UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☑ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to .
Commission
File No.: 001-34839
Electromed,
Inc.
(Exact
Name of Registrant as Specified in its Charter)
Minnesota
41-1732920
(State
or other jurisdiction of incorporation or organization)
(I.R.S.
Employer Identification No.)
500
Sixth Avenue NW
New
Prague , Minnesota
56071
(Address
of principal executive offices)
(Zip
Code)
(952)
758-9299
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Common
Stock, $0.01 par value
ELMD
NYSE
American LLC
(Title
of each class)
(Trading
Symbol(s))
(Name
of each exchange on which registered)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☑ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☑
Smaller
reporting company ☑
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☑
There
were 8,458,005 shares of Electromed, Inc. common stock, par value $0.01 per share, outstanding as of the close of business on
November 7, 2024.
Electromed,
Inc.
Index
to Quarterly Report on Form 10-Q
Page
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
11
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
16
Item 4. Controls and Procedures
16
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
16
Item 1A. Risk Factors.
16
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
16
Item 3. Defaults Upon Senior Securities
17
Item 4. Mine Safety Disclosures
17
Item 5. Other Information
17
Item 6. Exhibits
18
PART
I – FINANCIAL INFORMATION
Item
1. Financial
Statements.
Electromed,
Inc.
Condensed
Balance Sheets
September
30, 2024
June
30, 2024
(Unaudited)
Assets
Current
Assets
Cash
and cash equivalents
$ 13,864,000
$ 16,080,000
Accounts
receivable (net of allowances for credit losses of $ 45,000 )
22,366,000
23,333,000
Contract
assets
754,000
719,000
Inventories
3,434,000
3,712,000
Prepaid
expenses and other current assets
592,000
329,000
Total
current assets
41,010,000
44,173,000
Property
and equipment, net
5,003,000
5,165,000
Finite-life
intangible assets, net
660,000
657,000
Other
assets
90,000
87,000
Deferred
income taxes
2,152,000
2,152,000
Total
assets
$ 48,915,000
$ 52,234,000
Liabilities
and Shareholders’ Equity
Current
Liabilities
Accounts
payable
$ 1,784,000
$ 1,010,000
Accrued
compensation
2,150,000
3,893,000
Income
tax payable
188,000
277,000
Warranty
reserve
1,641,000
1,567,000
Other
accrued liabilities
1,656,000
930,000
Total
current liabilities
7,419,000
7,677,000
Other
long-term liabilities
8,000
12,000
Total
liabilities
7,427,000
7,689,000
Shareholders’
Equity
Common
stock, $ 0.01 par value per share, 13,000,000 shares authorized; 8,457,071 and 8,637,883 shares issued and outstanding, as
of September 30, 2024 and June 30, 2024, respectively
85,000
87,000
Additional
paid-in capital
20,816,000
20,790,000
Retained
earnings
20,587,000
23,668,000
Total
shareholders’ equity
41,488,000
44,545,000
Total
liabilities and shareholders’ equity
$ 48,915,000
$ 52,234,000
See
Notes to Condensed Financial Statements (Unaudited).
1
Electromed,
Inc.
Condensed
Statements of Operations (Unaudited)
Three
Months Ended September 30,
2024
2023
Net
revenues
$ 14,668,000
$ 12,324,000
Cost of revenues
3,177,000
2,826,000
Gross
profit
11,491,000
9,498,000
Operating expenses
Selling,
general and administrative
9,387,000
9,150,000
Research
and development
166,000
206,000
Total
operating expenses
9,553,000
9,356,000
Operating
income
1,938,000
142,000
Interest income,
net
195,000
77,000
Net
income before income taxes
2,133,000
219,000
Income tax expense
659,000
64,000
Net
income
$ 1,474,000
$ 155,000
Income per share:
Basic
$ 0.17
$ 0.02
Diluted
$ 0.16
$ 0.02
Weighted-average
common shares outstanding:
Basic
8,564,489
8,537,388
Diluted
8,980,714
8,782,824
See
Notes to Condensed Financial Statements (Unaudited).
2
Electromed,
Inc.
Condensed
Statements of Cash Flows (Unaudited)
Three
Months Ended September 30,
2024
2023
Cash Flows From
Operating Activities
Net
income
$ 1,474,000
$ 155,000
Adjustments
to reconcile net income to net cash provided by (used for) operating activities:
Depreciation
202,000
202,000
Amortization
of finite-life intangible assets
18,000
12,000
Share-based
compensation expense
697,000
371,000
Changes
in operating assets and liabilities:
Accounts
receivable
967,000
675,000
Contract
assets
( 35,000 )
( 57,000 )
Inventories
278,000
( 240,000 )
Prepaid
expenses and other assets
( 266,000 )
901,000
Income
tax payable, net
( 89,000 )
( 226,000 )
Accounts
payable and accrued liabilities
806,000
( 863,000 )
Accrued
compensation
( 1,743,000 )
( 1,174,000 )
Net
cash provided by (used for) operating activities
2,309,000
( 244,000 )
Cash Flows From
Investing Activities
Expenditures
for property and equipment
( 37,000 )
( 109,000 )
Expenditures
for finite-life intangible assets
( 21,000 )
( 24,000 )
Net
cash used for investing activities
( 58,000 )
( 133,000 )
Cash Flows From
Financing Activities
Issuance
of common stock upon exercise of options
84,000
29,000
Taxes
paid on net share settlement of stock awards
( 15,000 )
-
Repurchase
of common stock
( 4,536,000 )
-
Net
cash (used for) provided by financing activities
( 4,467,000 )
29,000
Net
decrease in cash
( 2,216,000 )
( 348,000 )
Cash and cash equivalents
Beginning
of period
16,080,000
7,372,000
End of period
$ 13,864,000
$ 7,024,000
Supplemental Disclosures
of Cash Flow Information
Cash
paid for income taxes
$ 752,000
$ 251,000
Supplemental Disclosures
of Noncash Investing and Financing Activities
Property
and equipment acquisitions in accounts payable
$ 7,000
$ 34,000
Demonstration
equipment returned to inventory
$ -
$ 19,000
Taxes
owed on net share settlement of stock awards in accrued liabilities
$ 740,000
$ -
Issuance
of common stock upon the vesting of performance-based stock units
$ 1,000
$ -
See
Notes to Condensed Financial Statements (Unaudited).
3
Electromed,
Inc.
Condensed
Statements of Shareholders’ Equity (Unaudited)
Common
Stock
Additional Paid-
Retained
Total
Shareholders’
Shares
Amount
in
Capital
Earnings
Equity
Balance at June 30, 2023
8,555,238
$ 86,000
$ 18,788,000
$ 18,793,000
$ 37,667,000
Net income
–
–
–
155,000
155,000
Exercise of common
stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax
withholdings
23,812
–
29,000
–
29,000
Share-based compensation
expense
–
–
371,000
–
371,000
Balance at
September 30, 2023
8,579,050
$ 86,000
$ 19,188,000
$ 18,948,000
$ 38,222,000
Common
Stock
Additional
Paid-
Retained
Total
Shareholders’
Shares
Amount
in
Capital
Earnings
Equity
Balance at June 30, 2024
8,637,883
$ 87,000
$ 20,790,000
$ 23,668,000
$ 44,545,000
Net income
–
–
–
1,474,000
1,474,000
Exercise of common
stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings
81,944
1,000
( 671,000 )
–
( 670,000 )
Share-based compensation
expense
–
–
697,000
–
697,000
Repurchase of common
stock
( 262,756 )
( 3,000 )
–
( 4,555,000 )
( 4,558,000 )
Balance at
September 30, 2024
8,457,071
$ 85,000
$ 20,816,000
$ 20,587,000
$ 41,488,000
See
Notes to Condensed Financial Statements (Unaudited).
4
Electromed,
Inc.
Notes
to Condensed Financial Statements
( Unaudited)
Note
1. Interim Financial Reporting
Nature
of business: Electromed, Inc. (the “Company”) develops, manufactures and markets innovative airway clearance products
that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy in pulmonary care for patients of all ages. The
Company markets its products in the U.S. to the homecare and hospital markets. The Company also sells internationally through
distributors.
Since
its inception, the Company has operated in a single industry segment: developing, manufacturing, and marketing medical equipment.
Basis of presentation: The accompanying
unaudited Condensed Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting
principles (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the U.S. Securities
and Exchange Commission. In the opinion of management, the accompanying unaudited Condensed Financial Statements reflect all adjustments
consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results
of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may
be achieved for the full year. The financial statements and related notes do not include all information and footnotes required
by U.S. GAAP for annual reports. This interim report should be read in conjunction with the financial statements included in the
Company’s Annual Report on
Form 10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).
A
summary of the Company’s significant accounting policies and estimates follows:
Our
significant accounting policies are detailed in Note 1. Nature of Business and Summary of Significant Accounting Policies of
the Annual Report on Form 10-K for the year ended June 30, 2024. There have been no significant changes to these policies that
have had a material impact on the Unaudited Condensed Financial Statements and the accompanying disclosure notes for the three
months ended September 30, 2024.
Recently
Issued Accounting Standards
ASU
2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
The
standard introduces increased disclosure requirements primarily related to significant segment expenses, along with disclosure
of key criteria and metrics utilized by the Chief Operating Decision Maker (“CODM”). It is effective for annual periods
beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company is currently evaluating the impact of adoption and additional disclosure requirements.
ASU
2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures
The
standard introduces increased transparency about income tax information through the requirement of increased disclosures around
specific categories in the rate reconciliation and requiring additional information on reconciling items. It is effective for
annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact
of adoption and additional disclosure requirements.
5
Note
2. Revenues
Revenue
is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable
consideration and other factors affecting the transaction price. When a contract with a customer has been established, revenue
is recognized when a performance obligation is satisfied by transferring control of a distinct good or service to a customer,
typically upon shipment or delivery.
Disaggregation
of revenues.
In the following table, net revenues are disaggregated by market:
Schedule of disaggregated revenue
Three
Months Ended September 30,
2024
2023
Homecare
$ 13,211,000
$ 11,153,000
Hospital
690,000
507,000
Homecare distributor
587,000
573,000
Other
180,000
91,000
Total
$ 14,668,000
$ 12,324,000
In
the following table, net homecare revenue is disaggregated by payer type:
Three
Months Ended September 30,
2024
2023
Commercial
$ 6,851,000
$ 5,765,000
Medicare
4,767,000
3,948,000
Medicare Supplemental
1,111,000
983,000
Medicaid
242,000
293,000
Other
240,000
164,000
Total
$ 13,211,000
$ 11,153,000
Contract
balances. The following tables provide information about accounts receivable and contract assets from contracts with customers:
Schedule of contract asset
September
30, 2024
June
30, 2024
Receivables,
included in “Accounts receivable, net of allowance for credit losses”
$ 22,366,000
$ 23,333,000
Contract Assets
$ 754,000
$ 719,000
Total
Accounts receivable, net of allowances for credit losses, as of June 30, 2023 were $24,130,000.
Three
Months Ended
September
30, 2024
Fiscal
Year Ended
June 30,
2024
Increase
(decrease)
Increase
(decrease)
Contract
assets, beginning
$ 719,000
$ 487,000
Reclassification
of contract assets to accounts receivable
( 638,000 )
( 2,325,000 )
Contract assets
recognized
689,000
2,840,000
Increase
(decrease) because of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables
during the period
( 16,000 )
( 283,000 )
Contract assets,
ending
$ 754,000
$ 719,000
6
Note
3. Selected Balance Sheet Information
Inventory
consists of the following:
Schedule of components of inventories
September
30, 2024
June
30, 2024
Parts
inventory
$ 1,978,000
$ 2,556,000
Work in process
390,000
454,000
Finished goods
939,000
834,000
Estimated inventory
to be returned
358,000
265,000
Less:
Reserve for obsolescence
( 231,000 )
( 397,000 )
Total
$ 3,434,000
$ 3,712,000
Other
accrued liabilities consist of the following:
Schedule of components of other accrued liabilities
September
30, 2024
June
30, 2024
Accrued
insurance recoupments
$ 494,000
$ 467,000
Accrued tax withholding
upon performance stock unit vesting
766,000
-
Other
accrued expenses
396,000
463,000
Total
$ 1,656,000
$ 930,000
Note
4. Warranty Reserve
The
Company provides a lifetime warranty on its products to the prescribed patient for sales within the U.S. and a one to five-year
warranty for all homecare distributor, hospital and other sales. The Company estimates the costs that may be incurred under its
warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s
warranty reserve include the number of units shipped, historical and anticipated rates of warranty claims, the product’s
useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty reserve and adjusts the
amounts as necessary.
Changes
in the Company’s warranty reserve were as follows:
Three
Months Ended
September
30, 2024
Fiscal
Year Ended
June 30,
2024
Warranty
reserve, beginning
$ 1,567,000
$ 1,378,000
Accrual
for products sold
170,000
559,000
Expenditures
and costs incurred for warranty claims
( 96,000 )
( 370,000 )
Warranty reserve,
ending
$ 1,641,000
$ 1,567,000
7
Note
5. Income Taxes
Income
tax expense was estimated at $ 659,000 , and the effective tax rate was 30.9 % for the three months ended September 30, 2024, which
includes a discrete current tax benefit of $ 4,000 primarily related to the vesting of restricted stock awards.
Income
tax expense was estimated at $ 64,000 , and the effective tax rate was 29.3 % for the three months ended September 30, 2023.
The
Company is subject to U.S. federal and state income tax in multiple jurisdictions. With limited exceptions, years prior to the
Company’s fiscal year ended June 30, 2021, are no longer open to U.S. federal, state or local examinations by taxing authorities.
The Company is not under any current income tax examinations by any federal, state or local taxing authority. If any issues addressed
in the Company’s tax audits are resolved in a manner not consistent with management’s expectations, the Company could
be required to adjust its provision for income taxes in the period such resolution occurs.
Note
6. Financing Arrangements
The
Company has a credit facility that provides for a $ 2,500,000 revolving line of credit through December 18, 2025, if not renewed
before such date. There was no outstanding principal balance on the line of credit as of September 30, 2024 or June 30, 2024.
Interest on borrowings under the line of credit, if any, accrues at the prime rate ( 8.0 % on September 30, 2024) less 1.00 % and
is payable monthly. The amount eligible for borrowing on the line of credit is limited to the lesser of $ 2,500,000 or 57.0 % of
eligible accounts receivable. On September 30, 2024, the maximum $ 2,500,000 was eligible for borrowing. Payment obligations under
the line of credit, if any, are secured by a security interest in substantially all the tangible and intangible assets of the
Company.
The
documents governing the line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
worth covenant of not less than $ 10,125,000 and restrictions on the Company’s ability to incur certain additional indebtedness
or pay dividends.
Note
7. Common Stock
Authorized
shares: The Company’s Articles of Incorporation, as amended, have established 15,000,000 authorized shares
of capital stock consisting of 13,000,000 shares of common stock, par value $ 0.01 per share, and 2,000,000 shares
of undesignated stock.
On
September 11, 2024, the Company’s Board of Directors (the “Board”) approved a stock repurchase authorization.
Under the authorization, the Company can repurchase up to $ 5.0 million of shares of common stock. The repurchase authorization
has no expiration date. As of September 30, 2024, a total of 262,756 shares have been repurchased and retired under this
authorization for a total cost of $ 4,536,000 , or $ 17.26 per share. Repurchased shares have been retired and constitute authorized
but unissued shares.
Note
8. Share-Based Compensation
The
Company’s share-based compensation plans are described in Note 8 to the financial statements included in the Company’s
Annual Report on Form 10-K for fiscal 2024. Share-based compensation expense was $ 697,000 and $ 371,000 for the three months ended
September 30, 2024, and 2023, respectively. This expense is included in selling, general and administrative expense, cost of goods
sold, and research and development in the Condensed Statements of Operations.
8
Stock
Options
Stock
option transactions during the three months ended September 30, 2024, are summarized as follows:
Number of Shares
Weighted-Average
Exercise Price per
Share
Outstanding on June 30, 2024
635,073
$ 8.49
Granted
59,900
$ 17.22
Exercised
( 9,419 )
$ 11.46
Cancelled or Forfeited
( 6,698 )
$ 10.74
Outstanding on September 30, 2024
678,856
$ 9.20
The
following assumptions were used to estimate the fair value of stock options granted:
Three Months Ended September 30, 2024
Fiscal Year Ended June 30, 2024
Risk-free interest rate
3.69 %
3.85 - 4.64 %
Expected term (years)
6
6
Expected volatility
53 %
51 - 52 %
The
intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. On September
30, 2024, the weighted average remaining contractual term for all outstanding stock options was 6.45 years and the aggregate intrinsic
value of the options was $ 8,331,000 . Outstanding on September 30, 2024, were 678,856 stock options issued to employees, of which
414,855 were vested and exercisable and had an aggregate intrinsic value of $ 5,862,000 . As of September 30, 2024, $ 1,057,000 of
total unrecognized compensation expense related to stock options is expected to be recognized over a weighted-average period of
approximately 2.65 years.
Restricted
Stock
During
the three months ended September 30, 2024, the Company issued restricted stock awards to employees totaling 21,400 shares of common
stock, with a weighted-average vesting term of three years and a weighted average fair value of $ 17.25 per share. There were 42,667
shares of unvested restricted stock with a weighted average grant date fair value of $ 13.91 per share outstanding as of September
30, 2024. As of September 30, 2024, $ 453,000 of total unrecognized compensation expense related to restricted stock awards is
expected to be recognized over a weighted-average period of approximately 2.66 years.
During
the three months ended September 30, 2024, the Company issued restricted stock units to employees totaling 63,700 , with a weighted-average
vesting term of three years and a weighted average fair value of $ 17.25 per unit. There were 61,300 units of unvested restricted
stock with a weighted average grant date fair value of $ 17.25 per share outstanding as of September 30, 2024. As of September
30, 2024, $ 1,008,000 of total unrecognized compensation expense related to restricted stock units is expected to be recognized
over a weighted-average period of approximately 2.92 years.
Performance-Based
Restricted Stock Units
The
Company granted 175,000 performance-based restricted stock units (“PSUs”) to our CEO in connection with his appointment
as CEO on July 1, 2023. The PSUs are to be earned based on the extent to which performance goals tied to Total Shareholder Return
(“TSR”) are achieved. The performance-based restricted stock units will be eligible to vest and settle into shares
of common stock on a 1-for-1 basis with respect to one-half of the shares upon achieving a total shareholder return of 50% and
the remaining shares upon a total shareholder return of 100%, in each case within four years of the date of grant. The grant date
fair value of the awards was determined using a Monte Carlo valuation model with an expected term of four years. As of September
30, 2024, the first TSR target was achieved, resulting in the vesting of 87,500 shares of common stock to our CEO. Unrecognized
stock-based compensation expense of $395,000 associated with the first TSR target, which was set to be recognized in future periods,
was recognized in the three months ended September 30, 2024.
9
Stock
based compensation expense recognized for PSUs was $ 468,000 and $ 73,000 for the three months ended September 30, 2024, and 2023,
respectively. The weighted average grant date fair value per unit was $ 6.58 and as of September 30, 2024, 87,500 PSUs remained
outstanding. On September 30, 2024, approximately $ 395,000 of unrecognized compensation expense related to outstanding PSUs remained,
which is scheduled to be recognized over a period of 2.75 years or upon attainment of total shareholder return of 100%.
Note
9. Commitments and Contingencies
The
Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company ensures certain
business risks where possible to mitigate the financial impact of individual claims and establishes reserves for an estimate of
any probable cost of settlement or other disposition.
Note
10. Segment Reporting
Our
President and Chief Executive Officer is our chief operating decision maker (“CODM”). The CODM reviews financial information,
including long-lived assets, presented on a consolidated basis, accompanied by information about revenue by market, for purposes
of allocating resources and evaluating financial performance. We have a single active product and engage in the single business
activity of selling and supporting that single product. There are no segment managers who are held accountable for operations,
operating results or plans for levels or components below the consolidated level. Accordingly, we have determined that we have
a single reportable and operating segment structure. We and our CODM evaluate performance based on revenue from our single product
in the markets in which the Company operates. Revenue by market is described above in Note 2.
Note
11. Earnings Per Common Share (“EPS”)
The
computations of the basic and diluted EPS amounts were as follows:
Three Months Ended September 30,
2024
2023
Net Income
$ 1,474,000
$ 155,000
Weighted-average common shares outstanding:
Basic
8,564,489
8,537,388
Effect of dilutive common stock equivalents
416,225
245,436
Diluted
8,980,714
8,782,824
Earnings per common share:
Basic
$ 0.17
$ 0.02
Diluted
$ 0.16
$ 0.02
Common
stock equivalents excluded from the calculation of diluted earnings per share because their impact was anti-dilutive were 44,026
and 403,944 for the three months ended September 30, 2024, and 2023, respectively.
10
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form
10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form
10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).
Overview
Electromed,
Inc. (“we,” “our,” “us,” “Electromed” or the “Company”) develops and
provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies
in pulmonary care for patients.
We
manufacture, market and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest
System”) that includes our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous
generation SmartVest SQL®, and related garments and accessories to patients with compromised pulmonary function. The SmartVest
Clearway, which received 510(k) clearance from the U.S. Food and Drug Administration in November 2022, provides patients with
proven quality of life outcomes while offering a state-of-the-art patient experience with a simple touch screen user interface,
small generator footprint and comfortable, lightweight vests.
Our
products are sold in both the homecare market and the hospital market for inpatient use, which we refer to as “hospital
sales.” Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis,
cystic fibrosis, and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport.
Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular
dystrophies, amyotrophic lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator
dependent and patients who have other conditions involving excess secretion and impaired mucus transport.
The
SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations
(“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration
for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned
billing code (E0483) for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD
that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and
can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions.
Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment
amounts.
Critical
Accounting Estimates
For
a description of our critical accounting estimates and assumptions used in the preparation of our financial statements, including
the unaudited Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed
Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited
financial statements included in Part II, Item 8, of our Annual
Report on Form 10-K for fiscal 2024 .
There
were no material changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K
for fiscal 2024.
11
Results
of Operations
Net
Revenues
Net
revenues for the three months ended September 30, 2024, and 2023 are summarized in the table below.
Three
Months Ended
September
30,
Increase
2024
2023
Homecare
Revenue
13,211,000
11,153,000
2,058,000
18.5
%
Hospital Revenue
690,000
507,000
183,000
36.1
%
Homecare Distributor
Revenue
587,000
573,000
14,000
2.4
%
Other Revenue
180,000
91,000
89,000
97.8
%
Total Revenue
14,668,000
12,324,000
2,344,000
19.0
%
Homecare
revenue . Homecare revenue increased by $2,058,000, or 18.5%, for the three months ended September 30, 2024, compared
to the same period in fiscal 2024. The increase in revenue was due to an increase in referrals driven by an increase in direct
sales representatives, higher net revenues per approval, and efficiencies within our reimbursement department.
Hospital
revenue. Hospital revenue increased by $183,000, or 36.1%, for the three months ended September 30, 2024, compared to
the same period in fiscal 2024. This increase was primarily due to an increase in capital and disposable demand.
Homecare
distributor revenue . Homecare distributor revenue increased by $14,000 or 2.4%, for the three months ended September
30, 2024, compared to the same period in fiscal 2024. The change in Homecare distributor sales was primarily a result of the
timing of distributor purchases that can cause fluctuations in reported revenue on a quarterly basis.
Other
revenue . Other revenue increased by $89,000, or 97.8%, for the three months ended September 30, 2024, compared to the
same period in fiscal 2024. The increase in other revenue was primarily due to the timing of international distributor purchases and
purchases by customers that do not fall within the other markets described above, which can cause fluctuations in reported revenue
on a quarterly basis.
Though we have not identified a material impact to our net revenues for the three months ended
September 30, 2024, we continue to monitor the potential impact of natural disasters such as hurricanes, which may have an impact on
providers and their patients getting access to our product.
Gross
profit
Gross
profit increased to $11,491,000, or 78.3% of net revenues, for the three months ended September 30, 2024, from $9,498,000, or
77.1% of net revenues, in the same period in fiscal 2024. The increase in gross profit dollars for the three months ended September
30, 2024, was primarily due to increased revenue volume and a higher average net revenue per device. The gross margin rate increased
year over year driven by a higher average net revenue per device.
Operating
expenses
Selling,
general and administrative expenses. Selling, general and administrative (“SG&A”) expenses were $9,387,000
for the three months ended September 30, 2024, representing an increase of $237,000 or 2.6%, compared to the same period in the
prior year.
SG&A
payroll and compensation-related expenses including health insurance benefits and other compensation increased by $691,000, or
12.0%, to $6,457,000 for the three months ended September 30, 2024, compared to the same period in the prior year. The increase
in the current period was primarily due to increases in share-based compensation associated with the vesting of performance-based
equity awards, salaries, and incentive compensation related to the higher average number of sales, sales support, marketing, and
reimbursement personnel to process higher patient referrals. We have also continued to provide regular merit-based increases for
our employees and are regularly benchmarking our compensation ranges including share-based compensation for new and existing employees
to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees totaled 60 as of September
30, 2024, 53 of which were direct sales representatives, compared to 59 field sales employees and 51 direct sales representatives
as of September 30, 2023.
12
Travel,
meals and entertainment expenses increased $47,000, or 5.1%, to $964,000 for the three months ended September 30, 2024, compared
to the same period in the prior year. The increase in the current year was primarily due to a higher average number of direct
sales representatives and higher travel costs.
Total
discretionary marketing expenses decreased $263,000, or 49.9%, to $264,000 for the three months ended September 30, 2024, compared
to the same period in the prior year. The decrease was primarily due a one-time investment in market research in the prior year
that did not recur in the three months ended September 30, 2024.
Professional
fees decreased $171,000, or 13.0%, to $1,140,000 for the three months ended September 30, 2024, compared to the same period in
the prior year. Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements,
information technology technical support and consulting fees. The decrease was primarily due to clinical fees in the prior year
related to the finalization of a clinical study that did not recur in the three months ended September 30, 2024.
Research
and development expenses. Research and development (“R&D”) expenses decreased $40,000, or 19.4%, to $166,000
for the three months ended September 30, 2024, compared to the same period in the prior year. The decrease was primarily due to
reduced costs associated with our SmartVest Clearway platform development in the prior year which has now been launched into the
Homecare and Hospital markets.
Operating
income
Operating
income increased by $1,796,000, to $1,938,000 for the three months ended September 30, 2024, compared to the same period in the
prior year. The increase is primarily due to an increase in revenue and gross profit and growth in selling, general and administrative
expense growth tracking below revenue growth.
Interest
income, net
Net
interest income increased $118,000, to $195,000 for the three months ended September 30, 2024, compared to the same period in
the prior year. The increase is due to increased savings rates on higher cash balances.
Income
tax expense
Income
tax expense was estimated at $659,000 for the three months ended September 30, 2024, compared to an estimated income tax expense
of $64,000 for the three months ended September 30, 2023. The effective tax rates were 30.9% and 29.3% for the three months ended
September 30, 2024, and 2023, respectively. The income tax expense for the three months ended September 30, 2024, included a discrete
tax benefit of $4,000 primarily related to the vesting of restricted stock awards.
Net
income
Net
income for the three months ended September 30, 2024, was $1,474,000 compared to $155,000 for the same period in the prior year.
The increase in net income was primarily due to increased revenue and gross profit.
Liquidity
and Capital Resources
Cash
Flows and Sources of Liquidity
Cash
Flows from Operating Activities
For
the three months ended September 30, 2024, net cash provided by operating activities was $2,309,000. Cash flows provided by operating
activities consisted of net income of $1,474,000, non-cash expenses of $917,000, a decrease in accounts receivable of $967,000,
a decrease in inventory of $278,000, and an increase in accounts payable and accrued liabilities of $806,000. These cash flows
from operating activities were offset by a decrease in accrued compensation of $1,743,000, an increase in prepaid expenses and
other assets of $266,000, a decrease in income tax payable of $89,000, and an increase in contract assets of $35,000. The decrease
in accrued compensation was primarily due to the payment of previously accrued annual incentives.
13
Cash
Flows from Investing Activities
For
the three months ended September 30, 2024, cash used in investing activities was $58,000. Cash used in investing activities consisted
of $37,000 of expenditures for property and equipment and $21,000 in expenditures for intangible asset costs.
Cash
Flows from Financing Activities
For
the three months ended September 30, 2024, cash used by financing activities was $4,467,000, consisting of $4,536,000 used to
repurchase common stock and $15,000 used to pay taxes for equity issued on a net basis. These amounts were partially offset by
cash received from the issuance of common stock upon the exercise of options of $84,000.
Adequacy
of Capital Resources
Our
primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure
investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred
in the ordinary course of business. Based on our current operational performance, we believe our working capital of approximately
$33,591,000 and available borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated
working capital and other liquidity needs for the next twelve months from the date of this report.
We
maintain a credit facility that was last amended in December 2023, which provides us with a revolving line of credit. Interest
on borrowings on the line of credit accrues at the prime rate (8.0% as of September 30, 2024) less 1.0% and is payable monthly.
There was no outstanding principal balance on the line of credit as of September 30, 2024, or June 30, 2024. The amount eligible
for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.0% of eligible accounts receivable, and the line
of credit expires on December 18, 2025, if not renewed. As of September 30, 2024, the maximum $2,500,000 was available under the
line of credit. Payment obligations under the line of credit are secured by a security interest in substantially all our tangible
and intangible assets.
The
documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any
failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result
in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring
prepayment of outstanding indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated
or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may
not be able to continue operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these
assets.
For
the three months ended September 30, 2024, and 2023, we spent approximately $37,000 and $109,000, respectively, on property and
equipment. We currently expect to finance planned equipment purchases with cash flows from operations. We may need to incur additional
debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate
cash flows.
While
the impact of macroeconomic factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash
flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for
fiscal 2025 and the foreseeable future. We will continue to evaluate our projected expenditures relative to our available
cash and evaluate financing alternatives to satisfy our working capital and other cash requirements.
14
Information
Regarding Forward-Looking Statements
Statements
contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking
statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include,
but are not limited to, statements regarding: our business strategy, including our intended level of investment in R&D and
marketing activities; our expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing
strategies and international sales; estimated sizes of markets into which our products are or may be sold; our business strengths
and competitive advantages; our ability to grow additional sales distribution channels; our intent to retain any earnings for
use in operations rather than paying dividends; our expectation that our products will continue to qualify for reimbursement and
payment under government and private insurance programs; our intellectual property plans and practices; the expected impact of
applicable regulations on our business; our beliefs about our manufacturing processes; our expectations and beliefs with respect
to our employees and our relationships with them; our belief that our current facilities are adequate to support our growth plans;
our expectations with respect to ongoing compliance with the terms of our credit facility; our expectations regarding the ongoing
availability of credit and our ability to renew our line of credit; enhancements to our products and services; expected excise
tax exemption for the SmartVest System; and our anticipated revenues, expenses, capital requirements and liquidity. Words such
as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intend,” “may,” “ongoing,” “plan,” “potential,” “project,”
“goal,” “target,” “should,” “will,” “would,” and similar expressions,
including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of
identifying such statements. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties
that may cause actual results to differ materially from those projected by such statements. Such statements involve known and
unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels
of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking
statements.
Factors
that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited
to, the following:
• ability
to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our
products;
• component
or raw material shortages, changes to lead times or significant price increases;
• adverse
changes to state and federal health care regulations;
• our
ability to maintain regulatory compliance and to gain future regulatory approvals and
clearances;
• entry
of new competitors including new drug or pharmaceutical discoveries;
• adverse
economic and business conditions or intense competition;
• wage
and component price inflation;
• technical
problems with our research and products;
• the
risks associated with cyberattacks, data breaches, computer viruses and other similar
security threats;
• changes
affecting the medical device industry;
• our
ability to develop new sales channels for our products such as the homecare distributor
channel;
• adverse
international health care regulation impacting current international business;
• our
ability to renew our line of credit or obtain additional credit as necessary; and
• our
ability to protect and expand our intellectual property portfolio.
This
list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and
form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking
statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim
any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
becomes available or other events occur in the future. You should carefully review the disclosures, and any risk factors described
in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
our Annual Report on Form 10-K for fiscal 2024. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements set forth herein.
15
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, we are not required to provide disclosure pursuant to this Item.
Item
4. Controls
and Procedures.
Evaluation
of Disclosure Controls and Procedures
Our
principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period subject to this Quarterly Report
on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure
controls and procedures were effective as of the date of such evaluation to provide reasonable assurance that information required
to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified by the SEC’s rules and forms.
Changes
to Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024, that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal
Proceedings.
Occasionally,
we may be party to legal actions, proceedings, or claims in the ordinary course of business, including claims based on assertions
of patent and trademark infringement. We are not party to any material pending legal proceedings.
Item 1A.
Risk Factors.
As
a smaller reporting company, we are not required to provide disclosure pursuant to this Item.
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
On
September 11, 2024, our Board of Directors (the “Board”) approved and announced the repurchase of up to $5.0 million
of outstanding shares of our common stock. The shares of our common stock may be repurchased under the authorization on the open
market or in privately negotiated transactions subject to applicable securities laws and regulations. The current repurchase authorization
does not expire and the approximate dollar value of shares that may yet be purchased under the plan as of September 30, 2024,
was approximately $464,000. The following table sets forth information concerning repurchases of shares of our common stock for
the three months ended September 30, 2024:
Period
Total Number of Shares Purchased
Average
Price Paid
per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
July 1 – July 31, 2024
-
$ -
-
$ -
August 1 – August 31, 2024
-
$ -
-
$ -
September 1 – September 30, 2024
262,756
$ 17.26
262,756
$ 464,000
Total
262,756
262,756
16
Item
3. Defaults
Upon Senior Securities.
None.
Item
4. Mine
Safety Disclosures.
None.
Item
5. Other
Information.
During
the three months ended September 30, 2024, no director or officer of the Company adopted, modified or terminated a “Rule
10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a)
of Regulation S-K.
17
Item
6. Exhibits.
Exhibit
Number
Description
Method of Filing
3.1
Composite Articles of Incorporation, as amended through November 8, 2010 (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K for the fiscal year ended June 30, 2015)
Incorporated by Reference
3.2
Amended and Restated Bylaws, effective September 29, 2020 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed September 29, 2020)
Incorporated by Reference
10.1
Form of Non-Qualified Stock Option Agreement under the 2023 Equity Incentive Plan*
Filed Electronically
10.2
Form of Restricted Stock Agreement (Employees) under the 2023 Equity Incentive Plan*
Filed Electronically
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed Electronically
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed Electronically
32.1
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished Electronically
32.2
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished Electronically
101
Financial statements from the Quarterly Report on Form 10-Q for the period ended September 30, 2024, formatted in inline XBRL: (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations, (iii) Condensed Statements of Cash Flows, (iv) Condensed Statements of Shareholders’ Equity, (v) Notes to Condensed Financial Statements, and (vi) the information set forth in Part II, Item 5
Filed Electronically
104
Cover Page Interactive Data File (embedded within the inline XBRL Document)
Filed Electronically
*Management
compensatory contract or arrangement.
18
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
ELECTROMED, INC.
Date:
November
12, 2024
/s/
James L. Cunniff
James L. Cunniff, President and Chief Executive
Officer (duly authorized officer)
Date:
November
12, 2024
/s/
Bradley M. Nagel
Bradley M. Nagel, Chief Financial Officer
(principal financial officer and principal accounting
officer)
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.