Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form
10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form
10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).
Overview
Electromed,
Inc. (“we,” “our,” “us,” “Electromed” or the “Company”) develops and
provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies
in pulmonary care for patients.
We
manufacture, market and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest
System”) that includes our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous
generation SmartVest SQL®, and related garments and accessories to patients with compromised pulmonary function. The SmartVest
Clearway, which received 510(k) clearance from the U.S. Food and Drug Administration in November 2022, provides patients with
proven quality of life outcomes while offering a state-of-the-art patient experience with a simple touch screen user interface,
small generator footprint and comfortable, lightweight vests.
Our
products are sold in both the homecare market and the hospital market for inpatient use, which we refer to as “hospital
sales.” Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis,
cystic fibrosis, and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport.
Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular
dystrophies, amyotrophic lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator
dependent and patients who have other conditions involving excess secretion and impaired mucus transport.
The
SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations
(“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration
for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned
billing code (E0483) for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD
that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and
can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions.
Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment
amounts.
Critical
Accounting Estimates
For
a description of our critical accounting estimates and assumptions used in the preparation of our financial statements, including
the unaudited Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed
Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited
financial statements included in Part II, Item 8, of our Annual
Report on Form 10-K for fiscal 2024 .
There
were no material changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K
for fiscal 2024.
11
Results
of Operations
Net
Revenues
Net
revenues for the three months ended September 30, 2024, and 2023 are summarized in the table below.
Three
Months Ended
September
30,
Increase
2024
2023
Homecare
Revenue
13,211,000
11,153,000
2,058,000
18.5
%
Hospital Revenue
690,000
507,000
183,000
36.1
%
Homecare Distributor
Revenue
587,000
573,000
14,000
2.4
%
Other Revenue
180,000
91,000
89,000
97.8
%
Total Revenue
14,668,000
12,324,000
2,344,000
19.0
%
Homecare
revenue . Homecare revenue increased by $2,058,000, or 18.5%, for the three months ended September 30, 2024, compared
to the same period in fiscal 2024. The increase in revenue was due to an increase in referrals driven by an increase in direct
sales representatives, higher net revenues per approval, and efficiencies within our reimbursement department.
Hospital
revenue. Hospital revenue increased by $183,000, or 36.1%, for the three months ended September 30, 2024, compared to
the same period in fiscal 2024. This increase was primarily due to an increase in capital and disposable demand.
Homecare
distributor revenue . Homecare distributor revenue increased by $14,000 or 2.4%, for the three months ended September
30, 2024, compared to the same period in fiscal 2024. The change in Homecare distributor sales was primarily a result of the
timing of distributor purchases that can cause fluctuations in reported revenue on a quarterly basis.
Other
revenue . Other revenue increased by $89,000, or 97.8%, for the three months ended September 30, 2024, compared to the
same period in fiscal 2024. The increase in other revenue was primarily due to the timing of international distributor purchases and
purchases by customers that do not fall within the other markets described above, which can cause fluctuations in reported revenue
on a quarterly basis.
Though we have not identified a material impact to our net revenues for the three months ended
September 30, 2024, we continue to monitor the potential impact of natural disasters such as hurricanes, which may have an impact on
providers and their patients getting access to our product.
Gross
profit
Gross
profit increased to $11,491,000, or 78.3% of net revenues, for the three months ended September 30, 2024, from $9,498,000, or
77.1% of net revenues, in the same period in fiscal 2024. The increase in gross profit dollars for the three months ended September
30, 2024, was primarily due to increased revenue volume and a higher average net revenue per device. The gross margin rate increased
year over year driven by a higher average net revenue per device.
Operating
expenses
Selling,
general and administrative expenses. Selling, general and administrative (“SG&A”) expenses were $9,387,000
for the three months ended September 30, 2024, representing an increase of $237,000 or 2.6%, compared to the same period in the
prior year.
SG&A
payroll and compensation-related expenses including health insurance benefits and other compensation increased by $691,000, or
12.0%, to $6,457,000 for the three months ended September 30, 2024, compared to the same period in the prior year. The increase
in the current period was primarily due to increases in share-based compensation associated with the vesting of performance-based
equity awards, salaries, and incentive compensation related to the higher average number of sales, sales support, marketing, and
reimbursement personnel to process higher patient referrals. We have also continued to provide regular merit-based increases for
our employees and are regularly benchmarking our compensation ranges including share-based compensation for new and existing employees
to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees totaled 60 as of September
30, 2024, 53 of which were direct sales representatives, compared to 59 field sales employees and 51 direct sales representatives
as of September 30, 2023.
12
Travel,
meals and entertainment expenses increased $47,000, or 5.1%, to $964,000 for the three months ended September 30, 2024, compared
to the same period in the prior year. The increase in the current year was primarily due to a higher average number of direct
sales representatives and higher travel costs.
Total
discretionary marketing expenses decreased $263,000, or 49.9%, to $264,000 for the three months ended September 30, 2024, compared
to the same period in the prior year. The decrease was primarily due a one-time investment in market research in the prior year
that did not recur in the three months ended September 30, 2024.
Professional
fees decreased $171,000, or 13.0%, to $1,140,000 for the three months ended September 30, 2024, compared to the same period in
the prior year. Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements,
information technology technical support and consulting fees. The decrease was primarily due to clinical fees in the prior year
related to the finalization of a clinical study that did not recur in the three months ended September 30, 2024.
Research
and development expenses. Research and development (“R&D”) expenses decreased $40,000, or 19.4%, to $166,000
for the three months ended September 30, 2024, compared to the same period in the prior year. The decrease was primarily due to
reduced costs associated with our SmartVest Clearway platform development in the prior year which has now been launched into the
Homecare and Hospital markets.
Operating
income
Operating
income increased by $1,796,000, to $1,938,000 for the three months ended September 30, 2024, compared to the same period in the
prior year. The increase is primarily due to an increase in revenue and gross profit and growth in selling, general and administrative
expense growth tracking below revenue growth.
Interest
income, net
Net
interest income increased $118,000, to $195,000 for the three months ended September 30, 2024, compared to the same period in
the prior year. The increase is due to increased savings rates on higher cash balances.
Income
tax expense
Income
tax expense was estimated at $659,000 for the three months ended September 30, 2024, compared to an estimated income tax expense
of $64,000 for the three months ended September 30, 2023. The effective tax rates were 30.9% and 29.3% for the three months ended
September 30, 2024, and 2023, respectively. The income tax expense for the three months ended September 30, 2024, included a discrete
tax benefit of $4,000 primarily related to the vesting of restricted stock awards.
Net
income
Net
income for the three months ended September 30, 2024, was $1,474,000 compared to $155,000 for the same period in the prior year.
The increase in net income was primarily due to increased revenue and gross profit.
Liquidity
and Capital Resources
Cash
Flows and Sources of Liquidity
Cash
Flows from Operating Activities
For
the three months ended September 30, 2024, net cash provided by operating activities was $2,309,000. Cash flows provided by operating
activities consisted of net income of $1,474,000, non-cash expenses of $917,000, a decrease in accounts receivable of $967,000,
a decrease in inventory of $278,000, and an increase in accounts payable and accrued liabilities of $806,000. These cash flows
from operating activities were offset by a decrease in accrued compensation of $1,743,000, an increase in prepaid expenses and
other assets of $266,000, a decrease in income tax payable of $89,000, and an increase in contract assets of $35,000. The decrease
in accrued compensation was primarily due to the payment of previously accrued annual incentives.
13
Cash
Flows from Investing Activities
For
the three months ended September 30, 2024, cash used in investing activities was $58,000. Cash used in investing activities consisted
of $37,000 of expenditures for property and equipment and $21,000 in expenditures for intangible asset costs.
Cash
Flows from Financing Activities
For
the three months ended September 30, 2024, cash used by financing activities was $4,467,000, consisting of $4,536,000 used to
repurchase common stock and $15,000 used to pay taxes for equity issued on a net basis. These amounts were partially offset by
cash received from the issuance of common stock upon the exercise of options of $84,000.
Adequacy
of Capital Resources
Our
primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure
investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred
in the ordinary course of business. Based on our current operational performance, we believe our working capital of approximately
$33,591,000 and available borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated
working capital and other liquidity needs for the next twelve months from the date of this report.
We
maintain a credit facility that was last amended in December 2023, which provides us with a revolving line of credit. Interest
on borrowings on the line of credit accrues at the prime rate (8.0% as of September 30, 2024) less 1.0% and is payable monthly.
There was no outstanding principal balance on the line of credit as of September 30, 2024, or June 30, 2024. The amount eligible
for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.0% of eligible accounts receivable, and the line
of credit expires on December 18, 2025, if not renewed. As of September 30, 2024, the maximum $2,500,000 was available under the
line of credit. Payment obligations under the line of credit are secured by a security interest in substantially all our tangible
and intangible assets.
The
documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any
failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result
in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring
prepayment of outstanding indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated
or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may
not be able to continue operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these
assets.
For
the three months ended September 30, 2024, and 2023, we spent approximately $37,000 and $109,000, respectively, on property and
equipment. We currently expect to finance planned equipment purchases with cash flows from operations. We may need to incur additional
debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate
cash flows.
While
the impact of macroeconomic factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash
flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for
fiscal 2025 and the foreseeable future. We will continue to evaluate our projected expenditures relative to our available
cash and evaluate financing alternatives to satisfy our working capital and other cash requirements.
14
Information
Regarding Forward-Looking Statements
Statements
contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking
statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include,
but are not limited to, statements regarding: our business strategy, including our intended level of investment in R&D and
marketing activities; our expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing
strategies and international sales; estimated sizes of markets into which our products are or may be sold; our business strengths
and competitive advantages; our ability to grow additional sales distribution channels; our intent to retain any earnings for
use in operations rather than paying dividends; our expectation that our products will continue to qualify for reimbursement and
payment under government and private insurance programs; our intellectual property plans and practices; the expected impact of
applicable regulations on our business; our beliefs about our manufacturing processes; our expectations and beliefs with respect
to our employees and our relationships with them; our belief that our current facilities are adequate to support our growth plans;
our expectations with respect to ongoing compliance with the terms of our credit facility; our expectations regarding the ongoing
availability of credit and our ability to renew our line of credit; enhancements to our products and services; expected excise
tax exemption for the SmartVest System; and our anticipated revenues, expenses, capital requirements and liquidity. Words such
as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intend,” “may,” “ongoing,” “plan,” “potential,” “project,”
“goal,” “target,” “should,” “will,” “would,” and similar expressions,
including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of
identifying such statements. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties
that may cause actual results to differ materially from those projected by such statements. Such statements involve known and
unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels
of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking
statements.
Factors
that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited
to, the following:
• ability
to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our
products;
• component
or raw material shortages, changes to lead times or significant price increases;
• adverse
changes to state and federal health care regulations;
• our
ability to maintain regulatory compliance and to gain future regulatory approvals and
clearances;
• entry
of new competitors including new drug or pharmaceutical discoveries;
• adverse
economic and business conditions or intense competition;
• wage
and component price inflation;
• technical
problems with our research and products;
• the
risks associated with cyberattacks, data breaches, computer viruses and other similar
security threats;
• changes
affecting the medical device industry;
• our
ability to develop new sales channels for our products such as the homecare distributor
channel;
• adverse
international health care regulation impacting current international business;
• our
ability to renew our line of credit or obtain additional credit as necessary; and
• our
ability to protect and expand our intellectual property portfolio.
This
list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and
form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking
statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim
any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
becomes available or other events occur in the future. You should carefully review the disclosures, and any risk factors described
in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
our Annual Report on Form 10-K for fiscal 2024. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements set forth herein.
15
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, we are not required to provide disclosure pursuant to this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.