Item 1. Financial Statements
Item 1. Financial Statements
iShares ® Ethereum Trust ETF
Statements of Assets and Liabilities (Unaudited)
At March 31, 2026 and December 31, 2025
March 31,
2026
December 31,
2025
Assets
Investment in ether, at fair value (a)
$ 6,379,790,561 $ 10,303,043,495
Cash
10,061 16,171
Total Assets
6,379,800,622 10,303,059,666
Liabilities
Sponsor’s fee payable
1,395,466 2,303,146
Total Liabilities
1,395,466 2,303,146
Commitments and contingent liabilities (Note 6)
— —
Net Assets
$ 6,378,405,156 $ 10,300,756,520
Shares issued and outstanding (b)
401,880,000 458,720,000
Net asset value per Share (Note 2C)
$ 15.87 $ 22.46
(a)
Cost of investment in ether: $10,674,287,156 and $12,538,047,760, respectively.
(b)
No par value, unlimited amount authorized.
See notes to financial statements.
1
Table of Contents
iShares ® Ethereum Trust ETF
Statements of Operations (Unaudited)
For the three months ended March 31, 2026 and 2025
Three Months Ended
March 31,
2026
2025
Expenses
Sponsor’s fee
$
4,969,537
$
2,038,502
Sponsor’s fee waived
—
( 791,853
)
Total expenses
4,969,537
1,246,649
Net investment loss
( 4,969,537
)
( 1,246,649
)
Net Realized and Unrealized Loss
Net realized loss from:
Ether sold to pay expenses
( 3,289,963
)
( 313,171
)
Ether sold for the redemption of Shares
( 928,738,671
) (b)
( 203,341,675
)
Net realized loss
( 932,028,634
) (c)
( 203,654,846
) (d)
Net change in unrealized appreciation/depreciation
( 2,059,492,330
)
( 1,728,580,085
)
Net realized and unrealized loss
( 2,991,520,964
)
( 1,932,234,931
)
Net decrease in net assets resulting from operations
$
( 2,996,490,501
)
$
( 1,933,481,580
)
Net decrease in net assets per Share (a)
$
( 6.87
)
$
( 11.84
)
(a)
Net decrease in net assets per Share based on average shares outstanding during the period.
(b)
Includes $(191,019,080) of ether paid for the in-kind redemption of Shares.
(c)
Includes $41,760,600 of realized gains and $(973,789,234) of realized losses.
(d)
Includes $436,231 of realized gains and $(204,091,077) of realized losses.
See notes to financial statements.
2
Table of Contents
iShares ® Ethereum Trust ETF
Statements of Changes in Net Assets (Unaudited)
For the three months ended March 31, 2026
Three Months Ended
March 31, 2026
Net Assets at December 31, 2025
$
10,300,756,520
Operations:
Net investment loss
( 4,969,537
)
Net realized loss
( 932,028,634
)
Net change in unrealized appreciation/depreciation
( 2,059,492,330
)
Net decrease in net assets resulting from operations
( 2,996,490,501
)
Capital Share Transactions:
Contributions for Shares issued
1,454,888,419
Distributions for Shares redeemed
( 2,380,749,282
)
Net decrease in net assets from capital share transactions
( 925,860,863
)
Decrease in net assets
( 3,922,351,364
)
Net Assets at March 31, 2026
$
6,378,405,156
Shares issued and redeemed
Shares issued
74,680,000
Shares redeemed
( 131,520,000
)
Net decrease in Shares issued and outstanding
( 56,840,000
)
See notes to financial statements.
3
Table of Contents
iShares ® Ethereum Trust ETF
Statements of Changes in Net Assets (Unaudited)
For the three months ended March 31, 2025
Three Months Ended
March 31, 2025
Net Assets at December 31, 2024
$
3,571,262,167
Operations:
Net investment loss
( 1,246,649
)
Net realized loss
( 203,654,846
)
Net change in unrealized appreciation/depreciation
( 1,728,580,085
)
Net decrease in net assets resulting from operations
( 1,933,481,580
)
Capital Share Transactions:
Contributions for Shares issued
938,716,000
Distributions for Shares redeemed
( 390,105,968
)
Net increase in net assets from capital share transactions
548,610,032
Decrease in net assets
( 1,384,871,548
)
Net Assets at March 31, 2025
$
2,186,390,619
Shares issued and redeemed
Shares issued
39,960,000
Shares redeemed
( 24,000,000
)
Net increase in Shares issued and outstanding
15,960,000
See notes to financial statements.
4
Table of Contents
iShares ® Ethereum Trust ETF
Statements of Cash Flows (Unaudited)
For the three months ended March 31, 2026 and 2025
Three Months Ended
March 31,
2026
2025
Cash Flows from Operating Activities
Net decrease in net assets resulting from operations
$
( 2,996,490,501
)
$
( 1,933,481,580
)
Adjustments to reconcile the net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchases of ether
( 833,522,851
)
( 938,629,210
)
Proceeds from ether sold
1,566,198,149
391,410,998
Net realized (gain) loss
932,028,634
203,654,846
Net change in unrealized appreciation/depreciation
2,059,492,330
1,728,580,085
Change in operating assets and liabilities:
Sponsor’s fee payable
( 907,680
)
( 177,432
)
Net cash provided by (used in) operating activities
$
726,798,081
$
( 548,642,293
)
Cash Provided by Financing Activities
Proceeds from issuance of Shares
$
833,575,607
$
938,716,000
Payments for Shares redeemed
( 1,560,379,798
)
( 390,105,968
)
Net cash provided by (used in) financing activities
$
( 726,804,191
)
$
548,610,032
Cash
Net decrease in cash
$
( 6,110
)
$
( 32,261
)
Cash, beginning of period
16,171
37,023
Cash, end of period
$
10,061
$
4,762
Supplemental disclosure of non-cash information:
Ethereum purchased for Shares issued
$
621,312,812
$
—
Ethereum paid for Shares redeemed
$
( 820,369,484
)
$
—
See notes to financial statements.
5
Table of Contents
iShares ® Ethereum Trust ETF
Schedules of Investments (Unaudited)
At March 31, 2026 and December 31, 2025
March 31, 2026
Description
Quantity
Cost
Fair Value
Ether
3,035,336 $ 10,674,287,156 $ 6,379,790,561
Total Investments – 100.02 %
6,379,790,561
Liabilities in Excess of Other Assets – (0.02) %
( 1,385,405 )
Net Assets – 100.00 %
$ 6,378,405,156
December 31, 2025
Description
Quantity
Cost
Fair Value
Ether
3,467,229 $ 12,538,047,760 $ 10,303,043,495
Total Investments – 100.02 %
10,303,043,495
Liabilities in Excess of Other Assets – (0.02) %
( 2,286,975 )
Net Assets – 100.00 %
$ 10,300,756,520
See notes to financial statements.
6
Table of Contents
iShares ® Ethereum Trust ETF
Notes to Financial Statements (Unaudited)
March 31, 2026
1 -
Organization
The iShares Ethereum Trust ETF (the “Trust”) was organized on November 9, 2023 as a Delaware statutory trust. The trustee is BlackRock Fund Advisors (the “Trustee”), which is responsible for the day-to-day administration of the Trust. The Trust’s sponsor is iShares Delaware Trust Sponsor LLC, a Delaware limited liability company (the “Sponsor”). The Bank of New York Mellon serves as the “Trust Administrator.” The Trust is governed by the provisions of the Third Amended and Restated Trust Agreement (the “Trust Agreement”) executed by the Sponsor, the Trustee and Wilmington Trust, National Association, a national association (“Delaware Trustee”), as of July 8, 2025. The Trust issues units of beneficial interest (“Shares”) representing fractional undivided beneficial interests in its net assets.
On May 21, 2024, BlackRock Financial Management, Inc. (the “Seed Capital Investor”) purchased 400,000 Shares for $ 10,000,000 at a per-Share price of $ 25.00 (the “Seed Creation Baskets”). The Seed Capital Investor did not receive from the Trust, the Sponsor or any of their affiliates any fee or other compensation in connection with the purchase of Seed Creation Baskets. On June 24, 2024, the Trust purchased approximately 3,031 ether with the proceeds of the Seed Creation Baskets using Coinbase Inc. (the “Prime Execution Agent”). The costs incurred in connection with the purchase of ether with the proceeds of the Seed Creation Baskets were borne by the Trust. The Sponsor’s fee started accruing daily at an annualized rate equal to 0.25 % of the net asset value of the Trust on June 24, 2024.
The Trust’s registration statement on Form S- 1 relating to its continuous public offering of Shares was declared effective by the Securities and Exchange Commission (“SEC”) on July 22, 2024 ( Effective Date) and the Shares were listed on The Nasdaq Stock Market LLC (“NASDAQ”) on July 23, 2024.
On July 29, 2025, the SEC issued 19b - 4 orders permitting in-kind creations and redemptions by authorized participants for the Trust. On July 31, 2025, the post-effective amendment to the Trust’s registration statement on Form S- 1 was declared effective. As a result of these regulatory actions, the Trust is authorized to create and redeem Shares with authorized participants on an in-kind basis.
The Trust seeks to reflect generally the performance of the price of ether. The Trust seeks to reflect such performance before payment of the Trust’s expenses and liabilities. The Shares are intended to constitute a simple means of making an investment similar to an investment in ether.
The accompanying unaudited financial statements were prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information and with the instructions for Form 10 -Q and the rules and regulations of the SEC. In the opinion of management, all material adjustments, consisting only of normal recurring adjustments considered necessary for a fair statement of the interim period financial statements, have been made. Interim period results are not necessarily indicative of results for a full-year period. These financial statements and the notes thereto should be read in conjunction with the Trust’s financial statements included in its Annual Report on Form 10 -K for the year ended December 31, 2025, as filed with the SEC on February 27, 2026.
The Trust qualifies as an investment company solely for accounting purposes and not for any other purpose and follows the accounting and reporting guidance under the Financial Accounting Standards Board Accounting Standards Codification Topic 946, Financial Services - Investment Companies, but is not registered, and is not required to be registered, as an investment company under the Investment Company Act of 1940, as amended.
2 -
Significant Accounting Policies
A.
Basis of Accounting
The following significant accounting policies are consistently followed by the Trust in the preparation of its financial statements in conformity with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
B.
Ether
Coinbase Custody Trust Company, LLC (the “Ether Custodian”) is responsible for safekeeping the ether owned by the Trust. Anchorage Digital Bank N.A. is the “Additional Ether Custodian” for the Trust. At the current time, the Sponsor has no plans to move any of the Trust’s ether to the Additional Ether Custodian. The Ether Custodian and the Additional Ether Custodian are appointed by the Trustee.
The net asset value of the Trust equals the total assets of the Trust, which consists solely of ether and cash, less total liabilities of the Trust, each determined by the Trustee pursuant to policies established from time to time by the Trustee or its affiliates or otherwise described herein. The Trust’s periodic financial statements are prepared in accordance with the Financial Accounting Standards Board Accounting Standards Codification Topic 820, “Fair Value Measurement” (“ASC Topic 820” ) and utilize an exchange-traded price from the Trust’s principal market for ether as of 11:59 p.m. Eastern Time (“ET”) on the Trust’s financial statement measurement date. The Sponsor determines in its sole discretion the valuation sources and policies used to prepare the Trust’s financial statements in accordance with U.S. GAAP. The Trust engages a third -party vendor to obtain a price from a principal market for ether, which is determined and designated by such third -party vendor daily based on its consideration of several exchange characteristics, including oversight, and the volume and frequency of trades.
7
Table of Contents
The Sponsor has the exclusive authority to determine the Trust’s net asset value, which it has delegated to the Trustee under the Trust Agreement. The Trustee has delegated to the Trust Administrator the responsibility to calculate the net asset value of the Trust and the net asset value per Share (“NAV”), based on a pricing source selected by the Trustee. In determining the Trust’s net asset value, the Trust Administrator values the ether held by the Trust based on an index (the “Index”), unless the Sponsor in its sole discretion determines that the Index is unreliable. The methodology used to calculate the Index price to value ether in determining the net asset value of the Trust may not be deemed consistent with U.S. GAAP. The CME CF Ether–Dollar Reference Rate – New York Variant for the ether – U.S. Dollar trading pair (the “CF Benchmarks Index”) shall constitute the Index, unless the CF Benchmarks Index is not available or the Sponsor in its sole discretion determines the CF Benchmarks Index is unreliable as the Index and therefore determines not to use the CF Benchmarks Index as the Index. If the CF Benchmarks Index is not available or the Sponsor determines, in its sole discretion, that the CF Benchmarks Index is unreliable (together a “Fair Value Event”), the Trust’s holdings may be fair valued on a temporary basis in accordance with the fair value policies approved by the Trustee.
Additionally, the Trust Administrator monitors for unusual prices and escalates to the Trustee if detected. If the CF Benchmarks Index is not used, the Trust will notify Shareholders in a prospectus supplement, in its periodic Exchange Act reports and/or on the Trust’s website. The Trust Administrator calculates the net asset value of the Trust and the NAV once on each day other than a Saturday or a Sunday or a day on which NASDAQ is closed for regular trading (a “Business Day”). The NAV for a normal trading day will be released after 4:00 p.m. ET. Trading during the core trading session on NASDAQ typically closes at 4:00 p.m. ET. However, NAVs are not officially released until after the completion of a comprehensive review of the NAV and prices utilized to determine the NAV of the Trust by the Trust Administrator. Upon the completion of the end of day reviews by the Trust Administrator the NAV is released to the public typically by 5:30 p.m. ET and generally no later than 8:00 p.m. ET. The period between 4:00 p.m. ET and the NAV release after 5:30 p.m. ET (or later) provides an opportunity for the Trust Administrator and the Trustee to detect, flag, investigate, and correct unusual pricing should it occur and implement a Fair Value Event, if necessary. Any such correction could adversely affect the value of the Shares.
The Trust’s periodic financial statements may not utilize the net asset value of the Trust to the extent the methodology used to calculate the Index is deemed not to be consistent with U.S. GAAP.
Gain or loss on sales of ether is calculated on a trade date basis using the average cost method.
The following tables summarize activity in ether for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31, 2026
Quantity
Cost
Fair Value
Realized
Gain (Loss)
Beginning balance
3,467,229 $ 12,538,047,760 $ 10,303,043,495 $ —
Ether purchased (a)
564,146 1,454,835,663 1,454,835,663 —
Ether sold for the redemption of Shares (b)
( 993,501 ) ( 3,309,498,370 ) ( 2,380,759,699 ) ( 928,738,671 )
Ether sold to pay expenses
( 2,538 ) ( 9,097,897 ) ( 5,807,934 ) ( 3,289,963 )
Net realized loss
— — ( 932,028,634 ) —
Net change in unrealized appreciation/depreciation
— — ( 2,059,492,330 ) —
Ending balance
3,035,336 $ 10,674,287,156 $ 6,379,790,561 $ ( 932,028,634 )
(a)
Includes ether purchased in-kind for Shares issued of $ 621,312,812 .
(b)
Includes ether paid in-kind for Shares redeemed of $ 820,369,484 (Cost of ether paid was $ 1,011,388,564 and realized loss of ether paid was $ 191,019,080 ).
Three Months Ended March 31, 2025
Quantity
Cost
Fair Value
Realized
Gain (Loss)
Beginning balance
1,071,415 $ 3,543,902,275 $ 3,571,669,777 $ —
Ether purchased
302,532 938,629,210 938,629,210 —
Ether sold for the redemption of Shares
( 181,672 ) ( 593,395,677 ) ( 390,054,002 ) ( 203,341,675 )
Ether sold to pay expenses
( 509 ) ( 1,670,167 ) ( 1,356,996 ) ( 313,171 )
Net realized loss
— — ( 203,654,846 ) —
Net change in unrealized appreciation/depreciation
— — ( 1,728,580,085 ) —
Ending balance
1,191,766 $ 3,887,465,641 $ 2,186,653,058 $ ( 203,654,846 )
C.
Calculation of Net Asset Value
On each Business Day, as soon as practicable after 4:00 p.m. ET, the net asset value of the Trust is obtained by subtracting all accrued fees, expenses and other liabilities of the Trust from the total assets held by the Trust. The Trust Administrator computes the NAV by dividing the net asset value of the Trust by the number of Shares outstanding on the date the computation is made.
8
Table of Contents
D.
Cash and Cash Equivalents
Cash includes non-interest bearing, non-restricted cash maintained with one banking institution that does not exceed U.S. federally insured limits.
E.
Offering of the Shares
Shares are issued and redeemed continuously in aggregations of 40,000 Shares (a “Basket”) or integral multiples thereof, based on the quantity of ether attributable to each Share (net of accrued but unpaid Sponsor’s fee and any accrued but unpaid expenses or liabilities). Individual investors cannot purchase or redeem Shares in direct transactions with the Trust. Only registered broker-dealers that are eligible to settle securities transactions through the book-entry facilities of the Depository Trust Company and that have entered into a contractual arrangement with the Sponsor governing, among other matters, the creation and redemption of Shares (such broker-dealers, the “Authorized Participants”), can place orders to receive Baskets in exchange for cash or ether. Baskets may be redeemed by the Trust in exchange for an amount of ether corresponding to their redemption value or for the cash proceeds from selling the amount of ether corresponding to their redemption value.
In connection with cash creations and redemptions, the Trust engages in ether transactions for converting cash into ether (in association with purchase orders) and ether into cash (in association with redemption orders) by choosing, in its sole discretion, to trade directly with third parties (each, an “Ether Trading Counterparty”), who are not registered broker-dealers pursuant to written agreements between such Ether Trading Counterparties and the Trust, or choosing to trade through the Prime Execution Agent acting in an agency capacity with third parties through its Coinbase Prime service pursuant to the Prime Execution Agent Agreement.
F.
Federal Income Taxes
The Trust is treated as a grantor trust for federal income tax purposes and, therefore, no provision for federal income taxes is required. Any interest, expenses, gains and losses are passed through to the holders of Shares of the Trust. The Sponsor has analyzed applicable tax laws and regulations and their application to the Trust as of March 31, 2026 and does not believe that there are any uncertain tax positions that require recognition of a tax liability.
G.
Segment Reporting
The Chief Financial Officer of the Sponsor acts as the Trust’s Chief Operating Decision Maker (“CODM”) and is responsible for assessing performance and allocating resources with respect to the Trust. The CODM has concluded that the Trust operates as a single operating segment since the Trust has a single investment strategy as disclosed in its prospectus, against which the CODM assesses performance. The financial information provided to and reviewed by the CODM is presented within the Trust’s financial statements.
3 -
Trust Expenses
The Sponsor’s fee is accrued daily at an annualized rate equal to 0.25 % of the net asset value of the Trust and is payable at least quarterly in arrears in U.S. dollars or in-kind or any combination thereof. For the three months ended March 31, 2026, the Sponsor’s fee was $ 4,969,537 .
The Sponsor may, at its sole discretion and from time to time, waive all or a portion of the Sponsor’s fee for stated periods of time. The Sponsor is under no obligation to waive any portion of its fees and any such waiver shall create no obligation to waive any such fees during any period not covered by the waiver. For a twelve -month period, starting July 23, 2024, the Sponsor waived a portion of the Sponsor’s fee so that the Sponsor’s fee after the fee waiver would be equal to 0.12 % of the net asset value of the Trust for the first $ 2.5 billion of the Trust’s assets. In the future, if the Sponsor decides to waive all or a portion of the Sponsor’s fee, Shareholders will be notified in a prospectus supplement, in its periodic Exchange Act reports and/or on the Trust’s website. For the three months ended March 31, 2026, there were no fees waived.
The Sponsor has agreed to assume the marketing and the following administrative expenses of the Trust: the fees of the Trustee, the Delaware Trustee, the Trust Administrator, the Ether Custodian, the Additional Ether Custodian, and The Bank of New York Mellon (the “Cash Custodian”), NASDAQ listing fees, SEC registration fees, printing and mailing costs, tax reporting fees, audit fees, license fees and expenses and up to $ 500,000 per annum in ordinary legal fees and expenses. The Sponsor may determine in its sole discretion to assume legal fees and expenses of the Trust in excess of the $ 500,000 per annum required under the Trust Agreement. To the extent that the Sponsor does not voluntarily assume such fees and expenses, they will be the responsibility of the Trust.
4 -
Related Parties
The Sponsor and the Trustee are considered to be related parties to the Trust. The Trustee’s fee is paid by the Sponsor and is not a separate expense of the Trust.
5 -
Indemnification
The Trust Agreement provides that the Sponsor shall indemnify the Trustee, its directors, employees, delegees and agents against, and hold each of them harmless from, any loss, liability, claim, cost, expense or judgment of any kind whatsoever (including the reasonable fees and expenses of counsel) that is incurred by any of them and that arises out of or is related to ( 1 ) any offer or sale by the Trust of Baskets, ( 2 ) acts performed or omitted pursuant to the provisions of the Trust Agreement (A) by the Trustee, its directors, employees, delegees and agents or (B) by the Sponsor or ( 3 ) any filings with or submissions to the SEC in connection with or with respect to the Shares, except that the Sponsor shall not have any obligations to pay any indemnification amounts incurred as a result of and attributable to ( x ) the willful misconduct, gross negligence or bad faith of, or material breach of the terms of the Trust Agreement by, the Trustee, (y) information furnished in writing by the Trustee to the Sponsor expressly for use in the registration
9
Table of Contents
statement, or any amendment thereto, filed with the SEC relating to the Shares that is not materially altered by the Sponsor or (z) any misrepresentations or omissions made by an authorized participant (other than the Sponsor) in connection with such authorized participant’s offer and sale of Shares.
The Trust Agreement provides that the Trustee shall indemnify the Sponsor, its directors, employees, delegees and agents against, and hold each of them harmless from, any loss, liability, claim, cost, expense or judgment of any kind whatsoever (including the reasonable fees and expenses of counsel) ( 1 ) caused by the willful misconduct, gross negligence or bad faith of the Trustee or ( 2 ) arising out of any information furnished in writing to the Sponsor by the Trustee expressly for use in the registration statement, or any amendment thereto or periodic report, filed with the SEC relating to the Shares that is not materially altered by the Sponsor.
The Trust Agreement provides that the Sponsor and its shareholders, directors, officers, employees, affiliates (as such term is defined under the Securities Act of 1933, as amended) and subsidiaries and agents shall be indemnified from the Trust and held harmless against any loss, liability, claim, cost, expense or judgment of any kind whatsoever (including the reasonable fees and expenses of counsel) arising out of or in connection with the performance of their obligations under the Trust Agreement or any actions taken in accordance with the provisions of the Trust Agreement and incurred without their ( 1 ) willful misconduct, gross negligence or bad faith or ( 2 ) reckless disregard of their obligations and duties under the Trust Agreement.
The Trust has agreed that the Cash Custodian will only be responsible for any loss or damage suffered by the Trust as a direct result of the Cash Custodian’s negligence, fraud or willful default in the performance of its duties.
The Trust’s maximum exposure under these arrangements is unknown because it involves future potential claims against the Trust, which cannot be predicted with any certainty.
6 -
Commitments and Contingent Liabilities
In the normal course of business, the Trust may enter into contracts with service providers that contain general indemnification clauses. The Trust’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust, that have not yet occurred.
7 -
Concentration Risk
Substantially all of the Trust’s assets are holdings of ether, which creates a concentration risk associated with fluctuations in the price of ether. Accordingly, a decline in the price of ether will have an adverse effect on the value of the Shares of the Trust. Factors that may have the effect of causing a decline in the price of ether include negative perception of digital assets; a lack of stability and standardized regulation in the digital asset markets; the closure or temporary shutdown of digital asset platforms due to fraud, business failure, security breaches or government mandated regulation; and a loss of investor confidence.
10
Table of Contents
8 -
Financial Highlights
The following financial highlights relate to investment performance and operations for a Share outstanding for the three months ended March 31, 2026 and 2025.
Three Months Ended
March 31,
2026
2025
Net asset value per Share, beginning of period
$
22.46
$
25.24
Net investment loss (a)
( 0.01
)
( 0.01
)
Net realized and unrealized loss (b)
( 6.58
)
( 11.34
)
Net decrease in net assets from operations
( 6.59
)
( 11.35
)
Net asset value per Share, end of period
$
15.87
$
13.89
Total return, at net asset value (c)(d)
( 29.34
)%
( 44.97
)%
Ratio to average net assets:
Net investment loss (e)
( 0.25
)%
( 0.15
)%
Total expenses (e)
0.25
%
0.25
%
Total expenses after fees waived (e)
0.25
%
0.15
%
(a)
Based on average Shares outstanding during the period.
(b)
The amounts reported for a Share outstanding may not accord with the change in aggregate gains and losses on investment for the period due to the timing of Share transactions in relation to the fluctuating fair values of the Trust’s underlying investment.
(c)
Based on the change in net asset value of a Share during the period.
(d)
Percentage is not annualized.
(e)
Percentage is annualized.
9 -
Investment Valuation
U.S. GAAP defines fair value as the price the Trust would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. The Trust’s policy is to value its investment at fair value.
Various inputs are used in determining the fair value of assets and liabilities. Inputs may be based on independent market data (“observable inputs”) or they may be internally developed (“unobservable inputs”). These inputs are categorized into a disclosure hierarchy consisting of three broad levels for financial reporting purposes. The level of a value determined for an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are as follows:
Level 1 −
Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 −
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not considered to be active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means; and
Level 3 −
Unobservable inputs that are unobservable for the asset or liability, including the Trust’s assumptions used in determining the fair value of investments.
At March 31, 2026, the value of the ether held by the Trust is categorized as Level 1.
11
Table of Contents
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations.
This information should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of Part I of this Form 10‑Q. The discussion and analysis that follows may contain statements that relate to future events or future performance. In some cases, such forward‑looking statements can be identified by terminology such as “ may, ” “ should, ” “ could, ” “ expect, ” “ plan, ” “ anticipate, ” “ believe, ” “ estimate, ” “ predict, ” “ potential ” or the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. These statements are based upon certain assumptions and analyses made by the Sponsor on the basis of its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. Whether or not actual results and developments will conform to the Sponsor ’ s expectations and predictions, however, is subject to a number of risks and uncertainties, including the special considerations discussed below, general economic, market and business conditions, changes in laws or regulations, including those concerning taxes, made by governmental authorities or regulatory bodies, and other world economic and political developments. Although the Sponsor does not make forward-looking statements unless it believes it has a reasonable basis for doing so, the Sponsor cannot guarantee their accuracy. Except as required by applicable disclosure laws, neither the Trust nor the Sponsor is under a duty to update any of the forward-looking statements to conform such statements to actual results or to a change in the Sponsor ’ s expectations or predictions.
Introduction
The iShares Ethereum Trust ETF (the “Trust”) is a Delaware statutory trust. The Trust does not have any officers, directors, or employees and is administered by the Third Amended and Restated Trust Agreement dated as of July 8, 2025, among iShares Delaware Trust Sponsor LLC (the “Sponsor”), BlackRock Fund Advisors (the “Trustee”) and Wilmington Trust, National Association, a national association (the “Delaware Trustee”). The Trust issues shares (“Shares”) representing fractional undivided beneficial interests in its net assets. The assets of the Trust consist primarily of ether held by a custodian on behalf of the Trust.
The Trust is a passive investment vehicle and seeks to reflect generally the performance of the price of ether. The Trust seeks to reflect such performance before payment of the Trust’s expenses and liabilities. The Trust does not engage in any activities designed to obtain a profit from, or ameliorate losses caused by, changes in the price of ether.
The Trust issues and redeems Shares only in aggregations of 40,000 Shares (a “Basket”) or integral multiples thereof, based on the quantity of ether attributable to each Share (net of accrued but unpaid Sponsor’s fee and any accrued but unpaid expenses or liabilities). Only registered broker-dealers that have previously entered into an agreement with the Sponsor governing the terms and conditions of such transactions (such broker-dealer, the “Authorized Participants”), can place orders to receive Baskets in exchange for cash or ether. Baskets may be redeemed by the Trust in exchange for an amount of ether corresponding to their redemption value or for the cash proceeds from selling the amount of ether corresponding to their redemption value.
In connection with cash creations and redemptions, the Trust engages in ether transactions for converting cash into ether (in association with purchase orders) and ether into cash (in association with redemption orders) by choosing, in its sole discretion, to trade directly with third parties (each, an “Ether Trading Counterparty”), who are not registered broker-dealers pursuant to written agreements between such Ether Trading Counterparties and the Trust, or choosing to trade through Coinbase Inc. (the “Prime Execution Agent”) acting in an agency capacity with third parties through its Coinbase Prime service pursuant to the Prime Execution Agent Agreement.
Shares of the Trust trade on the Nasdaq Stock Market LLC (“NASDAQ”) under the ticker symbol ETHA.
Valuation of Ether ; The CF Benchmarks Index
On each day other than a Saturday or a Sunday, or a day on which NASDAQ is closed for regular trading (a “Business Day”), as soon as practicable after 4:00 p.m. Eastern Time (“ET”), the Trust evaluates the ether held by the Trust as reflected by the CME CF Ether–Dollar Reference Rate – New York Variant for the ether – U.S. Dollar trading pair (the “CF Benchmarks Index”) and determines the net asset value of the Trust and the net asset value per Share (“NAV”).
The CF Benchmarks Index is calculated as of 4:00 p.m. ET. The CF Benchmarks Index is designed based on the IOSCO Principles for Financial Benchmarks and is a Registered Benchmark under the UK Benchmark Regulations (“BMR”). The administrator of the CF Benchmarks Index is CF Benchmarks Ltd., a UK incorporated company, authorized and regulated by the Financial Conduct Authority of the UK as a Benchmark Administrator under the UK BMR.
Liquidity
The Trust is not aware of any trends, demands, conditions or events that are reasonably likely to result in material changes to its liquidity needs. In exchange for a fee, the Sponsor has agreed to assume most of the expenses incurred by the Trust. As a result, the only ordinary expense of the Trust during the period covered by this report was the Sponsor’s fee. The Trust’s only source of liquidity is its sales of ether.
Critical Accounting Policies
The financial statements and accompanying notes are prepared in accordance with U.S. GAAP in the United States. The preparation of these financial statements relies on estimates and assumptions that impact the Trust’s financial position and results of operations. These estimates and assumptions affect the Trust’s application of accounting policies. A description of the valuation of ether, a critical accounting policy that the Trust believes is important to understanding its results of operations and financial position, is provided in the section entitled “Valuation of Ether; The CF Benchmark Index,” above. In addition, please refer to Note 2 to the financial statements included in this report for further discussion of the Trust’s accounting policies.
12
Table of Contents
Results of Operations
The Quarter Ended March 31, 2026
The Trust’s net asset value decreased from $10,300,756,520 at December 31, 2025 to $6,378,405,156 at March 31, 2026, a 38.08% decrease. The decrease in the Trust’s net asset value resulted primarily from a decrease in the price of ether, which fell 29.27% from $2,971.55 at December 31, 2025 to $2,101.84 at March 31, 2026. The decrease in the Trust’s net asset value was also affected by a decrease in the number of outstanding Shares, which fell from 458,720,000 Shares at December 31, 2025 to 401,880,000 Shares at March 31, 2026, a consequence of 74,680,000 Shares (1,867 Baskets) being created and 131,520,000 Shares (3,288 Baskets) being redeemed during the quarter.
The 29.34% decrease in the NAV for purposes of the Trust’s periodic financial statements (“Financial Statement NAV”) from $22.46 at December 31, 2025 to $15.87 at March 31, 2026 is directly related to the 29.27% decrease in the price of ether. The Financial Statement NAV decreased slightly more than the price of ether on a percentage basis due to the Sponsor’s fee, which was $4,969,537 for the quarter, or 0.06% of the Trust’s average weighted assets of $8,064,642,007 during the quarter.
The NAV of $25.50 on January 14, 2026 was the highest during the quarter, compared with a low during the quarter of $14.01 on February 23, 2026.
The net decrease in net assets resulting from operations for the quarter ended March 31, 2026 was $2,996,490,501, resulting from a net realized loss of $3,289,963 from ether sold to pay expenses, a net realized loss of $737,719,591 from ether sold for the redemption of Shares, a net realized loss of $191,019,080 from ether paid for the in-kind redemptions of Shares, an unrealized loss on investment in ether of $2,059,492,330 and a net investment loss of $4,969,537. Other than the Sponsor’s fee of $4,969,537, the Trust had no expenses during the quarter.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.