Item 1. Financial Statements
Item 1. Financial Statements.
AZIYO BIOLOGICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands,
Except for Share and Per Share Data)
(UNAUDITED)
September 30,
2020
December 31,
2019
Assets
Current assets:
Cash
$
1,544
$
2,482
Restricted cash
100
108
Accounts receivable, net
7,096
7,229
Inventory
9,788
7,190
Prepaid expenses and other current assets
3,685
1,437
Total current assets
22,213
18,446
Property and equipment, net
1,140
988
Intangible assets, net
22,714
25,262
Other assets
76
76
Total assets
$
46,143
$
44,772
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit
Current liabilities:
Accounts payable
$
3,245
$
2,492
Accrued expenses
7,866
3,978
Payables to tissue suppliers
2,431
2,485
Current portion of long-term debt
2,890
1,692
Current portion of revenue interest obligation
2,750
2,750
Revolving line of credit
5,866
4,227
Deferred revenue and other current liabilities
537
650
Total current liabilities
25,585
18,274
Long-term debt
21,201
19,612
Long-term revenue interest obligation
16,667
16,596
Deferred revenue and other long-term liabilities
527
705
Preferred stock warrant liability
474
247
Total liabilities
64,454
55,434
Commitments and contingencies (Note 8)
Convertible preferred stock
Series A Preferred stock, $0.001 par value, 51,505,000 and 45,500,000 shares authorized, as of September 30, 2020 and December 31, 2019, respectively, 50,414,427 and 44,550,230 shares issued and outstanding, in September 30, 2020 and December 31, 2019, respectively
56,593
44,449
Stockholders’ deficit:
Common stock, $0.001 par value, 4,801,180 and 4,514,543 shares authorized, as of September 30, 2020 and December 31, 2019 respectively, 648,679 and 648,277 issued and outstanding in September 30, 2020 and December 31, 2019, respectively
1
1
Additional paid-in capital
-
1,826
Accumulated deficit
(74,905
)
(56,938
)
Total stockholders’ deficit
(74,904
)
(55,111
)
Total liabilities, convertible preferred stock and stockholders' deficit
$
46,143
$
44,772
The accompanying notes are an integral part
of these condensed consolidated financial statements.
6
Aziyo
Biologics, Inc.
CONDENSED
consolidated Statements of Operations
(In Thousands, Except Share and Per Share Data)
(UNAUDITED)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Net sales
$
11,774
$
11,138
$
30,216
$
30,847
Cost of goods sold
6,233
5,595
15,676
15,972
Gross Profit
5,541
5,543
14,540
14,875
Sales and marketing
4,174
4,435
12,471
11,592
General and administrative
3,195
2,448
8,894
6,741
Research and development
863
507
2,811
1,742
Loss from operations
(2,691
)
(1,847
)
(9,636
)
(5,200
)
Interest expense
1,465
1,249
4,248
3,935
Other expense, net
2,567
-
2,567
-
Loss before provision for income taxes
(6,723
)
(3,096
)
(16,451
)
(9,135
)
Income tax expense
8
8
18
21
Net loss
(6,731
)
(3,104
)
(16,469
)
(9,156
)
Accretion of Convertible Preferred stock
3,510
-
3,510
-
Net loss attributable to common stockholders
$
(10,241
)
$
(3,104
)
$
(19,979
)
$
(9,156
)
Net loss per share attributable
to common stockholders – basic and diluted
$
(15.79
)
$
(4.81
)
$
(30.82
)
$
(14.19
)
Weighted average common shares outstanding – basic and diluted
648,436
645,142
648,331
645,142
The accompanying notes are an integral part
of these condensed consolidated financial statements.
7
Aziyo
Biologics, Inc.
CONDENSED
Consolidated Statements of Changes in Convertible
Preferred Stock and Stockholders’ Deficit
(In Thousands, Except Share Amounts)
(UNAUDITED)
Convertible Preferred Stock
Common Stock
Number
of
Shares
Amount
Number
of
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Deficit
Balance,
December 31, 2018
41,500,000
$
41,411
645,143
$
1
$
1,592
$
(44,999
)
$
(43,406
)
Stock-based
compensation
-
-
-
-
164
-
164
Net
loss
-
-
-
-
-
(9,156
)
(9,156
)
Balance,
September 30, 2019
41,500,000
$
41,411
645,143
$
1
$
1,756
$
(54,155
)
$
(52,398
)
Balance, December 31,
2019
44,550,230
44,449
648,277
$
1
$
1,826
$
(56,938
)
$
(55,111
)
Issuance
of Convertible Preferred Stock, net of issuance costs of $9
5,864,197
8,634
-
-
-
-
-
Proceeds
from stock option exercises
-
-
402
-
2
-
2
Accretion
of Convertible Preferred stock
-
3,510
-
-
(2,012
)
(1,498
)
(3,510
)
Stock-based
compensation
-
-
-
-
184
-
184
Net
loss
-
-
-
-
-
(16,469
)
(16,469
)
Balance,
September 30, 2020
50,414,427
$
56,593
648,679
$
1
$
-
$
(74,905
)
$
(74,904
)
Convertible
Preferred Stock
Common
Stock
Number
of
Shares
Amount
Number
of
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Deficit
Balance, June 30, 2019
41,500,000
$
41,411
645,143
$
1
$
1,707
$
(51,051
)
$
(49,343
)
Stock-based compensation
-
-
-
-
49
-
49
Net loss
-
-
-
-
-
(3,104
)
(3,104
)
Balance, September 30,
2019
41,500,000
$
41,411
645,143
$
1
$
1,756
$
(54,155
)
$
(52,398
)
Balance, June 30, 2020
45,000,000
44,899
648,277
$
1
$
1,952
$
(66,676
)
$
(64,723
)
Issuance of Convertible Preferred
Stock, net of issuance costs of $9
5,414,427
8,184
-
-
-
-
-
Proceeds from stock option
exercises
-
-
402
-
2
-
2
Accretion of Convertible Preferred
Stock
-
3,510
-
-
(2,012
)
(1,498
)
(3,510
)
Stock-based compensation
-
-
-
-
58
-
58
Net loss
-
-
-
-
-
(6,731
)
(6,731
)
Balance, September 30,
2020
50,414,427
$
56,593
648,679
$
1
$
-
$
(74,905
)
$
(74,904
)
The accompanying
notes are an integral part of these condensed consolidated financial statements.
8
Aziyo
Biologics, Inc.
CONDENSED
consolidated Statements of Cash Flows
(In Thousands)
(UNAUDITED)
Nine Months Ended
September 30,
2020
2019
OPERATING ACTIVITIES:
Net loss
$
(16,469
)
$
(9,156
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
2,921
2,886
Loss on early extinguishment of debt
2,340
-
Gain on revaluation of revenue interest obligation and other
227
-
Amortization of deferred financing costs
91
111
Interest expense recorded as additional revenue interest obligation
2,011
2,132
Interest expense recorded as Convertible Preferred Stock
39
-
Stock-based compensation
184
156
Operating expense satisfied through Convertible Preferred Stock issuance
814
-
Changes in operating assets and liabilities:
Accounts receivable
134
695
Inventory
(2,598
)
(440
)
Prepaid expenses and other
(2,248
)
195
Accounts payable and accrued expenses
4,641
(605
)
Obligations to tissue suppliers
(55
)
204
Deferred revenue and other liabilities
(290
)
(830
)
Net cash used in operating activities
(8,258
)
(4,652
)
INVESTING ACTIVITIES:
Expenditures for property, plant and equipment
(525
)
(422
)
Net cash used in investing activities
(525
)
(422
)
FINANCING ACTIVITIES:
Net borrowings under revolving line of credit
1,639
3,909
Proceeds from long-term debt
2,995
-
Proceeds from issuance of Convertible Promissory Notes
2,000
-
Proceeds from Convertible Preferred Stock issuance, net
3,441
-
Proceeds from stock option exercises
2
-
Repayments of long-term debt
(300
)
(113
)
Payments on revenue interest obligation
(1,940
)
(1,387
)
Deferred financing costs
-
(43
)
Proceeds from Surgalign transition services agreement, net
-
874
Net cash provided by financing activities
7,837
3,240
Net decrease in cash and restricted cash
(946
)
(1,834
)
Cash and restricted cash, beginning of period
2,590
2,413
Cash and restricted cash, end of period
$
1,644
$
579
Supplemental Cash Flow and Non-Cash Financing Activities Disclosures:
Cash paid for interest
$
3,769
$
2,916
Cash paid for taxes
$
32
$
37
Conversion of Convertible Promissory Note to Convertible Preferred Stock
$
2,000
$
-
The accompanying
notes are an integral part of these condensed consolidated financial statements.
9
Aziyo
Biologics, Inc.
NOTES
TO consolidated CONDENSED FINANCIAL Statements
(UNAUDITED)
Note
1. Organization and Description of Business
Aziyo Biologics, Inc.
(together with its consolidated subsidiaries, “Aziyo” or the “Company”) is a regenerative medicine company,
with a focus on patients receiving implantable medical devices. The Company has developed a portfolio of regenerative products
using both human and porcine tissue that are designed to be as close to natural biological material as possible. Aziyo’s
portfolio of core products span the implantable electronic devices/cardiovascular-related market, the orthopedic/spinal repair
market and the soft tissue reconstruction market (“Core Products”). These products are primarily sold to healthcare
providers or commercial partners. The Company also sells human tissue products under contract manufacturing and certain other
arrangements (“Non-Core Products”) with corporate customers.
Reverse
Stock Split and Initial Public Offering
On September 25,
2020, the Company’s Board of Directors and stockholders approved an amendment to the Company’s amended and restated
certificate of incorporation to effect a 1-for-13.9549 reverse stock split of the Company’s common stock, which was effected
on September 29, 2020. The par value of the common stock was not adjusted as a result of the reverse stock split. Accordingly,
all share and share-related information presented in these condensed consolidated financial statements and the accompanying notes
has been retroactively adjusted for all periods presented to give effect to the reverse stock split.
On October 13,
2020, in connection with our initial public offering (“IPO”), we issued and sold 2,941,176 shares of common stock,
consisting of 2,205,882 shares of Class A common stock and 735,294 shares of Class B common stock, at a price to the
public of $17.00 per share, resulting in net proceeds to us of approximately $43.0 million, after deducting the underwriting discount
of approximately $3.5 million and offering expenses of approximately $3.5 million.
Note
2. Summary of Significant Accounting Policies
Basis
of Presentation
The accompanying
condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America (“GAAP”) for interim financial information and with the instructions of the Securities
and Exchange Commission (SEC) on Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures
normally included in annual financial statements prepared in accordance with GAAP have been omitted. The results for the nine
months ended September 30, 2020 are not necessarily indicative of results to be expected for the year ending December 31,
2020, any other interim periods, or any future year or period.
The
accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements
and the related notes thereto for the year ended December 31, 2019, which are included in the Company’s final prospectus
filed with the SEC pursuant to Rule 424(b)(4) on October 8, 2020 under the Securities Act of 1933, as amended (the
Securities Act). The financial information as of September 30, 2020 and for the three
and nine months ended September 30, 2020 and 2019 is unaudited, but in the opinion of management, all adjustments, consisting
of normal and recurring adjustments, considered necessary for a fair statement of the results for these interim periods have been
included. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.
Intercompany accounts and transactions have been eliminated in consolidation. The condensed balance sheet as of December 31,
2019 was derived from the audited annual financial statements but does not contain all of the disclosures from the annual financial
statements.
In accordance
with Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to
Continue as a Going Concern (Subtopic 205-40) , the Company has evaluated whether there are conditions and events, considered
in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year
after the date that the consolidated financial statements are issued. The Company believes that the net proceeds from its IPO,
together with its existing cash and availability under its Revolving Line of Credit (the “Revolver”), will be sufficient
to fund its operating expenses and capital expenditure requirements through at least one year after the issuance date of the condensed
consolidated financial statements for the nine months ended September 30, 2020.
10
The Company
expects its losses to continue for the foreseeable future and these losses will continue to have an adverse effect on our financial
position. Because of the numerous risks and uncertainties associated with the Company’s commercialization and development
efforts, the Company is unable to predict when it will become profitable, and it may never become profitable. The Company’s
inability to achieve and then maintain profitability would negatively affect its business, financial condition, results of operations
and cash flows. As such, the Company may need additional funding to support its continuing operations and pursue its growth strategy.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Estimates and assumptions relating to inventories, receivables, long-lived assets, the valuation
of stock-based awards, the valuation of the preferred stock warrant liability and deferred income taxes are made at the end of
each financial reporting period by management. Management continually re-evaluates its estimates,
judgments and assumptions, and management’s evaluation could change. Actual results could differ from those estimates.
Impact
of COVID-19
The Company
is closely monitoring the impact of the COVID-19 pandemic on its business. In March 2020, the World Health Organization declared
COVID-19 a global pandemic and recommended various containment and mitigation measures worldwide. Since that time, the number
of procedures performed using the Company’s products has decreased significantly, as governmental authorities in the United
States have recommended, and in certain cases required, that elective, specialty and other non-emergency procedures and appointments
be suspended or canceled in order to avoid patient exposure to medical environments and the risk of potential infection with COVID-19,
and to focus limited resources and personnel capacity on the treatment of COVID-19 patients. As a result, beginning in March 2020,
a significant number of procedures using the Company’s products have been postponed or cancelled, which has negatively impacted
sales of its products. These measures and challenges will likely continue for the duration of the pandemic, which is uncertain,
and will likely continue to reduce the Company’s net sales and negatively impact its business, financial condition and results
of operations while the pandemic continues.
Net
Loss per Share Attributable to Common Stockholders
The Company
calculates basic and diluted net loss per share attributable to common stockholders in conformity with the two-class method required
for participating securities. The Convertible Preferred Stock is considered a participating security. The two-class method requires
income (loss) available to common stockholders for the period to be allocated between common and participating securities based
upon their respective rights to share in the earnings as if all income (loss) for the period had been distributed. Under the two-class
method, the net loss attributable to common stockholders is not allocated to the Convertible Preferred Stock as the holders of
the preferred stock do not have a contractual obligation to share in losses.
Basic net
loss per share attributable to common stockholders is calculated by dividing the net loss attributable to common stockholders
by the weighted-average shares outstanding during the period. For purposes of the diluted net income (loss) per share attributable
to common stockholders’ calculation, Convertible Preferred Stock, stock options, and preferred and common stock warrants
are considered to be common stock equivalents. All common stock equivalents have been excluded from the calculation of diluted
net loss per share attributable to common stockholders, as their effect would be anti-dilutive for all periods presented. Therefore,
basic and diluted net loss per share were the same for both periods presented.
Fair
Value of Financial Instruments
Fair value is defined as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs
to valuation methodologies used to measure fair value:
Level
1 —Valuations based on quoted prices for identical assets and liabilities in active
markets.
Level
2 —Valuations based on observable inputs other than quoted prices included in Level
1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and
liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
11
Level
3 —Valuations based on unobservable inputs reflecting the Company’s own assumptions,
consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
The estimated
fair value of financial instruments disclosed in the financial statements has been determined by using available market information
and appropriate valuation methodologies. The carrying value of all current assets and current liabilities approximates fair value
because of their short-term nature.
Cash
and Restricted Cash
The Company
maintains its cash balances at banks and financial institutions. The balances are insured up to the legal limit. The Company maintains
cash balances that may, at times, exceed this insured limit.
Under the
provisions of the Revolving Credit Facility (see Note 5), the Company has a lockbox arrangement with the banking institution whereby
daily lockbox receipts are contractually utilized to pay down outstanding balances on the Revolver debt. Lockbox receipts that
have not yet been applied to the Revolver are classified as restricted cash in the accompanying consolidated balance sheets. The
following table provides a reconciliation of cash and restricted cash included in the condensed consolidated balance sheets to
the amounts included in the statements of cash flows (in thousands).
September 30,
September 30,
2020
2019
Cash
$ 1,544
$ 273
Restricted cash
100
306
Total cash and restricted cash shown in statements of cash flows
$ 1,644
$ 579
Accounts
Receivable and Allowances
Accounts
receivable in the accompanying balance sheets are presented net of allowances for doubtful accounts and sales returns and other
credits. The Company grants credit to customers in the normal course of business, but generally does not require collateral or
any other security to support its receivables.
The Company
evaluates the collectability of accounts receivable based on a combination of factors. In circumstances where a specific customer
is unable to meet its financial obligations to the Company, a provision to the allowance for doubtful accounts is recorded to
reduce the net recognized receivable to the amount that is reasonably expected to be collected. For all other customers, a provision
to the allowance for doubtful accounts is recorded based on factors including the length of time the receivables are past due,
the current business environment and the Company’s historical experience. Provisions to the allowance for doubtful accounts
are recorded to general and administrative expenses. Account balances are charged off against the allowance when it is probable
that the receivable will not be recovered.
Inventories
Inventories,
consisting of purchased materials, direct labor and manufacturing overhead, are stated at the lower of cost or net realizable
value, with cost determined generally using the average cost method. Inventory write-downs for unprocessed and certain processed
donor tissue are recorded based on the estimated amount of inventory that will not pass the quality control process based on historical
data. At each balance sheet date, the Company also evaluates inventories for excess quantities, obsolescence or shelf life expiration.
This evaluation includes analysis of the Company’s current and future strategic plans, historical sales levels by product,
projections of future demand, the risk of technological or competitive obsolescence for products, general market conditions and
a review of the shelf life expiration dates for products. To the extent that management determines there is excess or obsolete
inventory or quantities with a shelf life that is too near its expiration for the Company to reasonably expect that it can sell
those products prior to their expiration, the Company adjusts the carrying value to estimated net realizable value.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the
following estimated useful lives of the assets:
Processing
and research equipment
5 years
Office
equipment and furniture
3 to 5 years
Computer
hardware and software
3 to 4 years
12
Leasehold
improvements are amortized on the straight-line method over the shorter of the lease term or the estimated useful life of the
asset.
Repairs
and maintenance costs are expensed as incurred.
Long-Lived
Assets
Purchased
intangible assets with finite lives are carried at acquired fair value, less accumulated amortization. Amortization is computed
over the estimated useful lives of the respective assets.
The Company
periodically evaluates the period of depreciation or amortization for long-lived assets to determine whether current circumstances
warrant revised estimates of useful lives. The Company reviews its property and equipment and intangible assets for impairment
whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. Impairment
exists when the carrying value of the company’s asset exceeds the related estimated undiscounted future cash flows expected
to be derived from the asset. If impairment exists, the carrying value of that asset is adjusted to its fair value. A discounted
cash flow analysis is used to estimate an asset's fair value, using assumptions that market participants would apply . The
results of impairment tests are subject to management’s estimates and assumptions of projected cash flows and operating
results. Changes in assumptions or market conditions could result in a change in estimated future cash flows and could result
in a lower fair value and therefore an impairment, which could impact reported results. There were no impairment losses during
either the three or nine months ended September 30, 2020 or 2019.
Revenue
Recognition
On January 1,
2019, the Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) No. 606, “Revenue
from Contracts with Customers”, utilizing the modified retrospective method applied to contracts that were not completed. The
adoption of the standard did not have a material impact on the timing and amounts of the Company’s revenue as the Company
did not have any material remaining performance obligations, or material costs to obtain or fulfill contracts with its customers
as of January 1, 2019.
The Company’s
revenue is generated from contracts with customers in accordance with ASC 606. The core principle of ASC 606 is that the Company
recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the Company expects to be entitled in exchange for those goods or services. The ASC 606 revenue recognition model consists
of the following five steps: (1) identify the contracts with a customer, (2) identify the performance obligations in
the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations
in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.
The
Company enters into contracts to primarily sell and distribute products to healthcare providers
or commercial partners, or are produced and sold under contract manufacturing arrangements with corporate customers which are
billed under ship and bill contract terms. Revenue is recognized when the Company has met its performance obligations pursuant
to its contracts with its customers in an amount that the Company expects to be entitled to in exchange for the transfer of control
of the products to the Company’s customers. For all product sales, the Company has no further performance obligations
and revenue is recognized at the point control transfers which occurs either when: i) the product is shipped via common
carrier; or (ii) the product is delivered to the customer or distributor, in accordance with the terms of the agreement.
A portion
of the Company's product revenue is generated from consigned inventory maintained at hospitals and from inventory physically held
by direct sales representatives. For these types of products sales, the Company retains control until the product has been used
or implanted, at which time revenue is recognized.
The
Company elected to account for shipping and handling activities as a fulfillment cost rather than a separate performance obligation.
Amounts billed to customers for shipping and handling are included as part of the transaction price and recognized as revenue
when control of the underlying products is transferred to the customer. The related shipping and freight charges incurred by the
Company are included in sales and marketing costs.
Contracts
with customers state the final terms of the sale, including the description, quantity, and price of each implant distributed.
The payment terms and conditions in the Company’s contracts vary; however, as a common business practice, payment terms
are typically due in full within 30 to 60 days of delivery. The Company, at times, extends volume discounts to customers.
The Company
permits returns of its products in accordance with the terms of contractual agreements with customers. Allowances for returns
are provided based upon analysis of the Company’s historical patterns of returns matched against the revenues from which
they originated. The Company records estimated returns as a reduction of revenue in the same period revenue is recognized.
13
Deferred
Rent
The Company
recognizes rent expense by the straight-line method over the lease term. Funds received from the lessor used to reimburse the
Company for the cost of leasehold improvements are recorded as a deferred credit resulting from a lease incentive and are amortized
over the lease term as a reduction of rent expense.
Stock-Based
Compensation Plans
The Company
accounts for its stock-based compensation plans in accordance with FASB Accounting Standards Codification (“ASC”)
718, Accounting for Stock Compensation . FASB ASC 718 requires the measurement and recognition of compensation expense for
all stock-based awards made to employees and directors, including employee stock options and restricted stock. Stock-based compensation
cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense on a straight-line
basis over the requisite service period of the entire award.
Research
and Development Costs
Research
and development costs, which include mainly salaries, outside services and supplies, are expensed as incurred.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash. At September 30,
2020, the Company maintained $1.9 million in bank deposit accounts that are in excess of the $0.25 million insurance provided
by the Federal Deposit Insurance Corporation in one federally insured financial institution. The Company has not experienced any
losses in such accounts.
Comprehensive
Loss
Comprehensive
income (loss) comprises net income (loss) and other changes in equity that are excluded from net income (loss). For the three
and nine months ended September 30, 2020 and 2019, the Company’s net loss equaled its comprehensive loss and accordingly,
no additional disclosure is presented.
Income
Taxes
The Company
uses the asset and liability method of accounting for income taxes. Deferred income taxes are recorded to reflect the tax consequences
on future years for differences between the tax basis of assets and liabilities and their financial reporting amounts at each
year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to amounts that are more
likely than not to be realized.
The Company
is subject to income taxes in the federal and state jurisdictions. Tax regulations within each jurisdiction are subject to the
interpretation of the related tax laws and regulations and require significant judgment to apply. In accordance with the authoritative
guidance on accounting for uncertainty in income taxes, the Company recognizes tax liabilities for uncertain tax positions when
it is more likely than not that a tax position will not be sustained upon examination and settlement with various taxing authorities.
Liabilities for uncertain tax positions are measured based upon the largest amount of benefit that is more likely than not (greater
than 50%) of being realized upon settlement. The Company’s policy is to recognize interest and/or penalties related to income
tax matters in income tax expense.
Note
3. Recently Issued Accounting Standards
In November 2019,
the FASB issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivative and Hedging
(Topic 815), and Leases (Topic 842), Effective Dates.” The FASB deferred the effective dates of the new credit losses standard
for all entities except SEC filers that are not smaller reporting companies (SRCs) to fiscal years beginning after December 15,
2022, including interim periods within those fiscal years. The Board also aligned the effective dates of ASU 2017-04 on goodwill
impairment with the new effective dates of the credit losses standard. The FASB deferred the effective dates of its new standards
on hedging and leases for entities that are not public business entities (PBEs) (and for leases, for entities that are not non-for-profit
(NFP) entities that have issues, or are conduit bond obligors for, certain securities; and are not employee benefit plans (EBPs)
that file or furnish financial statements with or to the SEC) to fiscal years beginning after December 15, 2020, and interim
periods in the following year. The FASB is also reconsidering its philosophy on establishing effective dates for major standards
for private companies, NFPs, EBPs and smaller public companies. The board has developed a two-bucket approach that would give
these entities more time to implement major new standards. The Company is evaluating this standard to determine if adoption will
have a material impact on the Company’s consolidated financial statements.
14
In August 2018,
the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820), Disclosure Framework — Changes to
the Disclosure Requirements for Fair Value Measurement.” The standard eliminates, adds, and modifies certain disclosure
requirements for fair value measurements. Entities will no longer be required to disclose the amount of and reasons for transfers
between Level 1 and Level 2 of the fair value hierarchy, but public companies will be required to disclose the range and weighted
average used to develop significant unobservable inputs for Level 3 fair value measurements. The standard is effective for annual
reporting periods beginning after December 15, 2019. Adoption of this new standard in the first quarter of 2020 did not have
a material impact on the Company’s consolidated financial statements.
In February 2016,
the FASB issued ASU 2016-02, Leases. The standard requires that lessees recognize a right-of-use asset and a lease liability for
virtually all of their leases (other than leases that meet the definition of a short-term lease). The liability will be equal
to the present value of lease payments. The asset will be based on the liability subject to certain adjustments. For income statement
purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Operating leases will
result in straight-line expense (similar to current operating leases) while finance leases will result in a front-loaded expense
pattern (similar to current capital leases). In November 2019, the FASB issued 2019-10 which extended the adoption of ASU
2016-02 for the Company to be effective periods ending after December 15, 2021. While early adoption is permitted, the company
intends to adopt in accordance with the revised timeline provided by the FASB. The Company is evaluating this standard to determine
if adoption will have a material impact on the Company’s consolidated financial statements.
Note 4. Inventories
Inventories
were comprised of the following (in thousands):
September 30,
December 31,
2020
2019
Raw materials
$
1,285
$
928
Work in process
846
1,164
Finished goods
7,657
5,098
Total
$
9,788
$
7,190
During the
nine months ended September 30, 2019, the Company recorded an inventory writedown of approximately $0.5 million relating
to quantities on-hand deemed to be excessive compared to near-term demand or whose remaining shelf-lives will limit salability.
Such writedown largely resulted from the impact on future sales of an existing dermis product after the Company’s launch
in mid-2019 of a new dermis offering.
Note
5. Long-Term Debt
On May 31,
2017, in connection with the Company’s acquisition of CorMatrix described in Note 6, Aziyo entered into a $12 million term
loan facility (the “Term Loan Facility”) and an $8 million asset-backed revolving line of credit (the “Revolving
Credit Facility”), which the Company’s borrowing capacity under the Revolving Credit Facility is limited by certain
qualifying assets, with a financial institution (the “May 2017 Financing”). The Term Loan Facility was amended
in December 2017, February 2018 and July 2019 (all amendments being considered modifications) such that an additional
$1.5 million, $3 million and $3.5 million, respectively were received by the Company bringing the total aggregate principal amount
outstanding under the Term Loan Facility to $20 million. Borrowings under the Term Loan Facility, as amended, bear interest at
a rate per annum equal to the sum of (x) the greater of (i) 2.25% and (ii) the applicable London Interbank Offered
Rate for U.S. dollar deposits divided by 1.00 minus the maximum effective reserve percentage for Eurocurrency funding (“LIBOR”)
plus (y) 7.25% (a reduction from 7.75% per annum prior to the July 2019 amendment). The agreement governing the Term
Loan Facility provides for interest only payments through January 2021 and interest and equal monthly principal payments
from February 2021 through maturity in July 2024 (a deferral from principal repayments from January 2020 through
December 2021 prior to July 2019 amendment). Both the Term Loan Facility and the Revolving Credit Facility include mandatory
and optional prepayments. The agreement governing the Term Loan Facility also includes an exit fee of 6.5% of the aggregate principal
amount and prepayment penalties of 2% to 4% if repaid prior to maturity. The Term Loan Facility also provides for a delay in the
payment of principal if certain conditions are met including a qualified initial public offering and no continuing default or
event of default. The weighted average interest rate on Term Loan Facility borrowings for the three months ended September 30,
2020 and 2019 and for the nine months ended September 30, 2020 and 2019 was 8.5%, 9.4%, 8.7% and 10.0%, respectively. Borrowings
under the Revolving Credit Facility bear interest at a rate per annum equal to the sum of (x) the greater of (i) 2.25%
and (ii) LIBOR plus (y) 4.95%. The agreement governing the Revolving Credit Facility includes an unused line fee in
an amount equal to 0.5% per annum of the unused borrowing capacity and prepayment penalties of 2% to 4% on the $8 million borrowing
capacity if terminated by the Company prior to its expiration in July 2024. The weighted average interest rate on the Revolving
Credit Facility borrowings for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30,
2020 and 2019 was 6.2%, 7.1%, 6.1% and 7.3%, respectively. Both debt instruments contain events of default, including, most significantly,
a failure to timely pay interest or principal, insolvency, or an action by the Food and Drug Administration or such other material
adverse event impacting the operations of Aziyo. The debt instruments also include a financial covenant based on cumulative minimum
net product revenue, as defined, restrictions as to payment of dividends, and are secured by all assets of the Company. As of
September 30, 2020, Aziyo was in compliance with this financial covenant.
15
In consummating
the July 2019 Amendment to the Term Loan Facility, Aziyo paid origination fees of approximately $40,000 and accrued exit
fees of $0.4 million.
In conjunction
with the May 2017 Financing and the amendment thereto, the Company issued to the financial institution warrants to purchase
405,000 shares of Aziyo’s Convertible Preferred Stock at $1.00 per share. The warrants were exercisable through the first
to occur of (a) May 31, 2027 (in the case of warrants to purchase 360,000 shares of Convertible Preferred Stock) or
December 14, 2027 (in the case of warrants to purchase 45,000 shares of Convertible Preferred Stock), and (b) the earlier
of (i) a Sale Transaction (as defined in the Company’s Certificate of Incorporation) or (ii) an initial public
offering of the Company’s common stock. All warrants were exercised in connection with the IPO noted in Note 1.
The Company
accounts for stock warrants in accordance with ASC Topic 815 Derivatives and Hedging — Contracts in Entity’s Own Equity,”
as either derivative liabilities or as equity instruments depending on the specific terms of the warrant agreement. All of the
Company’s issued and outstanding Convertible Preferred Stock warrants are accounted for as a liability and are valued using
the Black Scholes model. Upon issuance, the Company valued such warrants at $286,267. The recognition of these warrants served
to reduce the recorded value of the associated Term Loan Facility borrowings. This resulting debt discount will be recognized
as interest expense through the maturity of the Term Loan Facility.
During 2017,
the Company restructured certain of its liabilities with a tissue supplier and entered into an unsecured promissory note totaling
$2.1 million. The note bears interest at 5% and includes quarterly interest-only payments in 2017 and quarterly interest and principal
payments from March 31, 2018 through August 31, 2020. The notes are subordinated in payment to the Term Loan Facility
and Revolving Credit Facility and in 2019, the Company’s senior lender restricted payment of certain amounts due.
On April 2,
2020, the Company issued convertible, subordinated promissory notes (the “Initial 2020 Bridge Notes”) with a total
principal of approximately $0.6 million. The Initial 2020 Bridge Notes have an interest rate of 5%, are repayable upon demand
by the holders any time after April 1, 2025 and shall automatically be converted into the Company’s shares of capital
stock upon the closing of an issuance of the Company’s shares of capital stock to one or more investors that results in
gross cash proceeds to the Company of at least Three Million Dollars ($3 million). The number of securities to be issued in connection
with the conversion of these notes shall equal (i) the sum of the outstanding principal amount of, and all accrued but unpaid
interest on, these notes divided by (ii) the cash purchase price per security paid by the investors in the financing. See
Note 7 for discussion of the conversion of these notes into Convertible Preferred Stock in September 2020.
On April 21,
2020 and April 29, 2020, the Company issued additional convertible, subordinated promissory notes (the “Additional
2020 Bridge Notes” and, together with the Initial 2020 Bridge Notes, the “2020 Bridge Notes”) with a total principal
of approximately $1.4 million. The Additional 2020 Bridge Notes have an interest rate of 5%, are repayable upon demand by the
holders any time after April 1, 2025 and shall automatically be converted into the Company’s shares of capital stock
upon the closing of an issuance of the Company’s shares of capital stock to one or more investors that results in gross
cash proceeds to the Company of at least Three Million Dollars ($3 million). The number of securities to be issued in connection
with the conversion of these notes shall equal (i) the sum of the outstanding principal amount of, and all accrued but unpaid
interest on, these notes divided by (ii) the cash purchase price per security paid by the investors in the financing. See
Note 7 for discussion of the conversion of these notes into Convertible Preferred Stock in September 2020.
On May 7,
2020, Aziyo entered into a promissory note with Silicon Valley Bank that provided for the receipt by the Company of loan proceeds
totaling approximately $3.0 million (the “PPP loan”) pursuant to the Paycheck Protection Program under the Coronavirus
Aid, Relief and Economic Security Act (the “CARES Act”). The PPP Loan matures on May 7, 2022 and bears interest
at a rate of 1.0% per annum (unaudited). Monthly amortized principal and interest payments are deferred for ten months after the
date of disbursement. The PPP Loan contains events of default and other provisions customary for a loan of this type. If the PPP
Loan amount, or any portion thereof, is forgiven pursuant to the Paycheck Protection Program under the CARES Act, the amount so
forgiven shall be applied to principal. The Company is not yet able to determine the amount that might be forgiven, and as such,
has recorded the PPP loan as a liability until Aziyo is released as the primary obligor for all or a portion of the loan. The
PPP loan has been recorded within long-term debt in the accompanying Consolidated Balance Sheets.
16
September 30,
December 31,
2020
2019
Term Loan Facility, net of unamortized
discount and deferred financing costs
$ 19,703
$ 19,612
Note to Tissue Supplier
1,392
1,692
PPP loan
2,996
-
Total
24,091
21,304
Current Portion
(2,890 )
(1,692 )
Long-Term Debt
$ 21,201
$ 19,612
The
fair value of all debt instruments, which is based on inputs considered to be Level 2 under
the fair value hierarchy, approximates the respective carrying values as of September 30, 2020 and December 31, 2019.
The
Company has a warrant outstanding to purchase up to 7,656 shares of common stock, at an exercise price of $5.44 per share,
which had been issued in connection with a prior financing arrangement. This warrant is fully vested and was exercisable
through the earliest to occur of (i) March 1, 2027, (ii) the consummation of a Sale Transaction (as defined in
the Company’s Certificate of Incorporation), or (iii) the initial public offering of the Company’s common
stock. This warrant was fully exercised in connection with the IPO described in Note
1.
Note
6. Revenue Interest Obligation
On May 31,
2017, the Company completed an asset purchase agreement with CorMatrix Cardiovascular, Inc. (“CorMatrix”) and
acquired all CorMatrix commercial assets and related intellectual property (the “CorMatrix Acquisition”). As part
of the CorMatrix Acquisition, the Company assumed a restructured, long-term obligation (the “Revenue Interest Obligation”)
to Ligand Pharmaceuticals (“Ligand”) with an estimated present value on the acquisition date of $27.7 million. Subject
to annual minimum payments of $2.75 million per year, the terms of the Revenue Interest Obligation require Aziyo to pay Ligand,
5% of future sales of the products Aziyo acquired from CorMatrix, including CanGaroo, ProxiCor, Tyke and Vascure, as well as products
substantially similar to those products, such as the version of CanGaroo Aziyo is currently developing that is designed to have
anti-infective properties. Furthermore, a $5.0 million payment will be due to Ligand if cumulative sales of these products exceed
$100.0 million and a second $5.0 million will be due if cumulative sales exceed $300.0 million during the ten-year term of the
agreement which expires on May 31, 2027.
The
Company has recorded the present value of the estimated total future payments under the Revenue Interest Obligation as a long-term
obligation, with the annual minimum payments serving to establish the short-term portion. Interest
expense related to the Revenue Interest Obligation for the three months ended September 30, 2020 and 2019 and for the nine
months ended September 30, 2020 and 2019 was approximately $0.7 million, $0.7 million, $2.0 million and $2,1 million, respectively.
Note
7. Preferred Stock
At inception,
Aziyo was capitalized through the sale of 19.5 million shares of Series A Convertible Preferred Stock, par value $0.001 per
share (the “Convertible Preferred Stock”). Since inception, the Company has issued an additional 30.9 million shares
of Convertible Preferred Stock yielding proceeds of approximately $30.4 million were used for general corporate purposes and the
CorMatrix Acquisition. During the year ended December 31, 2019 and the nine months ended September 30, 2020, Convertible
Preferred Stock offerings totaled approximately $3.0 million and $5.4 million, respectively. The proceeds raised in the 2019 offering
included the conversion of a $0.75 million Convertible Promissory Note (issued in November 2019), and the related accrued
interest, into the Convertible Preferred Stock.
The Convertible
Preferred Stock issued during the nine months ended September 30, 2020 occurred largely on September 11, 2020 at which
time the Company completed the sale of 3.0 million shares of Convertible Preferred Stock for net proceeds of approximately $3.0
million. At the same time, the 2020 Bridge Notes of $2.0 million (issued in April 2020), and related accrued interest, converted
into approximately 2.0 million shares of Convertible Preferred Stock.
The fair
value of the 3.0 million shares of Convertible Preferred Stock described above exceeded the purchase price of the Convertible
Preferred Stock by $3.5 million. Such excess was accounted for as a deemed dividend to the Convertible Preferred Stock and was
recorded as “Accretion of Convertible Preferred Stock” in the consolidated statement of operations to arrive at “Net
Loss Attributable to Common Shareholders” and will be included in the numerator of basic Earnings Per Share. With respect
to the statements of changes in convertible preferred stock and stockholders’ deficit, these deemed dividends have been
recorded such that Additional Paid-in Capital was first eliminated and any residual dividends served to reduce Accumulated Deficit.
Additionally, the fair value of the 2.0 million shares of Convertible Preferred Stock issued upon conversion of Convertible Bridge
Notes exceeded the face value of the Convertible Bridge Notes by $2.3 million. Such excess has been recorded as Loss on Early
Extinguishment of Debt within Other Expenses in the accompanying Statements of Operations.
17
As
consideration for the advisory services provided to Aziyo in connection with the CorMatrix Acquisition, an agreement was executed
between Aziyo and HighCape Partners Management, L.P. whereby upon consummation by Aziyo of a sale transaction, as defined in the
Company’s Certificate of Incorporation, or an initial public offering of the Company’s common stock, Aziyo would be
required to pay HighCape a fee totaling $0.75 million. In September 2020, our obligation
in respect of this fee was extinguished in connection with the issuance of 375,000 shares of Convertible Preferred Stock. Such
Convertible Preferred Stock and the associated expense was recorded at its fair value of approximately $0.8 million.
Dividends
The holders
of Convertible Preferred Stock are entitled to receive noncumulative dividends as declared by the Board of Directors. The holders
of Convertible Preferred Stock shall be entitled to receive dividends prior and in preference to any payment of any dividend on
common stock. No dividends have been declared by the Board of Directors from inception through September 30, 2020.
Conversion
The Convertible
Preferred Stock is convertible at the election of the holders into shares of the Company’s common stock that would result
in a conversion ratio of one share of common stock for every 13.9549 shares of Convertible Preferred Stock held. In addition to
this voluntary conversion, each share of Convertible Preferred Stock will automatically be converted into shares of common stock
upon (i) the written consent of the required holders (as defined) or (ii) the closing of the sale of shares of common
stock to the public at a price of at least $5.00 per share (subject to appropriate adjustment in the event of any stock dividend,
stock split, combination or other similar recapitalization with respect to the common stock), in an underwritten public offering
pursuant to an effective registration statement under the Securities Act of 1933, as amended, resulting in at least $30 million
of gross proceeds to the Company. In case of an underwritten public offering, immediately prior to closing, the holders of Convertible
Preferred Stock are entitled to receive additional shares (the “Liquidation Shares”) of common stock as determined
by dividing the Convertible Preferred Stock Preference Amount, as defined below, by the price per Common Shares in the underwritten
public offering.
At the closing
of the IPO, all outstanding shares of the Convertible Preferred Stock converted into 6,578,220 shares of common stock, including
the Liquidation Shares, and the related carrying value was reclassified to common stock and additional paid-in capital. There
were no shares of Convertible Preferred Stock outstanding as of the closing of the IPO on October 13, 2020.
Redemption
and Balance Sheet Classification
The Convertible
Preferred Stock does not have a mandatory redemption date. However, while it is not mandatorily redeemable, the Convertible Preferred
Stock was reclassified into mezzanine equity because it will become redeemable at the option of the stockholders upon the occurrence
of certain deemed liquidation events that are considered not solely within the Company’s control. That is, unless a majority
of the holders of the then outstanding preferred stock, on an as-if-converted to common stock basis, elect otherwise, deemed liquidation
events include a sale of all or substantially all of Aziyo’s assets or a sale of at least fifty percent (50%) of the issued
and outstanding voting securities, capital stock, or other comparable equity or ownership interest in Aziyo.
Upon issuance
of the Convertible Preferred Stock, the Company assessed the embedded conversion and liquidation features of the securities. The
Company determined that the preferred stock did not require the Company to separately account for the liquidation features.
Note
8. Commitments and Contingencies
Operating
Leases
The Company
leases two production facilities and one administrative and research facility under non-cancelable operating lease arrangements
that expire through July 2023. All leases contain renewal options and escalation clauses based upon increases in the lessors’
operating expenses and other charges.
The Company
records rent expense on a straight-line basis over the life of the lease and the difference between the average rent expense and
cash payments for rent is recorded as deferred rent and is included in other current and long-term liabilities on the balance
sheet. Rent expense for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30,
2020 and 2019 was approximately $0.3 million, $0.3 million, $0.9 million and $0.8 million, respectively, and is included as a
component of either cost of goods sold or general and administrative expenses.
18
Cook
Biotech License and Supply Agreements
Aziyo has
entered into a license agreement with Cook Biotech (“Cook”) for an exclusive, worldwide license to the porcine tissue
for use in the Company’s Cardiac Patch and CanGaroo products, subject to certain co-exclusive rights retained by Cook. The
term of such license is through the date of the last to expire of the licensed Cook patents, which is anticipated to be July 2031.
Along with this license agreement, Aziyo entered into a supply agreement whereby Cook would be the exclusive supplier to Aziyo
of the licensed porcine tissue. Under certain limited circumstances, Aziyo has the right to manufacture the licensed product and
pay Cook a royalty of 3% of sales of the Aziyo-manufactured tissue. The supply agreement expires on the same date as the related
license agreement. No royalties were paid to Cook during the three or nine months ended September 30, 2020 or 2019. Aziyo
has also entered into an amendment to the Cook license agreement (the “Cook Amendment”) in order to add fields of
exclusive use. Specifically, the Cook Amendment provides for a worldwide exclusive license to the porcine tissue for use with
neuromodulation devices in addition to cardiovascular devices. The Cook Amendment includes license fee payments of  $0.1
million per year in each of the years 2020 through 2026. Such license payments would accelerate if a change in control, as defined,
occurs within Aziyo. The Company, in its sole discretion, can terminate the license agreement at any time.
Legal
Proceedings
From time
to time, the Company may become involved in legal proceedings arising in the ordinary course of business. As of September 30,
2020, the Company was not a party to, or aware of, any material legal matters or claims.
Note 9. Net Loss Per Share
Attributable to Common Stockholders
Three Months Ended
September, 30
Nine Months Ended
September, 30
2020
2019
2020
2019
Numerator:
Net loss attributable to common shareholders
$ (10,241 )
$ (3,104 )
$ (19,979 )
$ (9,156 )
Denominator:
Weighted average number of common shares, basic and diluted
648,436
645,142
648,331
645,142
Net loss per common share attributable to common stockholders, basic and diluted
$ (15.79 )
$ (4.81 )
$ (30.82 )
$ (14.19 )
The Company’s
potential dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive.
Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share
attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on
amounts outstanding at period end, from the computation of diluted net loss per share attributable to common stockholders:
Three Months Ended,
September 30,
Nine Months Ended,
September 30,
2020
2019
2020
2019
Convertible Preferred Stock
3,612,668
2,973,866
3,612,668
2,973,866
Options to purchase common stock
287,996
289,152
287,996
289,152
Common stock warrants
7,656
7,656
7,656
7,656
Preferred stock warrants
29,022
29,022
29,022
29,022
Total
3,937,342
3,299,696
3,937,342
3,299,696
Note
10. Related Party Transactions
The Company
has a management services agreement with an affiliate of HighCape Partners through which strategic, operational and management
consulting services are provided to the Company. Fees for such services are $0.25 million per year. During both the nine months
ended September 30, 2020 and 2019, the Company recorded expenses totaling $0.19 million for these services, respectively.
As of September 30, 2020 and December 31, 2019, approximately $0.2 million and $10,000, respectively, was recorded as
an accrued expense related to such management fees.
19
Note 11. Segment Information
The Company operates as one segment, regenerative
medicines. The segment is based on financial information that is utilized by the Company’s Chief Operating Decision Maker
(“CODM”), who is the Company’s Chief Executive Officer, to assess performance and allocate resources.
For the three and nine months ended September 30,
2020 and 2019, the Company’s net sales disaggregated by the major sources – Core Products and Non-Core Products (see
Note 1) - were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
Sales by product
2020
2019
2020
2019
Core Products
$ 10,345
$ 7,878
$ 25,956
$ 21,562
Non-Core Products
1,429
3,260
4,260
9,285
Total Net Sales
$ 11,774
$ 11,138
$ 30,216
$ 30,847
Note 12. Subsequent Events
On October 7, 2020, in connection
with the Company’s IPO, the Company adopted the Aziyo Biologics, Inc. 2020 Omnibus Incentive Award Plan (the “2020
Plan”), which authorizes the grant of equity awards initially equal to 1,636,000 shares of Class A Common Stock, plus
any shares of Class A Common Stock which as of such date were available for issuance under the Aziyo Biologics, Inc.
2015 Stock Option/Stock Issuance Plan, plus an annual increase, as set forth in the 2020 Plan. Additionally, the Company also adopted
the Aziyo Biologics, Inc. 2020 Employee Stock Purchase Plan (the “ESPP”), which authorizes the issuance upon the
terms and subject to the provisions of the ESPP of a number of shares of Class A Common Stock (the “ESPP Reserve”)
initially equal to 143,150 shares of Class A Common Stock, plus an annual increase, as set forth in the ESPP. Upon adoption
of the 2020 Plan, the Company granted stock options to purchase 588,907 shares of Class A Common Stock with an exercise price
of $17.00 per share (the IPO price per share) which vest, subject to continued service, in equal annual installments over a four
year period and have a term of ten years. On October 8, 2020, the Company granted restricted stock units (“RSU”)
covering 147,883 shares of Class A Common Stock, which vest in their entirety on the third anniversary date of the RSU grant,
or upon a Change in Control (as defined in the 2020 Plan), if earlier, subject to continued service.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis
should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere
in this Quarterly Report, as well as the audited financial statements and the related notes thereto, and the discussion under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and “Business” included in our Prospectus
filed with the Securities and Exchange Commission (the “SEC”) on October 8, 2020 (the “Prospectus”).
This discussion contains forward-looking statements reflecting our current expectations, estimates, plans and assumptions concerning
events and financial trends that involve risks and may affect our future operating results and financial position. Actual results
and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors,
including those discussed in the sections entitled “Forward-Looking Statements,” “Risk Factors Summary”
and in Part II, Item 1A. “Risk Factors” of this Quarterly Report.
Overview
We are a commercial-stage regenerative
medicine company focused on creating the next generation of differentiated products and improving outcomes in patients undergoing
surgery, concentrating on patients receiving implantable medical devices. From our proprietary tissue processing platforms, we
have developed a portfolio of advanced regenerative medical products that are designed to be very similar to natural biological
material. Our proprietary products, which we refer to as our Core Products, are designed to address the implantable electronic
device/cardiovascular, orthopedic/spinal repair and soft tissue reconstruction markets, which represented a combined $3 billion
market opportunity in the United States in 2020. To expand our commercial reach, we have commercial relationships with major medical
device companies, such as Boston Scientific and Medtronic, to promote and sell some of our Core Products. We believe our focus
on our unique regenerative medicine platforms and our Core Products will ultimately maximize our probability of continued clinical
and commercial success and will create a long-term competitive advantage for us.
We estimate that more than two million
patients were either implanted with medical devices, such as pacemakers, defibrillators, neuro-stimulators, spinal fusion and trauma
fracture hardware or tissue expanders for breast reconstruction, in the United States in 2019. This number is driven by advances
in medical device technologies and an aging population with a growing incidence of comorbidities, including diabetes, obesity and
cardiovascular and peripheral vascular diseases. These comorbidities can exacerbate various immune responses and other complications
that can be triggered by a device implant.
Our Core Products are targeted to address
unmet clinical needs with the goal of promoting healthy tissue formation and avoiding complications associated with medical device
implants, such as scar-tissue formation, capsular contraction, erosion, migration, non-union of implants and implant rejection.
We believe that we have developed the only biological envelope, which is covered by a number of patents, that forms a natural,
systemically vascularized pocket for holding implanted electronic devices. We have a proprietary processing technology for manufacturing
bone regenerative products for use in orthopedic/spinal repair that preserves a cell’s ability to regenerate bone and decelerates
cell apoptosis or programmed cell death. We have a patented cell removal technology that produces undamaged extracellular matrices
for use in soft tissue reconstruction. In pre-clinical and clinical studies, our products have supported and, in some cases, accelerated
tissue healing, and thereby improved patient outcomes.
Our Non-Core Products are those fulfilled
through tissue processing contracts at our Richmond, California facility. These contracts serve to utilize as much as possible
of the starting human biological material from which we produce our orthopedic/spinal repair and soft tissue reconstruction products,
leverage our existing overhead and improve our cash flow. The resulting processed materials, including particulate bone, precision
milled bone, cellular bone matrix, acellular dermis and other soft tissue products, are sold to medical/surgical companies as finished
products and as a subcomponent of their products. Additionally, we process amniotic membrane as finished product for selected customers.
We process all of our products at our two
manufacturing facilities in Roswell, Georgia and Richmond, California, and stock inventory of raw materials, components and finished
goods at those locations. We rely on a single or limited number of suppliers for certain raw materials and components. Except for
the porcine tissue supplier of our raw materials for our CanGaroo and cardiovascular products, which is Cook Biotech, we generally
have no long-term supply agreements with our suppliers, as we obtain supplies on a purchase order basis. Specifically, we acquire
donated human tissue directly through tissue procurement firms engaged by us. We primarily ship our Core Products from our facilities
directly to hospital customers.
Since inception, we have financed our operations
primarily through private placements of our convertible preferred stock, amounts borrowed under our credit facilities and sales
of our products. We have devoted the majority of our resources to acquisitions and integration, manufacturing and administrative
costs, research and development, clinical activity and investing in our commercial infrastructure through our direct sales force
and our commercial partners in order to expand our presence and to promote awareness and adoption of our products. As of September 30,
2020, we had 156 employees, of which 25 were direct sales representatives.
21
We have incurred significant operating
losses since our inception. We incurred a net loss of $11.9 million for the year ended December 31, 2019, and incurred
net losses of  $16.5 million and $9.2 million for the nine months ended September 30, 2020 and 2019, respectively.
Our accumulated deficit as of September 30, 2020 was $74.9 million.
We expect to continue to incur significant
expenses and operating losses for the foreseeable future as we seek to grow our sales organization and expand our product development
and clinical and research activities. In addition, we expect to continue to incur additional costs and expenses associated with
operating as a public company.
Our ability to achieve profitability will
depend on our ability to generate sales from existing or new products sufficient to exceed our ongoing operating expenses and capital
requirements. Because of the numerous risks and uncertainties affecting product sales and our ongoing commercialization and product
development efforts, we are unable to predict with any certainty whether we will be able to increase sales of our products or the
timing or amount of ongoing expenditures we will be required to incur. Accordingly, even if we are able to increase sales of our
products, we may not become profitable. As a result, we anticipate that we will need additional funding to support our continuing
operations and pursue our growth strategy. Until such time as we are able to generate sufficient sales from our products, we expect
to finance our operations through equity offerings, debt financings or other capital sources, which may include collaborations
or license agreements with other companies or other strategic transactions. We may not be able to raise additional funds or enter
into such other agreements or arrangements when needed on favorable terms or at all. If we fail to raise capital or enter into
such agreements as and when needed, we will be unable to execute our growth strategy and may be forced to reduce or terminate some
or all of our operations.
We believe that the net proceeds from our
initial public offering consummated on October 13, 2020 (the “IPO”), together with our existing cash and our availability
under our Revolving Credit Facility (as defined below), will be sufficient to fund our operating expenses and capital expenditure
requirements through 2022. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available
capital resources sooner than we expect.
Impact of COVID-19
We are closely monitoring the impact of
the COVID-19 pandemic on our business. In March 2020, the World Health Organization declared COVID-19 a global pandemic and
recommended various containment and mitigation measures worldwide. Since that time, the number of procedures performed using our
products has decreased significantly, as governmental authorities in the United States have recommended, and in certain cases required,
that elective, specialty and other non-emergency procedures and appointments be suspended or canceled in order to avoid patient
exposure to medical environments and the risk of potential infection with COVID-19, and to focus limited resources and personnel
capacity on the treatment of COVID-19 patients. As a result, beginning in March 2020, a significant number of procedures using
our products have been postponed or cancelled, which has negatively impacted sales of our products. These measures and challenges
will likely continue for the duration of the pandemic, which is uncertain, and will likely continue to reduce our net sales and
negatively impact our business, financial condition and results of operations while the pandemic continues.
In addition, numerous state and local jurisdictions,
including those where our facilities are located, have imposed, and others in the future may impose or re-impose, “shelter-in-place”
orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread
of COVID-19. Such orders or restrictions have resulted in reduced operations at our manufacturing facilities, travel restrictions
and cancellation of events, and have restricted the ability of our sales representatives and those of our commercial partners and
independent sales agents to attend procedures in which our products are used, among other effects, thereby significantly and negatively
impacting our operations.
The extent to which the COVID-19 pandemic
impacts our future financial condition and results of operations will depend on future events and developments, which are highly
uncertain and cannot be predicted, including the severity and spread of the disease and the effectiveness of actions to contain
the disease or treat its impact, among others. As new information regarding COVID-19 continues to emerge, it is difficult to predict
the degree to which this disease will ultimately have on our business.
Components of Our Results of Operations
Net Sales
We recognize revenue on the sale of our
Core Products and our Non-Core Products. With respect to our Core Products, CanGaroo and our cardiovascular products are sold to
hospitals and other healthcare facilities primarily through our direct sales force, commercial partners or independent sales agents.
Our orthopedic/spinal repair products are sold through commercial partners. Our soft tissue reconstruction product SimpliDerm is
sold directly to hospitals and other healthcare facilities through direct sales and independent sales agents. Our contract manufacturing
products are sold directly to corporate customers. Gross to net sales adjustments include sales returns and prompt payment and
volume discounts.
22
Expenses
In recent years, we have incurred significant
costs in the operation of our business. We expect our expenses to continue to increase for the foreseeable future as we grow our
sales and marketing organization, expand our product development and clinical activities and increase our administrative infrastructure.
As a result, we will need to generate significant net sales in order to achieve profitability. Below is a breakdown of our main
expense categories and the related expenses incurred in each category:
Costs of Goods Sold
Our cost of goods sold relate to purchased
raw materials and the processing and conversion costs of such raw materials consisting primarily of salaries and benefits, supplies,
quality control testing and the manufacturing overhead incurred at our processing facilities in Richmond, California and Roswell,
Georgia. Both facilities have additional capacity, which if utilized, would further leverage our fixed overhead. Cost of goods
sold also includes the amortization of intangibles generated from the CorMatrix Acquisition in 2017.
Sales and Marketing Expenses
Sales and marketing expenses are primarily
related to our direct sales force, consisting of salaries, commission compensation, fringe benefits, meals and other expenses.
Auto and travel costs have also historically contributed to sales and marketing expenses, albeit to a lesser extent due to the
COVID-19 pandemic. Outside of our direct sales force, we incur significant expenses relating to commissions to our CanGaroo commercial
partners and independent sales agents. Additionally, this expense category includes distribution costs as well as market research,
trade show attendance, advertising and public relations and customer service expenses. We expect sales and marketing expenses to
grow commensurate with sales increases, and to an even larger degree in the near-term due to a continued focus on growing our direct
sales force and increasing marketing activities, particularly with respect to our CanGaroo and SimpliDerm product lines.
General and Administrative Expenses
General and administrative, or G&A,
expenses consist of compensation, consulting, legal, human resources, information technology, accounting, insurance and general
business expenses. We expect our G&A expenses to increase as a result of operating as a public company, especially as a result
of hiring additional personnel and incurring greater director and officer insurance premiums, greater investor and public relations
costs, and additional costs associated with accounting, legal, tax-related and other services associated with maintaining compliance
with exchange listing and SEC requirements.
Research and Development Expenses
Research and development, or R&D, expenses
consist primarily of salaries and fringe benefits, laboratory supplies, clinical trials and outside service costs. Our product
development efforts primarily relate to new offerings in support of the orthopedic/spinal repair market and activities associated
with the development of a CanGaroo envelope with anti-infective properties. We also conduct clinical trials to validate the performance
characteristics of our products and to capture patient data necessary to support our commercial efforts.
Results of Operations
Comparison of the Three Months Ended
September 30, 2019 and 2020
Three Months Ended September 30,
2020
2019
Change 2019 / 2020
(in thousands,
except percentages)
Amount
% of Net
Sales
Amount
% of Net
Sales
$
%
Net Sales
$ 11,774
100.0 %
$ 11,138
100.0 %
$ 636
5.7 %
Cost of goods sold
6,233
52.9 %
5,595
50.2 %
638
11.4 %
Gross Profit
5,541
47.1 %
5,543
49.8 %
(2 )
(0.0 )%
Sales and marketing
4,174
35.4 %
4,435
39.8 %
(261 )
(5.9 )%
General and administrative
3,195
27.1 %
2,448
22.0 %
747
30.5 %
Research and development
863
7.3 %
507
4.5 %
356
70.2 %
Loss from operations
(2,691 )
(22.9 )%
(1,847 )
(16.6 )%
(844 )
45.7 %
Interest expense
1,465
12.4 %
1,249
11.2 %
216
17.3 %
Other (income) expense, net
2,567
21.8 %
-
-
2,567
NM
Loss before provision of income taxes
(6,723 )
(57.1 )%
(3,096 )
(27.8 )%
(3,627 )
117.2 %
Income tax expense
8
0.1 %
8
0.1 %
-
0.0 %
Net loss
$ (6,731 )
(57.2 %)
$ (3,104 )
(27.9 )%
$ (3,627 )
116.9 %
Accretion of Convertible Preferred Stock
3,510
29.8 %
-
-
3,510
NM
Net loss attributable to common stockholders
$ (10,241 )
(87.0 )%
$ (3,104 )
(27.9 )%
$ (7,137 )
229.9 %
23
NM = not meaningful
Net Sales
Net sales grew $0.6 million, or 5.7%, to
$11.8 million in the three months ended September 30, 2020 compared to $11.1 million in the three months ended September 30,
2019. The increase in net sales was due to the significant growth of our Core Products net sales, which grew $2.5 million, partially
offset by a decrease of $1.8 million in net sales of our Non-Core Products.
Net sales information for our Core Products
and Non-Core Products is summarized as follows:
Three Months Ended September 30,
2020
2019
Change 2019 / 2020
(in thousands, except percentages)
Amount
% of Net
Sales
Amount
% of Net
Sales
$
%
Products:
​
​
​
​
​
Core Products
$ 10,345
87.9 %
$ 7,878
70.7 %
$ 2,467
31.3 %
Non-Core Products
1,429
12.1 %
3,260
29.3 %
(1,831 )
(56.2 )%
Total Net Sales
$ 11,774
100.0 %
$ 11,138
100.0 %
$ 636
5.7 %
Net sales generated by our Core Products
grew $2.5 million, or 31.3%, to $10.3 million in the three months ended September 30, 2020 compared to $7.9 million in the
three months ended September, 30 2019. The Core Products net sales growth can be largely attributed to the volume growth of our
orthopedic/spinal repair products and SimpliDerm, the latter of which was launched in the second half of 2019. The growth in our
orthopedic/spinal repair products was due to a broadening of our commercial relationships.
Net sales generated by our Non-Core Products
decreased $1.8 million, or 56.2%, to $1.4 million in the three months ended September 30, 2020 compared to $3.3 million in
the three months ended September 30, 2019. Despite initial shipments to three new customers during the three months ended
September 30, 2020, net sales generated by our Non-Core Products decreased largely due to the reduction in the volume of products
purchased by one significant contract customer following the expiration of its contract with us in the first half of 2020.
Cost of Goods Sold
Cost of goods sold was $6.2 million and
$5.6 million in the three months ended September 30, 2020 and 2019, respectively, and included, in each case, $0.8 million
of intangible asset amortization expenses. Gross margin in the three months ended September 30, 2020 was 47.1%, a decline
from 49.8% in the corresponding prior year period. Gross margin, excluding intangible asset amortization, in the three months ended
September 30, 2020 was 54.3%, a decline from 57.4% in the corresponding prior year period. Gross margin, excluding intangible
asset amortization, is a non-GAAP financial measure. See "Non-GAAP Financial Measures” for a discussion regarding our
use of gross margin, excluding intangible asset amortization, including its limitations and a reconciliation to the most directly
comparable GAAP financial measure. The decline in gross margin was due to an extended plant maintenance shutdown for two consecutive
weeks during the third quarter of 2020. This shutdown caused idle capacity during such period resulting in plant costs being charged
directly to cost of goods sold during this shutdown period rather than being a component of inventory. An extended shutdown occurred
in the fourth quarter of 2019 and as such, did not impact our gross margin in the corresponding prior year period.
Operating Expense
Sales and Marketing
24
Sales and marketing expenses decreased
$0.3 million, or 5.9%, to $4.2 million in the three months ended September 30, 2020 compared to $4.4 million in the three
months ended September 30, 2019. As a percentage of sales, sales and marketing expenses fell to 35.4% in the three months
ended September 30, 2020 from 39.8% in the three months ended September 30, 2019. The slight decrease was primarily due
to declines in salesperson travel costs due to hospital restrictions caused by the COVID-19 pandemic.
General and Administrative
G&A expenses increased $0.8 million,
or 30.5 %, to $3.2 million in the year three months ended September 30, 2020 compared to $2.4 million in the three months
ended September 30, 2019. As a percentage of net sales, G&A expenses increased from 22.0% to 27.1% in the three months
ended September 30, 2020 and 2019, respectively. The dollar increase was primarily due to a fee of $0.8 million paid to HighCape
Partners Management, L.P. in September 2020. In connection with the CorMatrix Acquisition, we had agreed to pay HighCape Partners
Management, L.P. a one-time advisory fee of $750,000 upon the first to occur of any sale transaction (as defined in our certificate
of incorporation, as then in effect) and the closing of an initial public offering. In September 2020, our obligation
in respect of this fee was extinguished in connection with the issuance of 375,000 shares of Convertible Preferred Stock which
was recorded at its fair value.
Research and Development
R&D
expenses increased to $0.9 million being incurred in the three months ended September 30, 2020 compared to $0.5 million in
the three months ended September 30, 2019. We continue to focus our R&D efforts on the development of our pipeline products
in the orthopedic/spinal repair and CanGaroo product groups with the growth in R&D expenses in the three months ended
September 30, 2020 largely attributable to the work performed on the development of our CanGaroo anti-infective product. With
respect to the costs of the individual development projects, the majority of our costs are internal salaries and benefits as well
as laboratory supplies. These costs represent shared resources amongst all projects.
Interest Expense
Interest expense increased to approximately
$1.5 million in the three months ended September 30, 2020 compared to approximately $1.2 million in the three months ended
September 30, 2019. The increase in interest expense in the three months ended September 30, 2020 was due to an increase
in the average outstanding balance of our Revolving Credit Facility (as defined below) as well as the interest associated with
the Silicon Valley Bank Promissory Note (as defined below) entered into by us in May 2020 under the Paycheck Protection Program
of the CARES Act.
Other Expense, net
Other expense, net was approximately $2.6
million in the three months ended September 30, 2020 and $0 in the three months ended September 30, 2019. The increase
in the three months ended September 30, 2020 was primarily attributable to the loss on early extinguishment of debt of $2.3
million. See Note 4 to the consolidated financial statements for further discussion.
Accretion of Series A Preferred
Stock
Accretion of Series A Preferred Stock
was $3.5 million in the three months ended September 30, 2020 and $0 in the three months ended September 30, 2019. The
Accretion of Series A Preferred Stock relates to $3.5 million of deemed dividends related to the sale of the Convertible Preferred
Stock in September 2020 below its fair value. See Note 7 to the condensed consolidated financial statements included elsewhere
in this Quarterly Report for additional information.
Comparison of the Nine Months Ended
September 30, 2020 and 2019
Nine Months Ended September 30,
2020
2019
Change 2019 / 2020
(in thousands, except percentages)
Amount
% of Net
Sales
Amount
% of Net
Sales
$
%
Net Sales
$ 30,216
100.0 %
$ 30,847
100.0 %
$ (631 )
(2.0 )%
Cost of goods sold
15,676
51.9 %
15,972
51.8 %
(296 )
(1.9 )%
Gross Profit
14,540
48.1 %
14,875
48.2 %
(335 )
(2.3 )%
Sales and marketing
12,471
41.3 %
11,592
37.6 %
879
7.6 %
General and administrative
8,894
29.4 %
6,741
21.9 %
2,153
31.9 %
Research and development
2,811
9.3 %
1,742
5.6 %
1,069
61.4 %
Loss from operations
(9,636 )
(31.9 )%
(5,200 )
(16.9 )%
(4,436 )
85.3 %
Interest expense
4,248
14.1 %
3,935
12.8 %
313
7.9 %
Other (income) expense, net
2,567
8.5 %
-
0.0 %
2,567
NM
Loss before provision of income taxes
(16,451 )
(54.4 )%
(9,135 )
(29.6 )%
(7,316 )
80.1 %
Income tax expense
18
0.1 %
21
0.1 %
(4 )
(18.2 )%
Net loss
$ (16,469 )
(54.5 )%
$ (9,156 )
(29.7 )%
$ (7,312 )
79.9 %
Accretion of Convertible Preferred Stock
3,510
11.6 %
-
-
3,510
NM
Net loss attributable to common stockholders
$ (19,979 )
(66.1 )%
$ (9,156 )
(29.7 )%
$ (10,822 )
118.2 %
25
NM = not meaningful
Net Sales
Net sales decreased $0.6 million, or 2.0%,
to $30.2 million in the nine months ended September 30, 2020 compared to $30.8 million in the nine months ended September 30,
2019. The decrease in net sales was due to a decline of  $5.0 million in net sales of our Non-Core Products, partially
offset by $4.4 million of growth in net sales of our Core Products.
Net sales information for our Core Products and Non-Core Products
is summarized as follows:
Nine Months Ended September 30,
2020
2019
Change 2019 / 2020
(in thousands, except percentages)
Amount
% of Net
Sales
Amount
% of Net
Sales
$
%
Products:
​
​
​
​
​
Core Products
$ 25,956
85.9 %
$ 21,562
69.9 %
$ 4,394
20.4 %
Non-Core Products
4,260
14.1 %
9,285
30.1 %
(5,025 )
(54.1 )%
Total Net Sales
$ 30,216
100 %
$ 30,847
100 %
$ (631 )
(2.0 )%
Net sales generated by our Core Products
grew $4.4 million, or 20.4%, to $26.0 million in the nine months ended September 30, 2020 compared to $21.6 million in the
nine months ended September 30, 2019. The Core Products net sales growth can be largely attributed to the volume growth of
our orthopedic/spinal repair products and SimpliDerm, the latter of which was launched in the second half of 2019. The growth in
our orthopedic/spinal repair products was due to a broadening of our commercial relationships. This growth in net sales of our
Core Products occurred despite the impact of the COVID-19 pandemic, which negatively affected our sales principally during the
second quarter of 2020.
Net sales generated by our Non-Core Products
decreased $5.0 million, or 54.1%, to $4.3 million in the nine months ended September 30, 2020 from $9.3 million in the nine
months ended September 30, 2019. This decrease was due to both the reduction in the volume of products purchased by one significant
contract customer following the expiration of its contract with us in the first half of 2020, as well as the impact of the COVID-19
pandemic, which negatively affected our sales principally during the second quarter of 2020.
Cost of Goods Sold
Cost of goods sold decreased $0.3 million,
or 1.9%, to $15.7 million in the nine months ended September 30, 2020 compared to $16.0 million in the nine months ended September 30,
2019, and included, in each case, $2.5 million of intangible asset amortization expenses. Gross margin was 48.1%, in the nine months
ended September 30, 2020 compared to 48.2% in the nine months ended September 30, 2019. Gross margin, excluding intangible
asset amortization, was 56.6%, in the nine months ended September 30, 2020 compared to 56.5% in the nine months ended September 30,
2019. Cost of goods sold for the nine months ended September 30, 2020 included approximately $0.4 million of costs due to
an extended plant maintenance shutdown for two consecutive weeks during the third quarter of 2020. This shutdown caused idle capacity
during such period resulting in plant costs being charged directly to cost of goods sold during this shutdown period rather than
being a component of inventory. An extended shutdown occurred in the fourth quarter of 2019 and as such, did not impact our gross
margin in the corresponding prior year period. Cost of goods sold for the nine months ended September 30, 2019 included inventory
write-downs, due to excessive or expiring product, totaling $0.5 million, caused largely by the launch of SimpliDerm which reduced
demand for certain other dermis inventory.
26
Operating Expenses
Sales and Marketing
Sales and marketing expenses increased
$0.9 million, or 7.6%, to $12.5 million in the nine months ended September 30, 2020 compared to $11.6 million in the nine
months ended September 30, 2019. As a percentage of sales, sales and marketing expenses rose to 41.3% in the nine months ended
September 30, 2020 from 37.6% in the nine months ended September 30, 2019. The increase was primarily due to a significant
increase in the number of personnel in our direct sales force which enabled us to cover new territories, as well as additions to
our marketing and hospital contracting functions. Collectively, these personnel additions increased expenses in the nine months
ended September 30, 2020 by $1.4 million which was partially offset by declines in salesperson travel costs due to hospital
restrictions caused by the COVID-19 pandemic.
General and Administrative
G&A expenses increased $2.2 million,
or 31.9%, to $8.9 million in the nine months ended September 30, 2020 compared to $6.7 million in the nine months ended September 30,
2019. As a percentage of net sales, G&A expenses rose to 29.4% in the nine months ended September 30, 2020 from 21.9%
in the nine months ended September 30, 2019. The dollar increase was primarily due to senior leadership additions beginning
during late 2019, including the hiring of our Chief Commercial Officer and Chief Medical Officer, to support and drive the growth
of the business, which increased G&A expenses by $1.4 million. Also contributing to the overall increase in the year-over-year
period was a fee of $0.8 million paid to HighCape Partners Management, L.P. in September 2020, as discussed above under the
heading “ Comparison of the Three Months Ended September 30, 2019 and 2020 — General and Administrative Expenses.”
Research and Development
R&D expenses increased $1.1 million,
or 61.5%, to $2.8 million in the nine months ended September 30, 2020 compared to $1.7 million in the nine months ended September 30,
2019. We continue to focus our R&D efforts on the development of our pipeline products in the orthopedic/spinal repair and
CanGaroo product groups, with the growth in R&D expenses in the nine months ended September 30, 2020 largely attributable
to the work performed on the development of our CanGaroo anti-infective product. Additionally, during the nine months ended September 30,
2020, increased clinical trial activities also caused higher R&D costs compared to the same prior year period. With respect
to the costs of the individual development projects, the majority of our costs are internal salaries and benefits as well as laboratory
supplies. These costs represent shared resources amongst all projects.
Interest Expense
Interest expense increased to approximately
$4.2 million in the nine months ended September 30, 2020 compared to approximately $3.9 million in the nine months ended September 30,
2019. The increase in interest expense in the nine months ended September 30, 2020 was due to an increase in the average outstanding
balance of our Revolving Credit Facility as well as the interest associated with the $3.0 million Silicon Valley Bank Promissory
Note, entered into by us in May 2020 under the Paycheck Protection Program of the CARES Act.
Other Expense, net
Other expense, net was approximately
$2.6 million in the nine months ended September 30, 2020 and $0 in the nine months ended September 30, 2019. The
increase in the nine months ended September 30, 2020 was primarily attributable to the loss on early extinguishment of
debt of $2.3 million. See Note 3 to the consolidated financial statements for further discussion.
Accretion of Series A Preferred
Stock
Accretion of Series A Preferred
Stock was $3.5 million in the nine months ended September 30, 2020 and $0 in the nine months ended September 30,
2019. The Accretion of Series A Preferred Stock relates to $3.5 million of deemed dividends related to the sale of the
Convertible Preferred Stock in September 2020 below its fair value. See Note 7 to the condensed consolidated financial
statements included elsewhere in this Quarterly Report for additional information.
Non-GAAP Financial Measures
This Quarterly Report presents our gross
margin, excluding intangible asset amortization, for the three and nine months ended September 30, 2020 and 2019. We calculate
gross margin, excluding intangible asset amortization, as gross profit, excluding amortization expense relating to intangible assets
we acquired in the CorMatrix Acquisition, divided by net sales. Gross margin, excluding intangible asset amortization, is a supplemental
measure of our performance, is not defined by or presented in accordance with U.S. generally accepted accounting principles, or
GAAP, has limitations as an analytical tool and should not be considered in isolation or as an alternative to our GAAP gross margin,
gross profit or any other financial performance measure presented in accordance with GAAP. We present gross margin, excluding intangible
asset amortization, because we believe that it provides meaningful supplemental information regarding our operating performance
by removing the impact of amortization expense, which is not indicative of our overall operating performance. We believe this provides
our management and investors with useful information to facilitate period-to-period comparisons of our operating results. Our management
uses this metric in assessing the health of our business and our operating performance, and we believe investors’ understanding
of our operating performance is similarly enhanced by our presentation of this metric.
27
Although we use gross margin, excluding
intangible asset amortization, as described above, this metric has limitations as an analytical tool and should not be considered
in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including
companies in our industry, may use other measures to evaluate their performance, which could reduce the usefulness of this non-GAAP
financial measure as a tool for comparison.
The following table presents a reconciliation
of our gross margin, excluding intangible asset amortization, for the three and nine months ended September 30, 2020 and 2019
to the most directly comparable GAAP financial measure, which is our GAAP gross margin (in thousands).
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Net sales
$ 11,774
$ 11,138
$ 30,216
$ 30,847
Gross profit
$ 5,541
$ 5,543
$ 14,540
$ 14,875
Intangible asset amortization expense
$ 849
$ 849
$ 2,548
$ 2,548
Gross profit, excluding intangible asset amortization
$ 6,390
$ 6,392
$ 17,088
$ 17,423
Gross margin
47.1 %
49.8 %
48.1 %
48.2 %
Gross margin, excluding intangible asset amortization
54.3 %
57.4 %
56.6 %
56.5 %
Seasonality
Historically, we have experienced seasonality
in our first and fourth quarters, and we expect this trend to continue. We have experienced and may in the future experience higher
sales in the fourth quarter as a result of hospitals in the United States increasing their purchases of our products to coincide
with the end of their budget cycles. Satisfaction of patient deductibles throughout the course of the year also results in increased
sales later in the year, once patients have paid their annual insurance deductibles in full, which reduces their out-of-pocket
costs. Conversely, our first quarter generally has lower sales than the preceding fourth quarter as patient deductibles are re-established
with the new year, which increases their out-of-pocket costs.
Liquidity and Capital Resources
As of September 30, 2020, we had
cash of approximately $1.6 million and availability under our Revolving Credit Facility of $2.1 million. Since inception, we
have financed our operations primarily through private placements of our convertible preferred stock, amounts borrowed under
our credit facilities and sales of our products. Our historical cash outflows have primarily been associated with acquisition
and integration, manufacturing costs, general and marketing, research and development, clinical activity and investing in our
commercial infrastructure through our direct sales force and our commercial partners in order to expand our presence and to
promote awareness and adoption of our products. As of September 30, 2020, our accumulated deficit was $74.9 million.
On October 13, 2020, in connection
with our IPO, we issued and sold 2,941,176 shares of common stock, consisting of 2,205,882 shares of Class A common stock
and 735,294 shares of Class B common stock, at a price to the public of $17.00 per share, resulting in net proceeds to us
of approximately $43.0 million, after deducting the underwriting discount of approximately $3.5 million and offering expenses of
approximately $3.5 million.
We expect our losses to continue for the
foreseeable future and these losses will continue to have an adverse effect on our financial position. Because of the numerous
risks and uncertainties associated with our commercialization and development efforts, we are unable to predict when we will become
profitable, and we may never become profitable. Our inability to achieve and then maintain profitability would negatively affect
our business, financial condition, results of operations and cash flows. As discussed below under “— Funding Requirements,”
we may need additional funding to support our continuing operations and pursue our growth strategy.
28
We believe that the net proceeds from our
initial public offering consummated on October 13, 2020 (the “IPO”), together with our existing cash and our availability
under our Revolving Credit Facility, will be sufficient to fund our operating expenses and capital expenditure requirements through
2022. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources
sooner than we expect.
Cash Flows for the Nine Months Ended
September 30, 2019 and 2020
Nine Months Ended September 30,
2020
2019
Net cash (used in) provided by:
(in thousands)
Operating activities
$ (8,258 )
$ (4,652 )
Investing activities
(525 )
(422 )
Financing activities
7,837
3,240
Net decrease in cash
$ (946 )
$ (1,834 )
Net Cash Used in Operating Activities
Net cash used in operating activities during
the nine months ended September 30, 2020 totaled $8.3 million, primarily driven by a $16.5 million net loss reduced by non-cash
related items, including $2.9 million in depreciation on fixed assets and amortization of intangible assets, $2.0 million in interest
expense recorded as additional revenue interest obligation, $0.8 million of operating expenses satisfied through a preferred stock
issuance and a $2.3 million loss on early extinguishment of debt. Working capital reductions of  $0.4 million also contributed
to the net cash used for operations.
Net cash used in operating activities during
the nine months ended September, 2019 totaled $4.7 million primarily driven by a $9.2 million net loss reduced by non-cash related
items, including $2.9 million in depreciation on fixed assets and amortization of intangible assets as well as $2.1 million in
interest expense recorded as additional revenue interest obligation. Working capital reductions of  $0.8 million also contributed
to the net cash used for operations.
Net Cash Used in Investing Activities
Net cash used in investing activities during
the nine months ended September 30, 2020 and 2019 totaled approximately $0.5 million and $0.4 million, respectively, and were,
in each case, related to the purchase of property and equipment.
Net Cash Provided by Financing Activities
Net cash provided by financing activities
in the nine months ended September 30, 2020 totaled $7.8 million, which includes $3.0 million of proceeds from a Paycheck
Protection Program loan under the CARES Act, net borrowings from the Revolving Credit Facility of approximately $1.6 million, approximately
$2.0 million in proceeds from the issuance of the 2020 Bridge Notes, and proceeds from Convertible Preferred Stock Issuance of approximately
$3.4 million. These increases from financing activities were offset by approximately $1.9 million in payments on the revenue interest
obligation.
Net cash provided by financing activities
in the nine months ended September 30, 2019 totaled $3.2 million, which was generated primarily from the $3.9 million of net
borrowings from the Revolving Credit Facility offset by approximately $1.4 million in payments on revenue interest obligation.
Credit Facilities
General
On July 15, 2019, Aziyo and Aziyo
Med, LLC, which we refer to collectively as the Borrowers, entered into an amended and restated term loan credit agreement (the
“Term Loan Credit Agreement”), with Midcap Financial Trust, as agent and lender, and the other lenders party thereto,
which provided for the conversion of our existing term loans into borrowing under the Term Loan Credit Agreement (consisting of
a $8.5 million tranche (Term Loan Tranche 1), a $5.0 million tranche (Term Loan Tranche 2) and a $3.0 million tranche
(Term Loan Tranche 3)), and established a new $3.5 million tranche (Term Loan Tranche 4) and a new $5.0 million tranche
(Term Loan Tranche 5). Commitments in respect of Term Loan Tranche 5 terminated without being borrowed on June 30, 2020. We
refer to Term Loan Tranche 1, Term Loan Tranche 2, Term Loan Tranche 3 and Term Loan Tranche 4 collectively as the Term Loan Facility.
29
On July 15, 2019, the Borrowers also
entered into an amended and restated revolving credit agreement (the “Revolving Credit Agreement”), with Midcap Funding
IV Trust, as agent and lender, and the other lenders party thereto, which provided for an $8.0 million asset-based revolving
credit facility (the “Revolving Credit Facility”).
As
of September 30, 2020, we had $19.7 million of indebtedness outstanding under our Term Loan Facility (net of  $0.3 million
of unamortized discount and deferred financing costs) and $ 5.9 million outstanding under our Revolving Credit Facility
(with $2.1 million of additional borrowings available thereunder).
Interest Rates and Fees
Borrowings under the Term Loan Facility
accrue interest at a rate per year equal to the LIBOR Rate (as defined below) plus a margin of 7.25%. Borrowings under the Revolving
Credit Facility bear interest at the per annum rate equal to the LIBOR Rate plus a margin of 4.95%. The LIBOR Rate is defined as
the greater of 2.25% and the applicable London Interbank Offered Rate for U.S. dollar deposits divided by 1.00 minus the maximum
effective reserve percentage for Eurocurrency funding.
Under the terms of the Revolving Credit
Facility, we can borrow up to an amount (the “Borrowing Base”), equal to (1) 85.0% of the aggregate net amount
at such time of the Eligible Accounts (as defined in the Revolving Credit Agreement), plus (2) 50% of the value of the Eligible
Inventory (as defined in the Revolving Credit Agreement), valued at the lower of first-in-first-out cost or market cost, and after
factoring in all rebates, discounts and other incentives or rewards associated with the purchase of the applicable Eligible Inventory
(provided that the Borrowing Base will be automatically adjusted down, if necessary, such that the aggregate availability from
Eligible Inventory shall never exceed the lesser of  (x) an amount equal to 40.0% of the Borrowing Base and (y) $2,000,000).
The amount available for borrowing under the Revolving Credit Facility may also be reduced by certain reserve amounts that may
be established by the administrative agent from time to time .
In addition to paying interest on the principal
amounts outstanding under the Revolving Credit Facility, we are required to pay an unused line fee to the lenders under the Revolving
Credit Facility in respect of the unutilized commitments thereunder equal to 0.50% multiplied by the lesser of  (1) the
unutilized commitments and (2) $8,000,000 minus 40% of the Borrowing Base.
Mandatory Prepayments
The Term Loan Credit Agreement requires
the Borrowers to prepay amounts outstanding under the Term Loan Facility, subject to certain exceptions, with: (1) 100% of
any net casualty proceeds in excess of $250,000 with respect to assets upon which the agent maintains a lien and (2) 100%
of the net cash proceeds of non-ordinary course asset sales or sales pertaining to collateral upon which the Borrowing Base is
calculated. In addition, the Borrowers are required to prepay all outstanding obligations under the Term Loan Facility upon the
termination of all commitments under the Revolving Credit Facility and the repayment of the outstanding borrowings thereunder.
The Revolving Credit Agreement requires
the Borrowers to prepay amounts outstanding under the Revolving Credit Facility (or provide cash collateral up to the amount of
any outstanding letter of credit obligations) to the extent outstanding borrowings under the Revolving Credit Facility exceed the
lesser of (1) $8,000,000 and (2) the Borrowing Base.
Optional Prepayment
The Borrowers may prepay the Term Loan
Facility in whole but not in part at any time with at least 10 business days’ prior written notice, provided, however, that
such prepayment shall be accompanied by a portion of the Exit Fee (as defined below) equal to the amount prepaid divided by the
then-outstanding principal amount of borrowings outstanding under the Term Loan Facility, and a prepayment fee equal to the amount
prepaid multiplied by, in the case of Term Loan Tranche 1, Term Loan Tranche 2 or Term Loan Tranche 3, 3.0% until July 15,
2021 and 2.0% thereafter, and, in the case of Term Loan Tranche 4, 4.0% until November 21, 2020, 3.0% until November 21,
2021 and 2.0% thereafter. The “Exit Fee” is defined as an amount equal to 6.50% multiplied by the aggregate principal
amount of all borrowings advanced to the Borrowers under the Term Loan Facility.
The Borrowers may prepay the Revolving
Credit Facility in whole or in part at any time, provided, however, that any such partial prepayment shall be in an amount equal
to $100,000 or a higher integral multiple of $25,000.
30
Amortization and Final Maturity
The Borrowers are required to make interest-only
payments prior to February 1, 2021, the Initial Amortization Start Date. Commencing on the Initial Amortization Start Date,
and continuing on the first day of each calendar month thereafter, in addition to interest payments, the Borrowers must repay an
amount equal to the total principal amount of borrowings under the Term Loan Facility divided by 42, for a 42-month straight-line
amortization of equal monthly principal payments; provided, however, that if certain conditions are satisfied prior to December 1,
2020 (including our completion of a qualified initial public offering and no continuing default or event of default), the Initial
Amortization Start Date may, upon our request, be extended to August 1, 2021, in which case the principal payments to be made
in respect of borrowings under the Term Loan Facility shall be in an amount equal to the total principal amount of borrowings under
the Term Loan Facility divided by 36, for a 36-month straight-line amortization of equal monthly principal payments. The remaining
unpaid balance on the Term Loan Facility, together with all accrued and unpaid interest thereon and any remaining unpaid amount
of the Exit Fee, is due and payable on July 15, 2024.
Outstanding borrowings under the Revolving
Credit Facility do not amortize and are due and payable on July 15, 2024.
Security
All obligations under the Term Loan Facility
and the Revolving Credit Facility are, and any future guarantees of those obligations will be, secured by, among other things,
and in each case subject to certain exceptions, a first priority lien on and security interest in, upon, and to all of each Borrower’s
assets, including all goods, equipment, inventory, contract rights or rights to payment of money, leases, license agreements, franchise
agreements, general intangibles, commercial tort claims, documents, instruments (including any promissory notes), chattel paper
(whether tangible or electronic), cash, deposit accounts, securities accounts, fixtures, letter of credit rights (whether or not
the letter of credit is evidenced by a writing), securities, and all other investment property, supporting obligations, and financial
assets, whether now owned or hereafter acquired, wherever located.
Covenants and Other Matters
The Term Loan Credit Agreement and the
Revolving Credit Agreement each contain a number of covenants that, among other things and subject to certain exceptions, restrict
the ability of the Borrowers to:
· incur additional indebtedness;
· incur certain liens;
· pay dividends or make other distributions on equity interests;
· enter into agreements restricting their subsidiaries’ ability to pay dividends;
· redeem, repurchase or refinance subordinated indebtedness;
· consolidate, merge or sell or otherwise dispose of their assets;
· make investments, loans, advances, guarantees and acquisitions;
· enter into transactions with affiliates;
· amend or modify their governing documents;
· amend or modify certain material agreements;
· alter the business conducted by them and their subsidiaries; and
· enter into sale and leaseback transactions.
In addition, the Term Loan Credit Agreement
and the Revolving Credit Agreement contain a financial covenant, which is tested on a monthly basis, and requires us to achieve
a specified Minimum Net Product Revenue (as defined in the applicable credit agreement) for the preceding 12-month period.
The Term Loan Credit Agreement and the
Revolving Credit Agreement each contains events of default, including, most significantly, a failure to timely pay interest or
principal, insolvency, or an action by the FDA or such other material adverse event impacting the operations of Aziyo.
The Term Loan Credit Agreement and the
Revolving Credit Agreement also contain certain customary representations and warranties and affirmative covenants, and certain
reporting obligations. In addition, the lenders will be permitted to accelerate all outstanding borrowings and other obligations,
terminate outstanding commitments and exercise other specified remedies upon the occurrence of certain events of default (subject
to certain grace periods and exceptions), which include, among other things, payment defaults, breaches of representations and
warranties, covenant defaults, certain cross-defaults and cross-accelerations to other indebtedness, certain events of bankruptcy
and insolvency, certain judgments and changes of control.
PPP Loan
In May 2020, we entered into a promissory
note with Silicon Valley Bank, or SVB, under the Paycheck Protection Program of the CARES Act pursuant to which SVB agreed to make
a loan to us in the amount of approximately $3.0 million. The PPP Loan matures in May 2022, bears interest at a rate of 1.0%
per annum and requires no payments during the first six months from the date of the loan. The PPP Loan is unsecured and guaranteed
by the Small Business Administration, or the SBA.
31
Under the terms of the PPP Loan, the principal
amount of the loan may be forgiven to the extent it is used for qualifying expenses as described in the CARES Act and we otherwise
request forgiveness in accordance with the terms of the PPP Loan and the requirements of the SBA. The agreement governing the PPP
Loan also provides that if we knowingly use the proceeds of such loan for unauthorized purposes, we may be subject to liability,
including charges of fraud. We will be required to repay any principal amount of the PPP Loan that is not forgiven, together with
accrued and unpaid interest, in equal monthly installments prior to the maturity date of the loan. In addition, we are permitted
to prepay the PPP Loan at any time without penalty or premium. SVB will be permitted to accelerate all outstanding borrowings and
other obligations and exercise other specified remedies upon the occurrence of certain events of default, which include, among
other things, payment defaults, breaches of representations and warranties, covenant defaults, certain cross-defaults and cross-accelerations
to other indebtedness, certain events of bankruptcy and insolvency, certain judgments and changes to our ownership or business
structure.
2020 Bridge Notes
In April 2020, we entered into a bridge
note purchase agreement pursuant to which we issued approximately $2.0 million in aggregate principal amount of convertible promissory
notes (the “2020 Bridge Notes”), to HighCape Partners QP, HighCape Partners and Deerfield. The 2020 Bridge Notes had
a maturity date of April 1, 2025 and accrued interest at a rate of 5.0% per year. The aggregate principal amount of, and accrued
interest on, the 2020 Bridge Notes automatically converted into an aggregate of 2,039,427 shares of our Series A convertible
preferred stock upon the closing of our Series A convertible preferred stock financing in September 2020.
Funding Requirements
We expect to continue to incur significant
expenses and operating losses for the foreseeable future as we grow our sales organization and expand our product development and
clinical and research activities. In addition, we expect to incur additional costs and expenses associated with operating as a
public company.
Based on our current and planned business
operations, we believe that the net proceeds from the IPO, together with our existing cash and our availability under our Revolving
Credit Facility, will be sufficient to fund our operating expenses and capital expenditure requirements through 2022. We have based
this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
If our available cash balances and cash flow from operations, if any, are insufficient to satisfy our liquidity requirements, we
may seek to raise additional capital through equity offerings, debt financings, collaborations or licensing arrangements. We may
also consider raising additional capital in the future to expand our business, pursue strategic investments or take advantage of
financing opportunities. Our present and future funding requirements will depend on many factors, including, among other things:
· continued patient, physician and market acceptance of our products;
· the scope, rate of progress and cost of our current and future pre-clinical studies and clinical
trials;
· the cost of our research and development activities and the cost and timing of commercializing
new products or technologies;
· the cost and timing of expanding our sales and marketing capabilities;
· the cost of filing and prosecuting patent applications and maintaining, defending and enforcing
our patent or other intellectual property rights;
· the cost of defending, in litigation or otherwise, any claims that we infringe, misappropriate
or otherwise violate third-party patents or other intellectual property rights;
· the cost and timing of additional regulatory approvals;
· costs associated with any product recall that may occur;
· the effect of competing technological and market developments;
· the expenses we incur in manufacturing and selling our products;
· the extent to which we acquire or invest in products, technologies and businesses, although we
currently have no commitments or agreements relating to any of these types of transactions;
· the costs of operating as a public company;
· unanticipated general, legal and administrative expenses; and
· the effects on any of the above of the current COVID-19 pandemic or any other pandemic, epidemic
or outbreak of infectious disease.
32
In addition, our operating plans may change
as a result of any number of factors, including those set forth above and other factors currently unknown to us, and we may need
additional funds sooner than anticipated. To the extent that we raise additional capital through the sale of equity or convertible
debt securities, your ownership interest may be materially diluted, and the terms of such securities could include liquidation
or other preferences that adversely affect your rights as a common stockholder. Debt financing and preferred equity financing,
if available, may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as
incurring additional debt, making capital expenditures, creating liens, redeeming shares of our common stock and/or declaring dividends.
If we raise funds through collaborations, licensing agreements or other strategic alliances, we may have to relinquish valuable
rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may
not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when
needed, we may be required to delay the development or commercialization of our products, license to third parties the rights to
commercialize products or technologies that we would otherwise seek to commercialize and reduce marketing, customer support or
other resources devoted to our products or cease operations. See Part II, Item 1A. “Risk Factors — Risks
Related to our Business — Our future capital needs are uncertain and we may need to raise funds in the future,
and such funds may not be available on acceptable terms or at all.”
Off-Balance Sheet Arrangements
As of September 30, 2020, we did not
have any off-balance sheet arrangements, as defined under SEC Regulation S-K Item 303(a)(4)(ii).
Contractual Obligations
Except as updated in the Prospectus, there
have been no material changes to our contractual obligations as of December 13, 2019, as described under the section of the
Prospectus entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations —
Contractual Obligations.”
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.