Energy Services of America CORP 10-Q

Item 1. Financial Statements (Unaudited): Energy Services of America Corporation Consolidated Balance Sheets Unaudited ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, ​ September 30, ​ 2024 2023 Assets ​ ​ ​ ​ ​ ​ Current assets ​ ​ Cash and cash equivalents ​ $ 14,537,867 ​ $ 16,431,572 Accounts receivable-trade ​ 50,173,780 ​ 51,219,958 Allowance for doubtful accounts ​ ( 51,063 ) ​ ( 51,063 ) Retainages receivable ​ 10,279,019 ​ 7,589,749 Other receivables ​ 1,122,220 ​ 516,968 Contract assets ​ 21,046,114 ​ 15,955,220 Prepaid expenses and other ​ 4,245,892 ​ 3,520,178 Total current assets ​ 101,353,829 ​ 95,182,582 ​ ​ ​ ​ ​ Property, plant and equipment, at cost ​ 90,554,178 ​ 84,329,349 less accumulated depreciation ​ ( 52,703,476 ) ​ ( 47,799,840 ) Total property and equipment, net ​ 37,850,702 ​ 36,529,509 ​ ​ ​ ​ ​ ​ ​ Right-of-use assets-operating leases ​ ​ 2,497,162 ​ ​ 3,326,405 Intangible assets, net ​ ​ 3,058,673 ​ ​ 3,383,099 Goodwill ​ ​ 4,087,554 ​ ​ 4,087,554 Total assets ​ $ 148,847,920 ​ $ 142,509,149 ​ ​ ​ ​ ​ Liabilities and shareholders’ equity ​ ​ ​ ​ Current liabilities ​ ​ ​ ​ Current maturities of long-term debt ​ $ 7,177,071 ​ $ 6,107,277 Lines of credit and short-term borrowings ​ 10,259,700 ​ 19,847,470 Current maturities of operating lease liabilities ​ ​ 1,114,734 ​ ​ 1,075,815 Accounts payable ​ 19,445,674 ​ 22,026,639 Accrued expenses and other current liabilities ​ 12,021,416 ​ 13,103,944 Contract liabilities ​ 17,944,618 ​ 17,743,001 Income tax payable ​ 5,691,264 ​ — Total current liabilities ​ 73,654,477 ​ 79,904,146 ​ ​ ​ ​ ​ Long-term debt, less current maturities ​ 14,502,286 ​ 18,870,529 Long-term operating lease liabilities, less current maturities ​ ​ 1,372,062 ​ ​ 2,274,975 Deferred tax liability ​ 7,282,967 ​ 6,870,510 Total liabilities ​ 96,811,792 ​ 107,920,160 ​ ​ ​ ​ Shareholders’ equity ​ ​ Common stock, $ .0001 par value Authorized 50,000,000 shares, 17,896,016 issued and 16,570,685 outstanding at June 30, 2024 and 17,885,615 issued and 16,567,185 outstanding at September 30, 2023 ​ 1,790 ​ 1,789 Treasury stock, 1,325,331 shares at June 30, 2024 and 1,318,430 shares at September 30, 2023 ​ ( 133 ) ​ ( 132 ) Additional paid in capital ​ 60,282,921 ​ 60,288,745 Retained deficit ​ ( 8,248,450 ) ​ ( 25,701,413 ) Total shareholders’ equity ​ 52,036,128 ​ 34,588,989 Total liabilities and shareholders’ equity ​ $ 148,847,920 ​ $ 142,509,149 ​ The Accompanying Notes are an Integral Part of These Financial Statements ​ 2 Table of Contents Energy Services of America Corporation Consolidated Statements of Income Unaudited ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended ​ Three Months Ended ​ Nine Months Ended ​ Nine Months Ended ​ ​ June 30, ​ June 30, ​ June 30, ​ June 30, ​ 2024 2023 2024 2023 Revenue ​ $ 85,923,760 ​ $ 85,529,892 ​ $ 247,214,602 ​ $ 199,245,920 ​ ​ ​ ​ ​ ​ ​ ​ ​ Cost of revenues ​ 70,615,936 ​ 74,650,897 ​ 214,828,263 ​ 178,480,010 ​ ​ ​ ​ ​ ​ ​ ​ ​ Gross profit ​ 15,307,824 ​ 10,878,995 ​ 32,386,339 ​ 20,765,910 ​ ​ ​ ​ ​ ​ ​ ​ ​ Selling and administrative expenses ​ 6,815,191 ​ 5,283,617 ​ 21,335,862 ​ 16,487,502 Income from operations ​ 8,492,633 ​ 5,595,378 ​ 11,050,477 ​ 4,278,408 ​ ​ ​ ​ ​ ​ ​ ​ ​ Other income (expense) ​ ​ ​ ​ ​ ​ ​ ​ Interest income ​ — ​ — ​ — ​ 196 Other nonoperating expense ​ ( 27,446 ) ​ ( 72,338 ) ​ ( 33,935 ) ​ ( 163,525 ) Income from lawsuit judgement ​ ​ 15,634,499 ​ ​ — ​ ​ 15,634,499 ​ ​ — Interest expense ​ ​ ( 546,960 ) ​ ​ ( 639,888 ) ​ ​ ( 1,771,560 ) ​ ​ ( 1,713,862 ) Gain on sale of equipment ​ 571 ​ 30,136 ​ 292,166 ​ 47,073 ​ ​ 15,060,664 ​ ( 682,090 ) ​ 14,121,170 ​ ( 1,830,118 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ Income before income taxes ​ 23,553,297 ​ 4,913,288 ​ 25,171,647 ​ 2,448,290 ​ ​ ​ ​ ​ ​ ​ ​ ​ Income tax expense ​ 6,039,670 ​ 1,497,742 ​ 6,724,653 ​ 767,970 ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income ​ $ 17,513,627 ​ $ 3,415,546 ​ $ 18,446,994 ​ $ 1,680,320 ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted average shares outstanding-basic ​ 16,565,827 ​ 16,602,556 ​ 16,567,034 ​ 16,659,169 ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted average shares-diluted ​ 16,597,982 ​ 16,602,556 ​ 16,602,903 ​ 16,659,169 ​ ​ ​ ​ ​ ​ ​ ​ ​ Earnings per share-basic ​ $ 1.06 ​ $ 0.21 ​ $ 1.11 ​ $ 0.10 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Earnings per share-diluted ​ $ 1.06 ​ $ 0.21 ​ $ 1.11 ​ $ 0.10 ​ The Accompanying Notes are an Integral Part of These Financial Statements ​ 3 Table of Contents Energy Services of America Corporation Consolidated Statements of Cash Flows Unaudited ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended ​ Nine Months Ended ​ ​ June 30, ​ June 30, ​ 2024 2023 Cash flows from operating activities: ​ ​ Net income ​ $ 18,446,994 ​ $ 1,680,320 ​ ​ ​ ​ ​ ​ ​ Adjustments to reconcile net income to net cash provided by operating activities: ​ ​ ​ ​ ​ Accreted interest on PPP loans ​ ​ 75,380 ​ 74,613 Depreciation expense ​ 6,338,224 ​ 5,356,166 Gain on sale of equipment ​ ( 292,166 ) ​ ( 47,073 ) Provision for deferred taxes ​ ​ 412,457 ​ ​ 699,932 Amortization of intangible assets ​ ​ 324,426 ​ ​ 401,221 Accreted interest on notes payable ​ ​ 53,977 ​ ​ 31,200 Vested restricted stock award compensation expense ​ ​ 35,556 ​ ​ — Decrease (increase) in accounts receivable ​ 1,046,178 ​ ( 9,369,616 ) Increase in retainage receivable ​ ​ ( 2,689,270 ) ​ ​ ( 2,881,285 ) Increase in other receivables ​ ​ ( 605,252 ) ​ ​ ( 556,165 ) (Increase) decrease in contract assets ​ ​ ( 5,090,894 ) ​ ​ 3,910,675 (Increase) decrease in prepaid expenses and other ​ ( 725,714 ) ​ 2,907,881 Decrease in accounts payable ​ ( 2,580,965 ) ​ ( 1,480,418 ) Increase (decrease) in accrued expenses and other current liabilities ​ 4,573,985 ​ ( 969,652 ) Increase in contract liabilities ​ 201,617 ​ 10,548,603 Net cash provided by operating activities ​ 19,524,533 ​ 10,306,402 ​ ​ ​ ​ Cash flows from investing activities: ​ ​ ​ ​ Investment in property and equipment ​ ( 6,666,139 ) ​ ( 8,498,746 ) Proceeds from sales of property and equipment ​ 995,324 ​ 546,672 Net cash used in investing activities ​ ( 5,670,815 ) ​ ( 7,952,074 ) ​ ​ ​ ​ ​ ​ Cash flows from financing activities: ​ ​ ​ ​ Dividends on common stock ​ ​ ( 994,031 ) ​ ​ ( 833,360 ) Treasury stock purchased ​ ​ ( 41,380 ) ​ ​ ( 219,615 ) Borrowings on lines of credit and short-term debt, net of (repayments) ​ ​ ( 9,663,150 ) ​ ​ 1,197,792 Proceeds from long-term debt ​ ​ — ​ ​ 3,100,000 Principal payments on long-term debt ​ ​ ( 5,048,862 ) ​ ​ ( 3,988,057 ) Net cash used in financing activities ​ ( 15,747,423 ) ​ ( 743,240 ) (Decrease) increase in cash and cash equivalents ​ ( 1,893,705 ) ​ 1,611,088 Cash and cash equivalents beginning of period ​ 16,431,572 ​ 7,427,474 Cash and cash equivalents end of period ​ $ 14,537,867 ​ $ 9,038,562 ​ ​ ​ ​ ​ Supplemental schedule of noncash investing and financing activities: ​ ​ ​ ​ Purchases of property & equipment under financing agreements ​ $ 1,696,436 ​ $ 892,735 Prepaid insurance premiums financed ​ $ — ​ $ 3,811,644 Operating lease right-of-use asset disposals, net of acquisitions in exchange for operating liabilities ​ $ ( 36,667 ) ​ $ 2,618,530 ​ ​ ​ ​ ​ Supplemental disclosures of cash flows information: ​ ​ ​ ​ Cash paid during the year for: ​ ​ ​ ​ Interest ​ $ 1,690,100 ​ $ 1,636,404 Income taxes ​ $ 1,251,818 ​ $ — ​ The Accompanying Notes are an Integral Part of These Financial Statements ​ 4 Table of Contents Energy Services of America Corporation Consolidated Statements of Changes in Shareholders’ Equity For the three and nine months ended June 30, 2024 and 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total ​ ​ Common Stock ​ Additional Paid ​ Retained ​ Treasury ​ Shareholders’ ​ Shares Amount in Capital Deficit Stock Equity Balance at September 30, 2023 16,567,185 ​ $ 1,789 ​ $ 60,288,745 ​ $ ( 25,701,413 ) ​ $ ( 132 ) ​ $ 34,588,989 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income — ​ — ​ — ​ 2,042,195 ​ — ​ ​ 2,042,195 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Dividends on common stock ($ 0.06 per share on 16,567,185 shares) ​ — ​ ​ — ​ ​ — ​ ​ ( 994,031 ) ​ ​ — ​ ​ ( 994,031 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at December 31, 2023 16,567,185 ​ $ 1,789 ​ $ 60,288,745 ​ $ ( 24,653,249 ) ​ $ ( 132 ) ​ $ 35,637,153 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net loss — ​ ​ — ​ ​ — ​ ​ ( 1,108,828 ) ​ ​ — ​ ​ ( 1,108,828 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Vested restricted stock award ​ 10,401 ​ ​ 1 ​ ​ 35,555 ​ ​ — ​ ​ — ​ ​ 35,556 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at March 31, 2024 16,577,586 ​ ​ 1,790 ​ ​ 60,324,300 ​ ​ ( 25,762,077 ) ​ ​ ( 132 ) ​ ​ 34,563,881 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income — ​ ​ — ​ ​ — ​ ​ 17,513,627 ​ ​ — ​ ​ 17,513,627 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Treasury stock purchased by company ( 6,901 ) ​ ​ — ​ ​ ( 41,379 ) ​ ​ — ​ ​ ( 1 ) ​ ​ ( 41,380 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at June 30, 2024 16,570,685 ​ $ 1,790 ​ $ 60,282,921 ​ $ ( 8,248,450 ) ​ $ ( 133 ) ​ $ 52,036,128 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total ​ ​ Common Stock ​ Additional Paid ​ Retained ​ Treasury ​ Shareholders’ ​ Shares Amount in Capital Deficit Stock Equity Balance at September 30, 2022 ​ 16,667,185 ​ $ 1,789 ​ $ 60,508,350 ​ $ ( 32,269,473 ) ​ $ ( 122 ) ​ $ 28,240,544 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income ​ — ​ ​ — ​ ​ — ​ ​ 138,374 ​ ​ — ​ ​ 138,374 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at December 31, 2022 ​ 16,667,185 ​ $ 1,789 ​ $ 60,508,350 ​ $ ( 32,131,099 ) ​ $ ( 122 ) ​ $ 28,378,918 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net loss ​ — ​ ​ — ​ ​ — ​ ​ ( 1,873,600 ) ​ ​ — ​ ​ ( 1,873,600 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Dividends on common stock ($ 0.05 per share on 16,667,185 shares) ​ — ​ ​ — ​ ​ — ​ ​ ( 833,360 ) ​ ​ — ​ ​ ( 833,360 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Treasury stock purchased by company ​ ( 32,181 ) ​ ​ — ​ ​ ( 71,652 ) ​ ​ — ​ ​ ( 3 ) ​ ​ ( 71,655 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at March 31, 2023 ​ 16,635,004 ​ $ 1,789 ​ $ 60,436,698 ​ $ ( 34,838,059 ) ​ $ ( 125 ) ​ $ 25,600,303 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income ​ — ​ ​ — ​ ​ — ​ ​ 3,415,546 ​ ​ — ​ ​ 3,415,546 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Treasury stock purchased by company ​ ( 67,819 ) ​ ​ — ​ ​ ( 147,953 ) ​ ​ — ​ ​ ( 7 ) ​ ​ ( 147,960 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Balance at June 30, 2023 ​ 16,567,185 ​ $ 1,789 ​ $ 60,288,745 ​ $ ( 31,422,513 ) ​ $ ( 132 ) ​ $ 28,867,889 ​ The Accompanying Notes are an Integral Part of These Financial Statements ​ 5 Table of Contents ENERGY SERVICES OF AMERICA CORPORATION NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 1. BUSINESS AND ORGANIZATION Energy Services of America Corporation (“Energy Services” or the “Company”), formed in 2006, is a contractor and service company that operates primarily in the mid-Atlantic and central regions of the United States and provides services to customers in the natural gas, petroleum, water distribution, automotive, chemical, and power industries. For the gas industry, the Company is primarily engaged in the construction, replacement and repair of natural gas pipelines and storage facilities for utility companies and private natural gas companies. Energy Services is involved in the construction of both interstate and intrastate pipelines, with an emphasis on the latter. For the oil industry, the Company provides a variety of services relating to pipeline, storage facilities and plant work. For the power, chemical, and automotive industries, the Company provides a full range of electrical and mechanical installations and repairs including substation and switchyard services, site preparation, equipment setting, pipe fabrication and installation, packaged buildings, transformers, and other ancillary work with regards thereto. Energy Services’ other pipeline services include corrosion protection services, horizontal drilling services, liquid pipeline construction, pump station construction, production facility construction, water and sewer pipeline installations, various maintenance and repair services and other services related to pipeline construction. The Company has also added the ability to install broadband and solar electric systems and perform civil and general contracting services. C.J. Hughes Construction Company, Inc. (“C.J. Hughes”), a wholly owned subsidiary of the Company, is a general contractor primarily engaged in pipeline construction for utility companies. Contractors Rental Corporation (“Contractors Rental”), a wholly owned subsidiary of C.J. Hughes, provides union building trade employees for projects managed by C.J. Hughes. Nitro Construction Services, Inc. (“NCS”), a wholly owned subsidiary of C.J. Hughes, provides electrical, mechanical, HVAC/R, and fire protection services to customers primarily in the automotive, chemical, and power industries. Revolt Energy, LLC (“Revolt”), a wholly owned subsidiary of NCS, performs residential solar installation projects. Nitro Electric Company, LLC (“Nitro Electric”), a wholly owned subsidiary of NCS, performs industrial electrical work and has a satellite office registered in Michigan. Pinnacle Technical Solutions, Inc. (“Pinnacle”), a wholly owned subsidiary of NCS, operates as a data storage facility within Nitro’s office building. Pinnacle is supported by NCS and has no employees of its own. NCS and its subsidiaries will collectively be referred to “Nitro”. All C.J. Hughes, Nitro, and Contractors Rental construction personnel are union members of various related construction trade unions and are subject to collective bargaining agreements that expire at varying time intervals. West Virginia Pipeline, Inc. (“West Virginia Pipeline” or “WVP”), a wholly owned subsidiary of Energy Services, operates as a gas and water distribution contractor primarily in southern West Virginia. The employees of West Virginia Pipeline are non-union and are managed independently of the Company’s union subsidiaries. SQP Construction Group, Inc. (“SQP”), a wholly owned subsidiary of Energy Services, operates as a general contractor primarily in West Virginia. SQP engages in the construction and renovation of buildings and other civil construction projects for state and local government agencies and commercial customers. As a general contractor, SQP manages the overall construction project and subcontracts most of the work. The employees of SQP are non-union and are managed independently of the Company’s union subsidiaries. Tri-State Paving & Sealcoating, Inc. (“TSP” or “Tri-State Paving”), a wholly owned subsidiary of Energy Services, completed the acquisition of substantially all the assets of Tri-State Paving & Sealcoating, LLC (“Tri-State Paving, LLC”) on April 29, 2022. Tri-State Paving provides utility paving services to water distribution customers in the Charleston, West Virginia, Lexington, Kentucky, and Chattanooga, Tennessee markets. The employees of TSP are non-union and are managed independently of the Company’s union subsidiaries. Ryan Construction Services Inc. (“Ryan Construction” or “RCS”), a wholly owned subsidiary of Energy Services, formed in August 2022 in connection with the acquisition of substantially all the assets of Ryan Environmental, LLC and Ryan Environmental Transport, LLC (collectively “Ryan Environmental”), provides directional drilling services for broadband service providers along with offering natural gas distribution services, cathodic protection and corrosion prevention services, and civil construction services. Ryan Construction operates primarily in West Virginia and Pennsylvania. The employees of RCS are non-union and are managed independently of the Company’s union subsidiaries. 6 Table of Contents Interim Financial Statements The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the Company’s audited consolidated financial statements and footnotes thereto for the years ended September 30, 2023, and 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on January 16, 2024. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been omitted pursuant to the interim financial reporting rules and regulations of the SEC. The financial statements reflect all adjustments (consisting primarily of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s financial position and results of operations. The operating results for the three and nine months ended June 30, 2024 and 2023 are not necessarily indicative of the results to be expected for the full year or any other interim period. Principles of Consolidation The consolidated financial statements of Energy Services include the accounts of Energy Services, its wholly owned subsidiaries West Virginia Pipeline, SQP, Ryan Construction, Tri-State Paving and C.J. Hughes and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidation. Unless the context requires otherwise, references to Energy Services include Energy Services, West Virginia Pipeline, SQP, Ryan Construction, Tri-State Paving and C.J. Hughes and its subsidiaries. Use of Estimates and Assumptions The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and loss during the reporting period. Actual results could differ materially from those estimates. ​ 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Please refer to Note 2 “ Summary of Significant Accounting Policies ” of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended September 30, 2023, for a more detailed discussion of our significant accounting policies. There were no material changes to these significant accounting policies during the three and nine months ended June 30, 2024. ​ 3. ACCOUNTING FOR PAYCHECK PROTECTION PROGRAM LOANS Due to the economic uncertainties created by COVID-19 and limited operating funds available, the Company applied for loans under the Paycheck Protection Program (“PPP”). On April 15, 2020, the Company and its subsidiaries, C.J. Hughes, Contractors Rental and Nitro, entered into separate PPP notes effective April 7, 2020, with United Bank as its lender (the “Lender”) in an aggregate principal amount of $ 13.1 million pursuant to the PPP (collectively, the (“PPP Loans”). In a special meeting held on April 27, 2020, the Board of Directors of the Company unanimously voted to return $ 3.3 million of the PPP Loans after discussing the financing needs of the Company and subsidiaries. That left the Company and subsidiaries with $ 9.8 million in PPP Loans to fund operations. During fiscal year 2021, the Company received notice that the SBA had granted forgiveness of the $ 9.8 million of PPP Loans and the SBA repaid the Lender in full. The forgiveness was recorded as other income for the fiscal year ended September 30, 2021. During April 2023, management received notification from the SBA that one of the Company’s forgiveness applications related to the PPP Loans was under review. As part of the review, the SBA requested additional payroll information. Additionally, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender. The Company recognizes that there is a possibility that the SBA could reverse its previous determination on the forgiveness of the PPP Loans. As a result of this uncertainty, the Company restated the previously issued audited financial statements of the Company for the fiscal years 2022 and 2021. The Company has recorded a short-term borrowing due to the SBA inquiry for the full $ 9.8 million, plus accrued interest for all periods presented. 7 Table of Contents During July 2023, management received notification from the SBA that two additional forgiveness applications related to the PPP Loans were under review. As part of the review, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender. Borrowers must retain PPP documentation for at least six years after the date the loan is forgiven or paid in full, and the SBA and SBA Inspector General must be granted these files upon request. The SBA could revisit its forgiveness decision and determine that the Company does not qualify in whole or in part for loan forgiveness and demand repayment of the loans. In addition, it is unknown what type of penalties could be assessed against the Company if the SBA disagrees with the Company’s certification. Any penalties in addition to the potential repayment of the PPP Loans could negatively impact the Company’s business, financial condition and results of operations and prospects. ​ 4. REVENUE RECOGNITION Our revenue is primarily derived from construction contracts that can span several quarters. We recognize revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606” or “Topic 606”) which provides for a five-step model for recognizing revenue from contracts with customers as follows: ● Identify the contract ● Identify performance obligations ● Determine the transaction price ● Allocate the transaction price ● Recognize revenue The accuracy of our revenue and profit recognition in a given period depends on the accuracy of our estimates of the cost to complete each project. We believe our experience allows us to create materially reliable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability. The most significant of these include: ● the completeness and accuracy of the original bid; ● costs associated with scope changes; ● changes in costs of labor and/or materials; ● extended overhead and other costs due to owner, weather and other delays; ● subcontractor performance issues; ● changes in productivity expectations; ● site conditions that differ from those assumed in the original bid; ● changes from original design on design-build projects; ● the availability and skill level of workers in the geographic location of the project; ● a change in the availability and proximity of equipment and materials; ● our ability to fully and promptly recover on affirmative claims and back charges for additional contract costs; and ● the customer’s ability to properly administer the contract. The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins may cause fluctuations in gross profit from period to period. Significant changes in cost estimates, particularly in our larger, more complex projects, could have a significant effect on our profitability. Our contract assets include cost and estimated earnings in excess of billings that represent amounts earned and reimbursable under contracts, including claim recovery estimates, but have a conditional right for billing and payment such as achievement of milestones or completion of the project. With the exception of customer affirmative claims, generally, such unbilled amounts will become billable according to the contract terms and generally will be billed and collected over the next three months. Settlement with the customer of outstanding affirmative claims is dependent on the claims resolution process and could extend beyond one year. Based on our historical experience, we generally consider the collection risk related to billable amounts to be low. When events or conditions indicate that it is probable that the amounts outstanding become unbillable, the transaction price and associated contract asset is reduced. 8 Table of Contents Our contract liabilities consist of provisions for losses and billings in excess of costs and estimated earnings. Provisions for losses, if incurred, are recognized in the consolidated statements of income at the uncompleted performance obligation level for the amount of total estimated losses in the period that evidence indicates that the estimated total cost of a performance obligation exceeds its estimated total revenue. Billings in excess of costs and estimated earnings are billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months. ​ 5. DISAGGREGATION OF REVENUE The Company disaggregates revenue based on the following lines of service: (1) Gas & Water Distribution, (2) Gas & Petroleum Transmission, and (3) Electrical, Mechanical, & General services and construction. Our contract types are: Lump Sum, Unit Price, Cost Plus and Time and Materials (“T&M”). The following tables present our disaggregated revenue for the three and nine months ended June 30, 2024 and 2023: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, 2024 ​ ​ ​ ​ ​ ​ Electrical, ​ ​ ​ ​ Gas & Water ​ Gas & Petroleum ​ Mechanical, & ​ Total revenue ​ Distribution Transmission General from contracts Lump sum contracts ​ $ — ​ $ — ​ $ 30,678,722 ​ $ 30,678,722 Unit price contracts ​ 22,536,366 ​ 16,687,458 ​ 579,567 ​ 39,803,391 Cost plus and T&M contracts ​ — ​ 451,348 ​ 14,990,299 ​ 15,441,647 Total revenue from contracts ​ $ 22,536,366 ​ $ 17,138,806 ​ $ 46,248,588 ​ $ 85,923,760 ​ ​ ​ ​ ​ ​ ​ ​ ​ Earned over time ​ $ 605,362 ​ $ 16,687,458 ​ $ 32,717,660 ​ $ 50,010,480 Earned at point in time ​ 21,931,004 ​ 451,348 ​ 13,530,928 ​ 35,913,280 Total revenue from contracts ​ $ 22,536,366 ​ $ 17,138,806 ​ $ 46,248,588 ​ $ 85,923,760 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended June 30, 2024 ​ ​ ​ ​ ​ ​ Electrical, ​ ​ ​ ​ ​ Gas &Water ​ Gas & Petroleum ​ Mechanical, & ​ Total revenue ​ Distribution Transmission General from contracts Lump sum contracts ​ $ — ​ $ — ​ $ 86,311,693 ​ $ 86,311,693 Unit price contracts ​ 53,892,952 ​ 53,580,598 ​ 3,290,437 ​ 110,763,987 Cost plus and T&M contracts ​ — ​ 1,884,529 ​ 48,254,393 ​ 50,138,922 Total revenue from contracts ​ $ 53,892,952 ​ $ 55,465,127 ​ $ 137,856,523 ​ $ 247,214,602 ​ ​ ​ ​ ​ ​ Earned over time ​ $ 10,746,633 ​ $ 53,580,598 ​ $ 95,859,496 ​ $ 160,186,727 Earned at point in time ​ 43,146,319 ​ 1,884,529 ​ 41,997,027 ​ 87,027,875 Total revenue from contracts ​ $ 53,892,952 ​ $ 55,465,127 ​ $ 137,856,523 ​ $ 247,214,602 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ Electrical, ​ ​ ​ ​ ​ Gas & Water ​ Gas & Petroleum ​ Mechanical, & ​ Total revenue ​ Distribution Transmission General from contracts Lump sum contracts ​ $ — ​ $ — ​ $ 29,132,537 ​ $ 29,132,537 Unit price contracts ​ 17,906,005 ​ 28,488,329 ​ 1,568,962 ​ 47,963,296 Cost plus and T&M contracts ​ — ​ — ​ 8,434,059 ​ 8,434,059 Total revenue from contracts ​ $ 17,906,005 ​ $ 28,488,329 ​ $ 39,135,558 ​ $ 85,529,892 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Earned over time ​ $ 7,738,419 ​ $ 28,488,329 ​ $ 35,991,934 ​ $ 72,218,682 Earned at point in time ​ 10,167,586 ​ — ​ 3,143,624 ​ 13,311,210 Total revenue from contracts ​ $ 17,906,005 ​ $ 28,488,329 ​ $ 39,135,558 ​ $ 85,529,892 ​ 9 Table of Contents ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended June 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ Electrical, ​ ​ ​ ​ ​ Gas & Water ​ Gas & Petroleum ​ Mechanical, & ​ Total revenue ​ Distribution Transmission General from contracts Lump sum contracts ​ $ — ​ $ — ​ $ 68,633,633 ​ $ 68,633,633 Unit price contracts ​ 43,825,957 ​ 50,718,004 ​ 4,368,041 ​ 98,912,002 Cost plus and T&M contracts ​ — ​ — ​ 31,700,285 ​ 31,700,285 Total revenue from contracts ​ $ 43,825,957 ​ $ 50,718,004 ​ $ 104,701,959 ​ $ 199,245,920 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Earned over time ​ $ 21,328,177 ​ $ 50,718,004 ​ $ 97,618,445 ​ $ 169,664,626 Earned at point in time ​ 22,497,780 ​ — ​ 7,083,514 ​ 29,581,294 Total revenue from contracts ​ $ 43,825,957 ​ $ 50,718,004 ​ $ 104,701,959 ​ $ 199,245,920 ​ ​ 6. CONTRACT BALANCES The Company’s accounts receivable consists of amounts that have been billed to customers and collateral is generally not required. Most of the Company’s contracts have monthly billing terms; however, billing terms for some are based on project completion. Payment terms are generally within 30 to 45 days after invoices have been issued. The Company attempts to negotiate two-week billing terms and 15-day payment terms on larger projects. The timing of billings to customers may generate contract assets or contract liabilities. During the three and nine months ended June 30, 2024, we recognized revenue of $ 0.6 million and $ 16.0 million, respectively, that was included in the contract liability balance at September 30, 2023. Accounts receivable-trade, net of allowance for doubtful accounts, contract assets and contract liabilities consisted of the following: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Change Accounts receivable-trade, net of allowance for doubtful accounts ​ $ 50,122,717 ​ $ 51,168,895 ​ $ ( 1,046,178 ) ​ ​ ​ ​ Contract assets ​ ​ ​ Cost and estimated earnings in excess of billings ​ $ 21,046,114 ​ $ 15,955,220 ​ $ 5,090,894 ​ ​ ​ ​ ​ ​ Contract liabilities ​ ​ ​ ​ ​ Billings in excess of cost and estimated earnings ​ $ 17,944,618 ​ $ 17,743,001 ​ $ 201,617 ​ ​ 7. PERFORMANCE OBLIGATIONS For the three and nine months ended June 30, 2024, there was no significant revenue recognized as a result of changes in contract transaction price related to performance obligations that were satisfied prior to September 30, 2023. Changes in contract transaction price can result from items such as executed or estimated change orders, and unresolved contract modifications and claims. At June 30, 2024, the Company had $ 182.9 million in remaining unsatisfied performance obligations, in which revenue is expected to be recognized over the next twelve months. ​ 10 Table of Contents 8. UNCOMPLETED CONTRACTS Costs, estimated earnings, and billings on uncompleted contracts as of June 30, 2024 and September 30, 2023, are summarized as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Costs incurred on contracts in progress ​ $ 347,023,673 ​ $ 287,347,650 Estimated earnings, net of estimated losses ​ 55,753,948 ​ 38,976,895 ​ ​ 402,777,621 ​ 326,324,545 Less billings to date ​ 399,676,125 ​ 328,112,326 ​ ​ $ 3,101,496 ​ $ ( 1,787,781 ) ​ ​ ​ ​ ​ ​ ​ Costs and estimated earnings in excess of billed on uncompleted contracts ​ $ 21,046,114 ​ $ 15,955,220 ​ ​ ​ ​ ​ ​ ​ Less billings in excess of costs and estimated earnings on uncompleted contracts ​ 17,944,618 ​ 17,743,001 ​ ​ ​ ​ ​ ​ ​ ​ ​ $ 3,101,496 ​ $ ( 1,787,781 ) ​ The Company’s unaudited backlog at June 30, 2024 and September 30, 2023 was $ 250.9 million and $ 229.8 million, respectively. ​ 9. FAIR VALUE MEASUREMENTS The fair value measurement guidance of the Financial Accounting Standards Board (“FASB”) ASC 820, Fair Measurement defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and specifies disclosures about fair value measurements. Under the FASB’s authoritative guidance on fair value measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement guidance of the FASB ASC establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows: Level 1 — Quoted prices for identical assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 2 — Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data. Level 2 also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. Level 3 — Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for nonbinding single dealer quotes not corroborated by observable market data. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The carrying amount for borrowings under the Company’s revolving credit facility approximates fair value because of the variable market interest rate charged to the Company for these borrowings. The fair value of the Company’s long term fixed-rate debt was estimated using a discounted cash flow analysis and a yield rate that was estimated based on the borrowing rates currently available to the Company for bank loans with similar terms and maturities. The fair value of the aggregate principal amount of the Company’s fixed-rate debt of $ 30.6 million at June 30, 2024 was $ 29.2 million. The fair value of the aggregate principal amount of the Company’s fixed-rate debt of $ 33.8 million at September 30, 2023 was $ 32.1 million. 11 Table of Contents All other current assets and liabilities are carried at net realizable value which approximates fair value because of their short duration to maturity. ​ 10. EARNINGS PER SHARE The amounts used to compute the earnings per share for the three and nine months ended June 30, 2024 and 2023 are summarized below. ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended ​ ​ June 30, 2024 ​ June 30, 2023 ​ June 30, 2024 ​ June 30, 2023 Net income ​ $ 17,513,627 ​ $ 3,415,546 ​ $ 18,446,994 ​ $ 1,680,320 ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted average shares outstanding-basic ​ 16,565,827 ​ 16,602,556 ​ 16,567,034 ​ 16,659,169 ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted average shares outstanding-diluted ​ 16,597,982 ​ 16,602,556 ​ 16,602,903 ​ 16,659,169 ​ ​ ​ ​ ​ ​ ​ ​ ​ Earnings per share available to common shareholders ​ $ 1.06 ​ $ 0.21 ​ $ 1.11 ​ $ 0.10 ​ ​ ​ ​ ​ ​ ​ ​ ​ Earnings per share available to common shareholders-diluted ​ $ 1.06 ​ $ 0.21 ​ $ 1.11 ​ $ 0.10 ​ ​ 11. INCOME TAXES The components of income taxes are as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended ​ Nine Months Ended ​ June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Federal ​ ​ ​ ​ Current ​ $ 4,634,449 ​ $ 68,038 ​ $ 4,909,486 ​ $ 68,038 Deferred ​ 63,072 ​ 1,104,844 ​ 320,800 ​ 542,938 Total ​ ​ 4,697,521 ​ ​ 1,172,882 ​ 5,230,286 ​ 610,976 ​ ​ ​ ​ ​ ​ ​ State ​ ​ ​ ​ ​ ​ Current ​ ​ 1,324,128 ​ ​ — ​ ​ 1,402,710 ​ — Deferred ​ 18,021 ​ 324,860 ​ 91,657 ​ 156,994 Total ​ ​ 1,342,149 ​ ​ 324,860 ​ 1,494,367 ​ 156,994 Total income tax expense (benefit) ​ $ 6,039,670 ​ $ 1,497,742 ​ $ 6,724,653 ​ $ 767,970 ​ The Company’s income tax expense and deferred tax assets and liabilities reflect management’s best estimate of current and future taxes to be paid. Significant judgments and estimates are required in the determination of the consolidated income tax expense. The Company’s provision for income taxes is computed by applying a federal rate of 21.0 % and a state rate of 6.0 % to taxable income or loss after consideration of non-taxable and non-deductible items. The effective income tax rate for the three and nine months ended June 30, 2024 was 25.6 % and 30.5 %, respectively, as compared to 26.7 % and 31.4 %, respectively, for the same period in 2023. Effective income tax rates are estimates and may vary from period to period due to changes in the amount of taxable income and non-deductible expenses. Major items that can affect the effective tax rate include amortization of goodwill and intangible assets and non-deductible amounts for per diem expenses. 12 Table of Contents The income tax effects of temporary differences giving rise to the deferred tax assets and liabilities are as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Deferred tax liabilities ​ ​ Property and equipment ​ $ 7,681,483 ​ $ 8,141,025 Other ​ 619,558 ​ 588,632 Total deferred tax liabilities ​ $ 8,301,041 ​ $ 8,729,657 ​ ​ ​ ​ ​ Deferred income tax assets ​ ​ ​ ​ Accruals & Other ​ $ 1,018,074 ​ $ 948,704 Net operating loss carryforward ​ ​ — ​ ​ 910,443 Total deferred tax assets ​ $ 1,018,074 ​ $ 1,859,147 ​ ​ ​ ​ ​ Total net deferred tax liabilities ​ $ 7,282,967 ​ $ 6,870,510 ​ Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, which will result in taxable or deductible amounts in the future. A valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company had $ 0 and $ 3.0 million of federal net operating loss carryforwards at June 30, 2024 and September 30, 2023, respectively. The Company had state net operating loss carryforwards at June 30, 2024 and September 30, 2023, respectively that begin to expire in 2025, that were not significant. The Company does not believe that it has any unrecognized tax benefits included in its consolidated financial statements that require recognition. The Company has not had any settlements in the current period with taxing authorities, nor has it recognized tax benefits as a result of a lapse of the applicable statute of limitations. The Company recognizes interest and penalties accrued related to unrecognized tax benefits, if applicable, in general and administrative expenses. ​ 12. SHORT-TERM AND LONG-TERM DEBT Operating Line of Credit On January 19, 2023, the Company received an amendment to its $ 15.0 million operating line of credit which increased the line of credit to $ 30.0 million with a maturity date of June 28, 2023. The interest rate on the line of credit is the “ Wall Street Journal ” Prime Rate (the index) with a floor of 4.99 %. On June 1, 2023, the agreement was renewed through June 28, 2024. The Company is working with its lender and expects the operating line of credit to be extended in the Company’s fourth quarter of fiscal year 2024. The line of credit is limited to a borrowing base calculation as summarized below: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Eligible borrowing base ​ $ 18,971,952 ​ $ 23,942,868 ​ ​ ​ ​ ​ ​ ​ ​ ​ Borrowed on line of credit ​ — ​ 8,712,915 ​ ​ ​ ​ ​ ​ ​ ​ ​ Line of credit balance available ​ $ — ​ $ 15,229,953 ​ ​ ​ ​ ​ ​ ​ ​ ​ Interest rate ​ 8.5 % 8.5 % ​ The modified financial covenants for the quarter ended June 30, 2023, and all subsequent quarters, are below: ● Minimum tangible net worth of $ 28.0 million, ● Minimum traditional debt service coverage of 1.50x on a rolling twelve- month basis, ● Minimum current ratio of 1.20x , ● Maximum debt to tangible net worth ratio (“TNW”) of 2.75x , 13 Table of Contents ● Each ratio and covenant shall be determined, tested, and measured as of each calendar quarter beginning June 30, 2023, ● The Company shall maintain a ratio of Maximum Senior Funded Debt (“SFD”) to Earnings before Interest, Taxes, Depreciation and Amortization (“EBDITA”) equal to or less than 3.5 :1. SFD shall mean any funded debt or lease of the Company, other than subordinated debt. The covenant shall be tested quarterly, at the end of each fiscal quarter, with EBITDA based on the preceding four quarters. The Company’s lender has agreed to omit the effect of the PPP loan restatement from the Company’s covenant compliance calculations while a final decision on PPP loan forgiveness remains in question. Thus, the Company was in compliance with all covenants at June 30, 2024. The Company projects to meet all covenant requirements for the next twelve months. Insurance Premiums Financed The Company financed its captive insurance policy premiums on a short-term basis through a financing company for the calendar year ended December 31, 2023. These insurance policies include workers’ compensation, general liability, automobile, umbrella, and equipment policies. The Company made a down payment in January 2023 and financed the remaining premium amount over eleven monthly payments. At June 30, 2024 and September 30, 2023, the remaining balance of the insurance premiums was $ 0 and $ 950,000 , respectively. For the calendar year beginning January 1, 2024, the Company’s insurance company is accepting quarterly payments on certain insurance policies and the Company has prepaid the balance of the remaining policies as of June 30, 2024. The Company has no insurance premiums financed as of June 30, 2024. Paycheck Protection Program Loans Due to the economic uncertainties created by COVID-19 and limited operating funds available, the Company applied for loans under the PPP. On April 15, 2020, the Company and its subsidiaries, C.J. Hughes, Contractors Rental and Nitro, entered into separate PPP notes effective April 7, 2020, with its Lender in an aggregate principal amount of $ 13.1 million pursuant to the PPP Loans. In a special meeting held on April 27, 2020, the Board of Directors of the Company unanimously voted to return $ 3.3 million of the PPP Loans after discussing the financing needs of the Company and subsidiaries. That left the Company and subsidiaries with $ 9.8 million in PPP Loans to fund operations. During fiscal year 2021, the Company received notice that the SBA had granted forgiveness of the $ 9.8 million of PPP Loans and the SBA repaid the Lender in full. The forgiveness was recorded as other income for the fiscal year ended September 30, 2021. During April 2023, management received notification from the SBA that one of the Company’s forgiveness applications related to the PPP Loans was under review. As part of the review, the SBA requested additional payroll information. Additionally, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender. The Company recognizes that there is a possibility that the SBA could reverse its previous determination on the forgiveness of the PPP Loans. As a result of this uncertainty, the Company restated the previously audited financial statements of the Company for the fiscal years 2022 and 2021. The Company has recorded a short-term borrowing due to the SBA inquiry for the full $ 9.8 million, plus accrued interest. During July 2023, management received notification from the SBA that two additional forgiveness applications related to the PPP Loans were under review. As part of the review, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender. Borrowers must retain PPP documentation for at least six years after the date the loan is forgiven or paid in full, and the SBA and SBA Inspector General must be granted these files upon request. The SBA could revisit its forgiveness decision and determine that the Company does not qualify in whole or in part for loan forgiveness and demand repayment of the loans. In addition, it is unknown what type of penalties could be assessed against the Company if the SBA disagrees with the Company’s certification. Any penalties in addition to the potential repayment of the PPP Loans could negatively impact the Company’s business, financial condition and results of operations and prospects. 14 Table of Contents A summary of short-term and long-term debt as of June 30, 2024 and September 30, 2023 is as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Line of credit payable to bank, monthly interest at 8.5 %, final payment due by June 28, 2024, guaranteed by certain directors of the Company. ​ $ — ​ $ 8,712,915 ​ ​ ​ ​ ​ Equipment line of credit with a total of $ 9.3 million and $ 8.5 million of $ 9.3 million available borrowed at June 30, 2024 and September 30, 2023, respectively, fixed interest at 7.25 % of outstanding balance due in monthly installments between June 1, 2023 and December 1, 2023. Payments of $ 202,809 due in monthly installments, including fixed interest at 7.25 % , beginning January 2024 with final payment due February 2028, secured by equipment, guaranteed by certain directors of the Company. ​ ​ 8,260,545 ​ ​ 8,487,085 ​ ​ ​ ​ ​ ​ ​ Paycheck Protection Program loans from Small Business Administration, 1.0 % simple interest, initially forgiven in the fiscal year ended September 30, 2021. Final forgiveness decision has not been determined. ​ 10,259,700 ​ 10,184,320 ​ ​ ​ ​ ​ ​ ​ Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $ 64,853 interest at 4.25 %, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company. ​ ​ 1,315,129 ​ ​ 1,790,051 ​ ​ ​ ​ ​ Notes payable to finance companies, due in monthly installments totaling $ 77,000 at June 30, 2024 and $ 50,000 at September 30, 2023, including interest ranging from 0.00 % to 6.0 %, final payments due July 2024 through August 2026, secured by equipment. ​ 1,696,086 ​ 1,290,148 ​ ​ ​ ​ ​ Note payable to finance company for insurance premiums financed, due in monthly installments totaling $ 327,000 in calendar year 2023 and $ 282,000 in calendar year 2022, including interest rate at 6.70 %, final payment due December 2023. ​ — ​ 950,235 ​ ​ ​ ​ ​ Notes payable to bank, due in monthly installments totaling $ 7,848 , including interest at 4.82 % , final payment due November 2034 secured by building and property. ​ 774,680 ​ 813,242 ​ ​ ​ ​ ​ Notes payable to bank, due in monthly installments totaling $ 12,580 , including interest at 9.5 %, final payment due November 2025 secured by building and property, guaranteed by certain directors of the Company. ​ 199,782 ​ 294,761 ​ ​ ​ ​ ​ Notes payable to bank, due in monthly installments totaling $ 59,932 , including fixed interest at 6.0 %, final payment due October 2027 secured by receivables and equipment, guaranteed by certain directors of the Company. ​ 2,172,105 ​ 2,601,404 ​ ​ ​ ​ ​ ​ ​ Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $ 500,000 , including interest at 3.25 %, final payment due December 31, 2026, unsecured. ​ ​ 932,500 ​ ​ 1,660,000 ​ ​ ​ ​ ​ ​ ​ Notes payable to bank, interest at 4.25 % of outstanding balance due in monthly installments between January 2021 and January 2022 with note payments beginning February 2022. Payments due in monthly installments totaling $ 68,150 , including interest at 9.5 % , final payment due January 2026, secured by equipment, guaranteed by certain directors of the Company. ​ ​ 1,380,317 ​ ​ 1,873,831 ​ ​ ​ ​ ​ ​ ​ Term note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $ 129,910 , including interest at 4.50 %, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company. ​ ​ 4,698,213 ​ ​ 5,698,761 ​ ​ ​ ​ ​ ​ ​ Notes payable to Corns Enterprises, $ 1,000,000 with fair value of $ 936,000 , due in annual installments totaling $ 250,000 , including interest at 3.50 %, final payment due April 29, 2026, unsecured. ​ ​ 250,000 ​ ​ 468,523 ​ ​ ​ ​ ​ ​ ​ Total debt ​ $ 31,939,057 ​ $ 44,825,276 ​ ​ ​ ​ ​ Less current maturities ​ 17,436,771 ​ 25,954,747 ​ ​ ​ ​ ​ Total long term debt, less current maturities ​ $ 14,502,286 ​ $ 18,870,529 ​ ​ ​ 15 Table of Contents 13. GOODWILL AND INTANGIBLE ASSETS The Company follows the guidance of ASC Topic 350, Intangibles-Goodwill and Other , which requires a company to record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. Under the current guidance, companies can first choose to assess any impairment based on qualitative factors (Step 0). If a company fails this test or decides to bypass this step, it must proceed with a quantitative assessment of goodwill impairment. The Company did no t have a goodwill impairment at June 30, 2024 or September 30, 2023. A table of the Company’s goodwill as of and for the nine months ended June 30, 2024 and as of and for the twelve months ended September 30, 2023 is below: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2024 September 30, 2023 Beginning balance ​ $ 4,087,554 ​ $ 4,087,554 Acquired ​ — ​ — Ending balance ​ $ 4,087,554 ​ $ 4,087,554 ​ A table of the Company’s intangible assets subject to amortization is below: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Accumulated ​ Accumulated ​ Amortization ​ Amortization ​ Amortization ​ Amortization ​ ​ ​ ​ ​ ​ ​ ​ Remaining Life ​ ​ ​ ​ Amortization and ​ Amortization and ​ and Impairment ​ and Impairment ​ and Impairment ​ and Impairment ​ ​ ​ ​ ​ ​ ​ (in months) at ​ ​ ​ Impairment at ​ Impairment at ​ Three Months ​ Nine Months ​ Three Months ​ Nine Months ​ Net Book Value Net Book Value ​ ​ June 30, ​ ​ ​ June 30, ​ September 30, ​ Ended June 30, ​ Ended June 30, ​ Ended June 30, ​ Ended June 30, ​ at June 30, ​ at September 30, Intangible assets: 2024 Original Cost 2024 2023 2024 2024 2023 2023 2024 2023 West Virginia Pipeline: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Customer Relationships ​ 78 ​ $ 2,209,724 ​ ​ 773,387 ​ $ 607,661 ​ ​ 55,242 ​ ​ 165,726 ​ ​ 65,643 ​ ​ 186,532 ​ $ 1,436,337 $ 1,602,063 Tradename ​ 78 ​ ​ 263,584 ​ ​ 92,273 ​ ​ 72,500 ​ ​ 6,591 ​ ​ 19,773 ​ ​ 6,591 ​ ​ 19,773 ​ ​ 171,311 ​ 191,084 Non-competes — ​ 83,203 ​ 83,203 ​ 83,203 ​ — ​ ​ — ​ ​ — ​ ​ 10,397 ​ — ​ ​ — ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Revolt Energy: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Employment agreement/non-compete — ​ 100,000 ​ 100,000 ​ 100,000 ​ — ​ ​ — ​ ​ 13,887 ​ ​ 22,221 ​ — ​ ​ — ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Tri-State Paving: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Customer Relationships ​ 94 ​ ​ 1,649,159 ​ ​ 357,318 ​ ​ 233,631 ​ ​ 41,229 ​ ​ 123,687 ​ ​ 41,229 ​ ​ 123,687 ​ ​ 1,291,841 ​ ​ 1,415,528 Tradename ​ 94 ​ ​ 203,213 ​ ​ 44,029 ​ ​ 28,789 ​ ​ 5,080 ​ ​ 15,240 ​ ​ 5,080 ​ ​ 15,241 ​ ​ 159,184 ​ ​ 174,424 Non-competes ​ — ​ ​ 39,960 ​ ​ 39,960 ​ ​ 39,960 ​ ​ — ​ ​ — ​ ​ 3,390 ​ ​ 23,370 ​ ​ — ​ ​ — ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total intangible assets ​ ​ ​ $ 4,548,843 ​ $ 1,490,170 ​ $ 1,165,744 ​ $ 108,142 ​ $ 324,426 ​ $ 135,820 ​ $ 401,221 ​ $ 3,058,673 ​ $ 3,383,099 ​ The amortization on identifiable intangible assets for the three months ended June 30, 2024 and 2023 was $ 108,142 and $ 135,820 , respectively. The amortization on identifiable intangible assets for the nine months ended June 30, 2024 and 2023 was $ 324,426 and $ 401,221 , respectively. ​ Amortization expense associated with the identifiable intangible assets is expected to be as follows: ​ ​ ​ ​ ​ ​ Amortization Expense July 2024 to June 2025 $ 432,564 July 2025 to June 2026 ​ 432,564 July 2026 to June 2027 ​ 432,564 July 2027 to June 2028 ​ 432,564 July 2028 to June 2029 ​ 432,564 After ​ 895,853 Total ​ $ 3,058,673 ​ ​ 14. LEASE OBLIGATIONS The Company leases office space for SQP for $ 1,500 per month. The lease, which was originally signed on March 25, 2021, is for a period of two years with five one-year renewals available immediately following the end of the base term. The Company has only committed to a one-year renewal and is evaluating the intent to renew for additional periods. The Company had two lease agreements for construction equipment with a combined amount of $ 160,000 that were paid in full as of June 30, 2024. The leases had a term of twenty-two months with a stated interest rate of 0 %, combined monthly installment payments of $ 6,645 and were cancellable at any time without penalty. The Company exercised the right to purchase the equipment at 16 Table of Contents the expiration of the leases by applying the two-month deposit paid. The related assets and finance lease obligations associated with these lease agreements had been included in the consolidated balance sheets within property, plant and equipment and long-term debt. The Company has two right-of-use operating leases acquired on April 29, 2022, as part of the Tri-State Paving, LLC transaction. The first operating lease, for the Hurricane, West Virginia facility, had a net present value of $ 236,000 at inception, and a carrying value of $ 69,000 at June 30, 2024. The second operating lease, for the Chattanooga, Tennessee facility, had a net present value of $ 144,000 at inception, and a carrying value of $ 6,000 at June 30, 2024. The 4.5 % interest rate on the operating leases is based on the Company’s incremental borrowing rate at inception. The Company has a right-of-use operating lease with Enterprise Fleet Management, Inc. (Enterprise) acquired on August 11, 2022, as part of the Ryan Environmental acquisition. This lease agreement was initially for thirty-one vehicles with a net present value of $ 1.2 million. The Company had seventy-one vehicles on lease at June 30, 2024. The right-of-use operating lease has a carrying value of $ 2.2 million at June 30, 2024. Each vehicle leased under the master lease program has its own implicit rate ranging from 12.8 % to 15.6 %. The Company has a right-of-use operating lease with RICA Developers, LLC acquired on August 12, 2022 and renewed for one year effective October 1, 2023. This lease, for the Bridgeport, West Virginia facility, had a net present value of $ 125,000 at inception and a carrying value of $ 21,000 at June 30, 2024. The 8.5 % interest rate on the operating lease was based on the Company’s incremental borrowing rate at renewal. The Company has a right-of-use operating lease acquired on March 28, 2023. This lease, for the Winchester, Kentucky facility, had a net present value of $ 290,000 at inception and a carrying value of $ 169,000 at June 30, 2024. The 7.75 % interest rate on the operating lease is based on the Company’s incremental borrowing rate at inception. The Company rents equipment for use on construction projects with rental agreements being week to week or month to month. Rental expense can vary by reporting period due to equipment requirements on construction projects and the availability of Company owned equipment. Rental expense, which is included in cost of goods sold on the consolidated statements of income, was $ 3.3 million and $ 2.5 million, respectively, for the three months ended June 30, 2024 and 2023. Rental expenses were $ 12.0 million and $ 6.8 million, respectively, for the nine months ended June 30, 2024 and 2023. Schedules related to the Company’s operating leases at June 30, 2024 can be found below: Operating Lease-Weighted Average Remaining Term ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Present value of ​ ​ ​ ​ ​ ​ ​ ​ remaining ​ ​ ​ ​ ​ Years left liability Lease end Fiscal year end Operating lease 1 0.8 ​ $ 68,835 ​ 3/31/2025 ​ 2025 Operating lease 2 0.1 ​ ​ 5,593 ​ 7/31/2024 2024 Operating lease 3 ​ 3.5 ​ ​ 2,221,690 ​ 12/31/2027 ​ 2028 Operating lease 4 ​ 0.3 ​ ​ 21,373 ​ 9/30/2024 ​ 2024 Operating lease 5 ​ 1.8 ​ ​ 169,305 ​ 3/31/2026 ​ 2026 ​ ​ ​ ​ $ 2,486,796 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted average remaining term ​ ​ ​ ​ 3.3 years ​ ​ 17 Table of Contents ​ ​ ​ ​ ​ Operating Lease Maturity Schedule ​ ​ ​ July 2024 to June 2025 $ 1,355,573 July 2025 to June 2026 ​ 818,791 July 2026 to June 2027 ​ 748,595 July 2027 to June 2028 ​ ​ 374,298 ​ ​ ​ 3,297,257 Less amounts representing interest ​ ( 810,461 ) Present value of operating lease liabilities ​ $ 2,486,796 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended ​ Nine Months Ended ​ Three Months Ended ​ Nine Months Ended ​ ​ June 30, ​ June 30, ​ June 30, ​ June 30, Operating Lease Expense 2024 2024 2023 2023 Amortization ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Operating lease 1 $ 17,529 ​ $ 64,165 ​ $ 19,267 ​ $ 57,160 Operating lease 2 ​ ​ 18,042 ​ ​ 51,438 ​ ​ 15,741 ​ ​ 46,698 Operating lease 3 ​ 185,132 ​ 515,530 ​ 160,836 ​ 338,521 Operating lease 4 ​ ​ 42,299 ​ ​ 103,329 ​ ​ 30,947 ​ ​ 92,266 Operating lease 5 ​ ​ 39,498 ​ ​ 92,866 ​ ​ 35,880 ​ ​ 42,886 Total amortization ​ ​ 302,500 ​ ​ 827,328 ​ ​ 262,671 ​ ​ 577,531 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Interest ​ ​ ​ ​ ​ ​ ​ ​ Operating lease 1 ​ ​ 846 ​ ​ 3,210 ​ ​ 1,733 ​ ​ 5,840 Operating lease 2 ​ 129 ​ 951 ​ 870 ​ 3,135 Operating lease 3 ​ ​ 50,204 ​ ​ 168,942 ​ ​ 27,240 ​ ​ 59,452 Operating lease 4 ​ ​ 901 ​ ​ 4,671 ​ ​ 703 ​ ​ 2,684 Operating lease 5 ​ ​ 3,351 ​ ​ 11,345 ​ ​ 5,016 ​ ​ 6,776 Total interest ​ ​ 55,431 ​ ​ 189,119 ​ ​ 35,562 ​ ​ 77,887 Total amortization and interest ​ $ 357,931 ​ $ 1,016,447 ​ $ 298,233 ​ $ 655,418 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended ​ Nine Months Ended ​ Three Months Ended ​ Nine Months Ended ​ ​ June 30, ​ June 30, ​ June 30, ​ June 30, Cash Paid for Operating Leases 2024 2024 2023 2023 Operating lease 1 $ 18,375 ​ $ 67,375 ​ $ 21,000 ​ $ 63,000 Operating lease 2 ​ ​ 18,171 ​ ​ 52,389 ​ ​ 16,611 ​ ​ 49,833 Operating lease 3 ​ ​ 235,336 ​ ​ 684,472 ​ ​ 185,942 ​ ​ 397,973 Operating lease 4 ​ ​ 43,200 ​ ​ 108,000 ​ ​ 42,180 ​ ​ 94,950 Operating lease 5 ​ ​ 42,849 ​ ​ 104,211 ​ ​ 32,500 ​ ​ 49,662 ​ $ 357,931 ​ $ 1,016,447 ​ $ 298,233 ​ $ 655,418 ​ ​ ​ 18 Table of Contents 15. SUBSEQUENT EVENTS On July 11, 2024, the Company’s Nitro subsidiary completed the acquisition of substantially all the physical assets of Heritage Painting, LLC, a West Virginia corporation located in Poca, West Virginia for $ 300,000 cash. Management has evaluated all subsequent events for accounting and disclosure. There have been no other material events during the period, other than noted above, that would either impact the results reflected in the report or the Company’s results going forward. ​ 19 Table of Contents