19 unchanged sentences
(viii) defaults on, early terminations of, or non-renewal of, leases by tenants;
−Removed: (ix) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the phasing out of LIBOR after 2021;
+Added: (ix) increases or uncertainty in interest rates, including the phasing out of LIBOR, which may negatively affect the Company’s borrowing costs and the market valuation of real property assets generally;
(x) declining real estate valuations and impairment charges;
9 unchanged sentences
and (xx) accuracy of our methodologies and estimates regarding ESG metrics and goals, tenant willingness and ability to collaborate in reporting ESG metrics and meeting ESG goals, and the impact of governmental regulation on our ESG efforts;
+Added: (xxi) economic cycles involving inflation and/or recession;
+Added: (xxii) supply chain disruptions which may limit or delay our timely sourcing of supplies for the maintenance of our facilities and equipment.
For a further discussion of these and other factors that could impact the Company's future results, performance or transactions, see the section entitled “Risk Factors” in this Quarterly Report on Form 10-Q, and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.
2 unchanged sentences
Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company.
−Removed: We are a New York City focused real estate investment trust ("REIT") that owns and manages a well-positioned property portfolio of office, retail and multifamily assets in Manhattan and the greater New York metropolitan area.
+Added: We are a New York City focused real estate investment trust ("REIT") that owns and manages office, retail and multifamily assets in Manhattan and the greater New York metropolitan area.
As the owner of the Empire State Building, the World’s Most Famous Building, we also own and operate our iconic, newly reimagined Observatory Experience.
−Removed: Highlights for the three months ended March 31, 2022
−Removed: • Incurred net loss attributable to the Company of $11.3 million and achieved Core Funds From Operations ("Core FFO") of $49.2 million.
−Removed: • Total portfolio 87.0% leased, New York City office portfolio 88.6% leased.
+Added: Highlights for the three months ended June 30, 2022
+Added: • Incurred net income attributable to common stockholders of $29.6 million and achieved Core Funds From Operations ("Core FFO") of $79.2 million attributable to common stockholders and the operating partnership.
+Added: • Total commercial portfolio 87.8% leased, New York City office portfolio 88.3% leased.
• Signed a total of 320,225 rentable square feet of new, renewal, and expansion leases.
−Removed: • Empire State Building observatory revenue was $13.2 million and observatory NOI was $7.0 million for the first quarter of 2022.
−Removed: • Repurchased $23.3 million of our common stock at a weighted average price of $9.34 per share in the first quarter and through April 21, 2022.
−Removed: Since the stock repurchase program began on March 5, 2020 through April 21, 2022, approximately $215 million at a weighted average price of $8.67 per share has been repurchased.
+Added: • Empire State Building observatory revenue was $27.4 million and observatory net operating income was $19.6 million for the second quarter of 2022.
+Added: • Repurchased $53.7 million of our common stock at a weighted average price of $7.90 per share in the second quarter of 2022 and through July 21, 2022.
+Added: Since the stock repurchase program began on March 5, 2020 through July 21, 2022, approximately $256 million at a weighted average price of $8.48 per share has been repurchased.
Results of Operations
−Removed: The discussion below relates to our financial condition and results of operations for the three months ended March 31, 2022 and 2021, respectively.
−Removed: Three Months Ended March 31, 2022 Compared to the Three Months Ended March 31, 2021
−Removed: The following table summarizes our historical results of operations for the three months ended March 31, 2022 and 2021 (dollars in thousands):
−Removed: Three Months Ended March 31,
+Added: The discussion below relates to our financial condition and results of operations for the three months ended June 30, 2022 and 2021, respectively.
+Added: Three Months Ended June 30, 2022 Compared to the Three Months Ended June 30, 2021
+Added: The following table summarizes our historical results of operations for the three months ended June 30, 2022 and 2021 (amounts in thousands):
+Added: Three Months Ended June 30,
2022 2021 Change %
31 unchanged sentences
(25,042) (23,422) (1,620) (6.9) %
+Added: Gain on disposition of property
+Added: 27,170 — 27,170 100.0 %
+Added: Income before income taxes
+Added: 49,058 3,226 45,832 (1,420.7) %
+Added: Income tax (expense) benefit
+Added: (363) 1,185 (1,548) 130.6 %
+Added: 48,695 4,411 44,284 (1,003.9) %
+Added: Net (income) loss attributable to non-controlling interests:
+Added: Non-controlling interests in the Operating Partnership (18,224) (1,285) (16,939) 1,318.2 %
+Added: Non-controlling interests in other partnerships 159 — 159 100.0 %
+Added: Private perpetual preferred unit distributions (1,051) (1,051) — — %
+Added: Net income attributable to common stockholders $ 29,579 $ 2,075 $ 27,504 (1,325.5) %
+Added: Rental Revenue
+Added: The increase in rental revenue reflects the inclusion of revenue from our recently acquired multifamily properties.
+Added: Observatory Revenue
+Added: Observatory revenues were higher driven by increased visitation.
+Added: Other Revenues and Fees
+Added: The increase in other revenues and fees was due to higher food and beverage sales, insurance claim income, parking income and bad debt recovery income.
+Added: Property Operating Expenses
+Added: The increase in property operating expenses reflects higher payroll, utilities, cleaning and other operating expenses, and the inclusion of operating expenses from our recently acquired multifamily properties.
+Added: General and Administrative Expenses
+Added: The increase in general and administrative expenses reflects higher equity compensation and payroll costs, information technology costs and professional fees.
+Added: Observatory Expenses
+Added: The increase in observatory expenses was driven by increased operating hours, which increased variable costs such as labor, union, security, cleaning and maintenance costs.
+Added: Real Estate Taxes
+Added: Lower real estate taxes were attributable to the overall reduction in property tax assessment values.
+Added: Depreciation and Amortization
+Added: The increase in depreciation and amortization reflects accelerated depreciation at one property due to an impairment charge taken in the fourth quarter of 2021 and additional depreciation from our recently acquired multifamily properties.
+Added: Interest Expense
+Added: The increase reflects additional interest expense from our recently acquired multifamily properties, partially offset by the cancellation of debt from 383 Main Avenue, Norwalk CT.
+Added: The decrease in income tax benefit was attributable to higher net operating income for the observatory segment.
+Added: Gain on disposition of property
+Added: Represents a gain on the transfer of 383 Main Avenue, Norwalk CT, which was encumbered by a $30.0 million mortgage, back to the lender in a consensual foreclosure.
+Added: Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021
+Added: The following table summarizes our historical results of operations for the six months ended June 30, 2022 and 2021 (dollars in thousands):
+Added: Six Months Ended June 30,
+Added: 2022 2021 Change %
+Added: Rental revenue
+Added: $ 296,853 $ 281,028 $ 15,825 5.6 %
+Added: Observatory revenue 40,609 10,962 29,647 270.5 %
+Added: Lease termination fees 20,032 4,628 15,404 332.8 %
+Added: Third-party management and other fees
+Added: 636 603 33 5.5 %
+Added: Other revenues and fees
+Added: 3,926 1,491 2,435 163.3 %
+Added: Total revenues
+Added: 362,056 298,712 63,344 21.2 %
+Added: Operating expenses:
+Added: Property operating expenses
+Added: 76,077 59,072 (17,005) (28.8) %
+Added: Ground rent expenses
+Added: 4,663 4,663 — — %
+Added: General and administrative expenses
+Added: 29,562 27,942 (1,620) (5.8) %
+Added: Observatory expenses
+Added: 13,991 9,856 (4,135) (42.0) %
+Added: Real estate taxes
+Added: 59,806 62,801 2,995 4.8 %
+Added: Depreciation and amortization
+Added: 125,410 89,545 (35,865) (40.1) %
+Added: Total operating expenses
+Added: 309,509 253,879 (55,630) (21.9) %
+Added: Operating income
+Added: 52,547 44,833 7,714 17.2 %
+Added: Other income (expense):
+Added: Interest income
+Added: 580 286 294 102.8 %
+Added: Interest expense
+Added: (50,056) (46,976) (3,080) (6.6) %
Loss on early extinguishment of debt — (214) 214 100.0 %
−Removed: Loss before income taxes
+Added: Gain on disposition of property
27,170 — 27,170 100.0 %
+Added: Income (loss) before income taxes
+Added: 30,241 (2,071) 32,312 1,560.2 %
Income tax benefit
1 unchanged sentence
31,474 1,220 30,254 (2,479.8) %
−Removed: Private perpetual preferred unit distributions (1,050) (1,050) — — %
Net (income) loss attributable to non-controlling interests:
1 unchanged sentence
Non-controlling interests in other partnerships 222 — 222 100.0 %
−Removed: Net loss attributable to common stockholders $ (11,289) $ (2,621) $ (8,668) (330.7) %
+Added: Private perpetual preferred unit distributions (2,101) (2,101) — — %
+Added: Net income (loss) attributable to common stockholders $ 18,290 $ (546) $ 18,836 3,449.8 %
Rental Revenue
−Removed: The increase in rental revenue reflects additional below market lease amortization, net and the inclusion of revenue from our recently acquired multifamily properties.
+Added: The increase in rental revenue reflects the inclusion of revenue from our recently acquired multifamily properties.
Observatory Revenue
1 unchanged sentence
Other Revenues and Fees
−Removed: The increase in other revenues and fees was due to higher food and beverage sales, parking income, bad debt recovery income and other income.
+Added: The increase in other revenues and fees was due to higher food and beverage sales, insurance claim income, parking income and bad debt recovery income.
Property Operating Expenses
−Removed: The increase in property operating expenses reflect higher payroll, utilities, repairs and maintenance, cleaning and other operating expenses, and the inclusion of operating expenses from our recently acquired multifamily properties.
+Added: The increase in property operating expenses reflects higher payroll, utilities, repairs and maintenance costs, cleaning and other operating expenses, and the inclusion of operating expenses from our recently acquired multifamily properties.
+Added: General and Administrative Expenses
+Added: The increase in general and administrative expenses reflects higher equity compensation and payroll costs, information technology costs and professional fees.
Observatory Expenses
1 unchanged sentence
Real Estate Taxes
−Removed: Lower real estate taxes were attributable to the overall reduction in property assessment values due to the impact of COVID-19.
+Added: Lower real estate taxes were attributable to the overall reduction in property tax assessment values.
Depreciation and Amortization
−Removed: The increase in depreciation and amortization reflects accelerated depreciation at one property due to an impairment charge taken in the fourth quarter of 2021 and additional depreciation from our recently acquired multifamily properties.
+Added: The increase in depreciation and amortization reflects accelerated depreciation at one property due to an impairment charge in the fourth quarter of 2021 and additional depreciation from our recently acquired multifamily properties.
Interest Expense
−Removed: The increase reflects additional interest expense from our recently acquired multifamily properties.
−Removed: The decrease in income tax benefit was attributable to lower net operating loss for the observatory segment.
+Added: The increase in interest expense reflects additional interest expense from our recently acquired multifamily properties, partially offset by the cancellation of debt from 383 Main Avenue, Norwalk CT.
+Added: The decrease in income tax benefit was attributable to higher net operating income for the observatory segment.
+Added: Gain on disposition of property
+Added: Represents a gain on the transfer of 383 Main Avenue, Norwalk CT, which was encumbered by a $30.0 million mortgage, back to the lender in a consensual foreclosure.
Liquidity and Capital Resources
5 unchanged sentences
For example, we may be required to comply with new laws or regulations that cause us to incur unanticipated capital expenditures for our properties, thereby increasing our liquidity needs.
−Removed: Even if there are no material changes to our anticipated liquidity requirements, our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or needed.
+Added: Even if there are no material changes to our anticipated liquidity
+Added: requirements, our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or needed.
Our primary sources of liquidity will generally consist of cash on hand and cash generated from our operating activities, debt issuances and unused borrowing capacity under our unsecured revolving credit facility.
5 unchanged sentences
Our charter does not restrict the amount of leverage that we may use.
−Removed: At March 31, 2022, we had $429.7 million available in cash and cash equivalents, and $850 million available under our unsecured revolving credit facility.
−Removed: As of March 31, 2022, we had approximately $2.3 billion of total consolidated indebtedness outstanding, with a weighted average interest rate of 3.9% and a weighted average maturity of 7.2 years.
−Removed: As of March 31, 2022, excluding principal amortization, we have no outstanding debt maturing until November 2024.
−Removed: Our consolidated net debt to total market capitalization was 40.0% as of March 31, 2022.
+Added: At June 30, 2022, we had $359.4 million available in cash and cash equivalents, and $850 million available under our unsecured revolving credit facility.
+Added: As of June 30, 2022, we had approximately $2.3 billion of total consolidated indebtedness outstanding, with a weighted average interest rate of 3.9% and a weighted average maturity of 6.9 years.
+Added: As of June 30, 2022, excluding principal amortization, we have no outstanding debt maturing until November 2024.
+Added: Our consolidated net debt to total market capitalization was 49.0% as of June 30, 2022.
Unsecured Revolving Credit and Term Loan Facilities
−Removed: On March 31, 2021, through our Operating Partnership, we entered into a second amendment to an existing credit agreement ("Amended Credit Agreement") that governs an amended senior unsecured credit facility (the "Credit Facility") with Bank of America, N.A., as administrative agent and the other lenders party thereto.
−Removed: The Amended Credit Agreement amended the amended and restated credit agreement dated August 29, 2017 by and among the parties named therein.
−Removed: The Credit Facility is in the initial maximum principal amount of up to $1.065 billion, which consists of $850.0 million revolving credit facility that matures on March 31, 2025, and a $215.0 million term loan facility that matures on March 19, 2025.
−Removed: As of March 31, 2022 , we had no borrowings under the revolving credit facility and $215.0 million under the term loan facility.
−Removed: On March 19, 2020, through our Operating Partnership, we entered into a senior unsecured term loan facility (the “Term Loan Facility”) with Wells Fargo Bank, National Association, as administrative agent, and the other lenders party thereto.
−Removed: The Term loan Facility is in the original principal amount of $175.0 million and matures on December 31, 2026.
−Removed: We may request the Term Loan Facility be increased through one or more increases or the addition of new pari passu term loan tranches, for a maximum aggregate principal amount not to exceed $225 million.
−Removed: As of March 31, 2022 , our borrowings amounted to $175.0 million under the Term Loan Facility.
−Removed: The terms of both the Credit Facility and the Term Loan Facility include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports.
−Removed: Both facilities also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio.
−Removed: The agreements governing both facilities also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, invalidity of loan documents, loss of real estate investment trust qualification, and occurrence of a change of control.
−Removed: As of March 31, 2022, we were in compliance with the covenants.
+Added: See "Financial Statements - Note 5.
+Added: Debt" for a summary of our unsecured revolving credit and term loan facilities.
Mortgage Debt
−Removed: As of March 31, 2022, mortgage notes payable amounted to $966.7 million.
+Added: As of June 30, 2022, mortgage notes payable amounted to $935.1 million.
The first maturity is in 2024.
−Removed: See Note 4 - Debt for more information on mortgage debt.
+Added: See "Financial Statements - Note 5.
+Added: Debt" for more information on mortgage debt.
Senior Unsecured Notes
2 unchanged sentences
The agreements also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of real estate investment trust qualification.
−Removed: As of March 31, 2022, we were in compliance with the covenants under the outstanding senior unsecured notes.
+Added: As of June 30, 2022, we were in compliance with the covenants under the outstanding senior unsecured notes.
Financial Covenants
−Removed: As of March 31, 2022, we were in compliance with the following financial covenants:
−Removed: Financial covenant Required March 31, 2022 In Compliance
+Added: As of June 30, 2022, we were in compliance with the following financial covenants:
+Added: Financial covenant Required June 30, 2022 In Compliance
Maximum total leverage < 60% 31.6 % Yes
−Removed: Maximum secured debt < 40% 15.9 % Yes
+Added: Maximum secured leverage < 40% 12.7 % Yes
Minimum fixed charge coverage > 1.50x 3.4x Yes
4 unchanged sentences
Although our board of directors has not adopted a policy that limits the total amount of indebtedness that we may incur, we anticipate that our board of directors will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or floating rate.
−Removed: Our charter and bylaws do not limit the amount or percentage of indebtedness that we may incur nor do they restrict the form in which our indebtedness will be taken (including, but not limited to, recourse or non-recourse debt and cross-collateralized debt).
+Added: Our charter and bylaws do
+Added: not limit the amount or percentage of indebtedness that we may incur nor do they restrict the form in which our indebtedness will be taken (including, but not limited to, recourse or non-recourse debt and cross-collateralized debt).
Our overall leverage will depend on our mix of investments and the cost of leverage, however, we initially intend to maintain a level of indebtedness consistent with our plan to seek an investment grade credit rating.
3 unchanged sentences
Office Properties (1)
−Removed: Three months ended March 31,
+Added: Six Months Ended June 30,
Total New Leases, Expansions, and Renewals 2022 2021
1 unchanged sentence
Total square feet 634,582 350,196
−Removed: 317,633 170,757
−Removed: Leasing commission costs (3)
−Removed: $ 6,258 $ 3,473
−Removed: Tenant improvement costs (3)
−Removed: 21,047 12,782
−Removed: Total leasing commissions and tenant improvement costs (3)
−Removed: $ 27,305 $ 16,255
Leasing commission costs per square foot (3)
4 unchanged sentences
Retail Properties (4)
−Removed: Three months ended March 31,
+Added: Six Months Ended June 30,
Total New Leases, Expansions, and Renewals 2022 2021
1 unchanged sentence
Total square feet 4,289 12,459
−Removed: Leasing commission costs (3)
−Removed: Tenant improvement costs (3)
−Removed: Total leasing commissions and tenant improvement costs (3)
Leasing commission costs per square foot (3)
10 unchanged sentences
Excludes the Empire State Building broadcasting licenses and observatory operations.
−Removed: Three months ended March 31,
+Added: Six Months Ended June 30,
Total Portfolio
3 unchanged sentences
(1) Excludes tenant improvements and leasing commission costs.
−Removed: As of March 31, 2022, we expect to incur additional costs relating to obligations under existing lease agreements of approximately $102.9 million for tenant improvements and leasing commissions.
+Added: As of June 30, 2022, we expect to incur additional costs relating to obligations under existing lease agreements of approximately $105.3 million for tenant improvements and leasing commissions.
We intend to fund the tenant improvements and leasing commission costs through a combination of operating cash flow, cash on hand, additional property level mortgage financings and borrowings under the unsecured revolving credit facility.
2 unchanged sentences
Off-Balance Sheet Arrangements
−Removed: As of March 31, 2022, we did not have any off-balance sheet arrangements.
+Added: As of June 30, 2022, we did not have any off-balance sheet arrangements.
Distribution Policy
5 unchanged sentences
Distribution to Equity Holders
−Removed: Distributions and dividends amounting to $10.8 million and $1.1 million have been made to equity holders for the three months ended March 31, 2022 and 2021, respectively.
+Added: Distributions and dividends amounting to $21.6 million and $11.6 million have been made to equity holders for the six months ended June 30, 2022 and 2021, respectively.
Stock and Publicly Traded Operating Partnership Unit Repurchase Program
4 unchanged sentences
See "Financial Statements - Note 10.
−Removed: Equity" for a summary of our purchases of equity securities in each of the three months ended March 31, 2022.
−Removed: Comparison of Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021
−Removed: Cash and cash equivalents and restricted cash were $482.7 million and $607.4 million, respectively, as of March 31, 2022 and 2021.
+Added: Equity" for a summary of our purchases of equity securities in each of the three months ended June 30, 2022.
+Added: Comparison of Six Months Ended June 30, 2022 to the Six Months Ended June 30, 2021
+Added: Cash and cash equivalents and restricted cash were $412.8 million and $578.6 million, respectively, as of June 30, 2022 and 2021.
The decrease was primarily due to the acquisition of real estate property at the end of 2021 and higher spending for capital expenditures, higher repurchases of common shares and higher dividends paid in 2022.
Operating activities .
−Removed: Net cash provided by operating activities decreased by $5.7 million to $67.7 million primarily due to changes in working capital.
+Added: Net cash provided by operating activities was $83.7 million, equal to prior year.
Investing activities .
8 unchanged sentences
The cost of funds is eliminated from NOI because it is specific to the particular financing capabilities and constraints of the owner and because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital which may have changed or may change in the future.
−Removed: Depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets are eliminated because they may not accurately represent the actual change in value in our office or retail properties that result from use of the properties or changes in market conditions.
+Added: Depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets are eliminated because they may not accurately represent the actual
+Added: change in value in our office or retail properties that result from use of the properties or changes in market conditions.
While certain aspects of real property do decline in value over time in a manner that is reasonably captured by depreciation and amortization, the value of the properties as a whole have historically increased or decreased as a result of changes in overall economic conditions instead of from actual use of the property or the passage of time.
9 unchanged sentences
The following table presents a reconciliation of our net income, the most directly comparable GAAP measure, to NOI for the periods presented (amounts in thousands):
−Removed: Three months ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
+Added: (unaudited) (unaudited)
+Added: $ 48,695 $ 4,411 $ 31,474 $ 1,220
General and administrative expenses
4 unchanged sentences
25,042 23,422 50,056 46,976
+Added: Loss on early extinguishment of debt
Income tax expense (benefit)
363 (1,185) (1,233) (3,291)
+Added: Gain on disposition of property (27,170) — (27,170) —
Third-party management and other fees
+Added: (326) (327) (636) (603)
Interest income
+Added: (431) (164) (580) (286)
Net operating income
9 unchanged sentences
We present below a discussion of FFO.
−Removed: We compute FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income (loss) (determined in accordance with GAAP), excluding impairment write-off of investments in depreciable real estate and investments in in-substance real estate investments, gains or losses from debt restructurings and sales of depreciable operating properties, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs), less distributions to non-controlling interests and gains/losses from discontinued operations and after adjustments for unconsolidated partnerships and joint ventures.
+Added: We compute FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income (loss) (determined in accordance with GAAP), excluding impairment write-off of investments in depreciable real estate and
+Added: investments in in-substance real estate investments, gains or losses from debt restructurings and sales of depreciable operating properties, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs), less distributions to non-controlling interests and gains/losses from discontinued operations and after adjustments for unconsolidated partnerships and joint ventures.
FFO is a widely recognized non-GAAP financial measure for REITs that we believe, when considered with financial statements determined in accordance with GAAP, is useful to investors in understanding financial performance and providing a relevant basis for comparison among REITs.
11 unchanged sentences
We present Modified FFO because we believe it is an important supplemental measure of our operating performance in that it adds back the non-cash amortization of below-market ground leases.
−Removed: There can be no assurance that
−Removed: Modified FFO presented by us is comparable to similarly titled measures of other REITs.
+Added: There can be no assurance that Modified FFO presented by us is comparable to similarly titled measures of other REITs.
Modified FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income (loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP.
9 unchanged sentences
The following table presents a reconciliation of our net income, the most directly comparable GAAP measure, to FFO, Modified FFO and Core FFO for the periods presented (amounts in thousands):
−Removed: Three months ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
+Added: (unaudited) (unaudited)
+Added: $ 48,695 $ 4,411 $ 31,474 $ 1,220
Noncontrolling interests in other partnerships 159 — 222 —
3 unchanged sentences
56,571 43,480 121,985 86,584
+Added: Gain on disposition of property
+Added: (27,170) — (27,170) —
FFO attributable to common stockholders and the Operating Partnership
1 unchanged sentence
Amortization of below-market ground leases
+Added: 1,958 1,958 3,916 3,916
Modified FFO attributable to common stockholders and the Operating Partnership
7 unchanged sentences
Factors That May Influence Future Results of Operations
−Removed: We signed 1.0 million rentable square feet of new leases, expansions and lease renewals for the year ended December 31, 2021.
−Removed: During the three months ended March 31, 2022, we signed 0.3 million rentable square feet of new leases, expansions and renewals.
Due to the relatively small number of leases that are signed in any particular quarter, one or more larger leases may have a disproportionately positive or negative impact on average rent, tenant improvement and leasing commission costs for that period.
2 unchanged sentences
Leasing commission costs are similarly subject to significant fluctuations depending upon the length of leases being signed and the mix of tenants from quarter to quarter.
−Removed: As of March 31, 2022, there were approximately 1.3 million rentable square feet of space in our portfolio available to lease (excluding leases signed but not yet commenced) representing 13.0% of the net rentable square footage of the properties in our portfolio.
−Removed: In addition, leases representing 4.8% and 6.6% of net rentable square footage of the properties in our
−Removed: portfolio will expire in 2022 and in 2023, respectively.
+Added: As of June 30, 2022, there were approximately 1.2 million rentable square feet of space in our portfolio available to lease (excluding leases signed but not yet commenced) representing 12.2% of the net rentable square footage of the properties in our portfolio.
+Added: In addition, leases representing 3.4% and 6.2% of net rentable square footage of the properties in our portfolio will expire in 2022 and in 2023, respectively.
These leases are expected to represent approximately 4.0% and 7.2%, respectively, of our annualized rent for such periods.
3 unchanged sentences
Over the short-term, as we renovate and reposition our properties, including aggregating smaller spaces to offer large blocks of space, we may experience lower occupancy levels as a result of having to relocate tenants to alternative space and the strategic expiration of existing leases.
−Removed: We believe that despite the short-term lower occupancy levels we may experience, we will continue to experience increased rental revenues as a result of the increased rents which we expect to obtain following the redevelopment and repositioning of our properties.
+Added: We believe that despite the short-term lower occupancy levels we may experience, we will continue to obtain better quality tenants, whom have higher likelihood for growth within the portfolio, following the redevelopment and repositioning of our properties.
Observatory Operations
−Removed: For the three months ended March 31, 2022, the observatory hosted 269,000 visitors, compared to 51,000 visitors for the same period in 2021.
+Added: For the three months ended June 30, 2022, the observatory hosted 573,000 visitors, compared to 162,000 visitors for the same period in 2021.
Our return of attendance to pre-COVID-19 levels is closely tied to national and international travel trends and these remain adversely impacted by developments around the COVID-19 pandemic.
−Removed: Observatory revenue for the three months ended March 31, 2022 was $13.2 million, compared to $2.6 million for the three months ended March 31, 2021.
+Added: Observatory revenue for the three months ended June 30, 2022 was $27.4 million, compared to $8.4 million for the three months ended June 30, 2021.
Observatory revenues and admissions are dependent upon the following:
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.