Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Financial
Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our audited financial
statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June
30, 2024 (“fiscal 2024”).
Overview
Electromed, Inc. (“we,”
“our,” “us,” “Electromed” or the “Company”) develops and provides innovative airway
clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients.
We manufacture, market and sell
products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) that includes
our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous generation SmartVest SQL®,
and related garments and accessories to patients with compromised pulmonary function. The SmartVest Clearway, which received 510(k)
clearance from the U.S. Food and Drug Administration in November 2022, provides patients with proven quality of life outcomes while
offering a state-of-the-art patient experience with a simple touch screen user interface, small generator footprint and comfortable,
lightweight vests.
Our products are sold in both
the homecare market and the hospital market for inpatient use, which we refer to as “hospital sales.” Since 2000, we
have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis, cystic fibrosis, and
other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport. Additionally, we offer
our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic
lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator dependent and patients who
have other conditions involving excess secretion and impaired mucus transport.
The SmartVest System is often
eligible for reimbursement from major private insurance providers, health maintenance organizations (“HMOs”), state
Medicaid systems, and the federal Medicare system, which we believe is an important consideration for patients considering an HFCWO
course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code (E0483)
for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in
a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and can demonstrate that
another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider
a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.
Critical Accounting Estimates
For a description of our critical accounting
estimates and assumptions used in the preparation of our financial statements, including the unaudited Condensed Financial Statements
in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed Financial Statements included in Part
I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited financial statements included in
Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2024 .
There were no material
changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K for fiscal 2024.
11
Results of Operations
Net Revenues
Net revenues for the
three and six months ended December 31, 2024, and 2023 are summarized in the table below.
Three Months Ended December 31,
Six Months Ended
December 31,
2024
2023
Increase
2024
2023
Increase
Homecare
$ 14,593,000
$ 12,668,000
$ 1,925,000
15.2%
$ 27,804,000
$ 23,821,000
$ 3,983,000
16.7%
Hospital
723,000
619,000
104,000
16.8%
1,413,000
1,126,000
287,000
25.5%
Homecare distributor
807,000
280,000
527,000
188.2%
1,394,000
853,000
541,000
63.4%
Other
132,000
122,000
10,000
8.2%
312,000
213,000
99,000
46.5%
Total
$ 16,255,000
$ 13,689,000
$ 2,566,000
18.7%
$ 30,923,000
$ 26,013,000
$ 4,910,000
18.9%
Homecare revenue.
Homecare revenue increased by $1,925,000 or 15.2%, for the three months ended December 31, 2024, compared to the same period
in the prior year. For the six months ended December 31, 2024, homecare revenue was $27,804,000, representing an increase of $3,983,000,
or 16.7%, compared to the same period in the prior year. The increases were primarily due to increases in referrals and approvals,
driven by an increase in direct sales representatives, higher net revenues per approval, and efficiencies within our reimbursement
department.
Hospital revenue.
Hospital revenue was $723,000, an increase of $104,000, or 16.8%, for the three months ended December 31, 2024, compared
to the same period in the prior year. For the six months ended December 31, 2024, hospital revenue was $1,413,000, an increase
of $287,000, or 25.5%, compared to the same period in the prior year. The increases were primarily due to increased capital and
disposable demand.
Homecare distributor
revenue . Homecare distributor revenue increased by $527,000, or 188.2%, for the three months ended December 31,
2024, compared to the same period in the prior year. For the six months ended December 31, 2024, homecare distributor revenue was
$1,394,000, an increase of $541,000, or 63.4%, compared to the same period in the prior year. The increases in homecare distributor
sales were primarily a result of the timing of distributor purchases that can cause significant fluctuations in reported revenue
on a quarterly basis and increased demand from our distribution partners.
Other revenue .
Other revenue was $132,000, an increase of $10,000, or 8.2%, for the three months ended December 31, 2024, compared to the
same period in the prior year. For the six months ended December 31, 2024, other revenue was $312,000, an increase of $99,000,
or 46.5%, compared to the same period in the prior year. The increase in other revenue was primarily due to the timing of international
distributor purchases and timing of purchases by customers that do not fall within the other markets described above, which can
cause fluctuations in reported revenue on a quarterly basis.
We continue to monitor
the potential impact of natural disasters such as hurricanes and wildfires, which may have an impact on providers and their patients
getting access to our product. However, we have not identified a material impact to our net revenues caused by such events for
the three or six months ended December 31, 2024.
Gross profit
Gross profit increased to $12,627,000,
or 77.7% of net revenues, for the three months ended December 31, 2024, from $10,545,000, or 77.0% of net revenues, in the same
period in the prior year. Gross profit increased to $24,118,000, or 78.0% of net revenues, for the six months ended December 31,
2024, from $20,043,000, or 77.1% of net revenues, in the same period in the prior year. The increases in gross profit dollars and
percentage were primarily a result of an increased revenue volume and higher net revenue per device.
Operating expenses
Selling, general and
administrative expenses. Selling, general and administrative (“SG&A”) expenses were $9,834,000 and $19,221,000
for the three and six months ended December 31, 2024, respectively, representing increases of $1,659,000 and $1,896,000, or 20.3%
and 10.9%, respectively, compared to the same periods in the prior year.
Payroll and compensation-related
expenses were $6,875,000 and $13,332,000 for the three and six months ended December 31, 2024, respectively, representing increases
of $1,250,000 and $1,942,000, or 22.2% and 17.1%, respectively, compared to the same periods in the prior year. The increases in
the current year periods were primarily due to the accelerated recognition of share-based compensation associated with the vesting
of performance-based equity awards, and salaries and incentive compensation related to the higher average number of sales, sales
support, marketing, and reimbursement personnel to process higher patient referrals. We have also continued to provide regular
merit-based increases for our employees and are regularly benchmarking our compensation ranges, including share-based compensation,
for new and existing employees to ensure we can hire and retain the talent needed to drive growth in our business. Field sales
employees totaled 60 as of December 31, 2024, 54 of which were direct sales representatives, compared to 58 field sales employees
and 49 direct sales representatives as of December 31, 2023.
12
Travel, meals and entertainment
expenses were $993,000 and $1,957,000 for the three and six months ended December 31, 2024, respectively, representing increases
of $248,000 and $264,000, or 33.3% and 15.6%, respectively, compared to the same periods in the prior year. The increase in the
current year was primarily due to a higher average number of direct sales representatives and higher travel costs.
Total discretionary marketing
expenses were $355,000 and $619,000 for the three and six months ended December 31, 2024, respectively, representing an increase
of $103,000 and a decrease of $172,000, or an increase of 40.9% and a decrease of 21.7%, respectively, compared to the same periods
in the prior year. The increase in the three-month period was due to increased investment in our direct-to-consumer advertising,
while the decrease in the six-month period was primarily due to a one-time investment in market research in the prior year that
did not recur in the six months ended December 31, 2024.
Professional fees were
$1,179,000 and $2,319,000 for the three and six months ended December 31, 2024, respectively, representing increases of $245,000
and $75,000, or 26.2% and 3.3%, respectively, compared to the same periods in the prior year. Professional fees are primarily for
services related to legal costs, shareowner services and reporting requirements, information technology technical support and consulting
fees. The increase for the three and six months ended December 31, 2024, was primarily related to legal fees associated with intangible
assets and increased expense recognition associated with the board of directors’ equity compensation.
Research and development expenses .
Research and development (“R&D”) expenses were $251,000 and $417,000 for the three and six months ended December
31, 2024, respectively, representing increases of $144,000 and $104,000, or 134.6% and 33.2%, respectively, compared to the same
periods in the prior year. The increases were primarily due to increased average headcount and external spend related to product
enhancements and on-going product maintenance.
Operating income
Operating income increased by
$279,000 or 12.3% to $2,542,000 for the three months ended December 31, 2024, compared to the same period in the prior year. Operating
income increased by $2,075,000 or 86.3% to $4,480,000 for the six months ended December 31, 2024, compared to the same period in
the prior year. The increase is primarily due to an increase in revenue and gross profit in both the three- and six-month periods,
as well as a lower growth rate in selling, general and administrative expenses in the six-month period.
Interest income, net
Net
interest income for the three and six months ended December 31, 2024, was $152,000 and $347,000, respectively, compared to $96,000
and $173,000, respectively, for the same periods in the prior year. The increase is primarily due to increased savings rates on
higher cash balances.
Income tax expense
Income tax expenses were estimated
at $726,000 and $1,385,000, and the effective tax rate was 26.9% and 28.7%, for the three and six months ended December 31, 2024,
respectively. Estimated income tax expense for the three and six months ended December 31, 2024, includes a discrete tax benefit
of $135,000 and $139,000, respectively, related to the exercise of stock options and the vesting of restricted stock awards.
Income tax expense was estimated
at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9%, for the three and six months ended December 31, 2023,
respectively. Estimated income tax expense for the three and six months ended December 31, 2023, includes a discrete current tax
benefit of $1,000 and $1,000, respectively, related to the exercise of stock options.
13
Net income
Net income for the three
and six months ended December 31, 2024, was $1,968,000 and $3,442,000, respectively, compared to $1,674,000 and $1,829,000 for
the same periods in the prior year. The increase in net income was primarily due to increased revenue and gross profit.
Liquidity and Capital Resources
Cash Flows and Sources of Liquidity
Cash Flows from Operating Activities
For the six months ended
December 31, 2024, net cash provided by operating activities was $5,460,000. Cash flows provided by operating activities consisted
of net income of $3,442,000, non-cash expenses of $2,144,000, a decrease in accounts receivable of $558,000, a decrease in inventories
of $500,000 and an increase in accounts payable and accrued expenses of $434,000. These cash flows from operating activities were
offset by an increase in income taxes receivable, net of $791,000, an increase in prepaid expenses and other assets of $279,000,
an increase in contract assets of $278,000, and a decrease in accrued compensation of $270,000.
Cash Flows from Investing Activities
For the six months ended
December 31, 2024, cash used for investing activities was $295,000. Cash used for investing activities consisted of $270,000 in
expenditures for property and equipment and $25,000 in expenditures for intangible asset costs.
Cash Flows from Financing Activities
For the six months ended
December 31, 2024, cash used for financing activities was $5,010,000. Cash used for financing activities consisted of $4,536,000
used for our share repurchase program and $820,000 for taxes paid on net share settlement of stock awards, partially offset by
$346,000 from the issuance of common stock upon exercise of options.
Adequacy of Capital Resources
Our primary working capital
requirements relate to adding employees to our sales force and support functions, continuing infrastructure investments, and supporting
general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course
of business. Based on our current operational performance, we believe our working capital of approximately $35,522,000 and available
borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated working capital and other
liquidity needs for the next twelve months from the date of this report.
We maintain
a credit facility that was last amended in December 2023, which provides us with a revolving line of credit. Interest on borrowings
on the line of credit accrues at the prime rate (7.5% as of December 31, 2024) less 1.0% and is payable monthly. There was no outstanding
principal balance on the line of credit as of December 31, 2024, or June 30, 2024. The amount eligible for borrowing on the line
of credit is limited to the lesser of $2,500,000 or 57.0% of eligible accounts receivable, and the line of credit expires on December
18, 2025, if not renewed. As of December 31, 2024, the maximum $2,500,000 was available under the line of credit. Payment obligations
under the line of credit are secured by a security interest in substantially all our tangible and intangible assets.
The documents governing
our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than
$10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any failure to comply with
these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating
the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding
indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit
is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue
operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these assets.
14
For the six months ended December
31, 2024, and 2023, we spent approximately $270,000 and $180,000, respectively, on property and equipment. We currently expect
to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility. We may need to
incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate
adequate cash flows.
While the impact of macroeconomic
factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash flows from operations will be
sufficient to meet our working capital, capital expenditure, operational cash requirements for fiscal 2025 and the foreseeable
future. We will continue to evaluate our projected expenditures relative to our available cash and evaluate financing alternatives
to satisfy our working capital and other cash requirements.
Information Regarding Forward-Looking Statements
Statements contained in
this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within
the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Forward- looking statements include, but are not limited to,
statements regarding: our business strategy, including our intended level of investment in R&D and marketing activities; our
expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing strategies and international
sales; estimated sizes of markets into which our products are or may be sold; our business strengths and competitive advantages;
our ability to grow additional sales distribution channels; our intent to retain any earnings for use in operations rather than
paying dividends; our expectation that our products will continue to qualify for reimbursement and payment under government and
private insurance programs; our intellectual property plans and practices; the expected impact of applicable regulations on our
business; our beliefs about our manufacturing processes; our expectations and beliefs with respect to our employees and our relationships
with them; our belief that our current facilities are adequate to support our growth plans; our expectations with respect to ongoing
compliance with the terms of our credit facility; our expectations regarding the ongoing availability of credit and our ability
to renew our line of credit; enhancements to our products and services; expected excise tax exemption for the SmartVest System;
and our anticipated revenues, expenses, capital requirements and liquidity. Words such as “anticipate,” “believe,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,”
“ongoing,” “plan,” “potential,” “project,” “goal,” “target,”
“should,” “will,” “would,” and similar expressions, including the negative of these terms,
are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Although we
believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to
differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other
factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements
to be materially different from the information expressed or implied by the forward-looking statements.
Factors that could cause
actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:
• ability to obtain reimbursement from Medicare,
Medicaid, or private insurance payers for our products;
• component or raw material shortages, changes to lead times or significant
price increases;
• adverse changes to state and federal health care regulations;
• our ability to maintain regulatory compliance and to gain future regulatory
approvals and clearances;
• entry of new competitors including new drug or pharmaceutical discoveries;
• adverse economic and business conditions or intense competition;
• the risks associated with our planned salesforce expansion;
• wage and component price inflation;
• technical problems with our research and products;
• the risks associated with cyberattacks, data breaches, computer viruses
and other similar security threats;
• changes affecting the medical device industry;
• our ability to develop new sales channels for our products such as the homecare
distributor channel;
• adverse international health care regulation impacting current international
business;
15
• our ability to renew our line of credit or obtain additional credit as necessary;
and
• our ability to protect and expand our intellectual property portfolio.
This
list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and
form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking
statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any
such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described
in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
our Annual Report on Form 10-K for fiscal 2024. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements set forth herein.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required
to provide disclosure pursuant to this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.