3 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: receivable, net of allowance for expected credit losses of $ 261,000 and $ 236,000 respectively
−Removed: expenses and other current assets
Current assets:
−Removed: and equipment, net of accumulated depreciation of $ 16,425,248 and $ 15,906,853 respectively
−Removed: lease - right-of-use asset
−Removed: lease - right-of-use asset
−Removed: income tax asset
−Removed: cash - debt service for NJEDA bonds
−Removed: AND SHAREHOLDERS’ EQUITY
−Removed: revenue, current portion
−Removed: payable, current portion, net of bond issuance costs
−Removed: payable, current portion
−Removed: party loans payable (Note 7)
−Removed: obligation - finance lease, current portion
−Removed: obligation - operating lease, current portion
+Added: Accounts receivable, net
+Added: of allowance for expected credit losses of $ 220,000 and $ 236,000 respectively
+Added: expenses and other current assets
+Added: Total current assets
+Added: Property and equipment,
+Added: net of accumulated depreciation of $ 16,738,308 and $ 15,906,853 respectively
+Added: Intangible assets
+Added: Finance lease - right-of-use
+Added: Operating lease - right-of-use
+Added: Deferred income tax asset
+Added: Other assets:
+Added: Restricted cash - debt
+Added: service for NJEDA bonds
+Added: LIABILITIES AND SHAREHOLDERS’
Current liabilities:
−Removed: revenue, net of current portion
−Removed: payable, net of current portion and bond issuance costs
−Removed: payable, net of current portion and loan costs
−Removed: obligation - finance lease, net of current portion
−Removed: obligation - operating lease, net of current portion
+Added: Accounts payable
+Added: Accrued expenses
+Added: Deferred revenue, current
+Added: Bonds payable, current
+Added: portion, net of bond issuance costs
+Added: Loans payable, current
+Added: Related party loans payable
+Added: Lease obligation - finance
+Added: lease, current portion
+Added: obligation - operating lease, current portion
+Added: Total current liabilities
+Added: Long-term liabilities:
+Added: Deferred revenue, net of
+Added: current portion
+Added: Bonds payable, net of current
+Added: portion and bond issuance costs
+Added: Loans payable, net of current
+Added: portion and loan costs
+Added: Lease obligation - finance
+Added: lease, net of current portion
+Added: Lease obligation - operating
+Added: lease, net of current portion
financial instruments - warrants
long-term liabilities
−Removed: Shareholders’
+Added: Commitments and Contingencies (Note 8)
+Added: Shareholders’ equity:
+Added: Common Stock;
par value $ 0.001 ;
1,445,000,000 shares authorized;
−Removed: 1,068,373,108 shares issued as of both September 30, 2024 and March 31,
−Removed: 1,068,273,108 shares outstanding as of both September 30, 2024 and March 31, 2024
−Removed: paid-in capital
−Removed: 100,000 shares as of both September 30, 2024 and March 31, 2024, at cost
1,068,373,108
+Added: shares issued as of both December 31, 2024 and March 31, 2024;
+Added: 1,068,273,108 shares outstanding as of both December 31, 2024 and
+Added: March 31, 2024
+Added: Additional paid-in capital
+Added: Treasury stock;
+Added: 100,000 shares as of both
+Added: December 31, 2024 and March 31, 2024, at cost
+Added: Accumulated deficit
( 137,701,663 )
+Added: ( 116,389,267 )
shareholders’ equity
4 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: the Three Months Ended September 30,
−Removed: the Six Months Ended September 30,
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
Manufacturing
−Removed: of manufacturing
−Removed: and development
−Removed: and administrative
−Removed: compensation through issuance of stock options
+Added: Total revenue
+Added: Cost of manufacturing
+Added: Operating expenses:
+Added: Research and development
+Added: General and administrative
+Added: Non-cash compensation through
+Added: issuance of stock options
and amortization
operating expenses
−Removed: from operations
−Removed: (expense) income:
−Removed: in fair value of derivative financial instruments - warrants
−Removed: ( 12,754,735 )
−Removed: ( 2,468,350 )
+Added: Income from operations
+Added: Other (expense) income:
+Added: Change in fair value of
+Added: derivative financial instruments - warrants
( 11,729,368 )
( 2,417,772 )
−Removed: in fair value of stock-based liabilities
( 27,267,016 )
( 5,075,489 )
−Removed: expense and amortization of debt issuance costs
+Added: Change in fair value of
+Added: stock-based liabilities
( 2,854,556 )
( 4,921,376 )
+Added: Interest expense and amortization
+Added: of debt issuance costs
+Added: Gain from settlement agreements
+Added: Interest income
( 11,750,575 )
( 3,626,915 )
−Removed: before income taxes
( 27,770,848 )
( 8,590,466 )
+Added: Loss before income taxes
( 10,652,765 )
( 19,324,039 )
−Removed: tax (expense) benefit
( 1,530,281 )
+Added: Income tax (expense) benefit
( 1,988,357 )
−Removed: (loss) income attributable to common shareholders
+Added: Net (loss) income
$ ( 10,891,940 )
$ ( 21,312,396 )
−Removed: net (loss) income per share attributable to common shareholders
−Removed: net (loss) income per share attributable to common shareholders
−Removed: weighted average Common Stock outstanding
+Added: Basic net (loss) income
+Added: Diluted net (loss) income
+Added: Basic weighted average
+Added: common stock outstanding
1,068,273,108
2 unchanged sentences
1,014,265,162
−Removed: weighted average Common Stock outstanding
+Added: Diluted weighted average
+Added: common stock outstanding
1,068,273,108
8 unchanged sentences
Shareholders’
−Removed: as of March 31, 2024
+Added: Balance as of March 31, 2024
1,068,373,108
2 unchanged sentences
$ ( 116,389,267 )
−Removed: compensation through the issuance of employee stock options
−Removed: at June 30, 2024
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at June 30,
1,068,373,108
4 unchanged sentences
( 11,036,229 )
−Removed: compensation through the issuance of employee stock options
−Removed: at September 30, 2024
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at September
1,068,373,108
2 unchanged sentences
$ ( 126,809,723 )
+Added: ( 10,891,940 )
+Added: ( 10,891,940 )
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at December
+Added: 1,068,373,108
+Added: $ 173,385,785
+Added: $ ( 306,841 )
+Added: $ ( 137,701,663 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4 unchanged sentences
Shareholders’
−Removed: as of March 31, 2023
+Added: Balance as of March 31, 2023
1,013,915,081
2 unchanged sentences
$ ( 136,497,898 )
−Removed: compensation through the issuance of employee stock options
−Removed: at June 30, 2023
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at June 30,
1,013,915,081
2 unchanged sentences
$ ( 135,356,089 )
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at September
1,013,915,081
2 unchanged sentences
$ ( 120,421,488 )
−Removed: income (loss)
−Removed: compensation through the issuance of employee stock options
−Removed: at September 30, 2023
1,013,915,081
2 unchanged sentences
$ ( 120,421,488 )
+Added: Shares issued in satisfaction of accrued director
+Added: Shares issued in satisfaction of accrued consultant
+Added: Net income (loss)
+Added: Non-cash compensation through the issuance
+Added: of employee stock options
+Added: Balance at December
1,017,781,199
2 unchanged sentences
$ ( 119,715,134 )
+Added: 1,017,781,199
+Added: $ 165,417,811
+Added: $ ( 306,841 )
+Added: $ ( 119,715,134 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Six Months Ended September 30,
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: the Nine Months Ended December 31,
+Added: CASH FLOWS FROM OPERATING
Net (loss) income
$ ( 21,312,396 )
−Removed: Adjustments to reconcile net loss (income) to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net (loss) income
+Added: to net cash provided by (used in) operating activities:
Depreciation and amortization
−Removed: Provision for losses on accounts receivable
−Removed: Amortization of operating leases - right-of-use assets
−Removed: Amortization of finance leases - right-of-use assets
−Removed: Amortization of debt discount - bonds offering costs
+Added: Provision for losses on
+Added: accounts receivable
+Added: Amortization of operating
+Added: leases - right-of-use assets
+Added: Amortization of finance
+Added: leases - right-of-use assets
+Added: Amortization of debt discount
+Added: - bonds offering costs
Loss on asset disposal
−Removed: Change in fair value of derivative financial instruments - warrants
−Removed: Change in fair value of stock-based liabilities
−Removed: Deferred tax expense
+Added: Change in fair value of
+Added: derivative financial instruments - warrants
+Added: Non-cash compensation accrued
+Added: Gain on settlement of Common
+Added: Stock to consultant
( 1,761,792 )
−Removed: Non-cash compensation through the issuance of employee stock options
−Removed: Non-cash rent expense and lease accretion
−Removed: Change in operating assets and liabilities:
−Removed: Accounts receivable
+Added: Change in fair value of
+Added: stock-based liabilities
+Added: Deferred tax expense (benefit)
( 18,061,782 )
+Added: Non-cash compensation through
+Added: the issuance of employee stock options
+Added: Change in operating assets
+Added: and liabilities:
+Added: Accounts receivable
( 13,109,665 )
1 unchanged sentence
( 4,774,325 )
−Removed: Prepaid expenses and other current assets
+Added: Prepaid expenses and other
+Added: current assets
+Added: Security deposits
Accounts payable
Accrued expenses
+Added: ( 1,582,734 )
Deferred revenue
−Removed: Lease obligations - operating leases
−Removed: Net cash provided by (used in) operating activities
+Added: Lease obligations - operating
+Added: Interest expense on finance
+Added: lease liability
+Added: Net cash provided by (used
+Added: in) operating activities
( 5,334,614 )
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Purchase of property and equipment
−Removed: Purchase of intangible assets
−Removed: Proceeds from disposition of property and equipment
−Removed: Net cash used in investing activities
+Added: CASH FLOWS FROM INVESTING
+Added: Purchase of property and
+Added: Purchase of intangible
+Added: Proceeds from disposition
+Added: of property and equipment
+Added: Net cash used in investing
( 1,645,722 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: CASH FLOWS FROM FINANCING
Payment of bond principal
−Removed: Proceeds from related party loans payable
−Removed: Payments on principal on finance lease obligations
+Added: Proceeds from related party
+Added: loans payable
+Added: Payments on principal on
+Added: finance lease obligations
Loan payments
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash (used in) provided
+Added: by financing activities
Net change in cash and restricted cash
+Added: ( 2,000,471 )
Cash and restricted cash, beginning of period
Cash and restricted cash, end of period
−Removed: Supplemental disclosure of cash and non-cash transactions:
+Added: Supplemental disclosure of cash and non-cash
+Added: transactions:
Cash paid for interest
Cash paid for income taxes
−Removed: Finance directors and officers insurance premium
−Removed: Recognition of finance lease right of use asset and lease liabilities entered into
−Removed: Reconciliation of cash and restricted cash
−Removed: Restricted cash - debt service for NJEDA bonds
−Removed: Total cash and restricted cash shown in statement of cash flows
+Added: Finance directors and officers
+Added: insurance premium
+Added: Recognition of finance
+Added: lease right of use asset and lease liabilities entered into
+Added: Recognition of operating
+Added: lease right of use asset and lease liabilities entered into
+Added: Stock issued in satisfaction
+Added: of accrued directors salaries and consultant fees
+Added: Reconciliation of cash and
+Added: restricted cash
+Added: Restricted cash - debt
+Added: service for NJEDA bonds
+Added: Total cash and restricted
+Added: cash shown in statement of cash flows
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
34 unchanged sentences
financial statements should be read in conjunction with the Company’s Form 10-K as filed with the SEC on July 1, 2024.
−Removed: results for the six months ended September 30, 2024 are not necessarily indicative of the results to be expected for the fiscal year
+Added: results for the nine months ended December 31, 2024 are not necessarily indicative of the results to be expected for the fiscal year
ending March 31, 2025 or for any future periods.
+Added: Reclassification
+Added: items in prior condensed consolidated financial statements have been reclassified to conform to the current presentation.
+Added: The presentation of the condensed consolidated statements of cash flows has been modified to separately present the
+Added: change in the security deposits for the nine months ended December 31, 2023.
+Added: Additionally, the
+Added: presentation of Note 4 has been modified to separately disclose accrued interest related to the Company’s related party loan.
+Added: These reclassifications had no effect on the reported results of operations.
preparation of condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and
15 unchanged sentences
of the Company.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Company has determined that its reportable segments are products whose marketing approvals were secured via an Abbreviated New Drug Application
4 unchanged sentences
of NDAs and has not engaged in business activities.
−Removed: Accordingly, during the three and six months ended September 30, 2024 and 2023, the
+Added: Accordingly, during the three and nine months ended December 31, 2024 and 2023, the
Company has only engaged in business activities in a single operating segment.
5 unchanged sentences
Please see Note 13 for further details.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Company generates revenue from manufacturing and licensing fees and direct sales to pharmaceutical distributors for pharmacies and institutions.
53 unchanged sentences
conditions and internally approved pricing guidelines related to the performance obligations.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Company recognizes revenue from non-refundable upfront payments at a point in time, typically upon fulfilling the delivery of the associated
7 unchanged sentences
of a reversal of revenue, which typically occurs near or upon achievement of the event.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
management judgment is required to determine the level of effort required under an arrangement and the period over which the Company
10 unchanged sentences
None of the Company’s contracts contained a significant financing
−Removed: component as of September 30, 2024.
+Added: component as of December 31, 2024.
accordance with ASC 606-10-55-65, royalties are recognized when the subsequent sale of the customer’s products occurs.
22 unchanged sentences
in time for all performance obligations.
−Removed: During the six months ended September 30, 2024 and 2023, the Company had paused further development
+Added: During the nine months ended December 31, 2024 and 2023, the Company had paused further development
of NDAs and has not engaged in business activities in that segment.
−Removed: Accordingly, during the six months ended September 30, 2024 and 2023,
+Added: Accordingly, during the nine months ended December 31, 2024 and 2023,
the Company has only engaged in business activities in a single operating segment.
The table also includes a reconciliation of the disaggregated
−Removed: revenue with the reportable segments:
+Added: revenue with the reportable segment:
OF DISAGGREGATION OF REVENUE
−Removed: For the Three Months Ended September 30,
−Removed: For the Six Months Ended September 30,
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
Manufacturing fees
Licensing fees
−Removed: Total revenue
information on reportable segments and reconciliation of operating income by segment to income from operations before income taxes are
disclosed within Note 13.
−Removed: of September 30, 2024, and March 31, 2024, the Company had $ 444,124 and $ 432,832 , of restricted cash, respectively, related to debt service
−Removed: reserve in regard to the New Jersey Economic Development Authority (“NJEDA”) bonds (see Note 5).
−Removed: Company periodically evaluates the fair value of long-lived assets, which include property and equipment and intangibles, whenever events
−Removed: or changes in circumstances indicate that its carrying amounts may not be recoverable.
PHARMACEUTICALS, INC.
1 unchanged sentence
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: of December 31, 2024, and March 31, 2024, the Company had $ 449,216 and $ 432,832 , of restricted cash, respectively, related
+Added: to debt service reserve in regard to the New Jersey Economic Development Authority (“NJEDA”) bonds (see Note 5).
+Added: Company periodically evaluates the fair value of long-lived assets, which include property and equipment and intangibles, whenever events
+Added: or changes in circumstances indicate that its carrying amounts may not be recoverable.
and equipment are stated at cost.
21 unchanged sentences
and slower growth rates.
−Removed: were no such impairments recorded during the six months ended September 30, 2024 and 2023.
+Added: were no such impairments recorded during the nine months ended December 31, 2024 and 2023.
The Company notes that none of its patents
12 unchanged sentences
on June 21, 2024.
−Removed: following table summarizes the Company’s intangible assets as of September 30, 2024 and March 31, 2024:
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: following table summarizes the Company’s intangible assets as of December 31, 2024 and March 31, 2024:
OF INTANGIBLE ASSETS
−Removed: September 30, 2024
−Removed: Estimated Useful Life
−Removed: Gross Carrying Amount
−Removed: Impairment losses
−Removed: Accumulated Amortization
−Removed: Net Book Value
+Added: Carrying Amount
Patent application costs
ANDA acquisition costs
−Removed: March 31, 2024
−Removed: Estimated Useful Life
−Removed: Gross Carrying Amount
−Removed: Impairment losses
−Removed: Accumulated Amortization
−Removed: Net Book Value
+Added: Carrying Amount
Patent application costs
6 unchanged sentences
of the related patent(s).
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
taxes are accounted for under the asset and liability method.
4 unchanged sentences
those temporary differences are expected to be recovered or settled.
−Removed: Due to temporary differences in the timing of recognition of items
−Removed: included in income for accounting and tax purposes, deferred tax assets or liabilities are recorded to reflect the impact arising from
−Removed: these differences on future tax payments.Where applicable, the Company records a valuation allowance to reduce any deferred tax assets
−Removed: that it determines will not be realizable in the future.
+Added: to temporary differences in the timing of recognition of items included in income for accounting and tax purposes, deferred tax assets
+Added: or liabilities are recorded to reflect the impact arising from these differences on future tax payments.
+Added: Where applicable, the Company
+Added: records a valuation allowance to reduce any deferred tax assets that it determines will not be realizable in the future.
Company recognizes the benefit of an uncertain tax position that it has taken or expects to take on income tax returns it files if such
4 unchanged sentences
tax jurisdiction until the applicable statutes of limitation expire.
−Removed: As of September 30, 2024, a summary of the tax years that remain
+Added: As of December 31, 2024, a summary of the tax years that remain
subject to examination in our major tax jurisdictions are:
1 unchanged sentence
The Company did not record
−Removed: unrecognized tax positions for the six months ended September 30, 2024.
+Added: unrecognized tax positions for the nine months ended December 31, 2024.
Income Per Share Attributable to Common Shareholders’
3 unchanged sentences
In the accompanying financial
−Removed: statements, basic (loss) income per share is computed by dividing net income by the weighted average number of shares of Common Stock
−Removed: outstanding during the period.
−Removed: The computation of diluted net (loss) income per share does not include the change in fair value of derivative
−Removed: instruments or the conversion of securities that would have an antidilutive effect.
−Removed: the Company was in a net loss position for the three and six months ended September 30, 2024, the potential dilution from the warrants
+Added: statements, basic (loss) income per share is computed by dividing net (loss) income by the weighted average number of shares of Common
+Added: Stock outstanding during the period.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: the Company was in a net loss position for the three and nine months ended December 31, 2024, the potential dilution from the warrants
converting into 79,008,661 shares of Common Stock and the stock options converting into 15,760,000 shares of Common Stock for these periods
−Removed: has been excluded from the number of shares used in calculating diluted net income per share as their inclusion would have been antidilutive.
+Added: have been excluded from the number of shares used in calculating diluted net (loss) income per share as their inclusion would have been
+Added: antidilutive.
following is the computation of earnings per share applicable to common shareholders for the periods indicated:
OF EARNINGS (LOSS) PER SHARE APPLICABLE TO COMMON SHAREHOLDERS
−Removed: For the Three Months Ended September 30,
−Removed: For the Six Months Ended September 30,
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
Net (loss) income - basic
1 unchanged sentence
$ ( 21,312,396 )
−Removed: Effect of dilutive instrument on net income
−Removed: Net (loss) income - diluted
+Added: of dilutive instrument on net income
+Added: Net (loss) income -
$ ( 10,891,940 )
5 unchanged sentences
1,014,265,162
−Removed: Dilutive effect of stock options and convertible securities
−Removed: Weighted average shares of Common Stock outstanding - diluted
+Added: Dilutive effect of stock options and convertible
+Added: Weighted average shares of common stock
+Added: outstanding - diluted
1,068,273,108
6 unchanged sentences
with generally accepted accounting principles.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
7 unchanged sentences
hierarchy under ASC 820 are described as follows:
−Removed: 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
−Removed: 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
−Removed: or indirectly.
−Removed: Level 2 inputs include quoted prices for similar assets or liabilities in active markets;
−Removed: quoted prices for identical
−Removed: or similar assets or liabilities in markets that are not active;
−Removed: inputs other than quoted prices that are observable for the asset
−Removed: or liability;
−Removed: and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
+Added: 1 – Unadjusted quoted prices in active markets for identical assets or liabilities
+Added: that are accessible at the measurement date.
+Added: 2 – Inputs other than quoted prices included within Level 1 that are observable for
+Added: the asset or liability, either directly or indirectly.
+Added: Level 2 inputs include quoted prices
+Added: for similar assets or liabilities in active markets;
+Added: quoted prices for identical or similar
+Added: assets or liabilities in markets that are not active;
+Added: inputs other than quoted prices that
+Added: are observable for the asset or liability;
+Added: and inputs that are derived principally from or
+Added: corroborated by observable market data by correlation or other means.
3 – Inputs that are unobservable for the asset or liability.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
on a Recurring Basis
2 unchanged sentences
OF LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
−Removed: Fair Value Measurement
−Removed: Amount at Fair Value
+Added: Value Measurement
+Added: at Fair Value
Balance as of March 31, 2024
−Removed: Change in fair value of derivative financial instruments - warrants
−Removed: Balance as of September 30, 2024
−Removed: Fair Value Measurement
−Removed: Amount at Fair Value
+Added: in fair value of derivative financial instruments - warrants
+Added: Balance as of December
+Added: Value Measurement
+Added: at Fair Value
Balance as of March 31, 2023
−Removed: Change in fair value of derivative financial instruments - warrants
−Removed: Balance as of September 30, 2023
+Added: in fair value of derivative financial instruments - warrants
+Added: Balance as of December
Note 10 for specific inputs used in determining fair value.
16 unchanged sentences
evaluating the effect of adopting this guidance on its condensed consolidated financial statements.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280):
14 unchanged sentences
07 will have a material impact on its condensed consolidated financial statements.
−Removed: has evaluated recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant
−Removed: impact on the Company’s condensed consolidated financial statements and related disclosures.
+Added: November 2024, the FASB issued ASU No.
+Added: 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
+Added: (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses”, that requires public companies to disclose, in interim and reporting
+Added: periods, additional information about certain expenses in the financial statements.
+Added: For public business entities, it is effective for
+Added: annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027.
+Added: Early adoption is
+Added: permitted and is effective on either a prospective basis or retrospective basis.
+Added: The Company is currently evaluating the impact that
+Added: the updated standard will have on the Company’s disclosures within the condensed consolidated financial statements.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: has evaluated recently issued accounting pronouncements outside of those mentioned above and does not believe that any of these pronouncements
+Added: will have a significant impact on the Company’s condensed consolidated financial statements and related disclosures.
consisted of the following:
−Removed: September 30, 2024
−Removed: March 31, 2024
Finished goods
4 unchanged sentences
OF PROPERTY AND EQUIPMENT
−Removed: September 30, 2024
−Removed: March 31, 2024
Land, building and improvements
−Removed: Laboratory, manufacturing, warehouse and transportation equipment
+Added: Laboratory, manufacturing, warehouse and transportation
Office equipment and software
4 unchanged sentences
( 15,906,853 )
−Removed: Property and equipment, net
−Removed: expense was $ 227,356 and $ 327,240 for the three months ended September 30, 2024 and 2023, respectively, and $ 622,947 and $ 655,522 for
−Removed: the six months ended September 30, 2024 and 2023, respectively.
+Added: Property and equipment,
+Added: expense was $ 313,060 and $ 336,614 for the three months ended December 31, 2024 and 2023, respectively, and $ 936,007 and $ 992,136 for
+Added: the nine months ended December 31, 2024 and 2023, respectively.
ACCRUED EXPENSES
−Removed: of September 30, 2024 and March 31, 2024, the Company’s accrued expenses consisted of the following:
+Added: of December 31, 2024 and March 31, 2024, the Company’s accrued expenses consisted of the following:
OF ACCRUED EXPENSES
−Removed: September 30, 2024
−Removed: March 31, 2024
Co-development profit split
4 unchanged sentences
Salaries and fees payable
+Added: Accrued interest - related parties
Other accrued expenses
18 unchanged sentences
SCHEDULE OF BONDS PAYABLE LIABILITY
−Removed: September 30, 2024
−Removed: March 31, 2024
Gross bonds payable
−Removed: NJEDA Bonds - Series A Notes
+Added: - Series A Notes
Current portion of bonds payable (prior to deduction of bond offering costs)
−Removed: Long-term portion of bonds payable (prior to deduction of bond offering costs)
+Added: portion of bonds payable (prior to deduction of bond offering costs)
Bond offering costs
Accumulated amortization
−Removed: Bond offering costs, net
−Removed: Current portion of bonds payable - net of bond offering costs
−Removed: Current portions of bonds payable
+Added: offering costs, net
+Added: Current portion
+Added: of bonds payable - net of bond offering costs
+Added: Current portions of bonds
Bonds offering costs to be amortized in the next 12 months
−Removed: Current portion of bonds payable, net of bond offering costs
−Removed: Long term portion of bonds payable - net of bond offering costs
−Removed: Long term portion of bonds payable
+Added: portion of bonds payable, net of bond offering costs
+Added: Long term portion
+Added: of bonds payable - net of bond offering costs
+Added: Long term portion of bonds
Bond offering costs to be amortized subsequent to the next 12 months
−Removed: Long term portion of bonds payable, net of bond offering costs
−Removed: expense was $ 3,545 and $ 3,548 for the three months ended September 30, 2024 and 2023, respectively, and $ 7,089 and $ 7,096 for the six
−Removed: months ended September 30, 2024 and 2023, respectively.
−Removed: Interest payable was $ 5,363 and $ 6,067 as of September 30, 2024 and March 31,
+Added: term portion of bonds payable, net of bond offering costs
+Added: expense was $ 3,544 and $ 3,540 for the three months ended December 31, 2024 and 2023, respectively, and $ 10,633 and $ 10,636 for the nine
+Added: months ended December 31, 2024 and 2023, respectively.
+Added: Interest payable was $ 21,450 and $ 6,067 as of December 31, 2024 and March 31,
2024, respectively.
−Removed: Interest expense was $ 18,200 and $ 19,553 for the three months ended September 30, 2024 and 2023, respectively, and
−Removed: $ 39,785 and $ 39,785 for the six months ended September 30, 2024 and 2023, respectively.
+Added: Interest expense was $ 16,088 and $ 18,200 for the three months ended December 31, 2024 and 2023, respectively, and
+Added: $ 51,783 and $ 57,985 for the nine months ended December 31, 2024 and 2023, respectively.
of bonds for the next five years are as follows:
SCHEDULE OF MATURITIES OF BONDS
−Removed: Years ending March 31,
+Added: ending March 31,
Remainder of 2025
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
LOANS PAYABLE
1 unchanged sentence
SCHEDULE OF LOANS PAYABLE
−Removed: September 30, 2024
−Removed: March 31, 2024
−Removed: Mortgage loan payable 4.75 % interest and maturing June 2032
−Removed: Equipment and insurance financing loans payable, between 5.99 % and 12.02 % interest and maturing between October 2024 and October 2025
−Removed: Current portion of loans payable
−Removed: Long-term portion of loans payable
−Removed: interest expense associated with the loans payable was $ 33,135 and $ 93,832 for the three months ended September 30, 2024 and 2023, respectively,
−Removed: and $ 68,017 and $ 171,070 for the six months ended September 30, 2024 and 2023, respectively.
+Added: Mortgage loan payable 4.75 % interest
+Added: and maturing June 2032
+Added: Equipment and insurance financing loans payable,
+Added: between 5.99 % and 12.02 % interest and maturing between April 2025 and October 2025
+Added: Current portion
+Added: of loans payable
+Added: Long-term portion of
+Added: loans payable
+Added: interest expense associated with the loans payable was $ 31,089 and $ 30,384 for the three months ended December 31, 2024 and 2023, respectively,
+Added: and $ 99,104 and $ 101,478 for the nine months ended December 31, 2024 and 2023, respectively.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
principal payments for the next five years are as follows:
SCHEDULE OF LOAN PRINCIPAL PAYMENTS
−Removed: Future principal balances
−Removed: Years ending March 31,
+Added: principal balances
+Added: ending March 31,
Remainder of 2025
−Removed: Total remaining principal balance
−Removed: RELATED PARTY LOANS
+Added: Total remaining principal
+Added: RELATED PARTY LOANS PAYABLE
Company has entered into a collateralized promissory note with individual lenders with rates comparable to the EWB Term Loan but with
9 unchanged sentences
was exercised pursuant to the terms of the Hakim Promissory Note.
−Removed: the three and six months ended September 30, 2024, interest expense on the Hakim Promissory Note totaled $ 75,000 and $ 142,500 respectively,
−Removed: recorded Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations in interest
−Removed: expense and amortization of debt issuance costs.
−Removed: the three and six months ended September 30, 2023, interest expense totaled $ 67,500 , recorded on the Condensed Consolidated Balance Sheets
−Removed: in accrued expenses and on the Condensed Consolidated Statements of Operations in interest expense and amortization of debt issuance
+Added: the three and nine months ended December 31, 2024, interest expense on the Hakim Promissory Note totaled $ 75,000 and $ 217,500 respectively,
+Added: and is recorded on the Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations
+Added: in interest expense and amortization of debt issuance costs.
+Added: the three and nine months ended December 31, 2023, interest expense totaled $ 67,500 , and $ 202,500 , respectively, and is recorded on the
+Added: Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations in interest expense
+Added: and amortization of debt issuance costs.
June 30, 2023, the Company entered into a collateralized promissory note with Davis Caskey (the “Caskey Promissory Note”).
5 unchanged sentences
The second year extension was exercised pursuant to the terms of the Caskey Promissory Note.
−Removed: the three and six months ended September 30, 2024, interest expense on the Caskey Promissory Note totaled $ 25,000 and $ 47,500 respectively,
−Removed: recorded on the Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations
+Added: the three and nine months ended December 31, 2024, interest expense on the Caskey Promissory Note totaled $ 25,000 and $ 72,500 respectively,
+Added: and is recorded on the Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations
in interest expense and amortization of debt issuance costs.
−Removed: the three and six months ended September 30, 2023, interest expense totaled $ 22,500 , recorded on the Condensed Consolidated Balance Sheets
−Removed: in accrued expenses and on the Condensed Consolidated Statements of Operations in interest expense and amortization of debt issuance
−Removed: interest is included on the Condensed Consolidated Statements of Operations in the line item titled “interest expense and amortization
−Removed: of debt issuance costs”.
−Removed: As of September 30, 2024, the portion of this interest expense which was accrued and owing to Mr.
−Removed: totaled $ 255,000 , with such amount being included on the Condensed Consolidated Balance Sheet in the line item titled “accrued
−Removed: the three and six months ended September 30, 2023, interest expense on the Caskey Promissory Note totaled $ 22,500 recorded on the Condensed
−Removed: Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations in interest expense and amortization
−Removed: of debt issuance costs.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: the three and nine months ended December 31, 2023, interest expense totaled $ 22,500 , and $ 67,500 , respectively, and is recorded on the
+Added: Condensed Consolidated Balance Sheets in accrued expenses and on the Condensed Consolidated Statements of Operations in interest expense
+Added: and amortization of debt issuance costs.
COMMITMENTS AND CONTINGENCIES
7 unchanged sentences
of complex judgments about future events and can rely heavily on estimates and assumptions.
−Removed: August 17, 2023, Elite filed a paragraph IV certification with its ANDA to generic Oxycontin and after Elite got acceptance of the ANDA
−Removed: by the FDA on September 19, 2023, Elite sent the patentee and NDA holder a Notice Letter as required under the Hatch-Waxman Act.
−Removed: 14, 2023, a patent infringement suit was filed in the District Court of New Jersey by Purdue Pharma.
−Removed: Elite obtained agreement with Purdue
−Removed: to stay the litigation for six months.
−Removed: Elite’s launch of a generic Oxycontin will depend on the approval by the FDA and the outcome
−Removed: of various litigation involving Purdue or the expiry of the patents listed on the Orange Book.
−Removed: As of September 30, 2024, the results
−Removed: of such proceedings cannot be predicted with certainty and are neither probable nor estimable.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: August 17, 2023, Elite filed a paragraph IV certification with its ANDA to generic Oxycontin and after Elite got acceptance of the
+Added: ANDA by the FDA on September 19, 2023, Elite sent the patentee and NDA holder a Notice Letter as required under the Hatch-Waxman
+Added: On November 14, 2023, a patent infringement suit was filed in the District Court of New Jersey by Purdue Pharma.
+Added: obtained several agreements with Purdue to stay the litigation, with the latest being a stipulation and proposed order submitted by the participants on January 30, 2025 staying
+Added: the proceedings for 30 days.
+Added: Elite’s launch of a generic Oxycontin will depend on
+Added: the approval by the FDA and the outcome of various litigation involving Purdue or the expiry of the patents listed on the Orange
+Added: As of December 31, 2024, the results of such proceedings cannot be predicted with certainty and are neither probable nor
October 2020, the Company entered into an operating lease for office space in Pompano Beach, Florida (the “Pompano Office Lease”).
3 unchanged sentences
year to October 31, 2024.
+Added: Accordingly, the Pompano Office Lease expired at the end of the renewal term on October 31, 2024.
Company entered into an operating lease for new office space in North Bay Village, Pompano FL (the “NBV Pompano Office Lease”).
−Removed: The Company takes occupancy on October 1, 2024.
+Added: The Company took occupancy on October 1, 2024.
The NBV Pompano Office Lease has a term of three years, ending on September 30, 2027.
31 unchanged sentences
retain ownership of the equipment at lease termination .
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 2024, the Company entered into three separate finance leases for manufacturing assets (the “March 2024 Equipment Leases”).
The March 2024 Equipment Leases are related to manufacturing equipment and vault installed at the Company’s facility located at
−Removed: 144 Ludlow Avenue, Northvale NJ with an aggregate acquisition cost of $ 1.1 million.
+Added: 144 Ludlow Avenue, Northvale NJ with an aggregate acquisition cost of $ 1,100,000 .
Each of the separate leases included in the March 2024
Equipment Leases have a term of five years , ending in March 2029.
−Removed: The Company will retain ownership of all related assets at lease
+Added: The Company will retain ownership of all related assets at lease termination.
July 2024, the Company entered into two separate finance leases for manufacturing assets (the “July 2024 Equipment Leases”).
24 unchanged sentences
The Company has elected to account for lease and non-lease components separately.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
assets and liabilities are classified as follows on the condensed consolidated balance sheet:
1 unchanged sentence
Classification
−Removed: September 30, 2024
−Removed: March 31, 2024
−Removed: Finance lease – right-of-use asset
−Removed: Operating lease – right-of-use asset
−Removed: Total leased assets
+Added: Finance lease – right-of-use
+Added: Operating lease –
+Added: right-of-use asset
+Added: leased assets
Lease obligation – finance lease
Lease obligation – operating lease
−Removed: Lease obligation – finance lease, net of current portion
−Removed: Lease obligation – operating lease, net of current portion
−Removed: Total lease liabilities
−Removed: expense is recorded on the straight-line basis.
−Removed: Rent expense under the Pompano Office Lease was $ 8,087 and $ 6,519 for the three months
−Removed: ended September 30, 2024 and 2023, respectively, and $ 16,175 and $ 13,038 for the six months ended September 30, 2024 and 2023, respectively.
−Removed: Rent expense under the 144 Ludlow lease was $ 151,515 and $ 0 for the three months ended September 30, 2024 and 2023, respectively, and
−Removed: $ 303,030 and $ 0 for the six months ended September 30, 2024 and 2023, respectively.
−Removed: Rent expense is recorded in general and administrative
−Removed: expense in the unaudited condensed consolidated statements of operations.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Lease obligation – finance lease, net
+Added: of current portion
+Added: Lease obligation –
+Added: operating lease, net of current portion
+Added: lease liabilities
+Added: expense is recorded on the straight-line basis and is recorded in general and administrative expense in the unaudited condensed consolidated
+Added: statements of operations.
+Added: Rent expense is as follows:
+Added: OF RENT EXPENSE STRAIGHT-LINE BASIS
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
table below shows the future minimum rental payments, exclusive of taxes, insurance and other costs, under the Pompano Office Lease and
1 unchanged sentence
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS
−Removed: Years ending March 31,
−Removed: Operating Lease Amount
−Removed: Financing Lease Amount
+Added: ending March 31,
Remainder of 2025
−Removed: Present value of lease payments
+Added: Present value of lease
weighted-average remaining lease term and the weighted-average discount rate of our leases were as follows:
SCHEDULE OF WEIGHTED -AVERAGE REMAINING TERM AND THE WEIGHTED-AVERAGE DISCOUNT RATE
−Removed: For the Six Months Ended September 30,
−Removed: Lease Term and Discount Rate
+Added: the Nine Months Ended December 31,
+Added: and Discount Rate
Remaining lease term (years)
4 unchanged sentences
Finance leases
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
PREFERRED STOCK
10 unchanged sentences
Company has 79,008,661 total warrants to purchase shares of Common Stock outstanding with a weighted average exercise price of $ 0.1521
−Removed: as of September 30, 2024 and March 31, 2024.
+Added: as of December 31, 2024 and March 31, 2024.
April 28, 2017, the Company entered into an Exchange Agreement with Hakim, the Chairman of the Board, President, and Chief Executive
19 unchanged sentences
customary events.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
fair value of the Series J Warrants was calculated using a Black-Scholes model.
2 unchanged sentences
SCHEDULE OF FAIR VALUE OF WARRANTS ISSUED
−Removed: September 30, 2024
−Removed: March 31, 2024
−Removed: Fair value of the Company’s Common Stock
+Added: Fair value of the Company’s
Initial exercise price
4 unchanged sentences
Balance at March 31, 2023
−Removed: Change in fair value of derivative financial instruments - warrants
+Added: Change in fair value of
+Added: derivative financial instruments - warrants
Balance at March 31, 2024
−Removed: Change in fair value of derivative financial instruments - warrants
−Removed: Balance at September 30, 2024
+Added: Change in fair value of
+Added: derivative financial instruments - warrants
+Added: Balance at December 31, 2024
STOCK-BASED COMPENSATION
1 unchanged sentence
Director Compensation
−Removed: Company’s Director compensation policy, instituted in October 2009 and further revised in January 2016, includes provisions that
−Removed: a portion of director’s fees are to be paid via the issuance of shares of the Company’s Common Stock, in lieu of cash, with
−Removed: the valuation of such shares being calculated on quarterly basis and equal to the average closing price of the Company’s Common
−Removed: the six months ended September 30, 2023, the Company accrued director’s fees totaling $ 227,915 , which will be paid via cash payments
−Removed: totaling $ 75,000 and the issuance of shares of Common Stock, with the valuation of such shares being calculated on a quarterly basis
−Removed: and equal to the average closing price of the Company’s Common Stock.
+Added: Company’s Director compensation policy, instituted in October 2009, further revised in January 2016, and ceased issuance in November
+Added: 2023, includes provisions that a portion of director’s fees are to be paid via the issuance of shares of the Company’s Common
+Added: Stock, in lieu of cash, with the valuation of such shares being calculated on quarterly basis and equal to the average closing price
+Added: of the Company’s Common Stock.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: of December 31, 2024, there was no common stock owed to Directors as the amount outstanding was paid during fiscal year 2024.
+Added: of December 31, 2023, the Company accrued director’s fees totaling $ 22,500 , which will be paid via cash payments totaling $ 22,500
+Added: and the issuance of shares of Common Stock, with the valuation of such shares being calculated on a quarterly basis and equal to the
+Added: average closing price of the Company’s Common Stock.
SCHEDULE OF STOCK BASED COMPENSATION
−Removed: Balance of common stock owed at April 1, 2023
+Added: Balance of common stock owed at
+Added: April 1, 2023
Awarded shares
Change in fair value of stock-based liabilities
−Removed: Balance of common stock owed at September 30, 2023
−Removed: the three and six months ended September 30, 2024, there was no common stock owed to Directors as the amount outstanding was paid during
−Removed: fiscal year 2024.
+Added: Issuance of common stock on November 22,
+Added: Balance of common stock
+Added: owed at December 31, 2023
Employee/Consultant Compensation
3 unchanged sentences
and equal to the average closing price of the Company’s Common Stock.
+Added: of December 31, 2024, the Company accrued no additional salaries owed to the Company’s President, Chief Executive Officer and certain
+Added: other employees.
OF STOCK BASED COMPENSATION
−Removed: Balance of common stock owed at April 1, 2023
+Added: Balance of common stock owed at
+Added: April 1, 2023
Awarded shares
Change in fair value of stock-based liabilities
−Removed: Balance of common stock owed at September 30, 2023
−Removed: the three and six months ended September 30, 2024, the Company accrued no additional salaries owed to the Company’s President,
−Removed: Chief Executive Officer and certain other employees.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Common stock issued
+Added: Settlement of non-cash
+Added: ( 1,761,792 )
+Added: Balance of common stock
+Added: owed at December 31, 2023
+Added: November 6, 2023, the Company entered into a Settlement Agreement with a former executive who was terminated on February 7, 2022.
+Added: employment agreement with the former executive included annual compensation of $ 250,000 which was to be paid via the issuance of shares
+Added: of Common Stock.
+Added: At the date of the former executive’s termination an aggregate of 14,892,580 shares of Common Stock (the “Deferred
+Added: Shares”) were due to the former executive, with such number of shares representing an aggregate of $ 1,000,000 in compensation earned
+Added: pursuant to the relevant employment agreement at an annual rate of $ 250,000 .
+Added: Pursuant to the Settlement Agreement, the former executive
+Added: irrevocably elected to relinquish all rights and claims to the Deferred Shares.
+Added: The Company is released of any obligation to issue the
+Added: Deferred Shares and further acknowledges that no Deferred Shares will be issued to or received by the former employee.
+Added: The price of the
+Added: Company’s Common Stock on November 6, 2023 was $ 0.1183 per share and the value of the Deferred Shares on this date was $ 1,761,792 .
+Added: The Company recorded other income from gain on settlement agreement for this amount on the unaudited Condensed Consolidated Statements
+Added: of Operations.
+Added: December 29, 2023, the Company issued 2,223,147 shares of Common Stock in satisfaction of accrued consultant fees.
its 2014 Equity Incentive Plan and its 2024 Equity Incentive Plan, the Company did grant and may grant stock options to officers, selected
2 unchanged sentences
Incentive Plan to increase the shares reserved under the option plan by 12,730,000 .
−Removed: All options have generally been granted at a price
−Removed: equal to or greater than the fair market value of the Company’s Common Stock at the date of the grant.
−Removed: Generally, options are granted
−Removed: with a vesting period of up to three years and expire ten years from the date of grant.
+Added: Under the 2024 Equity Incentive Plan, 80,000,000
+Added: options are available for grant.
+Added: All options have generally been granted at a price equal to or greater than the fair market value of
+Added: the Company’s Common Stock at the date of the grant.
+Added: Generally, options are granted with a vesting period of up to three years
+Added: and expire ten years from the date of grant.
fair value of option awards is estimated on the date of grant using the Black-Scholes option-pricing model.
13 unchanged sentences
grant date fair value of option awards is determined using the Black Scholes option-pricing model.
−Removed: No options were issued the six months
−Removed: ended September 30, 2024 and 2023.
−Removed: summary of the activity of Company’s 2024 Equity Incentive plan and prior equity incentive plans for the six months ended September
+Added: No options were issued the nine months
+Added: ended December 31, 2024 and 2023.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: summary of the activity of Company’s 2024 Equity Incentive plan and prior equity incentive plans for the nine months ended December
31, 2024 is as follows:
OF STOCK OPTION PLAN
−Removed: Underlying Options
−Removed: Exercise Price
Weighted Average
−Removed: Remaining Contractual Term (in years)
−Removed: Intrinsic Value
Outstanding at March 31, 2024
Expired and Forfeited
−Removed: Outstanding at September 30, 2024
−Removed: Exercisable at September 30, 2024
+Added: Outstanding at December 31, 2024
+Added: Exercisable at December 31, 2024
aggregate intrinsic value for outstanding options is calculated as the difference between the exercise price of the underlying awards
−Removed: and the quoted price of the Company’s Common Stock as of September 30, 2024 of $ 0.39 for those awards with strike prices lower
−Removed: than the quoted price of the Company’s Common Stock as of September 30, 2024.
−Removed: As of September 30, 2024, there was $ 333,263 in unrecognized
−Removed: stock based compensation expense that will be recognized over a weighted average 1.73 year period.
+Added: and the quoted price of the Company’s Common Stock as of December 31, 2024 of $ 0.54 for those awards with strike prices lower
+Added: than the quoted price of the Company’s Common Stock as of December 31, 2024.
+Added: As of December 31, 2024, there was $ 280,495
+Added: in unrecognized stock based compensation expense that will be recognized over a weighted average 1.48 year period.
CONCENTRATIONS AND CREDIT RISK
−Removed: customers accounted for approximately 72 % of the Company’s revenues for the six months ended September 30, 2024.
−Removed: These three customers
+Added: customers accounted for approximately 64 % of the Company’s revenues for the nine months ended December 31, 2024.
+Added: These two customers
accounted for approximately 41 % and 23 %, of revenues each, respectively.
−Removed: customers accounted for approximately 67 % of the Company’s revenues for the six months ended September 30, 2023.
−Removed: These three customers
+Added: customers accounted for approximately 57 % of the Company’s revenues for the nine months ended December 31, 2023.
+Added: These two customers
accounted for approximately 30 % and 27 %, of revenues each, respectively.
−Removed: customers accounted for approximately 70 % of the Company’s accounts receivable as of September 30, 2024.
−Removed: These two customers accounted
−Removed: for approximately 46 % and 24 % of accounts receivable each, respectively.
−Removed: customers accounted for approximately 78 % of the Company’s accounts receivable as of September 30, 2023.
−Removed: These two customers accounted
−Removed: for approximately 41 % and 37 % of accounts receivable each, respectively.
−Removed: suppliers accounted for approximately 60 % of the Company’s purchases of raw materials for the six months ended September 30, 2024.
−Removed: These two suppliers accounted for approximately 43 %, and 17 %, of purchasing each, respectively.
−Removed: supplier accounted for approximately 37 % of the Company’s purchases of raw materials for the six months ended September 30, 2023.
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: customers accounted for approximately 76 % of the Company’s accounts receivable as of December 31, 2024.
+Added: These two customers
+Added: accounted for approximately 47 % and 29 % of accounts receivable each, respectively.
+Added: customers accounted for approximately 77 % of the Company’s accounts receivable as of December 31, 2023.
+Added: These two customers
+Added: accounted for approximately 45 % and 32 % of accounts receivable each, respectively.
+Added: suppliers accounted for approximately 71 % of the Company’s purchases of raw materials for the nine months ended December 31, 2024.
+Added: These three suppliers accounted for approximately 39 %, 16 %, and 16 %, of purchasing each, respectively.
+Added: supplier accounted for approximately 43 % of the Company’s purchases of raw materials for the nine months ended December 31, 2023.
+Added: These two customers accounted for approximately 30 % and 13 %, of purchasing each, respectively.
SEGMENT RESULTS
9 unchanged sentences
activities in that segment.
−Removed: Accordingly, during the six months ended September 30, 2024 and 2023, the Company has only engaged in business
+Added: Accordingly, during the nine months ended December 31, 2024 and 2023, the Company has only engaged in business
activities in a single operating segment.
2 unchanged sentences
financial statements.
+Added: PHARMACEUTICALS, INC.
+Added: AND SUBSIDIARY
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
following represents selected information for the Company’s reportable segments:
SCHEDULE OF SELECTED INFORMATION FOR REPORTABLE SEGMENTS
−Removed: For the Three Months Ended September 30,
−Removed: For the Six Months Ended September 30,
−Removed: Operating Income by Segment
−Removed: Operating income by Segment
−Removed: Company notes that there was no revenue related to the NDA segment for the three and six months ended September 30, 2024 and 2023.
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
+Added: Income by Segment
+Added: Operating income by
+Added: Company notes that there was no revenue related to the NDA segment for the three and nine months ended December 31, 2024 and 2023.
table below reconciles the Company’s operating income by segment to income before income taxes as reported in the Company’s
1 unchanged sentence
SCHEDULE OF OPERATING INCOME BY SEGMENT TO INCOME FROM OPERATIONS
−Removed: For the Three Months Ended September 30,
−Removed: For the Six Months Ended September 30,
+Added: the Three Months Ended December 31,
+Added: the Nine Months Ended December 31,
Operating income by segment
5 unchanged sentences
Interest income
−Removed: Interest expense and amortization of debt issuance costs
−Removed: Depreciation and amortization expense
+Added: Interest expense and amortization
+Added: of debt issuance costs
+Added: Depreciation and amortization
+Added: ( 1,278,564 )
Significant non-cash items
−Removed: Change in fair value of derivative instruments
+Added: Change in fair value of
+Added: derivative instruments
( 11,729,368 )
2 unchanged sentences
( 5,075,489 )
−Removed: Change in fair value of stock-based liabilities
+Added: Change in fair value of
+Added: stock-based liabilities
( 2,854,556 )
( 4,921,376 )
+Added: Gain from settlement agreements
Loss before income taxes
2 unchanged sentences
$ ( 1,530,281 )
−Removed: $ ( 1,436,022 )
−Removed: PHARMACEUTICALS, INC.
−Removed: AND SUBSIDIARY
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RELATED PARTY AGREEMENTS
13 unchanged sentences
Initially two generic products were identified for the parties to develop.
−Removed: of September 30, 2024, the Company owes an aggregate of $ 4,008,074 to Mikah in accordance with the agreements, with such amount being
+Added: of December 31, 2024, the Company owes an aggregate of $ 1,858,629 to Mikah in accordance with the agreements, with such amount being
recorded as an accrued expense on the unaudited condensed consolidated balance sheets.
1 unchanged sentence
tax rate for the year, adjusted for the impact of any discrete items which are accounted for in the period in which they occur.
−Removed: Company’s income tax (Expense)/Benefit was $ ( 1,749,182 ) and $ 17,512,432 for the six months ended September 30, 2024 and 2023, respectively.
−Removed: The Company’s income tax (Expense)/Benefit was $ ( 1,517,203 ) and $ 17,667,384 for the three months ended September 30, 2024 and 2023,
+Added: The Company’s
+Added: income tax (expense)/benefit was $ ( 239,175 ) and $ 800,613 for the three months ended December 31, 2024 and 2023, respectively.
+Added: The Company’s
+Added: income tax (expense)/benefit was $ ( 1,988,357 )
+Added: and $ 18,313,045
+Added: for the nine months ended December 31, 2024 and
2023, respectively.
SUBSEQUENT EVENTS
−Removed: launch of Acetaminophen and Codeine Phosphate Tablets
−Removed: October 7, 2024, the Company announced the commercial launch of its generic version of Tylenol ® with Codeine (acetaminophen
−Removed: and codeine phosphate) 300mg/15mg, 300mg/30mg and 300mg/60mg tablets.
−Removed: Acetaminophen and Codeine Phosphate tablets are indicated for the
−Removed: management of mild to moderated pain, where treatment with an opioid is appropriate and for which alternative treatments are inadequate.
−Removed: This product is marketed and sold under the Elite Laboratories, Inc.
−Removed: Adderall ® receives marketing approval from the Israeli Ministry of Health
−Removed: October 10, 2024, the Company announced the Israeli Ministry of Health approval for its generic version of Adderall ® ,
−Removed: an immediate-release mixed salt of a single entity Amphetamine product (Dextroamphetamine Saccharate, Amphetamine Aspartate, Dextroamphetamine
−Removed: Sulfate, Amphetamine Sulfate) with strengths of 10mg, 20mg and 30mg tablets.
−Removed: The Company will supply the product to Dexcel Pharma (Or
−Removed: Akiva, Israel), the Company’s exclusive distributor for the the Israeli market.
−Removed: The product is a central nervous system stimulant
−Removed: indicated for the treatment of Attention Deficit Hyper Activity Disorder (“ADHD”) and Narcolepsy.
−Removed: As of the date of filing
−Removed: of this quarterly report on Form 10-Q, this product has not been commercially launched in Israel.
+Added: February 9, 2025, the FDA notified the Company of its approval of the Company’s newly constructed facility at 144 Ludlow Avenue,
+Added: Northvale NJ as a commercial packaging site.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.