Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Financial
Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our audited financial
statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June
30, 2023 (“fiscal 2023”).
11
Overview
Electromed, Inc. (“we,”
“our,” “us,” “Electromed” or the “Company”) develops and provides innovative airway
clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients.
We manufacture, market, and sell
products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) that includes
our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous generation SmartVest SQL®,
and related garments and accessories to patients with compromised pulmonary function. The SmartVest Clearway, which received 510(k)
clearance from the U.S. Food and Drug Administration in December 2022, provides patients with proven quality of life outcomes while
offering a state-of-the-art patient experience with a simple touch screen user interface, small footprint and lightest HFCWO generator
on the market.
Our products are sold in both
the homecare market and the hospital market for inpatient use, which we refer to as “hospital sales.” Since 2000, we
have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis, cystic fibrosis, and
other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport. Additionally, we offer
our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic
lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator dependent and patients who
have other conditions involving excess secretion and impaired mucus transport.
The SmartVest System is often
eligible for reimbursement from major private insurance providers, health maintenance organizations (“HMOs”), state
Medicaid systems, and the federal Medicare system, which we believe is an important consideration for patients considering an HFCWO
course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code (E0483)
for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in
a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and can demonstrate that
another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider
a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.
Critical Accounting Estimates
For a description of our
critical accounting estimates and assumptions used in the preparation of our financial statements, including the unaudited Condensed
Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed Financial Statements
included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited financial statements
included in Part II, Item 8, of our Annual
Report on Form 10-K for fiscal 2023 .
There were no material changes
in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K for fiscal 2023.
Change Healthcare Update
In late February 2024,
UnitedHealth Group’s Change Healthcare was impacted by a cybersecurity incident, negatively impacting financial operations
for hospitals, insurers, pharmacies, and medical groups nationwide. Change Healthcare is a financial clearinghouse that works across
the health system to make clinical, administrative and financial processes simpler and more efficient for payers, providers and
consumers.
Electromed had historically
filed all non-Medicare claims through Change Healthcare’s clearinghouse. However, we resolved nearly 75% of our delayed claims
by the end of the quarter with successful submissions through an alternate clearinghouse. Although we experienced an approximately
three-week delay in non-Medicare claims submissions, our impact to cashflow was less than $1,000,000 for the quarter ended March
31, 2024, and is expected to fully resolve by the end of the current fiscal year, June 30, 2024. In spite of this headwind,
we finished the quarter ended March 31, 2024 with $11,712,000 of cash, a $1,278,000 improvement from our prior quarter ($10,434,000
for the quarter ended December 31, 2023).
Although we were able
to adapt quickly to mitigate the direct impacts of the Change Healthcare cyberattack on our business and operations future disruptions
through Change Healthcare or any other financial clearinghouse could have a material adverse impact on our cash flow and ultimate
ability to receive payment on our claims.
12
Results of Operations
Net Revenues
Net revenues for the
three and nine months ended March 31, 2024, and 2023 are summarized in the table below.
Three Months Ended March 31,
Nine Months Ended March 31,
2024
2023
Increase
2024
2023
Increase (Decrease)
Homecare
$ 12,287,000
$ 10,971,000
$ 1,316,000
12.0 %
$ 36,108,000
$ 31,335,000
$ 4,773,000
15.2 %
Hospital
783,000
440,000
343,000
78.0 %
1,909,000
1,420,000
489,000
34.4 %
Homecare distributor
524,000
501,000
23,000
4.6 %
1,377,000
1,391,000
(14,000 )
(1.0 %)
Other
277,000
156,000
121,000
77.6 %
490,000
309,000
181,000
58.6 %
Total
$ 13,871,000
$ 12,068,000
$ 1,803,000
14.9 %
$ 39,884,000
$ 34,455,000
$ 5,429,000
15.8 %
Homecare revenue .
Homecare revenue increased by $1,316,000, or 12.0%, for the three months ended March 31, 2024, compared to the same period
in the prior year. For the nine months ended March 31, 2024, homecare revenue was $36,108,000, representing an increase of $4,773,000,
or 15.2%, compared to the same period in the prior year. The increase in revenue was due to an increase in direct sales representatives,
and efficiencies recognized within our reimbursement department as a result of recent investments made to streamline the claims
process in the nine months ended March 31, 2024.
Hospital revenue.
Hospital revenue was $783,000, an increase of $343,000, or 78.0%, for the three months ended March 31, 2024, compared to
the same period in the prior year. For the nine months ended March 31, 2024, hospital revenue was $1,909,000, an increase of $489,000,
or 34.4%, compared to the same period in the prior year. The increases were primarily due to an increase in sales representatives
focused on the hospital market as well as increased capital and disposable demand.
Homecare distributor
revenue . Homecare distributor revenue increased by $23,000, or 4.6%, for the three months ended March 31, 2024,
compared to the same period in the prior year. For the nine months ended March 31, 2024, homecare distributor revenue was $1,377,000,
a decrease of $14,000, or 1.0%, compared to the same period in the prior year. The change in Homecare distributor sales were primarily
a result of the timing of distributor purchases that can cause significant fluctuations in reported revenue on a quarterly basis.
Other revenue .
Other revenue was $277,000, an increase of $121,000, or 77.6%, for the three months ended March 31, 2024, compared to the same
period in the prior year. For the nine months ended March 31, 2024, other revenue was $490,000, an increase of $181,000, or 58.6%,
compared to the same period in the prior year. The increase in other revenue was primarily due to the timing of international distributor
purchases and purchases by customers that do not fall within the other markets described above, which caused significant fluctuations
in reported revenue on a quarterly basis.
Gross profit
Gross profit increased
to $10,382,000, or 74.8% of net revenues, for the three months ended March 31, 2024, from $9,056,000, or 75.0% of net revenues,
in the same period in the prior year. Gross profit increased to $30,425,000, or 76.3% of net revenues, for the nine months ended
March 31, 2024, from $26,069,000, or 75.7% of net revenues, in the same period in the prior year. The decrease in gross profit
as a percentage of net revenues compared to the same three-month period in the prior year was primarily due to costs associated
with the wind down of our previous generator models. The increase in gross profit as a percentage of net revenues compared to the
same nine-month period in the prior year was primarily due to decreased shipping expenses and increased material costs in the prior
year to expedite inventory purchases which did not recur in the current year.
Operating expenses
Selling, general and
administrative expenses. Selling, general and administrative (“SG&A”) expenses were $8,374,000 and $25,699,000
for the three and nine months ended March 31, 2024, respectively, representing increases of $680,000 and $2,762,000, or 8.8% and
12.0%, respectively, compared to the same periods in the prior year.
Payroll and compensation-related
expenses were $5,721,000 and $17,111,000 for the three and nine months ended March 31, 2024, respectively, representing increases
of $684,000 and $2,191,000, or 13.6% and 14.7%, respectively, compared to the same periods in the prior year. The increase in the
current year periods were primarily due to increases in share-based compensation, salaries, and incentive compensation related
to the higher average number of sales, sales support, marketing, and reimbursement personnel to process higher patient referrals.
We have also continued to provide regular merit-based increases for our employees and are regularly benchmarking our compensation
ranges including share-based compensation for new and existing employees to ensure we can hire and retain the talent needed to
drive growth in our business. Field sales employees totaled 59 as of March 31, 2024, 51 of which were direct sales representatives,
compared to 57 field sales employees and 48 direct sales representatives as of March 31, 2023.
13
Travel, meals and entertainment
expenses were $760,000 and $2,453,000 for the three and nine months ended March 31, 2024, respectively, representing increases
of $102,000 and $163,000, or 15.5% and 7.1%, respectively, compared to the same periods in the prior year. The increase in the
current year periods were due to a higher average number of direct sales representatives, higher travel costs, an increased number
of sales territories, and a mid-year sales meeting held in Q3 FY 2024.
Total discretionary marketing
expenses were $304,000 and $1,095,000 for the three and nine months ended March 31, 2024, respectively, representing increases
of $92,000 and $514,000, or 43.4% and 88.5%, respectively, compared to the same periods in the prior year. The increases were primarily
due to an investment in market research, direct-to-consumer and direct-to-physician marketing.
Professional fees were
$978,000 and $3,222,000 for the three and nine months ended March 31, 2024, respectively, representing decreases of $410,000 and
$628,000, or 29.5% and 16.3%, respectively, compared to the same periods in the prior year. Professional fees are primarily for
services related to legal costs, shareowner services and reporting requirements, information technology technical support and consulting
fees. The decrease in the three months ended March 31, 2024, were primarily related to legal and consulting costs associated with
the termination of the Public Health Emergency for COVID-19 and recruiting costs for multiple senior leadership positions that
has not recurred in the fiscal year ending June 30, 2024 (“fiscal 2024”). In addition to those fees that did not recur
in the third quarter, the decreases in the nine months ended March 31, 2024, were due to legal fees in fiscal 2023 related to a
reimbursement project that has not recurred in fiscal 2024.
Research and development
expenses . Research and development (“R&D”) expenses were $167,000 and $480,000 for the three and nine months
ended March 31, 2024, respectively, representing an increase of $1,000, or 0.6%, and a decrease of $138,000, or 22.3%, respectively,
compared to the same periods in the prior year. The decrease in the nine months ended March 31, 2024, were primarily due to reduced
costs associated with our SmartVest Clearway platform development in the prior year which has now been launched into the Homecare
and Hospital markets.
Interest income, net
Net interest income for
the three and nine months ended March 31, 2024, was $120,000 and $293,000, respectively, compared to $26,000 and $37,000, respectively,
for the same periods in the prior year. These increases were due to increased savings rates on higher cash balances.
Income tax expense
Income tax expense was estimated
at $468,000 and $1,217,000, and the effective tax rate was 23.9% and 26.8%, for the three and nine months ended March 31, 2024,
respectively. Estimated income tax expense for the three and nine months ended March 31, 2024, includes a discrete tax benefit
of $99,000 and $95,000, respectively, primarily related to the exercise of stock options.
Income tax expense was estimated
at $147,000 and $418,000, and the effective tax rate was 12.0% and 16.4%, for the three and nine months ended March 31, 2023, respectively.
Estimated income tax expense for the three and nine months ended March 31, 2023, includes a discrete tax benefit of $176,000 and
$219,000, respectively, related to the exercise of stock options.
Net income
Net income for the three
and nine months ended March 31, 2024, was $1,493,000 and $3,322,000, respectively, compared to $1,075,000 and $2,133,000 for the
same periods in the prior year. The increases in net income were driven primarily by net revenues growth and an increase in interest
income.
14
Liquidity and Capital Resources
Cash Flows and Sources of Liquidity
Cash Flows provided by Operating Activities
For the nine months ended
March 31, 2024, net cash provided by operating activities was $4,578,000. Cash flows provided by operating activities consisted
of net income of $3,322,000, non-cash expenses of $1,920,000, a decrease in prepaid expenses and other assets of $1,234,000, an
increase in income tax receivable, net, of $627,000, a decrease in accounts receivable of $223,000, and a decrease in inventory
of $78,000. These cash flows from operating activities were offset by a decrease in accounts payable and accrued liabilities of
$1,386,000, an increase in contract assets of $155,000, and a decrease in accrued compensation of $31,000.
The decrease in prepaid
expenses and other assets, as well as the decrease in accounts payable and other accrued liabilities are primarily due to a litigation
settlement payment related to our previously disclosed cyber security breach. The payment to the settlement fund during the first
quarter of fiscal 2024 for the settlement amount of $825,000 was covered by insurance resulting in a reduction in other current
assets and other accrued liabilities.
Cash Flows used in Investing Activities
For the nine months
ended March 31, 2024, cash used in investing activities was $349,000. Cash used in investing activities consisted of $265,000 in
expenditures for property and equipment and $84,000 in expenditures for intangible asset costs.
Cash Flows provided by Financing Activities
For the nine months ended
March 31, 2024, cash provided by financing activities was $111,000, consisting of cash received for stock option exercises.
Adequacy of Capital Resources
Our primary working capital
requirements relate to adding employees to our sales force and support functions, continuing infrastructure investments, and supporting
general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course
of business. Based on our current operational performance, we believe our working capital of $34,996,000 and available borrowings
under our existing credit facility will provide sufficient liquidity to meet our anticipated working capital and other liquidity
needs for the next twelve months from the date of this report.
Our credit facility provides
us with a revolving line of credit. Interest on borrowings on the line of credit accrues at the prime rate (8.50% on March 31,
2024) less 1.00% and is payable monthly. There was no outstanding principal balance on the line of credit as of March 31, 2024,
or June 30, 2023. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible
accounts receivable, and the line of credit expires on December 17, 2025, if not renewed. As of March 31, 2024, the maximum $2,500,000
was available under the line of credit. Payment obligations under the line of credit are secured by a security interest in substantially
all of our tangible and intangible assets.
The documents governing
our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than
$10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any failure to comply with
these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating
the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding
indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit
is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue
operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these assets.
15
For the nine months ended March
31, 2024, and 2023, we spent $265,000 and $1,221,000, respectively, on property and equipment. We currently expect to finance planned
equipment purchases with cash flows from operations or borrowings under our credit facility. We may need to incur additional debt
if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate cash
flows.
While the impact of macroeconomic
factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash flows from operations will be
sufficient to meet our working capital, capital expenditure, operational cash requirements for fiscal 2024 and the foreseeable
future. We will continue to evaluate our projected expenditures relative to our available cash and evaluate financing alternatives
to satisfy our working capital and other cash requirements.
Information Regarding Forward-Looking Statements
Statements contained in
this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within
the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Forward- looking statements include, but are not limited to,
statements regarding: our business strategy, including our intended level of investment in R&D and marketing activities; our
expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing strategies and international
sales; estimated sizes of markets into which our products are or may be sold; our business strengths and competitive advantages;
our ability to grow additional sales distribution channels; our intent to retain any earnings for use in operations rather than
paying dividends; our expectation that our products will continue to qualify for reimbursement and payment under government and
private insurance programs; our intellectual property plans and practices; the expected impact of applicable regulations on our
business; our beliefs about our manufacturing processes; our expectations and beliefs with respect to our employees and our relationships
with them; our belief that our current facilities are adequate to support our growth plans; our expectations with respect to ongoing
compliance with the terms of our credit facility; our expectations regarding the ongoing availability of credit and our ability
to renew our line of credit; enhancements to our products and services; expected excise tax exemption for the SmartVest System;
and our anticipated revenues, expenses, capital requirements and liquidity. Words such as “anticipate,” “believe,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,”
“ongoing,” “plan,” “potential,” “project,” “goal,” “target,”
“should,” “will,” “would,” and similar expressions, including the negative of these terms,
are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Although we
believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to
differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other
factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements
to be materially different from the information expressed or implied by the forward-looking statements.
Factors that could
cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:
● ability to obtain reimbursement from Medicare, Medicaid, or private insurance
payers for our products including potential adverse impact with an expiration of the Centers for Medicare and Medicaid Services
waiver for certain respiratory diseases;
● component or raw material shortages, changes to lead times or significant
price increases;
● adverse changes to state and federal health care regulations;
● our ability to maintain regulatory compliance and to gain future regulatory
approvals and clearances;
● entry of new competitors including new drug or pharmaceutical discoveries;
● adverse economic and business conditions or intense competition;
● the risks associated with our planned salesforce expansion;
● wage and component price inflation;
● technical problems with our research and products;
● the risks associated with cyberattacks, data breaches, computer viruses
and other similar security threats;
● changes affecting the medical device industry;
● our ability to develop new sales channels for our products such as the homecare
distributor channel;
● adverse international health care regulation impacting current international
business;
● our ability to renew our line of credit or obtain additional credit as necessary;
and
● our ability to protect and expand our intellectual property
portfolio.
16
This list of factors is
not exhaustive, however, and these or other factors, many of which are outside of our control, could have a material adverse effect
on us and our results of operations. Therefore, you should consider these risk factors with caution and form your own critical
and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking statements
speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any such obligation,
to update any forward-looking statement for any reason other than as required by law, even if new information becomes available
or other events occur in the future. You should carefully review the disclosures and the risk factors described in this and other
documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including our Annual Report
on Form 10-K for fiscal 2023. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified
in their entirety by the cautionary statements set forth herein.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required
to provide disclosure pursuant to this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.