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt
financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in
third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions
on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate
a Business Combination are not yet determinable. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Note 2 — Significant Accounting
Policies
Basis of Presentation
The accompanying financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant
to the rules and regulations of the SEC. In the opinion of management, all adjustments consisting of normal recurring adjustments
considered necessary for a fair presentation of the financial statements, have been included.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified
by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that
a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make a comparison of the Company’s financial statements with another public company which is neither an emerging growth
company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of
the potential differences in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting
period. Actual results could differ from those estimates. Making estimates requires management to exercise significant judgment. It is
at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date
of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more
future confirming events.
F- 9
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. As of September 30, 2024 and 2023, the Company
had $ 670,352 and none in cash, respectively. The Company did not have any cash equivalents as of September 30, 2024 and 2023.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact
on the Company’s financial condition. As of September 30, 2024 and 2023, the Company has not experienced losses on these accounts.
Investment Held in Trust Account
The Company’s portfolio of investments held
in the Trust Account is comprised of investments in money market funds that invest in U.S. government securities. These securities are
presented on the balance sheet at fair value at the end of each reporting period. Earnings on investments held in the Trust Account are
included in interest earned on investments held in the Trust Account in the accompanying statements of operations. The estimated fair
value of investments held in the Trust Account is determined using available market information.
Offering
Costs associated with Initial Public Offering
Offering
costs were $ 1,600,914 consisting principally of underwriting, legal and other expenses incurred through the balance sheet date that were
related to the IPO and were charged to shareholders’ equity upon the completion of the IPO. The Company complies with the requirements
of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A - “Expenses of Offering”. The Company
allocates offering costs among public shares, Public Rights and Private Units based on the relative fair values of public shares, Public
Rights and Private Units. Accordingly, $ 1,554,984 was allocated to Public Shares and charged to temporary equity, and $ 45,930 was allocated
to Public Rights and Private Units and charged to shareholders’ equity.
Class A ordinary shares subject to possible
redemption
The Company accounts for its Class A ordinary
shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity”
(ASC 480). Ordinary shares subject to mandatory redemption (if any) will be classified as a liability instrument and will be measured
at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
will be classified as temporary equity. At all other times, ordinary shares will be classified as shareholders’ equity. In accordance
with ASC 480-10-S99, the Company classifies the Class A ordinary shares subject to redemption outside of permanent equity as
the redemption provisions are not solely within the control of the Company. Given that the 5,750,000 Class A ordinary shares sold
as part of the Units in the IPO were issued with other freestanding instruments (i.e., rights), the initial carrying value of Class A
ordinary shares classified as temporary equity has been allocated to the proceeds determined in accordance with ASC 470-20. If it
is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption
value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable,
if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they
occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company
has elected to recognize the changes in redemption value as a charge against retained earnings or, in the absence of retained earnings,
as a charge against additional paid-in-capital over an expected 12-month period, which is the initial period that the Company has
to complete a Business Combination.
Accordingly, as of September 30, 2024, Class A ordinary shares subject
to possible redemption are presented at redemption value as temporary equity, outside of permanent shareholders’ equity on the Company’s
balance sheet in the following table:
Gross proceeds from IPO
$ 57,500,000
Less:
Proceeds allocated to Public Rights
( 1,265,000 )
Allocation of offering costs related to redeemable shares
( 1,554,984 )
Plus:
Accretion of carrying value to redemption value
1,249,259
Class A ordinary shares subject to possible redemption – September 30, 2024
$ 55,929,275
Net Income (Loss) Per Ordinary Share
The Company
complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The condensed statements of operations include
a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income
per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company
first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed
income (loss) is calculated using the total net loss less any dividends paid. The Company then allocated the undistributed income (loss)
ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement
of the accretion to redemption value of the common shares subject to possible redemption was considered to be dividends paid to the public
shareholders.
F- 10
The calculation
of diluted income per ordinary share does not consider the effect of the rights issued in connection with the IPO and the Private Units
since the exercise of the units is contingent upon the occurrence of future events. As of September 30, 2024 and 2023, the Company did
not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares that then
share in the earnings of the Company. As a result, diluted net income (loss) per ordinary share is the same as basic net income (loss)
per ordinary share for the periods presented.
The net income (loss) per share presented in the
statement of operations is based on the following:
For the Year Ended
September 30, 2024
For the
Period from
June 13,
2023
(inception)
to
September 30, 2023
Net income (loss)
$ 255,721
$ ( 5,325 )
Accretion of Class A ordinary shares to redemption value
( 1,249,259 )
—
Net loss including accretion of Class A ordinary shares to redemption value
$ ( 993,538 )
$ ( 5,325 )
For the Year Ended
September 30, 2024
For the Period from
June 13, 2023
(inception)
to
September 30, 2023
Redeemable
Class A Ordinary Shares
Non-redeemable
Class A and Class B Ordinary Shares
Redeemable
Class A Ordinary Shares
Non-redeemable
Class A and Class B Ordinary Shares
Basic and diluted net income (loss) per ordinary share
Numerator:
Allocation of net loss
$ ( 469,643 )
$ ( 523,895 )
$ —
$ ( 5,325 )
Accretion of Class A ordinary shares subject to possible redemption to redemption value
1,249,259
—
—
—
Allocation of net income (loss)
779,616
( 523,895 )
—
( 5,325 )
Denominator:
Basic and diluted weighted average shares outstanding
1,387,978
1,548,308
—
1,250,000
Basic and diluted net income (loss) per ordinary share
$ 0.56
$ ( 0.34 )
$ —
$ ( 0.00 )
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
The Company applies ASC 820, which establishes
a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an
exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or
most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established
in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed
based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions
based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or
liability and are to be developed based on the best information available in the circumstances.
●
Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.
●
Level 2—Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
●
Level 3—Inputs to the fair value measurement
are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets
or liabilities.
F- 11
Income Taxes
The Company accounts for income taxes under ASC 740
Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established
when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for
uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those
benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740
also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition
in the Company’s financial statements.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of September 30, 2024. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman Islands federal income tax regulations, income taxes
are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.
Stock-based compensation
The Company recognizes compensation costs resulting
from the issuance of stock-based awards to directors as an expense in the financial statement over the requisite service period based
on a measurement of fair value for each stock-based award. The fair value is amortized as compensation cost on a straight-line basis over
the requisite service period of the awards. The Black-Scholes-Merton option-pricing model includes various assumptions, including the
fair market value of the estimated stock price of the Company, expected life of shares, the expected volatility and the expected risk-free
interest rate, among others. These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based
on market conditions generally outside the control of the Company.
Recent Accounting Pronouncements
In August 2020,
the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own
Equity (Subtopic 815-40) (“ASU 2020-06”), to simplify accounting for certain financial instruments. ASU 2020-06
eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments
and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity.
The new standard also introduces additional disclosures for convertible debt and free-standing instruments that are indexed to and settled
in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use
the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024 and should be applied on a
full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06
as of the inception of the Company. Adoption of the ASU did not impact the Company’s financial position, results of operations or
cash flows.
In November 2023, the FASB issued ASU No. 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires the disclosure of additional segment information.
ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after
December 15, 2024. The Company is currently evaluating the impact of adopting ASU 2023-07.
In December 2023, the FASB issued ASU 2023-09, Income
taxes (Topic 740): Improvements to Income Tax Disclosure (“ASU 2023-09”), which enhances the transparency and usefulness
of income tax disclosures. ASU 2023-09 will be effective for fiscal years beginning after December 15, 2024. Early adoption is permitted
for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the
impact of adopting ASU 2023-09 on its financial statements.
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial
statement.
Note 3 — Initial Public
Offering
On July 3, 2024, the Company sold 5,000,000 Units, at a price of $ 10.00
per Unit. Each Unit consists of one Class A ordinary share, par value $ 0.0001 per share and one right (the “Public Right”).
Each Public Right entitles the holder to purchase one-fifth (1/5) of one Class A ordinary share upon the consummation of the Company’s
initial Business Combination. The Company will not issue fractional shares. As a result, the holder must hold Public Rights in multiples
of five (5) in order to receive shares for all of their Public Rights upon closing of a Business Combination. The Company also granted
the underwriters a 45 -day option to purchase up to an additional 750,000 units to cover over-allotments, if any. On July 3,
2024, the underwriter notified the Company of its exercise of Over-Allotment Option in full to purchase an additional 750,000
Option Units of the Company. On July 8, 2024, 750,000 Option Units were sold to the underwriters at an offering price of $ 10.00
per Option Unit, generating gross proceeds of $ 7,500,000 .
F- 12
Note 4 — Private Placement
Simultaneously with the closing of the IPO, the
Sponsor purchased an aggregate of 216,750 Initial Private Placement Units at a price of $ 10.00 per Initial Private Placement Units
for an aggregate purchase price of $ 2,167,500 . Each Initial Private Placement Unit was identical to the Public Units sold in the IPO,
except as described below. Simultaneously with the closing of the Option Units on July 8, 2024, the Company consummated the sale of additional
11,250 Additional Private Placement Units to the Sponsor at a price of $ 10.00 per Additional Private Placement Unit, generating total
proceeds of $ 112,500 .
There will be no redemption rights or liquidating
distributions from the Trust Account with respect to the Founder Shares (as defined below), the Class A ordinary shares included in the
Private Units (the “Private Shares”) or private placement rights. The rights will expire worthless if the Company does not
consummate a Business Combination by July 3, 2025 (or up to January 3, 2026 if the Company extends the period of time to consummate
a Business Combination up to two times, each by an additional three months).
Each Private Unit are identical to the Public
Units sold in the IPO, except that it will not be redeemable, transferable, assignable or salable by the Sponsor until the completion
of its initial Business Combination, except in each case (a) to the Company’s officers or directors, any affiliates or family
members of any of its officers or directors, any members of the Sponsor, or any affiliates of the Sponsor, (b) in the case of an
individual, by gift to a member of the individual’s immediate family or to a trust, the beneficiary of which is a member of the
individual’s immediate family or an affiliate of such person, or to a charitable organization; (c) in the case of an individual,
by virtue of laws of descent and distribution upon death of the individual; (d) in the case of an individual, pursuant to a qualified
domestic relations order; (e) in the event of the Company’s liquidation prior to the completion of its initial Business Combination;
or (f) by virtue of the laws of the Cayman Islands or the Sponsor’s operating agreement upon dissolution of the Sponsor; provided,
however, that in the case of clauses (a) through (e) or (f) these permitted transferees must enter into a written
agreement agreeing to be bound by these transfer restrictions and by the same agreements entered into by the Sponsor with respect to such
securities (including provisions relating to voting and liquidation distributions).
Note 5 — Related Party Transactions
Founder Shares
On July 4, 2023 and September 29, 2023,
the Sponsor acquired 100 and 1,437,400 Class B ordinary share (the “Founder Shares”), respectively, for an aggregate
purchase price of $ 25,000 , or approximately $ 0.02 per share. As of September 30, 2024, there were 1,437,500 Founder Shares issued and
outstanding, among which, up to 187,500 Founder Shares were subject to forfeiture if the underwriters’ over-allotment was not exercised. On
July 8, 2024, the underwriters exercised their Over-Allotment Option in full, hence, all 187,500 Founder Shares were no longer subject
to forfeiture. All shares and associated amounts have been retroactively restated to reflect the new issuance.
The Founder Shares are identical to the Class A
ordinary shares included in the Public Units being sold in the IPO, and holders of Founder Shares have the same shareholder rights
as public shareholders, except that (i) holders of the Founder Shares have the right to vote on the election of directors prior to
its initial Business Combination, (ii) the Founder Shares are subject to certain transfer restrictions, as described in more detail
below, and (iii) the Sponsor, officers and directors of the Company have entered into a letter agreement with the Company, pursuant
to which they have agreed (A) to waive their redemption rights with respect to the Founder Shares, Private Shares and public shares
in connection with the completion of its initial Business Combination and (B) to waive their rights to liquidating distributions
from the Trust Account with respect to the Founder Shares and Private Shares if the Company fails to complete its initial Business Combination
by July 3, 2025 (or up to January 3, 2026 if the Company extends the period of time to consummate a Business Combination up to two times,
each by an additional three months), although they will be entitled to liquidating distributions from the Trust Account with respect
to any public shares they hold if the Company fails to complete its initial Business Combination within such time period and (iii) the
Founder Shares and Private Shares are subject to registration rights. If the Company submits its initial Business Combination to its public
shareholders for a vote, the Sponsor, and its officers and directors have agreed (and their permitted transferees will agree), pursuant
to the terms of a letter agreement entered into with the Company, to vote any Founder Shares and the Private Shares held by them and any
public shares purchased during or after the IPO in favor of its initial Business Combination.
The Class B ordinary shares will automatically
convert into Class A ordinary shares at the time of its initial Business Combination on a one-for-one basis, subject to adjustment
for share splits, share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided
herein and in its amended and restated memorandum and articles of association. In the case that additional Class A ordinary shares,
or equity-linked securities, are issued or deemed issued in excess of the amounts sold in the IPO and related to the closing of the Business
Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless
the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution adjustment with
respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B
ordinary shares will equal, in the aggregate, 20 % of the sum of all ordinary shares outstanding upon completion of the IPO (excluding
the Private Shares and the Representative Shares) plus all Class A ordinary shares and equity-linked securities issued or deemed
issued in connection with the Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller
in the initial Business Combination or any private placement-equivalent units issued to its sponsor or its affiliates upon conversion
of loans made to the Company). Holders of Founder shares may also elect to convert their Class B ordinary shares into an equal number
of Class A ordinary shares, subject to adjustment as provided above, at any time. The term “equity-linked securities”
refers to any debt or equity securities that are convertible, exercisable or exchangeable for its Class A ordinary shares issued
in a financing transaction in connection with its initial Business Combination, including but not limited to a private placement of equity
or debt. Securities could be “deemed issued” for purposes of the conversion adjustment if such shares are issuable upon the
conversion or exercise of convertible securities, warrants or similar securities.
F- 13
With certain limited exceptions, the Founder Shares
are not transferable, assignable or saleable (except to the permitted transferees, each of whom will be subject to the same transfer restrictions)
until the earlier of (1) six months after the completion of its initial Business Combination and (2) the date on which
the Company consummates a liquidation, merger, share exchange, reorganization, or other similar transaction after its initial Business
Combination that results in all of its shareholders having the right to exchange their ordinary shares for cash, securities or other property.
Notwithstanding the foregoing, if the last sale price of the Company ordinary shares equals or exceeds $ 12.00 per share (as adjusted for
share splits, share capitalizations, rights issuances, subdivisions, reorganizations, recapitalizations and the like) for any 20 trading
days within any 30 -trading day period after the Company’s initial Business Combination, 50 % of the Founder shares will be released
from the lock-up.
Promissory Note — Related Party
On September 30, 2023, the Sponsor agreed
to loan the Company up to $ 500,000 (the “Promissory Note”) to be used for a portion of the expenses of the IPO. This loan
is non-interest bearing, unsecured and is due at the earlier of (1) the closing of the IPO or (2) the date on which the Company
determines not to conduct an initial public offering of its securities, unless accelerated upon the occurrence of an Event of Default.
The outstanding loan balance of $ 481,511 was repaid upon the closing of the IPO out of the offering proceeds not held in the Trust Account
on July 3, 2024. There was $0 and $ 104,011 outstanding under the Promissory Note as of September 30, 2024 and 2023, respectively.
Working Capital Loans
In addition, in order to finance transaction costs
in connection with an intended initial Business Combination, the Sponsor, the Company’s officers and directors may, but are not
obligated to, loan the Company funds as may be required. If the Company completes the initial Business Combination, it would repay such
loaned amounts. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital
held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment. Up
to $ 1,500,000 of such working capital loans (“Working Capital Loans”) made by the Sponsor, the Company’s officers and
directors, or the Company’s or their affiliates to the Company prior to or in connection with its initial Business Combination may
be convertible into units, at a price of $ 10.00 per unit at the option of the lender, upon consummation of its initial Business Combination.
The units would be identical to the Private Units.
As of September 30, 2024 and September 30,
2023, the Company had no borrowings under the Working Capital Loans.
Administrative Support Services
Commencing on the effective date of the registration statement of the
IPO, the Company has agreed to pay an affiliate of the Sponsor a total of $ 10,000 per month for office space, utilities and secretarial
and administrative support. Upon completion of its initial Business Combination or its liquidation, the Company will cease paying these
monthly fees. The Company incurred $ 30,000 for the year ended September 30, 2024, of which $ 10,000 was included in the amount due to a
related party.
Note 6 — Commitments and
Contingencies
Registration Rights
The holders of Founder Shares, Representative
Shares, Private Units, and units that may be issued on conversion of Working Capital Loans (and in each case holders of their component
securities, as applicable) are entitled to registration rights pursuant to a registration rights agreement on July 2, 2024 requiring the
Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short
form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to its completion of its initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company had granted the underwriter a 45 -day
option from the date of IPO to purchase up to an additional 750,000 Option Units to cover over-allotments, if any. On July 8,
2024, the underwriters exercised the Over-Allotment Option in full.
The underwriter was entitled to a cash underwriting
discount of $ 0.15 per unit, or $ 750,000 (or up to $ 862,500 if the underwriters’ over-allotment is exercised in full). Additionally,
the underwriters was entitled to acquire the Company’s 200,000 Class A ordinary shares (or up to 230,000 shares of Class A
ordinary shares if the underwriters’ over-allotment is exercised in full) that were registered in the IPO and were paid at the closing
of the IPO as the Representative Shares. In addition, the underwriter has agreed (i) to waive its redemption rights with respect
to such shares in connection with the completion of its initial Business Combination and (ii) to waive its rights to liquidating
distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within
the Combination Period. In connection with the IPO, the Company issued 200,000 Representative Shares to the underwriter with a fair value
of $ 262,000 . In connection with the issuance and sales of the Option Units, the Company issued an additional 30,000 Representative Shares
to the underwriter with a fair value of $ 39,300 .
F- 14
Note 7 — Shareholders’
Equity
Preference Share — The
Company is authorized to issue 10,000,000 shares of preference share, $ 0.0001 par value, with such designations, voting and other
rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2024 and
2023, there were no preference shares issued or outstanding.
Class A Ordinary Share — The
Company is authorized to issue 390,000,000 Class A ordinary shares with $ 0.0001 par value. There were 458,000 Class A ordinary shares
issued or outstanding (excluding 5,750,000 Class A ordinary shares subject to possible redemption) as of September 30, 2024. There were
no Class A ordinary shares issued or outstanding as of September 30, 2023.
Class B Ordinary Share — The
Company is authorized to issue 100,000,000 Class B ordinary shares with $ 0.0001 par value. In July 2023 and September 2023,
the Company issued an aggregate of 1,437,500 Founder Shares to the Sponsor for an aggregate purchase price of $ 25,000 , or approximately
$ 0.02 per share, of which an aggregate of up to 187,500 shares were subject to forfeiture for no consideration to the extent
that the underwriter’s over-allotment option was not exercised in full or in part, so that the initial shareholder would collectively
own 20 % of the Company’s issued and outstanding ordinary shares after the IPO (assuming they do not purchase any Units in the
IPO and excluding the Class A ordinary shares underlying the Placement Units). As a result of the underwriters’ exercise of
their over-allotment option in full on July 8, 2024, all 187,500 Class B ordinary shares were no longer subject to forfeiture. As of September
30, 2024 and 2023, there were 1,437,500 Class B ordinary shares issued and outstanding,
Prior to the initial Business Combination, only
holders of Class B ordinary shares will have the right to vote in the election of directors. Holders of its Class A ordinary
shares will not be entitled to vote on the election of directors during such time. These provisions of the Company’s amended and
restated memorandum and articles of association with class rights may not be amended without a resolution passed by holders of at least
two thirds of the Company’s ordinary shares who are eligible to vote and attend and vote in a general meeting of the Company’s
shareholders. With respect to any other matter submitted to a vote of its shareholders, including any vote in connection with the initial
Business Combination, except as required by law, holders of the Founder Shares and holders of its Class A ordinary shares will vote
together as a single class, with each share entitling the holder to one vote.
The Class B ordinary shares will automatically
convert into Class A ordinary shares at the time of the initial Business Combination, or earlier at the option of the holder, on
a one-for-one basis, subject to adjustment pursuant to the Company’s amended and restated memorandum and articles of association.
Rights
Each holder of a right will receive one-fifth (1/5)
of one Class A ordinary share upon consummation of its initial Business Combination, even if the holder of such right redeemed all
Class A ordinary shares held by it in connection with the initial Business Combination. No additional consideration will be required
to be paid by a holder of rights in order to receive its additional shares upon consummation of an initial Business Combination, as the
consideration related thereto has been included in the unit purchase price paid for by investors in the IPO. If the Company enters into
a definitive agreement for a Business Combination in which the Company will not be the surviving entity, the definitive agreement will
provide for the holders of rights to receive the same per share consideration the holders of the Class A ordinary shares will receive
in the transaction on an as-converted into ordinary share basis, and each holder of a right will be required to affirmatively convert
its rights in order to receive the one-fifth (1/5) share underlying each right (without paying any additional consideration)
upon consummation of the Business Combination. More specifically, the right holder will be required to indicate its election to convert
the rights into underlying shares as well as to return the original rights certificates to the Company.
The shares issuable upon conversion of the rights
will be freely tradable (except to the extent held by affiliates of the Company). The Company will not issue fractional shares upon conversion
of the rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the
applicable provisions of Cayman law. As a result, the holders of rights must hold rights in multiples of five (5) in order to receive
shares for all of their rights upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination
within the required time period and the Company liquidates the funds held in the Trust Account, holders of rights will not receive any
of such funds with respect to their rights, nor will they receive any distribution from the Company’s assets held outside of the
Trust Account with respect to such rights, and the rights will expire worthless. Further, there are no contractual penalties for failure
to deliver securities to the holders of the rights upon consummation of an initial Business Combination. Accordingly, the rights may expire
worthless.
F- 15
Note 8 — Fair Value
Measurements
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis as of September 30, 2024 and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value.
September 30,
Quoted Prices in
Active
Markets
Significant
Other
Observable
Inputs
Significant
Other Unobservable
Inputs
2024
(Level 1)
(Level 2)
(Level 3)
Assets
Marketable securities held in Trust Account
$
58,109,787
$
58,109,787
—
—
Note 9 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through the date when these financial statements were issued. Based on this review, the Company
did not identify any subsequent events that would require adjustment or disclosure in the financial statements.
F-16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.