UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☒
ANNUAL REPORT PURUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31 , 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number: 001-41875
PMGC HOLDINGS INC.
(Exact name of registrant as specified in its charter)
Nevada 33-2382547
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
120 Newport Center Drive
Newport Beach , CA 92660
(Address of principal executive office) (Zip
code)
(888) 445-4886
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: Trading Symbol(s) Name of each exchange on which registered:
Common Stock, par value $0.0001 per share ELAB The Nasdaq Stock Market LLC
Securities registered pursuant to Section 12(g) of
the Act:
None
(Title of class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
No ☒
Indicate by check mark if the registrant is not required
to file reports pursuant Section 13 or 15(d) of the Exchange Act. Yes ☐
No ☒
Note - Checking the box above will not relieve
any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has
filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its
audit report. ☐
If securities are registered pursuant to Section 12(b)
of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of
an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s
executive officers during the relevant recovery period pursuant to § 240.10D-1(b). ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The aggregate market value of the voting and non-voting shares of the
Company’s common stock held by non-affiliates as of June 30, 2025 was approximately $ 100,998,123.54 based on the closing price reported
for such date on the Nasdaq Capital Market.
As of March 30, 2026, there were 1,159,112 of
the registrant’s common stock, par value $0.0001 per share, issued and outstanding.
PMGC HOLDINGS INC.
ANNUAL REPORT ON FORM 10-K
FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2025
Page
PART I
1
ITEM 1.
Business
1
ITEM 1A.
Risk Factors
25
ITEM 1B.
Unresolved Staff Comments
46
ITEM 1C.
Cybersecurity
46
ITEM 2.
Properties
47
ITEM 3.
Legal Proceedings
47
ITEM 4.
Mine Safety Disclosures
47
PART II
48
ITEM 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
48
ITEM 6.
Reserved
48
ITEM 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
48
ITEM 7A.
Quantitative and Qualitative Disclosures about Market Risk
57
ITEM 8.
Financial Statements and Supplementary Data
57
ITEM 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
57
ITEM 9A.
Controls and Procedures
58
ITEM 9B.
Other Information
58
ITEM 9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
58
PART III
59
ITEM 10.
Directors, Executive Officers and Corporate Governance
59
ITEM 11.
Executive Compensation
65
ITEM 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
79
ITEM 13.
Certain Relationships and Related Transactions, and Director Independence
80
ITEM 14.
Principal Accounting Fees and Services
89
PART IV
90
ITEM 15.
Exhibits and Financial Statement Schedules
90
ITEM 16.
Form 10-K Summary
92
SIGNATURES
93
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K (this “Annual
Report”) contains forward-looking statements regarding our business, financial condition, results of operations, and prospects.
Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,”
“estimates,” and similar expressions or variations of such words are intended to identify forward-looking statements but are
not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this Annual Report. Additionally,
statements concerning future matters are forward-looking statements.
Although forward-looking statements in this Annual
Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us.
Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ
materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute
to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks
Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You are
urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report. We file
reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information
regarding issuers that file electronically with the SEC, including us.
We undertake no obligation to revise or update any forward-looking
statements in order to reflect any event or circumstance that may arise after the date of this Annual Report, except as required by law.
Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this Annual Report, which are
designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations
and prospects.
DEFINITIONS OF FREQUENTLY USED TERMS
Except where the context otherwise requires and for purposes of this Annual
Report only, references to:
● “Board”
or “Board of Directors” refers to the Board of Directors of the Company.
● “cGMP”
are to current good manufacturing practices.
● “Common
Stock” are to our Common Stock with a par value of $0.0001 per share.
● “Exchange
Act” are to the United States Securities Exchange Act of 1934, as amended;
● “FDA”
are the U.S. Food and Drug Administration.
● “SEC”
or “Securities and Exchange Commission” are to United States Securities and Exchange
Commission;
● “Securities
Act” are to the U.S. Securities Act of 1933, as amended; and
● “PMGC”,
“our business”, “our Company”, “Company”, “we”,
“us”, “our” and “Group” are to PMGC Holdings Inc., a
Nevada corporation, and, unless the context requires otherwise, its subsidiaries.
ii
SUMMARY OF MATERIAL RISKS RELATED TO OUR COMPANY
Risks Related to our Financial Condition and Capital
Structure
● Our
financial statements have been prepared on a going-concern basis and our continued operations
are in doubt.
● We
have a history of net losses, and we may not be able to achieve or maintain profitability
in the future.
● Our
operating cash consumption significantly exceeds our revenue, and we may not be able to fund
our operations without continued access to the capital markets.
● We
will need additional capital to conduct our operations and develop our products and businesses,
and our ability to obtain the necessary funding is uncertain.
● We
have conducted multiple reverse stock splits in a short period of time, which may adversely
affect the market price of our Common Stock and investor confidence.
Risks
Related to our Holding Company Structure and Acquisition Strategy
● We
may not achieve expected operational, strategic, or financial benefits from managing multiple
subsidiaries under a single corporate structure. Our subsidiaries may operate independently
with limited synergies, and the costs associated with maintaining a diversified platform—including
corporate overhead, compliance costs, management attention and reporting requirements—may
outweigh the benefits. If the anticipated advantages of our holding company structure do
not materialize, our financial condition and results of operations could be adversely affected.
● Our
growth strategy depends on acquisitions, which involve significant risks and uncertainties.
● Potential
business combinations could require significant management attention, prove difficult to
integrate, and adversely affect our operating results.
● The
purchase price allocations for our acquisitions may be preliminary and subject to adjustment,
which could materially affect our reported financial results.
Risks
Related to our Operating Subsidiaries
● Our
biotechnology subsidiary, Northstrive Biosciences, is at an early stage of product development,
and we may not develop products that can be successfully commercialized.
● Pacific
Sun Packaging’s revenue depends on the IT hardware industry, which is subject to cyclical
and secular changes.
● AGA
Precision Systems operates in industries subject to stringent regulatory requirements, including
International Traffic in Arms Regulations.
● AGA
Precision Systems has historically operated without a formal sales and marketing function,
which may limit its growth.
Risks
Related to our Investment Activities (PMGC Capital)
● PMGC
Capital LLC may be deemed an “investment company” under the Investment Company
Act of 1940, which could impose significant regulatory burdens.
● PMGC
Capital’s investment activities subject us to market risk, and we may incur losses
on our investment portfolio.
iii
Risks
Related to Regulatory, Legal and Intellectual Property Matters
● We
may become subject to litigation, regulatory proceedings, or governmental investigations
that could be costly and time-consuming.
● Changes
in U.S. trade policy, tariffs, and international relations could adversely affect our supply
chain and cost structure.
● If
we fail to protect or enforce our intellectual property, others could compete against us
more directly and we may not be able to compete effectively in our market.
● Certain
of our technology may not be subject to protection through patents, which leaves us vulnerable
to theft of our technology.
Risks
Related to our Management and Governance
● Our
corporate governance documents and Nevada law may have anti-takeover effects that could discourage,
delay, or prevent a change in control.
● If
we lose key personnel or are unable to attract and retain qualified personnel, we may be
unable to execute our business plan.
● Graydon
Bensler serves as both our Chief Executive Officer and Chief Financial Officer, which presents
governance risks and limitations.
● Significant
related-party transactions with entities controlled by our executive officers and directors
may present conflicts of interest.
● We
have previously identified a material weakness in our internal control over financial reporting,
and there can be no assurance that additional material weaknesses will not be identified
in the future.
Risks
Related to the Ownership of our Securities
● Our
Common Stock may be affected by limited trading volume and price fluctuations, which could
adversely impact the value of our Common Stock.
● We
have a significant number of shares of Series B Preferred Stock outstanding with voting rights
that may dilute the voting power of Common Stock holders.
● We
may not be able to continue to satisfy listing requirements of Nasdaq to maintain a listing
of our Common Stock.
● We
currently do not intend to declare dividends on our Common Stock in the foreseeable future
and, as a result, your returns on your investment may depend solely on the appreciation of
our common stock.
iv
PART I
Item 1. Business
Overview
As of December 31, 2025, we manage and operate a diverse
portfolio of four (4) wholly owned subsidiaries across the medical aesthetics and biopharmaceutical sectors:
● Northstrive Biosciences
Inc. (“Northstrive Biosciences”) is a biopharmaceutical company focusing on the development and acquisition of cutting-edge
aesthetic medicines and therapeutic products. Our lead asset, EL-22, is leveraging a first-in-class engineered probiotic approach to
address obesity’s pressing issue of preserving muscle while on weight loss treatments, including GLP-1 receptor agonists.
● PMGC Capital LLC (“PMGC
Capital”) is a multi-strategy investment firm focused on direct investments, strategic lending, and acquiring undervalued companies
and assets across diverse markets. Our mission is to identify and seize high-potential opportunities, delivering sustainable growth and
maximizing returns on capital.
●
Pacific Sun Packaging, Inc. (“Pacific Sun Packaging” or “Pacific Sun”) is a specialty packaging provider focused on high-precision, component-level packaging solutions for the electronics and information technology (“IT”) hardware industries. The company designs and supplies custom-engineered protective packaging for delicate components such as central processing units (“CPUs”), memory modules (Dual In-line Memory Modules (“DIMMs”) and Small Outline Dual Inline Memory Modules (“SO-DIMMs”), solid state drives (“SSDs”), hard disk drives (“HDDs”), and fiber-optic transceivers, serving customers across the semiconductor, data center, and networking equipment supply chains.
●
AGA Precision Systems LLC (“AGA Precision Systems” or “AGA”) is a specialized computer numerical control (“CNC”) machine shop focused on high-tolerance milling, turning, mold manufacturing, and machining of complex metals including titanium and Inconel. The company serves customers across the aerospace, defense, and industrial sectors, delivering precision components to demanding technical specifications.
We are dedicated to enhancing our portfolio through
the acquisition of operating companies and innovative biotechnology assets that align with our growth mission, while actively pursuing
the acquisition of operating companies.
On January 16, 2025, we completed the divestiture of the assets relating
to our prior Elevai Skincare Inc. business. Elevai Skincare Inc., previously specializing in developing and commercializing physician-dispensed
skincare products, is no longer part of our operations. The Skincare asset divestiture enabled us to dedicate more resources and time
to advancing our initiatives and assets in larger markets with unmet needs, creating greater growth opportunities for the Company and
its shareholders. Our efforts are now focused on the clinical development of biotechnology assets through NorthStrive Biosciences. Moreover,
this strategic shift has positioned us to actively explore and execute potential business acquisitions and high-value biotechnology assets,
further strengthening our portfolio and driving long-term growth.
Business Strategy
PMGC Holdings Inc. is a diversified holding company
focused on acquiring and growing valuable assets and operating businesses across various industries. Our strategy is to identify and invest
in compelling opportunities—regardless of sector—with strong fundamentals, growth potential, and scalable operations. We actively
seek acquisitions that complement our existing portfolio and align with our long-term value creation objectives.
Northstrive Biosciences Inc.
Northstrive Biosciences Inc., a wholly owned subsidiary
of PMGC Holdings Inc., is a biopharmaceutical company focusing on the development and acquisition of cutting-edge aesthetic medicines
and therapeutic products. Currently, more than 40% of adults in the United States live with obesity - a figure predicted to rise to approximately
50% by 2030. Obesity is a leading risk factor for the development of serious health conditions, including Type 2 diabetes and heart failure.
Goldman Sachs predicts that this epidemic will create a $100 billion market for anti-obesity players.
1
Our lead asset, EL-22, is leveraging a
first-in-class engineered probiotic approach to address obesity’s pressing issue of preserving muscle while on weight loss
treatments, including GLP-1 receptor agonists. EL-22 has completed a Phase 1 clinical trial in South Korea, demonstrating it was
generally well tolerated and safe in healthy volunteers. No subjects dropped out due to adverse events and no statistically
significant difference was found between the intervention groups in the incidence of treatment emergent adverse events. The Company
intends to evaluate EL-22 for efficacy and safety in combination with popular weight-loss therapeutics currently on the market, with
the goal of decreasing fat mass while preventing the muscle wasting that commonly occurs with weight-loss drugs. We are working
towards either submitting an Investigational New Drug application (“IND”) with the FDA to test EL-22 in human subjects,
assuming we have sufficient working capital, or collaborating with another company in order to facilitate completing and submitting
an IND more quickly. Our second asset, EL-32, is a preclinical engineered probiotic expressing dual myostatin & activin-A and
also being positioned for the muscle preservation space as a combination to weight loss treatments, including GLP-1 receptor
agonists. In a preclinical healthy mouse model, EL-32 demonstrated a statistically significant increase in Activin-A and myostatin
antibodies, confirming the efficacy using the ELISA test.
Northstrive Biosciences Products
Northstrive Biosciences leverages a first-in-class
engineered probiotic approach to address obesity’s pressing issue of preserving muscle while on weight loss treatments, including
GLP-1 receptor agonists. Our lead asset, EL-22, has completed a Phase 1 clinical trial in South Korea, demonstrating it was generally
well tolerated and safe in healthy volunteers. No subjects dropped out due to adverse events and no statistically significant difference
was found between the intervention groups in the incidence of treatment emergent adverse events.
Preclinical results of EL-22 from a 2022 study demonstrated physiological
(serum creatine kinase level), physical (body weight change), and functional (rotarod test) improvements in the dystrophic features of
mdx mice, a mouse model of Duchenne muscular dystrophy (“DMD”) 1 . Elevai believes that EL-22 has the potential to treat obesity
in combination with popular weight loss therapeutics, including GLP-1 receptor agonists, by preserving muscle mass while decreasing fat
mass. We hope to either submit or partner with another biopharmaceutical company in 2026 to submit an IND application in 2025 that utilizes
the licensed asset EL-22 for efficacy and safety in combination with popular weight-loss therapeutics currently on the market, with the
goal of decreasing fat mass while preventing the muscle wasting that commonly occurs with weight-loss drugs. Regulatory bodies might require
us to conduct preclinical bridge studies in order to pivot EL-22 from DMD to obesity indications.
Our second asset, EL-32, is a preclinical engineered
probiotic expressing dual myostatin & activin-A and also positioned for the muscle preservation space as a combination to weight loss
treatments, including GLP-1 receptor agonists.
Several key companies are actively developing GLP-1
drugs for obesity and complementary treatments to address associated conditions such as muscle wasting. These companies include:
1. Novo Nordisk: Known for its
GLP-1 drugs, Ozempic and Wegovy, Novo Nordisk remains a dominant player in the obesity drug market. They have shown significant efficacy
in weight loss and improving cardiovascular health.
2. Eli Lilly: Another major player
with its GLP-1 drug, Mounjaro (tirzepatide), which has shown promising results in weight loss. Eli Lilly also acquired Versanis Bio,
which is developing bimagrumab, a drug that helps increase lean muscle mass while reducing fat.
3. Pfizer: Developing danuglipron,
an oral GLP-1 analog, aimed at carving out a niche in the obesity market with a more convenient dosing regimen.
4. Biohaven: Biohaven’t
taldefgrobep is an investigational fusion protein targeting myostatin to impact skeletal muscle growth relevant to individuals living
with overweight and obesity.
5. Scholar Rock: Scholar Rock’s
apitegromab is an inhibitor of the activation of latent myostatin, with the aim of improving patients’ motor function. Scholar
Rock is assessing apitegromab’s ability to preserve lean muscle mass in individuals on GLP-1 receptor agonist therapy for obesity.
6. Veru: Veru’s enobosarm
is an androgen receptor modulator, also known as a SARM, to address the loss of muscle in patients undergoing weight loss therapy with
GLP-1 drugs.
1. Reference: Sung DK, Kim H, Park
SE, Lee J, Kim JA, Park YC, Jeon HB, Chang JW, Lee J. A New Method of Myostatin Inhibition in Mice via Oral Administration of Lactobacillus
casei Expressing Modified Myostatin Protein, BLS-M22, Int. J. Mol. Sci. 2022, 23, 9059. https://doi.org/10.3390/ijms23169059
2
These companies are at the forefront of developing
both GLP-1 drugs and complementary treatments to address the growing need for effective obesity management and the prevention of muscle
wasting associated with weight loss.
PMGC Capital LLC
PMGC Capital LLC, a wholly owned subsidiary of PMGC
Holdings Inc., is a multi-strategy investment vehicle engaged in investing, lending and pursuing diversified investment opportunities.
PMGC Capital LLC actively supports the growth and expansion of PMGC Holdings Inc.’s portfolio companies. The subsidiary’s
dynamic investment approach is designed to capitalize on high yield returns on capital and investing into and acquiring assets and companies
that are undervalued.
Pacific Sun Packaging, Inc.
Pacific Sun Packaging is a specialty provider
of high-precision, component-level packaging solutions serving the electronics and IT hardware industries. Headquartered in San Clemente,
California, Pacific Sun Packaging designs and supplies custom-engineered protective packaging for sensitive IT hardware components, including
CPUs, memory modules (DIMMs and SO-DIMMs), SSDs, HDDs, and fiber-optic transceivers.
Pacific Sun Packaging’s packaging solutions
are engineered to meet demanding standards of durability, electrostatic discharge (ESD) protection, and dimensional precision. Pacific
Sun Packaging serves customers across the semiconductor, data center, and networking equipment supply chains, ensuring the secure transport,
handling, and storage of delicate, high-value electronic components.
Products
Pacific Sun Packaging offers a portfolio of custom
and standard packaging solutions designed for component-level IT hardware applications. Its product offerings include:
● CPU Packaging – precision
trays and protective carriers designed to protect processors during handling and shipment.
● Memory Module Packaging –
custom trays for DIMMs and SO-DIMMs used in servers, workstations, and PCs.
● Storage Device Packaging –
protective packaging for solid state drives (SSDs) and hard disk drives (HDDs).
● Optical and Networking Packaging
– solutions for fiber-optic transceivers and related networking hardware components.
● Custom Packaging Solutions
– tailored designs engineered to meet specific customer and component requirements.
Each solution is engineered to deliver protection against electrostatic
discharge vibration, and mechanical damage, while enabling ease of handling, automated processing, and efficient integration into customer
supply chains.
Customers
Pacific Sun Packaging serves a diverse base of over
300 commercial customers across North America. Its customers include:
● Original equipment manufacturers
(OEMs);
● Contract manufacturers;
● Global technology distributors;
● Data center operators; and
● IT asset disposition (“ITAD”)
and lifecycle management firms.
3
These customers rely on Pacific Sun Packaging’s
specialized solutions to protect valuable IT hardware during manufacturing, distribution, and resale.
Sales and Marketing
Pacific Sun Packaging markets its products primarily
through a direct sales force. Pacific Sun Packaging maintains long-standing relationships with customers by focusing on reliability, speed
of delivery, and the ability to provide tailored solutions.
Sales efforts emphasize:
● Technical collaboration with
customers during design and production stages;
● Responsiveness and speed to
market for new product requirements; and
● Consistent product quality
that reduces returns and integration issues.
Pacific Sun Packaging also participates in trade shows
and industry events to strengthen brand visibility.
Competition
The packaging industry is highly competitive and includes
large multinational packaging companies as well as smaller specialized providers. Pacific Sun Packaging differentiates itself through
its:
● Focus on component-level IT
hardware packaging;
● Custom engineering capabilities
tailored to customer needs;
● Technical expertise in ESD
protection and precision molding; and
● Established reputation for
reliability among IT hardware supply chain participants.
Competitive Strengths
Pacific Sun Packaging’s competitive position
is supported by the following key strengths:
1. Specialization in High-Value
IT Hardware Packaging – Unlike general packaging providers, Pacific Sun Packaging focuses exclusively on component-level electronics,
enabling deep technical expertise and customer trust.
2. Custom Engineering Capabilities
– Pacific Sun Packaging’s ability to collaborate directly with OEMs and IT service providers on tailored solutions creates
high switching costs and long-term customer relationships.
3. U.S.-Based Operations –
Domestic manufacturing and fulfillment provide shorter lead times, reduced logistics risk, and alignment with industry trends favoring
onshoring of critical supply chains.
4. Established Customer Base –
With over 300 commercial customers, Pacific Sun Packaging benefits from a diversified client network across OEMs, distributors, and ITAD
firms.
5. Lean and Scalable Operations
– Pacific Sun Packaging’s disciplined cost structure and quality-focused processes provide a foundation for profitable growth
and operational scalability.
4
Growth Strategy
Pacific Sun Packaging intends to expand its market
position by:
1. Broadening its Customer Base
– targeting new OEMs, distributors, and ITAD firms in growing sectors such as cloud computing and AI infrastructure.
2. Expanding Product Offerings
– developing additional packaging solutions for next-generation IT hardware components.
3. Leveraging Industry Trends
– capitalizing on increased demand for IT lifecycle management, resale, and refurbishment, where packaging plays a critical role
in maintaining product value.
4. Operational Scaling –
investing in expanded production capacity and efficiency improvements to meet growing demand.
AGA Precision Systems LLC
AGA Precision Systems is a specialized computer numerical code CNC
machine shop focused on high-tolerance milling, turning, mold manufacturing, and machining of complex metals including titanium and Inconel.
Headquartered in California, AGA Precision Systems serves customers across the aerospace, defense, and industrial sectors, delivering
precision components to demanding technical specifications.
AGA Precision Systems has built its business over
more than a decade, growing primarily via referrals and repeat orders without a formal sales or marketing function. Its operations emphasize
quality, precision, and reliability.
Precision Machining Industry Overview
The precision machining industry is a critical part
of the advanced manufacturing supply chain, supporting sectors such as aerospace, defense, medical devices, energy, and industrial equipment.
The market is characterized by:
● Increasing Demand for High-Precision
Components – Aerospace and defense programs, particularly those involving next-generation aircraft, spacecraft, and defense systems,
require components manufactured to extremely tight tolerances.
● Specialized Metals Usage –
Growth in the use of exotic materials such as titanium, Inconel, and other high-performance alloys reflects the need for strength, heat
resistance, and lightweight performance in mission-critical applications.
● Reshoring and Supply Chain
Security – U.S. government initiatives and defense priorities emphasize domestic production of critical parts to reduce reliance
on foreign suppliers, creating opportunity for U.S.-based CNC machine shops.
● Industrial and Commercial Applications
– Beyond aerospace and defense, precision machining is essential for industries such as energy infrastructure, automotive performance,
and heavy machinery, all of which rely on exacting quality and reliability.
Within this context, AGA Precision Systems is positioned
as a niche provider specializing in high-tolerance machining of complex metals, enabling it to serve programs and customers with stringent
technical requirements.
5
Products & Services
AGA Precision Systems offers a suite of high-precision
manufacturing services, including:
● High-Tolerance Milling &
Turning – machining of complex parts to tight tolerances from hard or exotic metals.
● Mold Manufacturing –
design and fabrication of molds used in industrial and aerospace processes.
● Specialty Metals Machining
– handling of difficult materials (e.g., titanium, Inconel) that require specialized tooling, processes, and quality oversight.
Components produced by AGA Precision Systems are often
used in mission-critical applications where dimensional accuracy, material properties, and surface finish are essential.
Customers
AGA Precision Systems serves a diversified group of
clients primarily in:
● Aerospace manufacturers and
suppliers;
● Defense contractors and programs;
and
● Industrial equipment producers.
These customers require precision machining of components
with high standards for performance, durability, and regulatory compliance. Long-standing relationships and repeat business are characteristic
of AGA Precision Systems’ customer base.
Sales & Marketing
AGA Precision Systems has historically grown via referrals
and repeat orders. The company has not maintained a formalized sales or marketing department but relies on:
● Reputation for precision, quality,
and reliability;
● Word-of-mouth, referrals, and
customer networks; and
● Technical credibility and capability
to meet or exceed customer specifications.
Going forward, we believe there is opportunity to
augment growth via more proactive business development, targeted outreach in aerospace/defense programs, and participation in trade or
industry events.
Manufacturing & Operations
AGA Precision Systems operates from its manufacturing
facility in California. Key operational and technical features include:
● Capabilities to machine exotic
and high-performance metals such as titanium and Inconel, which require specialized processes and tooling;
● High-precision tolerances,
strict quality assurance, and inspection processes;
● Mold manufacturing capabilities
that complement standard CNC machining; and
● Experienced management and
technical staff with machine shop expertise.
6
Competition
The precision machining and specialty metals CNC market
is competitive and includes both small niche shops and larger, vertically integrated manufacturers. AGA Precision Systems differentiates
itself via:
● Specialized machining of hard
and exotic metals to high tolerances;
● Reputation and proven reliability
in aerospace, defense, and industrial segments;
● Existing customer relationships
and repeat business without reliance on large marketing expenditures;
● Flexibility in managing small
to medium-sized, highly technical orders.
Competitive Strengths
AGA Precision Systems’ competitive advantages
include:
1. Technical Specialization in Exotic Metals & Tight Tolerances
– its expertise in machining titanium, Inconel, and other challenging metals required for aerospace and defense applications.
2. Recognized Industry Certifications & Compliance –
AGA is International Traffic in Arms Regulations (“ITAR”) registered and maintains AS9100 certification, reinforcing its
credibility as a qualified manufacturing partner for aerospace and defense customers with strict quality and regulatory requirements.
3. Mold Manufacturing Capability
– its ability to design and fabricate molds provides value beyond standard machining services.
4. Long-Standing Customer Relationships
– its repeat business and referrals from established aerospace, defense, and industrial customers reflect trust and reliability.
5. U.S.-Based Operations –
domestic manufacturing reduces logistics risks, ensures regulatory compliance, and aligns with defense and aerospace reshoring priorities.
Growth Strategy
AGA Precision Systems intends to expand its market
presence by:
1. Business Development &
Marketing Enhancements – formalizing efforts to reach new customers in aerospace, defense, and industrial sectors.
2. Expanding Capacity & Efficiency
– investing in machinery, tooling, process improvements, and quality systems to improve throughput and reduce cost.
3. Leveraging Strategic Support
– using financial and operational resources provided under its parent company to scale operations and compete for larger contracts.
4.
Diversification of Customer & Program Exposure – pursuing opportunities in government defense programs, industrial supply chains, and emerging sectors beyond its core niches.
7
Operational and Competitive Strengths
We face competition from both commercialized obesity
medications, as well as clinical candidates that are still in the development stage. We believe the primary competitive factors in our
favor for EL-22 & EL-32 are the following:
● Our First-in-Class Approach
and Early Results
Northstrive Biosciences is developing EL-22, an engineered
probiotic with myostatin antigens, to elicit an immune response that could help people achieve substantial fat loss while preserving muscle
mass. Based on the generated preclinical data and the mechanism of the myostatin-activin signaling pathway effect on muscle wasting, we
believe that EL-22 has the potential to treat obesity in combination with GLP-1 receptor agonists by preserving muscle mass while decreasing
fat mass. In the preclinical studies 1 :
● EL-22 showed a statistically
significant increase in anti-myostatin IgG antibody concentration, where myostatin is a key negative regulator of muscle growth.
● EL-22 showed a statistically
significant decrease in creatine kinase levels, which indicates a decrease of muscle destruction.
● EL-22 administered to mdx mice,
a mouse model of Duchenne muscular dystrophy, had improved physical activity and gross motor function, as demonstrated by a longer duration
during rotarod tests.
Based on the generated preclinical data and the mechanism of the myostatin-activin
signaling pathway effect on muscle wasting, we believe that EL-22 has the potential to treat obesity in combination with GLP-1 by preserving
muscle mass while decreasing fat mass. The Company aspires to either complete an IND submission in 2026, assuming it has sufficient working
capital, or to enter into a collaboration with another company to do so. Our ability to proceed with human trials in the U.S. to evaluate
the myostatin approach in combination with one or more GLP-1 receptor agonists in obesity is contingent upon the FDA clearing the IND
submission.
● Our Candidates’ Ease
of Use and Convenient Oral Administration
We believe our product candidates EL-22 and EL-32
would be the only oral myostatin formulations to date, making Northstrive Bioscience an early mover in the emerging GLP-1 combination
space for muscle preservation. Existing approaches targeting obesity with combinations to preserve muscle mass while on weight loss therapies
are administered through injectable forms; either subcutaneously or intravenously. Although effective, many patients in general prefer
orally administered medications over injections due to factors like convenience, ease of administration, and fear of needles. Our product
candidates have been designed to be oral capsules to provide benefits without any needling.
Strategy
Northstrive Biosciences’ strategy focuses primarily
on the clinical development and commercialization of novel medicines for the treatment of metabolic diseases, including obesity. We will
need substantial capital to support our drug development and any related commercialization efforts for our drug candidates. The key elements
of our strategy are:
● Develop EL-22 & EL-32 for
obesity.
Reference:
1 Sung DK, Kim H, Park SE, Lee J,
Kim JA, Park YC, Jeon HB, Chang JW, Lee J. A New Method of Myostatin Inhibition in Mice via Oral Administration of Lactobacillus casei
Expressing Modified Myostatin Protein, BLS-M22, Int. J. Mol. Sci. 2022, 23, 9059. https://doi.org/10.3390/ijms23169059
Our metabolic drug pipeline is focused on the clinical
development of EL-22, a first-in-class engineered probiotic approach to address obesity’s pressing issue of preserving muscle while
on weight loss treatments, including GLP-1 receptor agonists. Currently, more than 40% of adults in the United States live with obesity
- a figure predicted to rise to approximately 50% by 2030. 1 Obesity is a leading risk factor for the development of serious
health conditions, including Type 2 diabetes and heart failure. Goldman Sachs predicts that this epidemic will create a $100 billion market
for anti-obesity players. 2
8
Approved GLP-1 drugs used in weight loss, such as
Novo Nordisk’s Ozempic® (semaglutide) & Wegovy®(semaglutide) and Eli Lilly’s Zepbound (tirzepatide), and Mounjaro®
(tirzepatide) have transformed the obesity treatment landscape. However, past studies of these highly effective drugs show that up to
20-50% of the weight loss is due to loss of lean muscle. 3
Muscle is necessary for metabolism, strength, and
physical function. As a result, we believe that one of the key unmet needs in the current obesity landscape is the avoidance of muscle
loss while on weight loss treatments. Northstrive Biosciences is developing EL-22, an engineered probiotic with myostatin antigens, to
elicit an immune response that could help people achieve substantial fat loss while preserving muscle mass.
Our second asset, EL-32, is a preclinical engineered
probiotic expressing dual myostatin & activin-A and also positioned for the muscle preservation space as a combination to weight loss
treatments, including GLP-1 receptor agonists.
We believe this urgent unmet medical need could be
addressed by both EL-22 and EL-32, that may effectively prevent the loss of muscle mass and increase the fat loss experienced by older
patients receiving GLP-1 drugs for the treatment of obesity.
References:
1
Ward ZJ, BleichSN, Cradock AL, Barrett JL, Giles CM, Flax CN, Long MW, GortmakerSL. Projected U.S. State-Level Prevalence of Adult Obesity and Severe Obesity. N Engl J Med 2019;381:2440-2450. https://www.nejm.org/doi/full/10.1056/NEJMsa1909301.
2
Why the anti-obesity drug market could grow to $100 billion by 2030. https://www.goldmansachs.com/insights/articles/anti-obesity-drug-market.html.
3
Sargeant JA, Henson J, King JA, Yates T, Khunti K, Davies MJ. A Review of the Effects of Glucagon-Like Peptide-1 Receptor Agonists and Sodium-Glucose Cotransporter 2 Inhibitors on Lean Body Mass in Humans. Endocrinol Metab (Seoul). 2019 Sep;34(3):247-262. doi: 10.3803/EnM.2019.34.3.247. PMID: 31565876; PMCID: PMC6769337.
Corporate History and Structure
As of December 31, 2025, PMGC Holdings Inc. has four
(4) wholly owned subsidiaries, Northstrive Biosciences Inc., PMGC Capital LLC, Pacific Sun Packaging, Inc., and AGA Precision Systems
LLC.
Our predecessor company, Elevai Labs, Inc., was
incorporated in Delaware in June 2020, and completed its initial public offering of Common Stock on November 24, 2023. On December 20,
2024, the Company re-domesticated to Nevada and changed its name to “PMGC Holdings Inc.” In January 2025, the Company completed
its divestiture of the Elevai Skincare business and another operating subsidiary, Elevai Biosciences, Inc., changed its name to Northstrive
Biosciences.
In July 2025, the Company acquired both AGA Precision Systems and
Pacific Sun Packaging, respectively.
Market, Industry and Other Research-Based Data
Our Market and Industry
We have transitioned to a diversified holding
company focused on acquiring and growing valuable assets and operating businesses across various industries. Our strategy is to identify
and invest in compelling opportunities—regardless of sector—with strong fundamentals, growth potential, and scalable operations.
We actively seek acquisitions that complement our existing portfolio and align with our long-term value creation objectives. Our
business model consists of four (4) primary components:
1. PMGC Capital LLC, our multi-strategy
investment vehicle, which seeks to generate revenue through capital deployment in undervalued assets, structured financings,
and public and private market investments.
2. NorthStrive Biosciences Inc.,
our biotechnology subsidiary focused on advancing clinical-stage assets toward regulatory approval and commercialization.
9
3. Pacific Sun Packaging, Inc., our specialty packaging subsidiary focused
on high-precision, component-level packaging solutions for the electronics and IT hardware industries, including custom-engineered protective
packaging for central processing units, memory modules, solid-state drives, hard disk drives, and fiber-optic transceivers across semiconductor,
data center, and networking supply chains.
4. AGA Precision Systems LLC, our precision manufacturing
subsidiary focused on high-tolerance CNC milling and turning, mold manufacturing, and machining of complex metals such as titanium and
Inconel, serving aerospace, defense, and industrial customers, and operating with ITAR registration and AS9100 certification to meet stringent
regulatory and quality requirements.
As part of this strategic shift, we no longer
operate in the physician-dispensed cosmetics or medical aesthetics markets. The Company has transitioned to a diversified holding company
structure, operating through wholly owned subsidiaries across the biotechnology, advanced manufacturing, specialty packaging, and investment
sectors. We believe this diversified structure provides the Company with the ability to pursue growth opportunities across multiple industries
and reduces the risks associated with concentration in a single market or product line.
Industry Data
The following industry data is derived from third-party
sources that we believe to be reliable but that we have not independently verified. Investors should not place undue reliance on these
estimates, and there can be no assurance that our business will grow at rates comparable to the industry projections described below.
See “Risk Factors — Certain market opportunity data and forecasts in this Annual Report were obtained from third-party sources
and were not independently verified by us.”
Biotechnology and Anti-Obesity Therapeutics
The global biotechnology market continues to grow,
driven by advancements in gene therapies, regenerative medicine, and biologics. According to Grand View Research, the global biotechnology
industry was valued at approximately $1.37 trillion in 2022 and is expected to grow at a compound annual growth rate (“CAGR”)
of 12.8% from 2023 to 2030.¹ This expansion is fueled by rising research and development investments, regulatory approvals, and the
increasing adoption of biotechnology-based therapies.
The weight-loss drug market has emerged as a high-growth
sector, with GLP-1 receptor agonists such as Novo Nordisk’s Ozempic® and Eli Lilly’s Mounjaro® driving significant demand. Goldman
Sachs projects the anti-obesity drug market could reach $100 billion by 2030.² Currently, more than 40% of adults in the United States
live with obesity, a figure predicted to rise to approximately 50% by 2030.³ Obesity is a leading risk factor for the development
of serious health conditions, including Type 2 diabetes and heart failure.
However, research indicates that up to 40% of weight loss from GLP-1 drugs comes from loss
of lean muscle mass, creating an unmet need for therapies that preserve muscle mass during treatment.⁴ We believe this represents
a significant market opportunity for our lead asset, EL-22.
Precision Manufacturing and Aerospace &
Defense
The precision machining industry is a critical
component of the advanced manufacturing supply chain, supporting sectors such as aerospace, defense, medical devices, energy, and industrial
equipment. According to Grand View Research, the global precision machining market was valued at approximately $123 billion in 2025 and
is expected to grow at a CAGR of approximately 8.1% from 2026 to 2033, driven by rising demand for high-precision components across advanced
industries and accelerated adoption of CNC automation and smart manufacturing.⁵
The aerospace and defense sector in
particular requires components manufactured to extremely tight tolerances from specialized materials such as titanium, Inconel, and
other high-performance alloys. U.S. government initiatives and defense priorities continue to emphasize domestic production of
critical parts to reduce reliance on foreign suppliers, creating opportunity for U.S.-based precision manufacturers.⁶ The
global aerospace parts manufacturing market was valued at approximately $913 billion in 2023 and is expected to grow at a CAGR of
approximately 4.2% from 2024 to 2030.⁷
10
Specialty IT Hardware Packaging
The global electronic packaging market serves
the semiconductor, data center, and networking equipment supply chains and is driven by increasing demand for IT infrastructure, cloud
computing, and artificial intelligence applications. According to Grand View Research, the market was valued at approximately $62.5 billion
in 2024 and is expected to reach $89.7 billion by 2030, growing at a CAGR of about 6.2%, supported by expanding data center construction,
growth in semiconductor production, and increasing demand for IT asset lifecycle management, resale, and refurbishment, where packaging
plays a critical role in maintaining product value.⁸
The trend toward onshoring critical supply chains
in the United States, combined with increasing data center capital expenditure, creates favorable demand dynamics for domestic specialty
packaging providers focused on component-level IT hardware protection.
Northstrive Biosciences Products
Northstrive Biosciences leverages a first-in-class
engineered probiotic approach to address the pressing issue of preserving muscle mass while on weight loss treatments, including GLP-1
receptor agonists.
EL-22
Our lead asset, EL-22, is an engineered probiotic
expressing myostatin antigens, designed to elicit an immune response that helps preserve muscle mass while promoting fat loss. EL-22 has
completed a Phase 1 clinical trial in South Korea, demonstrating it was generally well tolerated and safe in healthy volunteers. No subjects
dropped out due to adverse events and no statistically significant difference was found between the intervention groups in the incidence
of treatment-emergent adverse events.
Preclinical results of EL-22 from a 2022 study
demonstrated physiological (serum creatine kinase level), physical (body weight change), and functional (rotarod test) improvements in
the dystrophic features of mdx mice, a mouse model of Duchenne muscular dystrophy
(“DMD”).⁹
Based on the generated preclinical data and the
mechanism of the myostatin-activin signaling pathway effect on muscle wasting, we believe that EL-22 has the potential to treat obesity
in combination with GLP-1 receptor agonists by preserving muscle mass while decreasing fat mass.
In the preclinical studies:
● EL-22 showed a statistically significant increase in anti-myostatin IgG antibody concentration, where
myostatin is a key negative regulator of muscle growth.
● EL-22 showed a statistically significant decrease in creatine kinase levels, which indicates a decrease
of muscle destruction.
● EL-22 administered to mdx mice had improved physical activity and gross motor function, as demonstrated
by a longer duration during rotarod tests.
The Company intends to complete an IND submission
in 2025 and to initiate clinical trials in the U.S. to evaluate the myostatin approach in combination with one or more GLP-1 receptor
agonists in obesity. Our ability to proceed with human trials is contingent upon the FDA clearing the IND submission.
11
Regulatory bodies might require us to conduct
preclinical bridge studies in order to pivot EL-22 from DMD to obesity indications.
EL-32
Our second asset, EL-32, is a preclinical engineered
probiotic expressing dual myostatin & activin-A antigens and is also positioned for the muscle preservation space as a combination
to weight loss treatments, including GLP-1 receptor agonists. In a preclinical healthy mouse model, EL-32 demonstrated a statistically
significant increase in activin-A and myostatin antibodies, confirming the efficacy using the ELISA test.
Pacific Sun Packaging Products and Services
Pacific Sun Packaging offers a portfolio of custom
and standard packaging solutions designed for component-level IT hardware applications, including CPU packaging, memory module packaging
(DIMMs and SO-DIMMs), storage device packaging (SSDs and HDDs), optical and networking packaging (fiber-optic transceivers and related
networking hardware), and custom packaging solutions tailored to specific customer and component requirements. Each solution is engineered
to deliver protection against electrostatic discharge (“ESD”), vibration, and mechanical damage, while enabling ease of handling,
automated processing, and efficient integration into customer supply chains.
AGA Precision Systems Products and Services
AGA Precision Systems offers a suite of high-precision
manufacturing services, including high-tolerance milling and turning of complex parts from hard or exotic metals, mold manufacturing for
industrial and aerospace applications, and specialty metals machining of difficult materials such as titanium and Inconel that require
specialized tooling, processes, and quality oversight. Components produced by AGA Precision Systems are often used in mission-critical
applications where dimensional accuracy, material properties, and surface finish are essential.
Competition
We face competition across each of our operating
segments.
Northstrive Biosciences — Biotechnology
The obesity and muscle preservation therapeutic market is highly
competitive. Several key companies are actively developing GLP-1 drugs for obesity and complementary treatments to address
associated conditions such as muscle wasting. These companies include:
1. Novo Nordisk — a leader in the GLP-1 drug market with its products Ozempic® (semaglutide)
and Wegovy® (semaglutide), which have shown substantial efficacy in weight loss and improving cardiovascular health.
2. Eli Lilly — developer of Mounjaro® (tirzepatide) and Zepbound® (tirzepatide) for
obesity treatment. Eli Lilly also acquired Versanis Bio, which is developing bimagrumab, a drug designed to increase lean muscle mass
while reducing fat.
3. Pfizer — developing danuglipron, an oral GLP-1 analog aimed at offering a more convenient
dosing regimen for obesity treatment.
4. Biohaven — developing taldefgrobep, an investigational fusion protein targeting myostatin
to impact skeletal muscle growth in individuals living with overweight and obesity.
12
5. Scholar Rock — developing apitegromab, an inhibitor of latent myostatin activation, and assessing
its ability to preserve lean muscle mass in individuals on GLP-1 receptor agonist therapy for obesity.
6. Veru — developing enobosarm, an androgen receptor modulator to address the loss of muscle
in patients undergoing weight loss therapy with GLP-1 drugs.
7. Altimmune — developing pemvidutide, a GLP-1 drug that has shown potential in weight loss
and reduction of dyslipidemia.
8. AstraZeneca, Bristol Myers Squibb, Novartis, and Amgen — in the early stages of developing
obesity treatments, including various GLP-1 receptor agonists and other pharmacological approaches.
These companies have significantly greater financial,
technical, manufacturing, marketing, and human resources than we do. There can be no assurance that we will be able to compete effectively
against these or other competitors.
Pacific Sun Packaging — Specialty Packaging
The packaging industry is highly competitive and
includes large multinational packaging companies as well as smaller specialized providers. Pacific Sun Packaging differentiates itself
through its focus on component-level IT hardware packaging, custom engineering capabilities tailored to customer specifications, technical
expertise in ESD protection and precision molding, and established reputation for reliability among IT hardware supply chain participants.
We compete with both domestic and international packaging providers, some of which have substantially greater resources than we do.
AGA Precision Systems — Precision Manufacturing
The precision machining and specialty metals CNC
market is competitive and includes both small niche machine shops and larger, vertically integrated manufacturers. AGA Precision Systems
differentiates itself through specialized machining of hard and exotic metals to high tolerances, reputation and proven reliability in
aerospace, defense, and industrial segments, existing customer relationships and repeat business, ITAR registration and AS9100 certification,
mold manufacturing capabilities, and flexibility in managing small to medium-sized highly technical orders. We compete with other domestic
CNC machine shops and larger manufacturers, some of which have substantially greater resources, broader capabilities, and more established
customer relationships.
Operational and Competitive Strengths
We believe our competitive position is supported
by the following key strengths across our operating segments:
● Diversified Holdings Across Multiple Industries. We operate wholly owned subsidiaries across the
biotechnology, advanced manufacturing, specialty packaging, and investment sectors. This diversified structure provides the Company with
exposure to multiple end markets and reduces the risks associated with concentration in a single industry.
● Strategic Capital Deployment. Through PMGC Capital LLC, we seek to deploy capital into undervalued
assets and investment opportunities, with the objective of generating returns on capital while expanding our portfolio of operating businesses
and investments.
● Advancement of High-Potential Biotechnology Assets. Our subsidiary, Northstrive Biosciences Inc.,
is advancing EL-22 and EL-32, product candidates targeting muscle preservation in combination with weight loss treatments, addressing
what we believe to be a significant unmet medical need in the obesity treatment landscape.
● First-in-Class Oral Myostatin Approach. We believe our product candidates EL-22 and EL-32 would
represent the only oral myostatin formulations currently in development, providing a potential competitive advantage over existing injectable
approaches to muscle preservation. Existing approaches targeting muscle preservation in combination with weight loss therapies are administered
through injectable forms, whereas our product candidates have been designed as oral capsules.
13
● Specialized Precision Manufacturing Capabilities. AGA Precision Systems provides high-tolerance
machining of complex and exotic metals, including titanium and Inconel, for aerospace, defense, and industrial customers. AGA’s ITAR registration
and AS9100 certification position it to serve customers with stringent regulatory and quality requirements, and its U.S.-based operations
align with industry trends favoring domestic production of critical components.
● Niche IT Hardware Packaging Expertise. Pacific Sun Packaging focuses exclusively on component-level
electronics packaging, providing deep technical expertise, custom engineering capabilities, and high switching costs that support long-term
customer relationships. Pacific Sun serves a diversified base of commercial customers across OEMs, distributors, and ITAD firms.
● U.S.-Based Operations. Both Pacific Sun Packaging and AGA Precision Systems operate from facilities
in California, providing shorter lead times, reduced logistics risk, and alignment with industry trends favoring onshoring of critical
supply chains and domestic manufacturing.
● Flexible M&A and Licensing Model. Our holding company structure allows for strategic acquisitions,
licensing arrangements, and potential spin-offs of wholly owned subsidiaries or specific assets, providing flexibility to pursue value
creation opportunities across multiple sectors.
References
1. Biotechnology Market Size Report, 2023-2030. (Grand View Research).
2. Why the Anti-Obesity Drug Market Could Grow to $100 Billion by 2030. (Goldman Sachs).
3. Ward ZJ, Bleich SN, Cradock AL, Barrett JL, Giles CM, Flax CN, Long MW, Gortmaker SL. Projected U.S. State-Level
Prevalence of Adult Obesity and Severe Obesity. N Engl J Med 2019;381:2440-2450.
4. Sargeant JA, Henson J, King JA, Yates T, Khunti K, Davies MJ. A Review of the Effects of Glucagon-Like
Peptide-1 Receptor Agonists and Sodium-Glucose Cotransporter 2 Inhibitors on Lean Body Mass in Humans. Endocrinol Metab (Seoul). 2019
Sep;34(3):247-262.
5. Precision Machining Market (2026 - 2033) (Grand View Research).
6. U.S. Department of Defense, Securing Defense-Critical Supply Chains (Feb. 2022)
7. Aerospace Parts Manufacturing Market Report (Grand View Research)
8. Electronic Packaging Market (2025 - 2030) (Grand View Research)
9. Sung DK, Kim H, Park SE, Lee J, Kim JA, Park YC, Jeon HB, Chang JW, Lee J. A New Method of Myostatin Inhibition
in Mice via Oral Administration of Lactobacillus casei Expressing Modified Myostatin Protein, BLS-M22. Int. J. Mol. Sci. 2022, 23, 9059.
https://doi.org/10.3390/ijms23169059.
14
Intellectual Property
We have developed a comprehensive
portfolio of intellectual property, consisting of patents, patent applications, domain names, know-how and trade secrets. As of the date
of this Annual Report, we have two registered domain names, six non-provisional patent applications filed, and four provisional patent
applications filed.
We believe our intellectual
property adequately protects our products and technology and may prevent others from commercializing products or methods substantially
similar to ours.
PMGC Holdings Inc.
Patents
Below is a table, with footnotes, that includes
our United States patent applications with the referenced property number(s) that are material to our business, as well as our two anticipated
patent applications:
Property No.
Patent Title
Application
Number and
Filing Date
Application Type
Jurisdiction
1.
Fusion Protein of Myo-2 for Use in Treating Muscle Loss in Obese Patients
63/639,722,
04/29/2024
Provisional
USA
2.
Combination Therapy of a Fusion Protein of Myo-2 with a GLP-1 Receptor Agonist for Use in Treating Muscle Loss in Obese Patients
63/639,723,
04/29/2024
Provisional
USA
3.
Pharmaceutical Composition for Treatment of Muscle Loss Due to Obesity
63/639,727,
04/29/2024
Provisional
USA
4.
Combination Therapy for Treatment of Muscle Loss Due to Obesity
63/639,728,
04/29/2024
Provisional
USA
Below is a table that
includes our United States patent applications as of December 31, 2025:
Patent Title
Filing
Date
Application
Type
Jurisdiction
Fusion Protein of Myo-2 for Use in Treating Muscle Loss in Obese Patients (1)
9/25/2024
Non-provisional
USA
Combination Therapy of a Fusion Protein of Myo-2 with a GLP-1 Receptor Agonist for Use in Treating Muscle Loss in Obese Patients (2)
9/25/2024
Non-Provisional
USA
Pharmaceutical Composition for Treatment of Muscle Loss Due to Obesity (3)
4/28/2025
Non-provisional
USA
Combination Therapy for Treatment of Muscle Loss Due to Obesity (4)
4/28/2025
Non-provisional
USA
Fusion Protein of Myo-2 for Use in Encouraging Muscle Growth in Animals (5)
4/28/2025
Non-provisional
USA
Animal Feed Additive to Encourage Muscle Growth (6)
4/28/2025
Non-provisional
USA
(1)
Non-provisional patent application based on Property.
(2)
Non-provisional patent application based on Property.
(3)
Non-provisional patent application based on Property.
(4)
Non-provisional patent application based on Property.
(5)
Non-provisional patent application based on Property.
(6)
Non-provisional patent application based on Property.
15
Domain Names
We have the right to use the following domain registration issued in
the United States, as noted below:
Number
Issue Date
Expiration
Date
Registration
Agency
Domain Name
Owner
1.
July 31, 2024
July 31, 2027
GoDaddy
www.pmgcholdings.com
PMGC Holdings Inc.
2.
April 10, 2024
April 10, 2025
GoDaddy
www.northstrivebio.com
PMGC Holdings Inc.
NorthStrive Biosciences Inc.
Patents
Property No.
Licensed
Product/
Nation
Registration
Number
Registration Date
Title
1.
EL-22 Korea
10-0857861-0000
2008.09.03
Surface Expression Vector for Fusion Protein of Myo-2 Peptide Multimer and Myostatin, and Microorganism Transformed by Therof
2.
EL-22 Korea
10-0872042-0000
2008.11.28
Cell Surface Expression Vector of Myostatin and Microorganisms Transformed Thereby
3.
EL-22 USA
8470551
2013.06.25
Surface Expression Vector for Fusion Protein of Myo-2 Peptide Multimer and Myostatin, and Microorganism Transformed by Therof
4.
EL-22 Japan
05634867
2014.10.24
Surface Expression Vector for Fusion Protein of Myo-2 Peptide Multimer and Myostatin, and Microorganism Transformed by Therof
5.
EL-22 China
ZL200780101116.2
2013.06.19
Surface Expression Vector for Fusion Protein of Myo-2 Peptide Multimer and Myostatin, and Microorganism Transformed by Therof
Patent Applications
Property No.
Licensed Product/
Nation
Patent
Application
Serial No
Filing Date
Title
1.
EL-32 USA
18/627,462
2024.04.05
Pharmaceutical composition for alleviation, treatment, and prevention of sarcopenia containing microorganism transformed with cell surface display vector operably linked with gene encoding myostatin and activin A proteins as active ingredient
2.
EL-32 Korea
10-2022-0136606
2022.10.21
A pharmaceutical composition for alleviation, treatment and prevention of sarcopenia containing a microorganism transformed with a vector expressing myostatin and activin A on the cell surface as an active ingredient
3.
EL-22 USA
19/541,209
2026.02.16
Fusion Protein of Myo-2 for Use in Encouraging Muscle Growth in Animals
4.
EL-32 USA
19/540,888
2026.02.16
Animal Feed Additive to Encourage Muscle Growth
5.
EL-22 USA
19/540,893
2026.02.16
Fusion Protein of Myo-2 for Use in Reducing Animal Gas Emissions
6.
EL-32 USA
19/540,895
2026.02.16
Animal Supplement for Use in Reducing Animal Gas Emissions
7.
EL-22 USA
19/540,898
2026.02.16
Fusion Protein of Myo-2 for Use in Encouraging Muscle Growth in Aquatic Animals
8.
EL-32 USA
19/540,900
2026.02.16
Aquatic Animal Supplement for Use in Encouraging Muscle Growth
9.
EL-22 USA
19/540,905
2026.02.16
Fusion Protein of Myo-2 for Use in Reducing Emissions in Aquatic Animals
10.
EL-32 USA
19/540,908
2026.02.16
Aquatic Animal Supplement for Use in Reducing Emissions
11.
EL-22 USA
19/540,913
2026.02.16
Fusion Protein of Myo-2 for Use in Encouraging Muscle Growth in Poultry
12.
EL-32 USA
19/540,918
2026.02.16
Poultry Supplement for Use in Encouraging Muscle Growth
16
Operational and Competitive Strengths
We operate in a highly competitive biotechnology and
investment landscape, facing competition from pharmaceutical companies, biotechnology firms, and investment funds. Our key competitive
advantages include:
●
Strategic Capital Deployment: Through PMGC Capital LLC, we seek to acquire undervalued assets, optimizing capital returns while expanding our portfolio.
●
Diversified Holdings: We establish and acquire wholly
owned subsidiaries across biotechnology, advanced manufacturing, and specialty industrial sectors, including clinical-stage and
preclinical therapeutic assets, precision engineering businesses, and high-value component and packaging solutions.
●
Advancement of High-Potential Biotechnology Assets: Our subsidiary, NorthStrive Biosciences Inc., is progressing EL-22, a lead asset targeting muscle preservation in obesity treatment.
●
Flexible M&A and Licensing Model: Our structure allows for strategic acquisitions, licensing deals, and potential spin-offs, creating value for shareholders.
Sales and Marketing
As a diversified holding company, our sales and
marketing activities are conducted both at the parent level and through our wholly owned subsidiaries, with strategies tailored to the
specific industries in which each subsidiary operates. Our approach is designed to drive revenue growth, enhance asset value, and support
strategic partnerships, licensing arrangements, and capital deployment initiatives across our biotechnology, advanced manufacturing, specialty
packaging, and investment operations.
At the parent level, we focus on communicating
our overall platform strategy, capital allocation approach, and subsidiary performance to investors, strategic partners, and other stakeholders.
●
We engage with institutional investors, strategic acquirers, and industry participants to enhance awareness of our diversified business model and growth strategy.
●
We support our subsidiaries’ business development efforts through targeted marketing, industry engagement, and strategic introductions.
●
We participate in industry conferences, trade events, and investor presentations across our operating sectors to facilitate relationship development, generate opportunities, and support long-term value creation.
This diversified platform allows us to allocate
capital across multiple sectors, pursue complementary growth opportunities, and enhance long-term shareholder value.
17
Strategy
We aim to position PMGC Holdings Inc. as a leading
diversified investment and holding company, leveraging strategic acquisitions, capital deployment, and asset optimization to
drive long-term growth.
Our strategy is built on three key pillars:
1. Capital Deployment for Stronger Returns
Through PMGC Capital, we focus on achieving high returns on capital by investing in undervalued assets, deploying
treasury funds into public and private investments, and leveraging structured financings to maximize value.
2. Acquiring and Scaling Biotechnology and High-Growth Operating
Companies
We actively seek acquisitions in the biotechnology sector and other high-growth industries, financing their expansion
through equity, debt, and available grants. By integrating synergistic businesses under our portfolio, we enhance operational efficiencies,
accelerate commercialization, and unlock market opportunities.
3. Spin-Offs and Strategic Portfolio Optimization
We continuously evaluate spin-off opportunities for wholly owned subsidiaries or specific assets, allowing us
to unlock shareholder value and create independent, specialized companies. This approach enables us to capitalize on advanced scientific
research and address significant unmet medical needs while maintaining a diversified and scalable business model.
Commercialization and Growth Strategy
Our commercialization and growth strategy varies
by business segment:
●
NorthStrive Biosciences Inc. – focused on advancing our preclinical and clinical-stage assets and seek to create value through strategic partnerships, licensing agreements, and collaborative arrangements with biotechnology, pharmaceutical, and healthcare companies to support continued development and progression of our programs.
●
PMGC Capital LLC – focused on identifying and executing investment opportunities across public and private markets, including structured financings and investments in undervalued assets, with an emphasis on capital deployment and value creation.
●
Pacific Sun Packaging, Inc. – generates revenue through direct customer relationships, providing custom packaging solutions to customers in the semiconductor, data center, and information technology hardware industries, with a focus on customer retention and long-term supply relationships .
●
AGA Precision Systems
LLC – generates revenue through contract manufacturing and precision machining services for customers in the aerospace,
defense, and industrial sectors. Competitive positioning in this company is supported by technical capabilities, high-tolerance
manufacturing expertise, and compliance with industry standards, including ITAR registration and AS9100 certification.
18
Our Facilities
Our principal executive office is located at 120 Newport Center Drive,
Newport Beach, CA 92660. The office has 1,650 square feet, and the lease is on a month-to-month basis. The monthly rent is $9,273.50.
The following table sets forth the leases term and
monthly rent:
Lease Term
Address
Space
(square feet)
Average
Monthly Rent
Month to Month
120 Newport Center Drive, Newport Beach, CA 92660
1,650
$
9,273.50
Some members of our management work outside of these
premises in office space that we do not rent.
Employees
As of the date of this Annual Report, we have 32 full-time employees
and 2 part-time employee. We provide employee benefits for each employee which include medical, unemployment, and work injury compensation.
Our employees have not formed any employee union or association. We have developed various methods to train our employees adequately for
the functions they perform and are aware of the laws and regulations affecting our industry. Our success depends on our ability to attract,
retain and motivate qualified employees. We endeavor to offer employees competitive compensation packages and a positive, dynamic and
creative work environment. We believe that we maintain a good working relationship with our employees and have not experienced any difficulty
in recruiting staff for our operations.
Regulations
Government Regulation and Biologic Drug Approval
Government authorities in the United States, at the
federal, state and local level, and other countries, extensively regulate, among other things, the research, development, testing, manufacture,
quality control, approval, labeling, packaging, storage, recordkeeping, promotion, advertising, distribution, marketing and export and
import of products such as those we are selling and developing. Because we are developing product candidates that are unique biological
entities, the regulatory requirements that we will be subject to are not entirely clear and may change. Regulatory requirements governing
our product candidates have changed frequently and will likely continue to change in the future. We believe that the FDA will regulate
part of our product candidates as a biologic drug (i.e., a biologic) through the Biologics License Application (“BLA”) process
under the jurisdiction of the Office of Therapeutic Products within the Center for Biologics Evaluation and Research (“CBER”).
We will work with FDA to confirm that a BLA is the most appropriate pathway and that CBER will be the FDA center responsible for review
and licensure (i.e., approval). For future product candidates, we will also confirm the appropriate approval pathway (i.e., BLA or new
drug application (“NDA”)) and the appropriate FDA center with regulatory oversight (i.e., CBER or the Center for Drug Evaluation
and Research (“CDER”)).
19
U.S. Biologic Drug Development Process
In the United States, biologic drugs (“biologics”) are
regulated under two statutes: The Public Health Service Act PHS Act and the Federal Food, Drug, and Cosmetic Act and their implementing
regulations. However, submission and approval of only one application—typically either a BLA or an NDA—is required prior to
marketing. The FDA has also issued numerous “Guidance Documents” and other materials that address specific aspects of biologic
development for particular types of product candidates (e.g., cells, tissues, etc.). Substantial time and financial resources are required
to obtain regulatory approvals and subsequently comply with appropriate federal, state, and local statutes and regulations. Failure to
comply with the applicable U.S. requirements at any time during the biologic development, approval, or post-approval processes may subject
an applicant to administrative or judicial sanctions. These sanctions could include the FDA’s refusal to approve pending applications,
withdrawal of an approval, imposition of a clinical hold on ongoing clinical trials, issuance of warning or untitled letters, product
recalls, product seizures, total or partial suspension of production or distribution, injunctions, fines, refusals of government contracts,
restitution, disgorgement or civil or criminal penalties. Any agency or judicial enforcement action could have a material adverse effect
on us.
The process required by the FDA before a biologic
may be marketed in the United States generally involves the following steps:
● completion of preclinical laboratory
tests, animal studies and formulation studies in accordance with FDA’s current good laboratory practice requirements and other
applicable regulations;
● submission to the FDA of an
IND, which must become effective before human clinical trials may begin;
● approval by an independent
institutional review board (“IRB”) at each clinical site (or by one “commercial IRB”) before each trial may be
initiated;
● performance of adequate and well-controlled human clinical trials in
accordance with current Good Clinical Practices (“cGCPs”) requirements to establish the safety, purity, and potency ( i.e. ,
efficacy) of the proposed biologic for its intended use;
● submission to the FDA of a
BLA after completion of all clinical trials;
● satisfactory outcome of an
FDA advisory committee review, if applicable;
● satisfactory completion of
an FDA inspection of the manufacturing facility or facilities at which the biologic is produced to assess compliance with cGMP requirements
to assure that the facilities, methods and controls are adequate to preserve the biologic’s identity, strength, quality and purity,
and FDA inspection of selected clinical investigation sites to assess compliance with cGCPs; and
● FDA review and approval of
the BLA to permit commercial marketing of the product for particular indications for use in the United States.
The specific preclinical studies and clinical testing
that is required for a BLA varies widely depending upon the specific type of product candidate under development. Prior to beginning a
human clinical trial with either a biologic or drug product candidate in the United States, we must submit an IND to the FDA and that
IND must become effective. The focus of an IND submission is the general investigational plan and protocol for the proposed clinical study.
The IND also includes results of animal and in vitro studies assessing the toxicology, pharmacokinetics, pharmacology, and pharmacodynamic
characteristics of the product; Chemistry Manufacturing and Controls (“CMC”) information; and any available human data or
literature to support the use of the investigational product. An IND must become effective before human clinical trials may begin. The
IND automatically becomes effective 30 days after receipt by the FDA, unless the FDA, within the 30-day time period, raises safety concerns
or questions about the proposed clinical trial. In such a case, the IND may be placed on clinical hold, and the IND sponsor and the FDA
must resolve any outstanding concerns or questions before the clinical hold is lifted and the clinical trial can begin. Submission of
an IND therefore may or may not result in FDA authorization to begin a clinical trial.
20
Clinical trials involve the administration of the investigational product
to human subjects under the supervision of qualified investigators in accordance with cGCPs, which include the requirement that all research
subjects provide their informed consent for their participation in any clinical trial. Clinical trials are conducted under protocols detailing,
among other things, the objectives of the study, the parameters for monitoring safety and the effectiveness criteria to be evaluated.
A separate submission to the existing IND must be made for each successive clinical trial conducted during product development. Other
submissions to an IND include protocol amendments, information amendments, IND safety reports and annual reports. Furthermore, an independent
IRB for each clinical trial site (or a commercial IRB that acts as the IRB at one or more of the clinical trial sites) must review and
approve the protocol and informed consent form before the clinical trial may begin. The IRB also monitors the clinical trial until completed.
Regulatory authorities, the IRB or the sponsor may
suspend a clinical trial at any time on various grounds, including a finding that the subjects are being exposed to an unacceptable health
risk or that the trial is unlikely to meet its stated objectives. Some clinical trials also include oversight by an independent group
of qualified experts organized by the clinical trial sponsor, known as a data safety monitoring board (“DSMB”). A DSMB authorizes
whether or not a study may move forward at designated check points based on access to certain data from the trial. The DSMB may halt the
clinical trial if it determines there is an unacceptable safety risk for subjects or on other grounds, such as no demonstration of efficacy.
Related reporting requirements for the sponsor, clinical investigator, and/or IRB also include IND safety reports and updating clinical
trial results in public registries (e.g., ClinicalTrials.gov).
Human clinical trials are typically conducted in three
sequential phases that may overlap or be combined:
● Phase 1 : The product
candidate is initially introduced into healthy human subjects. These clinical trials are designed to test the safety, dosage tolerance,
absorption, metabolism, distribution, excretion, side effects, and, if possible, early evidence of effectiveness. In the case of some
products for severe or life-threatening diseases when the product may be too inherently toxic to ethically administer it to healthy volunteers,
the initial human testing is often conducted in individuals who have the targeted disease or condition instead of healthy subjects;
● Phase 2 : The product
candidate is administered to a limited population of individuals who have the specified disease or condition to continue to evaluate
safety, as well as preliminary efficacy, optimal dosages and dosing schedule, possible adverse side effects and safety risks. Multiple
Phase 2 clinical trials may be conducted to obtain information prior to beginning larger and more expensive Phase 3 (i.e., pivotal) clinical
trials; and
● Phase 3 : Generally,
the largest in size, Phase 3 clinical trials are generally conducted at multiple geographically dispersed clinical trial sites. The product
candidate is administered to an expanded population of individuals who have the specified disease or condition to further evaluate dosage,
provide statistically significant evidence of clinical efficacy and gain additional safety data. These clinical trials are intended to
establish the overall risk/benefit ratio of the investigational product and to provide an adequate basis for product approval.
Concurrent with clinical trials, sponsors usually
complete additional animal studies. Sponsors must also develop information about the chemical and physical characteristics of the biologic
and finalize a process for manufacturing the product in commercial quantities in accordance with cGMP requirements. The manufacturing
process must be capable of consistently producing quality batches of the product candidate, and, among other things, the manufacturer
must develop methods for testing the identity, strength, quality, and purity of the final biologic. In addition, the sponsor must develop
and test appropriate packaging, and must conduct stability studies to demonstrate that the product candidate does not undergo unacceptable
deterioration over its shelf life. Before approval of a BLA, FDA evaluates the establishment by an on-site inspection to ensure the facilities
and controls used for the manufacture, processing, packaging, and testing of the drug are adequate to ensure and preserve its identity,
strength, quality, and purity.
During the development of a new biologic, sponsors
are given opportunities to meet with the FDA. These meetings typically occur before the submission of an IND (i.e., pre-IND meeting),
at the end of Phase 2 (i.e., EOP2 meeting), and before a BLA is submitted (i.e., pre-BLA meeting). Meetings at other times may be requested.
These meetings provide an opportunity for the sponsor to share information about the data gathered to date, for the FDA to provide advice,
and for the sponsor and the FDA to reach agreement on the next phase of development. Sponsors typically use EOP2 meetings to discuss Phase
2 clinical results and present plans for the pivotal Phase 3 clinical trials that they believe will support approval of the new biologic.
21
U.S. Review and Approval Process for Biologic
Drugs
Assuming successful completion of all required testing
in accordance with the applicable statutory and regulatory requirements, the sponsor submits a BLA to the FDA. A BLA contains the results
of product development, preclinical and other non-clinical studies and clinical trials, descriptions of the manufacturing process, analytical
testing, proposed labeling and other relevant information. The submission of a BLA is subject to the payment of a substantial application
fee under the Prescription Drug User Fee Amendments (“PDUFA”). PDUFA fees apply to both drugs and biologics. Sponsors may
seek a waiver of these fees in certain limited circumstances, including a waiver of the application fee for the first BLA or NDA submitted
by a small business. Product candidates with an Orphan Drug Designation (“ODD”) are not subject to the BLA application fee
unless the product application also includes a non-orphan indication.
The FDA reviews a BLA to determine, among other things,
whether a biologic is safe, pure, and potent (i.e., effective) for its intended use and whether its manufacturing is GMP-compliant to
assure the product’s identity, strength, quality and purity. Under PDUFA, the FDA has a goal date of ten months from the date of
“filing” to review and act on the submission. However, the time between submission and filing can add an additional two months
as FDA conducts a preliminary review to ensure that the BLA is sufficiently complete to permit substantive review. Formal FDA review of
the BLA does not begin until FDA has accepted it for filing. The FDA may refer an application in some cases to an advisory committee for
its independent review. An advisory committee is a panel of independent experts, including clinicians and other scientific experts, that
reviews, evaluates and provides a recommendation to FDA as to whether the application should be approved and under what conditions. The
FDA is not bound by the recommendations of an advisory committee, but it considers such recommendations carefully when making decisions.
Before approving a BLA, the FDA will typically inspect
the locations where the product is manufactured. The FDA will not approve an application unless it determines that the manufacturing processes
and facilities are in compliance with cGMPs, and are adequate to assure consistent production of the product within required specifications.
An important part of a BLA is a lot release protocol that the sponsor will use to test each lot of product made after BLA approval, as
well as the FDA’s own test plan that will be used for confirmatory testing of each post-approval product lot that is made before
it is released to the public. If the FDA determines that the data and information in the application, including about the manufacturing
process or manufacturing facilities, are not acceptable, then the FDA will outline the deficiencies and often will request additional
testing or information. Notwithstanding the submission of any requested additional information, the FDA ultimately may decide that the
application does not satisfy the regulatory criteria for approval.
After the FDA evaluates a BLA, it will either issue
an approval letter or a Complete Response Letter (“CRL”). The approval letter authorizes commercial marketing of the biologic
with approved prescribing information for specific approved indications. On the other hand, a CRL indicates that the review cycle of the
application is complete but the BLA cannot be approved in its present form. A CRL usually describes the specific deficiencies identified
by the FDA and describes the actions the sponsor must take to correct those deficiencies. A sponsor that receives a CRL must resubmit
the BLA after addressing the deficiencies or withdraw the application. Even if such additional data and information are submitted to address
the deficiencies, the FDA may decide that the data and information in the resubmitted BLA do not satisfy the approval criteria.
Following marketing approval, a sponsor may need to
fulfill certain post-marketing requirements (“PMRs”) or post-marketing commitments (“PMCs”). For example, post-approval
trials, sometimes referred to as Phase 4 studies, may be conducted after initial marketing approval. These trials are used to gain additional
experience from the treatment of patients for the intended therapeutic indication. The trials may be agreed upon prior to approval, or
the FDA may require them if new safety issues emerge. Following approval, a sponsor may also need to conduct a pediatric study that was
temporarily deferred during the initial product development process. Under the Pediatric Research Equity Act (“PREA”), a sponsor
must conduct pediatric clinical trials for most new drugs or biologics, for a new active ingredient, new indication, new dosage form,
new dosing regimen or new route of administration. The required assessment must evaluate the safety and effectiveness of the product for
the claimed indications in all relevant pediatric subpopulations and support dosing and administration for each pediatric subpopulation
for which the product is safe and effective. PREA studies must be included in the application unless the sponsor has received a deferral
or waiver.
A risk evaluation and mitigation strategy (“REMS”)
may also be an important component of a BLA approval that requires sponsor post-marketing regulatory efforts. A REMS is a safety strategy
to manage a known or potential serious risk associated with a drug or biologic and to enable patients to have continued access to such
medicines by managing their safe use. A REMS may include medication guides, physician communication plans, or elements to assure safe
use (ETASU) such as restricted distribution methods, patient registries, and other risk minimization tools.
Once approved, the FDA may withdraw the product approval
if compliance with PMRs, PMCs, or a REMS program is not maintained or if problems occur after the product reaches the marketplace. The
FDA may also request that a product be recalled for an identified safety issue. In addition, new government requirements, including those
resulting from new legislation, may be established, or the FDA’s policies may change, which could impact the timeline for regulatory
approval or otherwise impact ongoing development programs.
22
Regulations Applicable to Our Precision Manufacturing
Operations
Our precision manufacturing operations serve customers
in the aerospace, defense, and industrial sectors and are subject to a range of federal and state regulatory requirements.
International Traffic in Arms Regulations (ITAR)
Certain of our precision manufacturing operations are registered with
the U.S. Department of State’s Directorate of Defense Trade Controls under the ITAR, 22 C.F.R. Parts 120–130. ITAR controls the
export, temporary import, and brokering of defense articles, defense services, and related technical data listed on the United States
Munitions List (“USML”). As an ITAR-registered entity, our applicable subsidiaries are authorized to manufacture defense articles
and provide defense services, and are required to comply with all applicable ITAR requirements, including restrictions on the transfer
of controlled technical data and defense articles to foreign persons, whether inside or outside the United States. ITAR registration must
be renewed annually, and we are required to maintain records, implement security protocols, and ensure that all employees with access
to ITAR-controlled information are U.S. persons as defined under the regulations. Failure to comply with ITAR requirements could result
in civil penalties, criminal penalties, debarment from government contracting, loss of export privileges, and reputational harm.
Export Administration Regulations
In addition to ITAR, certain of the products and technical data produced
by our precision manufacturing operations may be subject to the Export Administration Regulations (“EAR”), administered by
the Bureau of Industry and Security within the U.S. Department of Commerce. The EAR controls the export, reexport, and transfer of dual-use
items — goods, software, and technology that have both commercial and military or proliferation applications — that are listed
on the Commerce Control List or that are subject to EAR jurisdiction. We are required to determine the applicable export classification
of our products and technical data and to comply with all applicable licensing requirements, end-use restrictions, and screening obligations
under the EAR. Violations of the EAR may result in civil and criminal penalties, denial of export privileges, and other sanctions.
AS9100 Quality Management System Certification
Certain of our precision manufacturing operations maintain certification
under AS9100, the internationally recognized quality management system standard for the aerospace, defense, and space industries, published
by the Society of Automotive Engineers International. AS9100 incorporates the requirements of ISO 9001 and adds additional requirements
specific to the aerospace and defense industries, including requirements related to configuration management, risk management, product
safety, counterfeit parts prevention, and first article inspection. AS9100 certification is required or strongly preferred by many aerospace
and defense prime contractors and government agencies as a condition to qualifying as an approved supplier. Our certified facilities are
subject to periodic surveillance audits and recertification audits conducted by accredited third-party certification bodies, and must
maintain ongoing compliance with the standard’s requirements to retain certification. Loss of AS9100 certification could result in the
loss of existing customer qualifications, disqualification from bidding on new contracts, and reputational harm.
Occupational Safety and Health Regulations
Our precision manufacturing operations are subject to federal and state
occupational safety and health laws and regulations, including those administered by the Occupational Safety and Health Administration
(“OSHA”) under the Occupational Safety and Health Act of 1970. These regulations establish requirements for workplace safety,
including standards related to machine guarding, hazard communication, personal protective equipment, lockout/tagout procedures, noise
exposure, and other hazards associated with CNC machining and metalworking operations. Our operations in California are also subject to
California Occupational Safety and Health Administration regulations, which in certain respects impose requirements that are more stringent
than federal OSHA standards. Failure to comply with applicable occupational safety and health requirements could result in citations,
fines, work stoppages, employee injury claims, and increased workers’ compensation costs.
Environmental Regulations
Our precision manufacturing operations involve the use, storage, handling,
and disposal of materials that may be subject to federal, state, and local environmental laws and regulations, including the Resource
Conservation and Recovery Act (“RCRA”), the Clean Air Act, the Clean Water Act, the Toxic Substances Control Act, and their
state-law equivalents. The machining of metals, including specialty and exotic alloys, involves the use of cutting fluids, coolants, lubricants,
and other substances that may constitute hazardous materials or generate hazardous waste. We are required to comply with applicable requirements
for the storage, handling, labeling, transportation, and disposal of such materials. Failure to comply with applicable environmental laws
and regulations could result in fines, penalties, remediation costs, and restrictions on operations.
Government Contracting Regulations
To the extent our precision manufacturing operations provide products
or services directly or indirectly to the U.S. government, such operations may be subject to federal government contracting regulations,
including the Federal Acquisition Regulation and the Defense Federal Acquisition Regulation Supplement. These regulations impose requirements
relating to cost accounting, pricing, procurement integrity, subcontracting, and compliance with socioeconomic policies. Non-compliance
with government contracting regulations could result in contract termination, suspension or debarment from future government contracts,
civil and criminal penalties, and reputational harm.
23
Regulations Applicable to Our Specialty Packaging
Operations
Our specialty packaging operations provide custom-engineered
protective packaging solutions for electronic and IT hardware components and are subject to a range of federal, state, and local regulatory
requirements.
Electrostatic Discharge (ESD) Protection Standards
Our packaging solutions are engineered to comply with industry standards
for electrostatic discharge protection, including standards published by the ESD Association, such as ANSI/ESD S20.20 and ANSI/ESD S541.
These standards establish requirements for the handling, packaging, and transportation of ESD-sensitive electronic components. While compliance
with ESD standards is generally voluntary, many of our customers in the semiconductor, data center, and networking equipment supply chains
require their suppliers to demonstrate compliance with applicable ESD standards as a condition of doing business. Failure to meet customer-required
ESD standards could result in product returns, customer claims, loss of business, and reputational harm.
Occupational Safety and Health Regulations
Our specialty packaging operations are subject
to federal and state occupational safety and health laws and regulations, including those administered by OSHA and, for operations located
in California, Cal/OSHA. These regulations establish requirements for workplace safety applicable to our manufacturing and warehouse operations,
including standards related to material handling, hazard communication, personal protective equipment, and ergonomic safety. Failure to
comply with applicable occupational safety and health requirements could result in citations, fines, work stoppages, and employee injury
claims.
Environmental Regulations
Our specialty packaging manufacturing operations
may involve the use of materials and processes that are subject to federal, state, and local environmental laws and regulations, including
requirements related to air emissions, waste disposal, and the handling and storage of chemicals used in the packaging manufacturing process.
We are required to comply with applicable environmental regulations, including those administered under the Clean Air Act, the Clean Water
Act, RCRA, and their state-law equivalents. Failure to comply with applicable environmental laws and regulations could result in fines,
penalties, and remediation costs.
California Proposition 65
Our operations and products may be subject to
the requirements of California’s Safe Drinking Water and Toxic Enforcement Act of 1986, commonly known as Proposition 65. Proposition
65 requires businesses operating in California to provide warnings to consumers when their products contain chemicals known to the State
of California to cause cancer, birth defects, or other reproductive harm. The list of chemicals subject to Proposition 65 is maintained
and periodically updated by the California Office of Environmental Health Hazard Assessment (“OEHHA”). Non-compliance with Proposition
65 can result in significant civil penalties and private enforcement actions.
Packaging and Labeling Regulations
Our packaging products may be subject to federal and state packaging
and labeling requirements, including requirements imposed by the Federal Trade Commission and state consumer protection agencies. To the
extent we make environmental claims about our packaging products (e.g., recyclability, sustainability), such claims are subject to the
Federal Trade Commission (“FTC”)’s Guides for the Use of Environmental Marketing Claims and analogous state regulations.
We are also required to comply with any applicable product marking, labeling, or material disclosure requirements imposed by our customers
or required by industry standards.
Trade and Customs Regulations
To the extent our specialty packaging operations source materials or
components from international suppliers or ship products internationally, such operations may be subject to U.S. customs laws and regulations
administered by U.S. Customs and Border Protection, including requirements related to import classification, valuation, country of origin
marking, and applicable tariffs and duties. Changes in U.S. trade policy, including the imposition or escalation of tariffs on imported
materials, could increase our cost of goods and adversely affect our margins and competitive position.
General Regulatory Matters Applicable to All
Subsidiaries
In addition to the industry-specific regulations
described above, all of the Company’s subsidiaries are subject to a broad range of federal, state, and local laws and regulations of general
applicability, including laws and regulations relating to employment and labor (including wage and hour, anti-discrimination, and workplace
accommodation requirements), employee benefits, data privacy and security, tax, anti-corruption, anti-money laundering, and securities
laws. Our operations in California subject us to California-specific regulatory requirements that may, in certain respects, be more stringent
than federal requirements, including those related to employment, environmental protection, and consumer protection. As we grow and expand
our operations, including through acquisitions, we may become subject to additional regulatory requirements in new jurisdictions. Compliance
with existing and evolving regulatory requirements may increase our costs, require changes to our business practices, and divert management
resources.
24
Item 1A. Risk Factors.
An investment in our securities involves a high degree of risk. You
should carefully consider the risks and uncertainties described below, together with all of the other information contained in this Annual
Report, including our consolidated financial statements and the related notes thereto, before deciding to invest in our securities. The
risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties that we are unaware of, or that
we currently believe are not material, may also become important factors that adversely affect our business. If any of the following risks
actually occur, our business, financial condition, results of operations and prospects could be materially and adversely affected. In
that event, the market price of our Common Stock could decline, and you could lose part or all of your investment.
RISKS RELATED TO OUR FINANCIAL CONDITION AND CAPITAL STRUCTURE
Our financial statements have been prepared
on a going-concern basis and our continued operations are in doubt.
The uncertainty about our ability to continue in operation
is based on our continuing losses from operation, limited revenue and limited working capital, among other things which existed as of
year-end December 31, 2025 and December 31, 2025. As of December 31, 2025 and December 31, 2024, the Company had net working capital of
$2,928,959 and $4,251,867, respectively, and has an accumulated deficit of $21,017,440 and $13,269,627, respectively. Included in the
accumulated deficit are net losses of $7,747,813 for the year ended December 31, 2025 and $6,245,737 for the year ended December 31, 2024.
Given all of these facts, we are dependent on obtaining funding from operations and the sale of debt or equity to continue as a going
concern. The financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities
that might be necessary should we be unable to continue as a going concern.
Our ability to continue as a going concern depends
on the success of any future offering and receipt of additional funds through debt or equity financing and our operations. In the event
we are unable to obtain such funding, we may have to delay, reduce or eliminate certain of our planned operations, including some of our
research and development and/or clinical validation studies to demonstrate aesthetic improvement, reduce overall overhead expense, or
divest assets. This in turn may have an adverse effect on our ability to realize the value of our assets. If we are unable to continue
as a going concern, you may lose all or part of your investment.
We have a history of net losses, and we may
not be able to achieve or maintain profitability in the future.
We have incurred net losses each year since our inception, and we may
not be able to achieve or maintain profitability in the future. We incurred net losses of $7,747,813 and $6,245,737 for the years ended
December 31, 2025 and 2024, respectively. Our expenses will likely increase in the future and may be more costly than we expect and may
not result in increased revenue or growth in our business. These offerings may require significant capital investments and recurring costs,
maintenance, depreciation, asset life and asset replacement costs, and if we are not able to maintain sufficient levels of utilization
of such assets or such offerings are otherwise not successful, our investments may not generate sufficient returns and our financial condition
may be adversely affected. Any failure to increase our revenue sufficiently to keep pace with our investments and other expenses could
prevent us from achieving or maintaining profitability or positive cash flow on a consistent basis. If we are unable to successfully address
these risks and challenges as we encounter them, our business, financial condition, results of operations and prospects could be adversely
affected. If we are unable to generate adequate revenue growth and manage our expenses, we may continue to incur significant losses in
the future and may not be able to achieve or maintain profitability.
Our operating cash consumption significantly
exceeds our revenue, and we may not be able to fund our operations without continued access to the capital markets.
Our current level of operating cash consumption
materially exceeds our revenue and is not sustainable without continued infusions of external capital. If we are unable to substantially
increase revenue from our operating subsidiaries, achieve returns on capital through PMGC Capital, or continue to access debt and equity
financing, we may be unable to fund our operations. There can be no assurance that we will be able to reduce our operating cash burn to
a level that can be sustained by our operating revenue within any particular timeframe, if at all.
25
We will need additional capital to conduct
our operations and develop our products and businesses, and our ability to obtain the necessary funding is uncertain.
We have used, and expect to continue to use, a significant amount of
cash to finance our operations, and we need to obtain significant additional capital resources in order to develop our businesses and
products going forward. We may not be successful in maintaining our normal operating cash flow and the timing of our capital expenditures
may not result in cash flows sufficient to sustain our operations through the next twelve months. If financing is not sufficient and additional
financing is not available or available only on terms that are detrimental to our long-term survival, it could have a major adverse effect
on our ability to pursue our business strategy, clinical research and product development programs, and could ultimately affect our ability
to continue to function. The timing and degree of any future capital requirements and our ability to meet such capital requirements in
a timely manner, on favorable terms or at all will depend on many factors, including:
●
the accuracy of the assumptions underlying our estimates for capital needs;
●
the success and growth of our acquired operating subsidiaries;
●
scientific progress in our research and development programs at Northstrive Biosciences;
●
the magnitude and scope of our acquisition strategy and our ability to identify, negotiate, finance and integrate target companies;
●
the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing patent claims;
●
the performance of PMGC Capital’s investment portfolio;
●
the number and type of pipeline products that we pursue; and
●
the development of major widespread events, including the possibility of a recession in the U.S. and globally, market volatility, geopolitical conflict, tariffs, trade restrictions and other events which could impact us and third parties on which we depend.
Additional financing through strategic
collaborations, public or private equity or debt financings or other financing sources may not be available on acceptable terms, or at
all. Additional equity financing could result in significant dilution to our stockholders, and any debt financings will likely involve
covenants restricting our business activities. Further, if we obtain additional funds through arrangements with collaborative partners,
these arrangements may require us to relinquish rights to some of our technologies, products or pipeline assets that we might otherwise
seek to develop and commercialize on our own. If sufficient capital is not available, we may be required to delay, reduce the scope of
or eliminate one or more of our business initiatives, research or product development programs, or planned acquisitions, any of which
could have a material adverse effect on our financial condition or business prospects.
Our existing equity purchase facility may result in substantial dilution
to our existing stockholders and may place downward pressure on the price of our Common Stock.
We have entered into an equity purchase facility with Streeterville
Capital, LLC (“Streeterville”), as disclosed in previous SEC filings, pursuant to which we may consummate one or more secured
pre-paid purchases of our Common Stock, and we have consummated multiple pre-paid purchases thereunder. Under these arrangements, the
outstanding principal and accrued interest is convertible at the option of the investor at a price that reflects a discount to the volume-weighted
average price of our Common Stock during a specified look-back period, subject to a floor price. We have issued, and expect to continue
to issue, significant numbers of shares of Common Stock in settlement of amounts outstanding under these arrangements.
The conversion mechanics for the pre-paid purchases under the equity
purchase facility, which allow conversion at a discount to market price, may create significant downward pressure on the trading price
of our Common Stock. As the stock price declines, additional shares may be required to settle the same dollar amount of debt, potentially
creating a cycle of increasing dilution and declining stock price. These dynamics could materially and adversely affect the market price
of our Common Stock, the ability of existing stockholders to sell their shares at favorable prices, and our ability to raise additional
capital on acceptable terms. The settlement and potential conversion of outstanding and future instruments under the equity line of credit
into shares of Common Stock will result in further dilution to our existing stockholders, and the magnitude of such dilution will depend
on market conditions at the time of conversion.
Our equity interests in our key subsidiaries and the assets of those subsidiaries are pledged as collateral under
our equity purchase facility with Streeterville,
and a default on our obligations pursuant to such facility could result in the loss of our operating businesses.
In connection with our equity purchase facility with Streeterville,
we entered into a Security Agreement and a Pledge Agreement, pursuant to which we pledged, as collateral, (i) 100% of the equity interests
(membership interests and stock, respectively) in our wholly-owned subsidiaries, AGA Precision Systems and Pacific Sun Packaging, and
(ii) substantially all of the assets of these subsidiaries. Streeterville holds a first-position security interest in this collateral
(subordinate only to certain permitted liens). If we default on our obligations under such agreements, Streeterville is entitled to seize
the pledged equity interests or the assets of the subsidiaries. This may result in the loss of one or more of our primary operating businesses,
which would have a material adverse effect on our financial condition and ability to continue operations.
26
We have conducted multiple reverse stock
splits in a short period of time, which may adversely affect the market price of our Common Stock and investor confidence.
Since November 2024, we have completed multiple reverse stock splits
of our Common Stock. Reverse stock splits may be viewed negatively by investors and analysts as an indication of financial difficulty
or poor stock performance. There can be no assurance that the market price of our Common Stock following any reverse stock split will
remain at a level proportional to the prices prior to the reverse stock split. The repeated use of reverse stock splits may diminish investor
confidence, reduce trading liquidity, and adversely affect our ability to attract and retain investors. If we are unable to maintain compliance
with the Nasdaq listing requirements, including the minimum bid price rule, we may be required to undertake further reverse stock splits
in the future, which could result in additional negative market perception and further dilution on a per-share basis for investors who
acquired shares prior to such splits.
If we fail to generate sufficient cash flow
from our operations, we will be unable to continue to develop and commercialize our products and grow our businesses.
We expect capital outlays and operating expenditures
to increase over the next several years as we expand our operations, pursue acquisitions, and conduct research and development and manufacturing
activities. However, our present and future funding requirements will depend on many factors, including, among other things:
●
the level of research and development investment required to maintain and improve our competitive position;
●
the success of product sales and service revenue at our operating subsidiaries and related collections;
●
the returns on capital deployed by PMGC Capital;
●
our need or decision to acquire or license complementary businesses, products or technologies;
●
costs relating to the expansion of our workforce, management and operational support across multiple subsidiaries;
●
competing technological and market developments; and
●
costs relating to changes in regulatory policies or laws that affect our operations.
As a result of these factors, we may need to raise
additional funds, and we cannot be certain that such funds will be available to us on acceptable terms when needed, if at all. If we cannot
raise funds on acceptable terms, we may not be able to expand our operations, develop new products, take advantage of future opportunities
or respond to competitive pressures or unanticipated business requirements.
We may need, but be unable, to obtain additional
funding on satisfactory terms, which could dilute our stockholders or impose burdensome financial restrictions on our business.
We have relied upon cash from financing activities. In the future,
we hope to rely on revenues generated from operations to fund the cash requirements of our activities. However, there can be no assurance
that we will be able to generate any significant cash from our operating activities in the future. Future financing may not be available
on a timely basis, in sufficient amounts or on terms acceptable to us, if at all. Any debt financing or other financing of securities
senior to the Common Stock will likely include financial and other covenants that will restrict our flexibility. Any failure to comply
with these covenants would have a material adverse effect on our business, prospects, financial condition and results of operations because
we could lose our existing sources of funding and impair our ability to secure new sources of funding.
We may be unable to realize the expected
value from the divestiture of our Elevai Skincare business, including earn-out payments.
In connection with the divestiture of our Elevai
Skincare business, the purchase consideration included potential earn-out payments contingent upon the buyer achieving certain revenue
milestones over specified periods following the closing. There can be no assurance that the buyer will achieve these milestones or that
we will receive any earn-out payments. If the buyer’s business underperforms, experiences operational difficulties, or ceases operations,
we may receive little or no additional consideration beyond the amounts received at closing. Additionally, shares of the buyer’s common
stock received as consideration may have limited liquidity and their value may decline.
Changes in tax laws or regulations could
adversely affect our business and financial results.
We are subject to U.S. federal, state and local
tax laws, which are complex and subject to change. Changes in tax laws, regulations, or interpretations thereof, including changes resulting
from new legislation, could increase our tax obligations, reduce the value of our deferred tax assets, or otherwise adversely affect our
financial condition and results of operations. In addition, tax authorities may disagree with our tax positions or the manner in which
we allocate income and deductions among our subsidiaries, which could result in additional tax liabilities, interest and penalties.
27
RISKS RELATED TO OUR HOLDING COMPANY STRUCTURE
AND ACQUISITION STRATEGY
Our diversified holding company structure
may make our business more complex and difficult to manage.
We operate as a diversified holding company with
subsidiaries across multiple industries, including biotechnology, precision manufacturing, specialty packaging, and investment activities.
This structure increases the complexity of our operations, financial reporting, internal controls, and management oversight. Each of our
subsidiaries operates in distinct markets with unique regulatory requirements, competitive dynamics, and capital needs.
Managing multiple disparate businesses requires
broad management expertise, robust financial and operational reporting systems, and the ability to allocate capital and personnel effectively
across unrelated industries. Our management team is small, and the breadth of our operations may strain our resources. If we are unable
to effectively manage this complexity, our business, financial condition, and results of operations could be adversely affected.
Our results depend on our ability to allocate
capital effectively across our subsidiaries and investments.
Our business model relies on deploying capital
across multiple subsidiaries and investment opportunities. Our ability to generate returns depends on management’s judgment in allocating
capital among competing opportunities, including acquisitions, internal investments, strategic initiatives, and investments through PMGC
Capital.
There can be no assurance that our capital allocation
decisions will achieve desired returns. Capital deployed into underperforming subsidiaries or unsuccessful investments represents an opportunity
cost and may result in impairment charges. Misallocation of capital could materially adversely affect our financial condition and long-term
shareholder value.
We may not realize anticipated benefits
from operating as a platform of multiple businesses.
We may not achieve expected operational, strategic,
or financial benefits from managing multiple subsidiaries under a single corporate structure. Our subsidiaries may operate independently
with limited synergies, and the costs associated with maintaining a diversified platform—including corporate overhead, compliance
costs, management attention and reporting requirements—may outweigh the benefits. If the anticipated advantages of our holding company
structure do not materialize, our financial condition and results of operations could be adversely affected.
28
Our growth strategy depends on acquisitions,
which involve significant risks and uncertainties.
A core element of our business strategy is to
grow through the acquisition of operating companies and assets. We have completed multiple acquisitions and intend to continue pursuing
additional acquisitions. These transactions involve numerous risks, including:
●
difficulties in identifying suitable targets at reasonable valuations;
●
failure to accurately assess the value, prospects, strengths and weaknesses of acquisition candidates;
●
inability to negotiate favorable terms or obtain financing for acquisitions;
●
failure to complete transactions after expending significant time and resources on due diligence;
●
difficulties in integrating acquired businesses, operations, technologies, systems and personnel;
●
assumption of unknown or undisclosed liabilities, including potential legal, regulatory, tax, environmental or contractual obligations;
●
disruption to our existing business and diversion of management attention;
●
loss of key employees, customers or suppliers of acquired businesses;
●
potential impairment of acquired goodwill and intangible assets;
●
dilution to existing stockholders from equity issued as acquisition consideration or to finance acquisitions; and
●
increased debt and associated covenants and restrictions.
Acquired businesses may not perform as expected
and may require significantly more capital than anticipated. Failure to successfully identify, execute, finance or integrate acquisitions
could materially adversely affect our business, financial condition, and results of operations.
Potential business combinations could require
significant management attention, prove difficult to integrate, and adversely affect our operating results.
Business combinations generally involve a number
of additional difficulties and risks to our business, including failure to integrate management information systems, personnel, research
and development and marketing, operations, sales and support; disruption of our ongoing business and diversion of management’s attention
from other business matters; potential loss of the acquired company’s customers; failure to further develop or integrate the acquired
company’s products or technology successfully; unanticipated costs and liabilities; and other accounting consequences.
In addition, we may not realize benefits from
any business combination we may undertake in the future. If we fail to successfully integrate such businesses, or the products and technologies
associated with such business combinations into our Company, the revenue and operating results of the combined company could be adversely
affected. Any integration process would require significant time and resources, and we may not be able to manage the process successfully.
We may not successfully evaluate, integrate or utilize the acquired technology and product lines or accurately forecast the financial
impact of a combination.
The purchase price allocations for our acquisitions
may be preliminary and subject to adjustment, which could materially affect our reported financial results.
In connection with our acquisitions, the initial
purchase price allocations may be preliminary and subject to adjustment as we finalize our valuations of identifiable assets acquired
and liabilities assumed. Adjustments to preliminary purchase price allocations during the measurement period could result in changes to
the carrying values of acquired assets and liabilities, including goodwill, intangible assets, property and equipment, and deferred tax
liabilities. Such adjustments could materially affect our consolidated balance sheet, results of operations and financial condition in
future periods.
29
We have recorded goodwill on our consolidated
balance sheet that may be subject to impairment, which could adversely affect our financial results.
We have recorded goodwill arising from our acquisitions. Goodwill is
not amortized but is subject to annual impairment testing, or more frequently if events or changes in circumstances indicate that the
carrying value may not be recoverable. Factors that could trigger an impairment review include, among others, a significant decline in
expected future cash flows of an acquired business, deterioration of market conditions, loss of key customers, underperformance relative
to projected financial results, and a sustained decline in the market price of our Common Stock. If any of our reporting units fail to
achieve projected results or if market conditions deteriorate, we may be required to record a non-cash goodwill impairment charge, which
could have a material adverse effect on our reported financial results and the market price of our Common Stock.
Earn-out and contingent consideration arrangements
may result in disputes or financial obligations that adversely affect our results.
Certain of our acquisition agreements include
earn-out or contingent consideration provisions that are payable based on the achievement of specified financial milestones by the acquired
businesses. If acquired businesses achieve the applicable performance thresholds, we will be required to make additional payments that
will increase the overall cost of the acquisitions and reduce our available cash. Conversely, disagreements with sellers regarding the
measurement or achievement of earn-out targets could result in disputes, litigation or strained relationships with key personnel who remain
involved in the acquired businesses. Changes in fair value of contingent consideration are recognized in earnings and may cause volatility
in our reported results of operations.
We depend on the founders and key employees
of our acquired businesses, and their departure could adversely affect the performance of those businesses.
Our recently acquired subsidiaries have historically
been operated by their founders and small teams with deep customer relationships, specialized technical knowledge and institutional know-how.
The success of these businesses following acquisition depends in significant part on our ability to retain and motivate these individuals
during the transition period and beyond. If the former owners or other key employees of our acquired businesses depart or become disengaged,
we may experience disruptions to operations, loss of customer relationships, loss of critical technical expertise, and a decline in the
performance of these businesses, any of which could materially adversely affect our revenue and results of operations.
RISKS RELATED TO OUR OPERATING SUBSIDIARIES
Risks Related to Northstrive Biosciences Inc.
(Biotechnology)
Our biotechnology subsidiary, Northstrive Biosciences, is at an early
stage of product development, and we may not develop products that can be successfully commercialized.
Northstrive Biosciences is at an early stage of
product development. As of the date of this Annual Report, we have not commercialized any therapeutic products. Our lead asset, EL-22,
has completed a Phase 1 clinical trial in South Korea but has not yet been tested in human subjects in the United States. Our second asset,
EL-32, is in the preclinical stage. A key element of our growth strategy depends on our ability to develop and advance these product candidates
through clinical trials, obtain regulatory approvals, and ultimately commercialize products, which may take many years and may never occur.
We may not be able to successfully commercialize or synthesize any of our product candidates at a scale that is profitable. Our product
candidates may prove to have undesirable and unintended side effects or other characteristics adversely affecting their safety, efficacy
or cost effectiveness that could prevent or limit their use.
30
Because our future commercial success with
respect to our Licensed Products (as defined below) depends on gaining regulatory approval, we cannot generate therapeutic revenue without
obtaining such approvals.
Our long-term success and generation of revenue
with respect to the Licensed Products will depend upon the successful development of these product candidates from our research and development
activities. Product development is very expensive and involves a high degree of risk. Only a small number of research and development
programs result in the commercialization of a product. The process for obtaining regulatory approval to market product candidates is expensive,
usually takes many years, and can vary substantially based on the type, complexity, and novelty of the product candidates involved. Our
ability to generate revenue from the Licensed Products would be adversely affected if we are delayed or unable to successfully develop
our products.
We cannot guarantee that any marketing application
for our product candidates will be approved. If we do not obtain regulatory approval of our products or we are significantly delayed or
limited in doing so, we cannot generate therapeutic revenue, and we may need to significantly curtail operations related to Northstrive
Biosciences.
(“Field” means (a) all prophylactic
and therapeutic uses in humans, including but not limited to the prevention and treatment of muscular (including, but not limited to,
Duchenne muscular dystrophy and sarcopenia), obesity, metabolic, renal, cardiovascular, psychological, psychiatric, neurologic, and endocrine
conditions in humans; and (b) all uses in animal health, including all applications as a feed additive.
“Licensed Products” means any therapeutic product or course
of treatment, in the Field comprising one or more Compound(s) including any Improvement(s) thereto. Capitalized terms in this definition
not defined herein have the meanings set forth in the License Agreement between the Company and MOA Life Plus Co., Ltd (“MOA”)
dated April 30, 2024, as amended, and as assigned to Northstrive Biosciences on February 28, 2025).
The development and acquisition of therapeutic
product candidates could expose us to significant legal and regulatory risks.
Our acquisition and development of innovative therapeutic product candidates,
specifically with our lead asset, EL-22, could expose us to significant legal and regulatory risks. The development and commercialization
of therapeutic product candidates, including EL-22, are subject to extensive regulation by the FDA and other regulatory authorities. The
regulations govern all aspects of product development, including pre-clinical studies, clinical trials, manufacturing and marketing. Any
failure to comply with the regulations might result in significant delays in product development, approval and commercialization or suspension
or termination of clinical trials. Any non-compliance could lead to enforcement actions, including warning letters, fines, injunctions
and withdrawal of marketing approvals.
The ability to proceed with human clinical trials for our product candidates
is contingent upon receiving FDA clearance of our eventual IND submission. If the FDA requires us to provide extensive additional data
to demonstrate safety and efficacy, including without limitation generating additional preclinical data, conducting further toxicology
or pharmacology studies or addressing unforeseen issues, we may face significant delays or be unable to proceed as planned. In addition,
as one of the first companies pursuing an oral myostatin formulation combined with GLP-1 receptor agonists, we may encounter heightened
regulatory scrutiny. Regulators may impose unexpected conditions, mandate more extensive trials or request additional safety and efficacy
data, all of which could increase our costs and delay timelines.
If we are unable to successfully complete
preclinical testing and clinical trials of the Licensed Products or experience significant delays in doing so, our business will be materially
harmed.
We expect to invest material efforts and financial
resources in the development of the Licensed Products. Our ability to generate product revenues from our therapeutic candidates, which
we do not expect will occur for many years, if ever, will depend heavily on the successful development and eventual commercialization
of the Licensed Products.
The commercial success of the Licensed Products
will depend on several factors, including successful completion of preclinical studies and clinical trials; receipt of marketing and pricing
approvals from regulatory authorities; obtaining and maintaining patent and trade secret protection for the Licensed Products; establishing
and maintaining manufacturing relationships with third parties or establishing our own manufacturing capability; and commercializing our
products, if and when approved, whether alone or in collaboration with others.
31
If we do not achieve one or more of these factors
in a timely manner or at all, we could experience significant delays or an inability to successfully complete development of, or to successfully
commercialize, the Licensed Products, which would materially harm our business. Most pharmaceutical products that do overcome the long
odds of drug development and achieve commercialization still do not recoup their cost of capital.
The Licensed Products may cause adverse
effects or have other properties that could delay or prevent their regulatory approval or limit the scope of any approved label or market
acceptance.
Adverse events or serious adverse events that may be observed during
clinical trials of the Licensed Products could cause us, other reviewing entities, clinical trial sites or regulatory authorities to interrupt,
delay or halt such trials and could cause denial of regulatory approval. Serious or unexpected side effects caused by an approved product
could result in significant negative consequences, including regulatory withdrawal of approval, mandatory labelling changes, additional
clinical trials, removal from the marketplace, patient litigation, and reputational damage. These events could prevent us or our partners
from achieving or maintaining market acceptance of the affected product and could substantially increase the costs of commercializing
the Licensed Products.
We license from a third party the rights to our therapeutic product
candidates and are therefore subject to the risk that we lose this license after investing substantial resources.
Under the License Agreement with MOA, MOA granted Northstrive Biosciences
an exclusive license to commercialize under certain of MOA’s patent rights concerning two Licensed Products: (i) a clinical stage
engineered probiotic expressing myostatin (EL-22) and (ii) a preclinical engineered probiotic expressing dual myostatin & activin-A
antigens (EL-32). If MOA terminates the License Agreement under the terms thereunder, including, amongst other things, if we breach our
obligations under the License Agreement, or the license expires before we can successfully commercialize a product candidate, our investment
in research, development, and commercialization efforts for such product candidate(s) would be lost. Additionally, if we or MOA fail to
adequately protect the related intellectual property rights relating to the Licensed Products, we may not realize the perceived or potential
benefits of the License Agreement.
Our products under development could be
rendered obsolete by technological or other medical advances.
Our products under development may be rendered
obsolete or uneconomical by our competitors’ products or technological advances or those advances within other markets that may better
or more inexpensively address the conditions that our products are designed to address. Biotechnology is rapidly developing and could
undergo significant change in the future. Several key companies are actively developing GLP-1 drugs for obesity and complementary treatments
to address associated conditions such as muscle wasting, and research and discoveries by other bioengineering, pharmaceutical or other
companies may render our technologies or potential products uneconomical or result in products superior to those we develop.
Since we rely on third parties to conduct,
supervise and monitor pre-clinical and clinical trials, their failure to perform satisfactorily may materially harm our business.
We rely on contract research organizations (“CROs”) and
other third parties to ensure the proper and timely conduct of our pre-clinical and clinical trials for the Licensed Products. While we
have agreements governing the activities of such CROs and other third parties, we cannot guarantee the actual performance of these CROs
and third parties. Nevertheless, we will be responsible for ensuring that each of our clinical trials is conducted in accordance with
its protocol, and that all legal, regulatory and scientific standards are met. Our reliance on CROs and other third parties does not relieve
us of our regulatory responsibilities.
32
If we or our CROs fail to comply with cGCPs, which are the ethical,
scientific, and quality standards established by the FDA and the International Council for Harmonisation of Technical Requirements for
Pharmaceuticals for Human Use for the design, conduct, performance, monitoring, auditing, recording, analysis, and reporting of clinical
trials, the clinical data generated in our clinical trials may be deemed unreliable and the FDA or other regulators may require us to
perform additional clinical trials before approving any marketing applications. If our CROs do not successfully carry out their contractual
duties or obligations, fail to meet expected deadlines, or if the quality or accuracy of the clinical data they obtain is compromised,
our clinical trials may be extended, delayed or terminated, and we may not obtain regulatory approval for our product candidates.
Because third parties may be developing
competitive products without our knowledge, we may later learn that competitive products are superior to the Licensed Products.
We face potential competition from companies that may be developing
competitive products that are superior to one or more of the Licensed Products. If in the future we learn of the existence of one or more
competitive products, we may be required to cease our development efforts for a product candidate, cause a partner to terminate its support
of a product candidate, or cause a potential partner to terminate discussions about a potential license. Any of these events may occur
after we have expended substantial amounts in connection with the clinical research of one or more product candidates.
Our therapeutic products may be expensive
to manufacture, and they may not be profitable if we are unable to control the costs to manufacture them.
Our therapeutic products may be significantly more expensive to manufacture
than other products currently on the market. We hope to substantially reduce manufacturing costs through process improvements, development
of new methods, increases in manufacturing scale and outsourcing to experienced manufacturers. If we are not able to make these improvements,
our profit margins may be significantly less than those of competitive products. In addition, we may not be able to charge a high enough
price for any product we develop, even if they are safe and effective, to make a profit. If we are unable to realize significant profits
from our pipeline products, our business will be materially and adversely impacted.
Risks Related to Pacific Sun Packaging, Inc.
(Specialty Packaging)
Pacific Sun Packaging operates in a competitive
industry and may face pricing pressure from larger competitors.
The packaging industry is highly competitive and
includes large multinational packaging companies as well as smaller specialized providers.
Pacific Sun Packaging competes primarily on the
basis of specialization in component-level IT hardware packaging, custom engineering capabilities, and reputation for reliability. Larger
competitors may have significantly greater financial, manufacturing, marketing and distribution resources. If competitors offer comparable
products at lower prices or invest in technologies that render our packaging solutions less competitive, Pacific Sun’s revenue and
margins could be adversely affected.
Pacific Sun Packaging’s revenue depends
on the IT hardware industry, which is subject to cyclical and secular changes.
Pacific Sun Packaging designs and supplies custom-engineered
protective packaging for IT hardware components, including CPUs, memory modules, SSDs, HDDs, and fiber-optic transceivers. Demand for
Pacific Sun’s products is driven by activity levels in the semiconductor, data center, and networking equipment supply chains. These industries
are subject to cyclical downturns, shifts in technology, and changes in end-market demand. A decline in IT hardware production, changes
in component form factors that reduce the need for specialized packaging, or a shift to packaging solutions that do not require Pacific
Sun’s products could materially and adversely affect Pacific Sun’s revenue and results of operations.
33
Pacific Sun Packaging is dependent on a
limited number of suppliers for raw materials and components.
A significant portion of Pacific Sun’s inventory
purchases are concentrated among a limited number of key suppliers. Although we believe that alternative suppliers are available, a disruption
in supply from one or more of these key suppliers, or a significant increase in the cost of raw materials, could adversely affect Pacific
Sun’s ability to fulfill customer orders on a timely basis and at acceptable margins.
Risks Related to AGA Precision Systems LLC
(Precision Manufacturing)
AGA Precision Systems operates in industries
subject to stringent regulatory requirements, including International Traffic in Arms Regulations.
AGA Precision Systems operates in industries subject to export control
laws and regulations, including the ITAR. AGA is ITAR-registered and maintains AS9100 certification, reflecting the stringent quality
and regulatory requirements of its aerospace and defense customers. Compliance with these regulations is complex and costly. Any failure
to comply could result in significant penalties, loss of export privileges, reputational harm, restrictions on our ability to conduct
business with certain customers, including U.S. government and defense contractors, and potential debarment from government contracting.
Changes in export control regulations, trade restrictions, tariffs, or international sanctions could also adversely affect AGA’s
ability to conduct business and serve its customers.
Maintaining and renewing industry certifications,
including AS9100, is critical to AGA’s ability to serve its customers.
AGA Precision Systems holds AS9100 certification,
which is required or strongly preferred by many aerospace and defense customers. Loss of or failure to renew this certification, or failure
to meet evolving certification standards, could result in the loss of existing customers, inability to bid on new contracts, and reputational
damage. The certification process requires ongoing compliance with quality management standards, investment in systems and personnel,
and periodic audits. There can be no assurance that AGA will maintain its certifications at all times, and any lapse could have a material
adverse effect on AGA’s revenue and competitive position.
AGA Precision Systems has incurred, and
may continue to incur, significant repair and maintenance costs, and the condition of its equipment may require ongoing capital investment.
Following the acquisitions of AGA Precision Systems and certain assets
of Indarg Engineering, Inc., we incurred significant costs related to building maintenance, machine repair and recalibration of equipment.
These costs were necessary to optimize operations and maintain the useful lives of acquired equipment. There can be no assurance that
additional significant repair, maintenance or capital expenditure costs will not be required in the future. If the acquired equipment
requires replacement or further significant investment, our results of operations and cash flows could be adversely affected.
AGA Precision Systems has historically operated
without a formal sales and marketing function, which may limit its growth.
AGA Precision Systems has historically grown via referrals and repeat
orders without a formalized sales or marketing department. While we believe there is opportunity to augment growth via more proactive
business development, we cannot assure you that investments in sales and marketing efforts will result in meaningful revenue growth. If
we are unable to expand AGA’s customer base beyond its existing network of relationships, AGA’s growth may be limited and
its financial performance may be adversely impacted.
34
Risks Related to All Operating Subsidiaries
Our operations across multiple industries
expose us to diverse and potentially conflicting market risks.
We operate in multiple industries, including biotechnology,
aerospace and defense manufacturing, specialty packaging, and financial investments. These industries are subject to different economic
cycles, regulatory frameworks, and competitive pressures. Adverse developments in any one sector may not be offset by performance in other
segments, and the diversification of our operations may not mitigate overall risk as expected. A downturn affecting one or more of our
operating sectors could have a disproportionate impact on our consolidated results.
We may be subject to liability for workplace
safety and employment-related claims across our operating subsidiaries.
Our manufacturing subsidiaries operate facilities that involve the use of heavy machinery, hazardous materials,
and industrial processes that present inherent risks of workplace accidents and injuries. We are subject to federal, state and local occupational
safety and health laws and regulations, including those administered by the Occupational Safety and Health Administration ( “OSHA”).
Failure to comply with these requirements could result in fines, penalties, work stoppages, or litigation. In addition, employment-related
claims, including claims related to wages, benefits, discrimination, harassment, wrongful termination, or misclassification of employees
or independent contractors, could result in significant legal costs and liabilities. We rely in part on employees seconded from entities
controlled by our Chief Executive Officer and Chairman pursuant to the Company’s secondment agreements with each, and the classification
and treatment of these individuals could be subject to challenge by regulatory authorities.
Our insurance coverage may be inadequate
to protect us against all potential losses and liabilities.
We maintain insurance coverage that we believe
is customary for businesses of our size and type; however, there can be no assurance that our insurance will be sufficient to cover all
potential claims, liabilities or losses, including product liability, property damage, business interruption, cybersecurity incidents,
environmental liabilities, and professional liability. Certain types of losses may be uninsurable or may only be insurable at prohibitive
cost. If we incur losses or liabilities that exceed or are not covered by our insurance, our financial condition and results of operations
could be materially adversely affected.
A portion of our revenue may be derived
from a limited number of customers.
Certain of our subsidiaries may depend on a limited number of key customers
or contracts. The loss of one or more significant customers, a reduction in orders, or unfavorable changes in the terms of business with
these customers could materially adversely affect our revenue and operating results. Our recently acquired subsidiaries, Pacific Sun Packaging
and AGA, are in the early stages of operating under PMGC’s ownership, and customer relationships established by prior owners may
not transfer smoothly or be maintained over time.
Disruptions in supply chains or manufacturing
operations could adversely affect our business.
Our manufacturing and packaging operations depend
on the availability of raw materials, components, and third-party services. Disruptions in supply chains, including those caused by geopolitical
events, inflation, tariffs, trade restrictions, natural disasters, pandemics, labor disputes, supplier insolvency or supplier concentration,
could increase costs, delay production and impair our ability to fulfill customer orders. If we are unable to maintain adequate supply
chain resilience across our operating subsidiaries, our revenue, margins and customer relationships could be adversely affected.
35
A disruption in our operations could have
an adverse effect on our business.
Our operations, including those of our subsidiaries, third-party suppliers
and distribution partners, are subject to the risks inherent in manufacturing and distribution activities, including industrial accidents,
environmental events, strikes and other labor disputes, disruptions in information systems, product quality control, safety and licensing
requirements and other regulatory issues, as well as natural disasters, pandemics or other public health emergencies, acts of terrorism
and other external factors beyond our control. The loss of, or damage to, any of our operating facilities or those of our key suppliers
may have an adverse effect on our business, financial condition, results of operations and prospects.
To sustain our growth, we will need to increase
the size of our organization, and we may encounter difficulties managing growth across multiple subsidiaries.
If we are able to successfully grow our operating subsidiaries and
execute additional acquisitions, we may experience significant growth in the number of our employees and the scope of our operations across
disparate industries. The resulting growth will place significant demands on our financial, managerial and operational resources. We may
not be able to accurately forecast the number of employees required, the timing of their hire or the associated costs of expansion. Our
success will depend on the ability of our executive officers and senior management to implement and improve operational, information management
and financial control systems across multiple businesses and to expand, train and manage our employee base. Our inability to manage growth
effectively may cause our operating costs to grow faster than anticipated and adversely affect our results of operations.
RISKS RELATED TO OUR INVESTMENT ACTIVITIES
(PMGC CAPITAL)
PMGC
Capital LLC may be deemed an “investment company” under the Investment Company Act of 1940, which could impose significant
regulatory burdens.
PMGC Capital LLC is a multi-strategy investment firm engaged in investing,
lending and pursuing diversified investment opportunities. If we are deemed to be an investment company under the Investment Company Act
of 1940, as amended (the “1940 Act”), we would become subject to extensive regulation, which could impose significant compliance
costs and operational restrictions. Under the 1940 Act, a company may be deemed to be an investment company if more than 40% of its total
assets (exclusive of cash and U.S. government securities) consist of “investment securities.” We must ensure that we do not
exceed this threshold. If we fail to maintain our exclusion from the 1940 Act, we could be required to register as an investment company,
which would impose significant limitations on our capital structure, affiliate transactions and other aspects of our business, or we could
be required to restructure our operations or divest certain assets. Any such outcome could materially adversely affect our business, financial
condition, and operations.
PMGC Capital’s investment activities subject
us to market risk, and we may incur losses on our investment portfolio.
Through PMGC Capital, we hold investments in publicly traded equity
securities, private company stock, and convertible debentures. These investments are subject to market risk, including fluctuations in
the market prices of publicly traded securities, credit risk associated with debt instruments, and liquidity risk associated with private
company investments. We have in the past recognized, and may in the future recognize, realized and unrealized losses on our investment
portfolio. There can be no assurance that our investments will appreciate in value or that we will not incur additional losses. Poor investment
performance may adversely affect our financial results and our ability to fund operations.
36
RISKS RELATED TO REGULATORY, LEGAL AND INTELLECTUAL
PROPERTY MATTERS
We may become subject to litigation, regulatory
proceedings, or governmental investigations that could be costly and time-consuming.
From time to time, we may be subject to legal
proceedings, claims, disputes, regulatory inquiries, or governmental investigations arising in the ordinary course of business or otherwise.
Such matters may include contract disputes, employment claims, intellectual property disputes, product liability claims, stockholder litigation,
regulatory enforcement actions, or claims arising from our acquisitions or divestitures. Litigation and regulatory proceedings are inherently
uncertain, and adverse outcomes could result in significant monetary damages, injunctive relief, penalties, or restrictions on our business
activities. Even if we prevail, the costs of defending against such claims may be substantial and could divert management’s attention
from our business operations.
We are subject to anti-corruption, anti-bribery,
and similar laws, and non-compliance could expose us to significant penalties.
We are subject to the U.S. Foreign Corrupt Practices
Act, and other anti-corruption and anti-bribery laws and regulations. As we expand our operations, pursue international business relationships,
and engage third-party consultants, distributors and partners, our exposure to these laws increases. Any violation or alleged violation
could result in significant criminal and civil penalties, sanctions, and reputational harm. Our policies and procedures designed to promote
compliance with these laws may not be effective in preventing all violations by our employees, consultants, agents, or business partners.
Changes in U.S. trade policy, tariffs, and
international relations could adversely affect our supply chain and cost structure.
Our manufacturing and packaging operations depend
on materials and components that may be sourced domestically or internationally. Changes in U.S. trade policy, including the imposition
or escalation of tariffs, export controls, sanctions, or trade restrictions, could increase our costs, disrupt our supply chains, or limit
our ability to serve certain customers. AGA Precision Systems operates in the aerospace and defense sector, which is particularly sensitive
to changes in government policy, defense spending priorities, and international relations. Adverse changes in any of these areas could
materially affect our revenue and profitability.
If we fail to protect or enforce our intellectual
property, others could compete against us more directly and we may not be able to compete effectively in our market.
Our success depends in part on our ability to
protect our intellectual property rights. We rely on a combination of trademarks, trade secrets, confidential proprietary information,
domains, patent rights and other intellectual property rights to protect our intellectual property. We also rely on patent applications
licensed by us for the Licensed Products which we are contractually obligated to file, prosecute and maintain under our License Agreement
with MOA. Patent protection is limited in time, and we may be unsuccessful in developing and commercializing a product before a patent
expires and the underlying technology becomes available for commercialization by competitors, in which case our investment of substantial
time and resources towards the applicable product or product candidate could be lost without the realization of the benefits we anticipated.
37
Certain of our technology may not be subject
to protection through patents, which leaves us vulnerable to theft of our technology.
Certain parts of our know-how and technology are
not patentable or are trade secrets. To protect our proprietary position in such know-how and technology, we have entered and intend to
require all employees, consultants, advisors and collaborators to enter into confidentiality and invention ownership agreements with us.
These agreements may not provide meaningful protection for our trade secrets, know-how or other proprietary information in the event of
any unauthorized use or disclosure. In the absence of patent protection, competitors who independently develop substantially equivalent
technology may harm our business. If we cannot adequately protect or enforce our intellectual property rights, we may not be able to adequately
compete, and our business and prospects could be adversely affected.
We may not be able to protect our proprietary technology, which may
harm our ability to operate profitably.
The molecular biology and bioprocessing industries
place considerable importance on obtaining patent and trade secret protection for new technologies, products and processes. Our success
will depend, to a substantial degree, on our ability to obtain and enforce patent protection for our products, preserve any trade secrets
and operate without infringing the proprietary rights of others. We cannot assure you that we will succeed in obtaining any patents or
obtain them in a timely manner; that the use of our technology will not infringe on the proprietary rights of others; that patent applications
relating to our product candidates will result in the issuance of any patents; that we will be successful in monitoring, enforcing or
otherwise protecting our patents or other intellectual property rights; or that patents will not be issued to other parties which may
be infringed by our potential products or technologies.
Patents held by other persons may result
in infringement claims against us that are costly to defend and which may limit our ability to use disputed technologies.
A number of biotechnology and other companies,
universities and research institutions have filed patent applications or have been issued patents relating to technologies potentially
relevant to or required by our expected products. If third party patents or patent applications contain claims infringed by either our
licensed technology or other technology required to make and use our potential products and such claims are ultimately determined to be
valid, we might not be able to obtain licenses to these patents at a reasonable cost, if at all, or be able to develop or obtain alternative
technology. Patent litigation is very expensive and could consume substantial resources and create significant uncertainties.
If our trademarks and trade names are not
adequately protected, we may not be able to build name recognition in our target markets.
Our registered or unregistered trademarks or trade
names may be challenged, infringed, circumvented, declared generic or determined to be infringing on other marks. We may not be able to
protect our rights in these trademarks and trade names, which we need in order to build name recognition with potential partners or customers
in our target markets. If we are unable to establish name recognition based on our trademarks and trade names, our business may be adversely
affected.
38
If we infringe or are alleged to infringe
intellectual property rights of third parties, our business could be harmed.
Our research, development and commercialization
activities may infringe or otherwise violate or be alleged to infringe or otherwise violate patents owned or controlled by other parties.
These third parties could bring claims against us that would cause us to incur substantial expenses and, if successful, could cause us
to pay substantial damages or be forced to stop or delay research, development, manufacturing or sales of the applicable product or product
candidate.
We may need to license additional intellectual
property from third parties in the future, and such licenses may not be available on commercially reasonable terms.
A third party may hold intellectual property, including patent rights,
that are important or necessary to the development of our future products. It may be necessary for us to use the patented or proprietary
technology of third parties to commercialize our prospective products, in which case we would be required to obtain a license from these
third parties. Failure to obtain such licenses on commercially reasonable terms may limit or eliminate our ability to develop or commercialize
our future product candidates, which may have a negative impact on our business and results of operations.
A recall or suspension of sale of our products,
or the discovery of serious safety issues, could have a significant negative impact on us.
The FDA and comparable agencies of other countries
regulate certain of our products. The FDA and equivalent foreign regulatory authorities have the authority to require the recall or suspension,
either temporarily or permanently, of commercialized products in the event that a product has a reasonable probability of causing a serious
adverse health risk due to adulteration or misbranding. Recalls, suspensions or other notices relating to any products that we distribute
would divert managerial and financial resources and have an adverse effect on our reputation, financial condition and operating results.
Regulations governing our products could
harm our business.
Certain of our products are or will be subject
to extensive government regulation by numerous federal, state and local government agencies and authorities. Many of these laws and regulations
involve a high level of subjectivity, are subject to interpretation, and vary significantly from market to market. These laws and regulations
can have several impacts on our business, including delays or prohibitions in introducing or selling a product in one or more markets;
limitations on the claims we can make regarding our products; and delays, expenses and potential product reformulations associated with
compliance.
Government regulations relating to marketing
and advertising may restrict, inhibit or delay our ability to sell our products.
If our products are marketed outside of their intended use, regulatory
agencies such as the FDA or the FTC may investigate our marketing practices. Government authorities may regulate advertising and product
claims regarding the benefits of our products, and enforcement actions could require us to revise our marketing materials, amend our claims
or stop selling certain products, which could harm our business.
39
We may incur product liability claims that
could harm our business, and past product liability claims relating to our previously divested Elevai Skincare products could still adversely
affect our business.
We may be subject to various product liability
claims related to the products we sell or develop. Product liability claims could increase our costs, cause negative publicity, and adversely
affect our business and financial results. Although we maintain general liability insurance, this insurance may not fully cover potential
liabilities.
In addition, even though we completed the divestiture of our Elevai
Skincare business in January 2025, we may still be subject to liability for past product claims related to those products. Prior to the
divestiture, we marketed and sold skincare products, and claims related to those products—including adverse reactions, product contamination,
or labeling inaccuracies—could result in legal action against us. We cannot assure you that the indemnification provisions in the
asset sale agreement will fully protect us from such liabilities. In connection with the divestiture, we also provided certain representations,
warranties and indemnification obligations. Claims under these provisions could arise if post-sale issues emerge, such as regulatory non-compliance,
product defects, or third-party intellectual property claims. If such claims are asserted and indemnification is required, we could incur
substantial financial obligations.
We may not have sufficient product liability
insurance, which may leave us vulnerable to future claims we will be unable to satisfy.
The development, testing, manufacturing, marketing
and sale of our products entail an inherent risk of product liability claims. We currently have a limited amount of product liability
insurance, which may not be adequate to meet potential product liability claims. Adequate insurance coverage may not be available in the
future on acceptable terms, if at all. Whether or not a product liability insurance policy is obtained or maintained in the future, any
product liability claim could harm our business or financial condition.
Our employees, independent contractors,
consultants, distributors, vendors and strategic partners may engage in misconduct or improper activities.
We are exposed to the risk that our employees,
independent contractors, consultants, distributors, vendors, strategic partners and other individuals or entities with whom we have arrangements
may engage in unethical, fraudulent or illegal activity. It is not always possible to identify and deter misconduct by these parties,
and the precautions we take to detect and prevent these activities may not be effective. If such actions are instituted against us, those
actions could result in government investigations, legal proceedings, the imposition of significant fines or other sanctions, which could
adversely affect our ability to operate our business and our results of operations.
If we, or our third-party manufacturers
fail to comply with environmental laws and regulations, we could become subject to fines or penalties.
Our research and development activities and our
third-party manufacturers’ and suppliers’ activities involve the controlled storage, use and disposal of hazardous materials and other
hazardous compounds. We and our manufacturers and suppliers are subject to laws and regulations governing the use, manufacture, storage,
handling and disposal of these hazardous materials. We cannot eliminate the risk of contamination, which could cause an interruption of
our business operations and environmental damage resulting in costly clean-up and liabilities.
If our third-party suppliers, logistics
providers, and manufacturers do not comply with ethical business practices or applicable laws, our reputation and business could be harmed.
Our reputation and our customers’ willingness
to purchase our products and services depend in part on our suppliers’, manufacturers’, and service providers’ compliance with ethical
employment practices and all legal and regulatory requirements relating to the conduct of their businesses. We do not exercise control
over our third-party service providers and cannot guarantee their compliance with ethical and lawful business practices.
40
The divestiture of our Elevai Skincare business
could negatively impact our operations and strategic positioning.
In January 2025, we completed the divestiture
of our Elevai Skincare business as part of our strategic realignment. While this divestiture allows us to focus on our core businesses,
it may result in operational and strategic challenges, including adverse market perception, loss of diversification, and potential unforeseen
expenses or liabilities related to the transition. If we fail to manage this transition effectively, our financial condition, results
of operations and future growth prospects could be adversely affected.
RISKS RELATED TO OUR MANAGEMENT AND GOVERNANCE
Our corporate governance documents
and Nevada law may have anti-takeover effects that could discourage, delay, or prevent a change in control.
Provisions of our articles of incorporation, bylaws, and Nevada law may have the effect of discouraging, delaying,
or preventing a merger, acquisition, tender offer, or other change in control of the Company that stockholders might consider favorable,
including transactions in which stockholders might receive a premium over the then-current market price of our Common
Stock. These provisions include the authority of the Board to issue preferred stock with rights, preferences, and privileges determined
by the Board without stockholder approval, advance notice requirements for stockholder proposals and director nominations, and other provisions
of Nevada corporate law that may limit the ability of stockholders to effect a change in control. These provisions may frustrate or prevent
any attempt by stockholders to replace or remove our current management.
If we lose key personnel or are unable to
attract and retain qualified personnel, we may be unable to execute our business plan.
We have a limited number of employees. Our Chief Executive Officer
serves in a non-employee capacity pursuant to his consulting agreement with the Company. Our success depends on our continued ability
to attract, retain and motivate highly qualified management, business development, and operational personnel. Our success depends in large
part on the efforts and abilities of our Chief Executive Officer and Chief Financial Officer, Graydon Bensler, as well as other members
of our senior management. Finding replacements for key individuals could be difficult, may take an extended period of time and could significantly
impede the achievement of our business objectives.
Graydon Bensler serves
as both our Chief Executive Officer and Chief Financial Officer, which presents governance risks and limitations.
Our Chief Executive Officer, Graydon Bensler, currently also serves
as our Chief Financial Officer. While this dual role reduces costs, it concentrates significant authority and responsibility in a single
individual and may limit the segregation of duties and independent oversight over financial reporting that would be provided by separate
individuals in these roles. This concentration may increase the risk of errors or irregularities in financial reporting going undetected
and may be viewed negatively by investors, analysts and regulatory bodies. Such perception may adversely impact our financial performance
and/or business.
Significant related-party transactions with
entities controlled by our executive officers and directors may present conflicts of interest.
The Company has entered into consulting agreements and secondment agreements
with entities controlled by our Non-Employee Chief Executive Officer and our Non-Employee, Non-Executive Chairman, pursuant to which the
Company pays significant consulting fees, contracted performance bonuses, management fees, and reimbursements to such entities. Compensation
to such entities under the terms of such agreements include milestone-based bonuses, acquisition-based bonuses, and market capitalization-based
bonuses. These compensation arrangements create potential conflicts of interest between the personal financial interests of our executive
officers and directors and the interests of the Company and its stockholders. The milestone-based and acquisition-based bonus arrangements
may incentivize management to pursue transactions that trigger bonus payments, even if such transactions are not in the best long-term
interests of stockholders. Although our Audit Committee reviews and approves related-party transactions, there can be no assurance that
these transactions are or will be on terms as favorable to the Company as those that could be obtained from unaffiliated third parties.
41
We may be unable to accurately forecast
revenue and appropriately plan our expenses.
Forecasts may be particularly challenging given
our recently acquired subsidiaries, early-stage biotechnology programs, and ongoing acquisition strategy. We base our expense levels and
investment plans on our estimates of revenue and gross margin. However, we cannot be sure that historical growth rates or trends of our
acquired businesses are meaningful predictors of future performance, particularly under PMGC ownership. If our assumptions prove to be
wrong, we may spend more than anticipated or may generate lower revenue than expected, either of which could have an adverse effect on
our business, financial condition, results of operations and prospects.
We have a limited operating history at our
current scale and with our current business model, which may make it difficult to evaluate our business and future prospects.
We began commercial operations in 2020 as a skincare
development company, divested our skincare business in January 2025, and completed our first operating acquisitions in mid-2025. As a
result, we have an extremely limited history of operating as a diversified holding company and an even more limited history of generating
revenue from our current operating subsidiaries. Any evaluation of our business and prospects must be considered in light of this limited
operating history, which may not be indicative of future performance. Because of our limited operating history in our current form, we
face increased risks, uncertainties, expenses, and difficulties.
We have previously identified a material
weakness in our internal control over financial reporting, and there can be no assurance that additional material weaknesses will not
be identified in the future.
As disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, our management previously
identified a material weakness in our internal control over financial reporting. During the fiscal year ended December 31, 2025, we implemented
remediation measures, including the hiring of additional accounting and finance personnel and the implementation of standardized reconciliation
procedures and enhanced review processes. Based on management ’s
evaluation as of December 31, 2025, the Company has concluded that the previously reported material weakness has been remediated. However,
there can be no assurance that our remediation efforts will remain effective or that additional material weaknesses or significant deficiencies
will not be identified in the future, particularly as we integrate newly acquired subsidiaries into our financial reporting processes.
If we identify additional material weaknesses or significant deficiencies, we could be subject to sanctions or investigations by Nasdaq,
the SEC or other regulatory authorities, investor perceptions of our Company may suffer and cause a decline in the market price of our
Common Stock. Any failure of our internal control over financial reporting may have a material adverse effect on our stated results of
operations and harm our reputation.
The requirements of being a public company
may strain our resources, divert management’s attention and affect our results of operations.
As a public company in the United States, we face
increased legal, accounting, administrative and other costs and expenses. We are subject to the reporting requirements of the Exchange
Act and the Sarbanes-Oxley Act of 2002. Section 404 of the Sarbanes-Oxley Act requires that our management report on the effectiveness
of our internal controls structure and procedures for financial reporting. Compliance with these requirements diverts internal resources
and management attention. If we fail to maintain compliance, we could be subject to sanctions or investigations. We may need to hire additional
employees with public accounting and disclosure experience, which will increase costs. These increased costs will require us to divert
money that we could otherwise use to develop our business.
42
If we cannot maintain our Company culture
or focus on our mission as we grow, our success and competitive position may be harmed.
We believe our culture and mission have been key
contributors to our success to date. Any failure to preserve our culture or focus on our mission could negatively affect our ability to
retain and recruit personnel, which is critical to our growth. As we grow across multiple industries through acquisitions and develop
the infrastructure of a public company, we may find it difficult to maintain a cohesive corporate culture.
RISKS RELATED TO OUR DEPENDENCE ON THIRD PARTIES
We depend on our collaborators to help us
develop and test our proposed products, and our ability to develop and commercialize products may be impaired or delayed if collaborations
are unsuccessful.
Our strategy for the development, testing and
commercialization of our proposed products may require entering into collaborations with corporate partners, licensors, licensees and
others. We may then be dependent upon the subsequent success of these other parties in performing their respective responsibilities and
the continued cooperation of our partners. Our potential collaborators may not cooperate with us or perform their obligations under our
agreements with them. We cannot control the amount and timing of our collaborators’ resources that will be devoted to our research and
development activities. Should collaborators fail to conduct activities in a timely manner, or at all, expected product pipeline timelines
may be delayed. If we do not achieve milestones set forth in the agreements, or if our collaborators breach or terminate their collaborative
agreements with us, our business may be materially harmed.
Our reliance on non-employee consultants,
third-party vendors, and operational contractors may lead to delays in development of our proposed products and operation of our businesses.
We rely extensively on third parties for critical operational and strategic
functions, including through secondment agreements with entities controlled by our Chief Executive Officer and Chairman. These individuals
and entities are not our employees and may have commitments to other entities that limit their availability to us. We have limited control
over the activities of these service providers and can expect only limited amounts of their time to be dedicated to our business objectives.
If key consultants or contractors become unavailable or fail to perform satisfactorily, our operations and development activities could
be materially delayed.
Certain market opportunity data and forecasts
in this Annual Report were obtained from third-party sources and were not independently verified by us.
This Annual Report contains certain data and information that we obtained
from various government and private entity publications and reports. While we believe the data and information is reliable, we have not
independently verified them. There is no guarantee that any particular number or percentage of market participants covered by our market
opportunity estimates will purchase our products or generate any particular level of revenue for us. Even if the markets in which we compete
meet the size estimates and growth forecasts included in this Annual Report, our business may fail to grow at all or at the rate we anticipate.
43
We or our third-party vendors may experience
network or system failures, cybersecurity attacks, or other technology risks.
Our ability to operate uninterrupted depends upon
the performance of our internal network, systems and related infrastructure, and those of our third-party vendors. Our systems and those
of our third-party vendors may be vulnerable to computer viruses and other malware, physical or electronic security breaches, natural
disasters, and similar disruptions. Although we have not experienced any material security breaches, we cannot be certain that our defensive
measures will be sufficient to defend against all current and future methods of attack.
Any actual or perceived security breach may lead to loss of customer
confidence, regulatory scrutiny, compromise of intellectual property, costly litigation, fines and penalties, and reputational damage.
A security breach could occur and persist for an extended period without detection, increasing the costs and consequences of such a breach.
Our business may be negatively impacted
by cybersecurity threats and other security threats and disruptions.
Because our business relies on proprietary technology and computer
systems, we face security threats, including threats to our information technology infrastructure, attempts to gain access to our proprietary
or confidential information, and physical security threats. Cybersecurity threats are persistent, evolve quickly and include computer
viruses, attempts to access information, denial of service and other electronic security breaches. A security breach or other significant
disruption could disrupt operations, result in unauthorized access to or release of proprietary information, delay clinical studies, subject
us to claims and regulatory actions, and damage our reputation.
RISKS RELATED TO THE OWNERSHIP OF OUR SECURITIES
Our Common Stock may be affected by limited trading volume and price
fluctuations, which could adversely impact the value of our Common Stock.
Our Common Stock has experienced and is likely to experience in the
future significant price and volume fluctuations, which could adversely affect the market prices of our common stock without regard to
our operating performance. In addition, factors such as quarterly fluctuations in our financial results, changes in the overall economy
or the condition of the financial markets, announcements of acquisitions, and changes in investor sentiment could cause the market prices
of our common stock to fluctuate substantially. These fluctuations may also cause short sellers to periodically enter the market. We cannot
predict the actions of market participants and, therefore, can offer no assurances that the market for our common stock will be stable
or appreciate over time.
We have a significant number of shares
of Series B Preferred Stock outstanding with voting rights
that may dilute the voting power of Common Stock holders.
As of the date of this Annual Report, we have shares of Series B Preferred Stock outstanding that carry voting
rights. The voting power of our Series B Preferred Stock and
Common Stock is concentrated in a small group of holders, mainly in entities controlled by our Chief Executive Officer and Chairman. This
concentration of voting power may discourage potential acquirers and reduce the market price of our Common Stock. It also limits the ability
of other stockholders to influence corporate matters, including but not limited to the election of directors, changes to the Company’s
governance documents, the expansion of employee equity or option pool, any merger, consolidation, sale of all or substantially all of
our assets, and other major actions requiring stockholder approval.
Our Common Stock may be subject to significant volatility due to limited
public float and market conditions.
Our Common Stock may experience significant price volatility due to
limited trading volume, concentrated ownership, and market conditions affecting small-cap or microcap companies. This volatility may be
unrelated to our operating performance and could result in substantial losses for investors.
We may not be able to continue to satisfy
listing requirements of Nasdaq to maintain a listing of our Common Stock.
Our Common Stock is currently listed on Nasdaq and we must meet certain
financial and liquidity criteria to maintain such listing. Our Common Stock may be delisted if we fail to meet Nasdaq’s continued
listing requirements. We have previously received notices from Nasdaq regarding non-compliance with listing requirements and have utilized
reverse stock splits to regain compliance. There can be no assurance that we will maintain compliance with the Nasdaq continued listing
requirements in the future.
44
If our Common Stock is delisted, it may be more difficult to buy or
sell them or to obtain accurate quotations, and the price of the shares of Common Stock may suffer a material decline. Delisting may also
impair our ability to raise capital. In addition, our Board may determine that the cost of maintaining our listing on a national securities
exchange outweighs the benefits of such listing.
Changes to Nasdaq listing requirements,
including potential minimum market capitalization requirements, could adversely affect our continued listing.
Nasdaq periodically reviews and may revise its continued listing standards,
including requirements relating to minimum bid price, stockholders’ equity, market value of listed securities, and market capitalization.
Any changes to these requirements, including potential increases in minimum market capitalization thresholds, may make it more difficult
for us to maintain compliance. If we are unable to meet applicable listing standards, our Common Stock may be subject to delisting, which
may adversely affect liquidity, market price, and our ability to raise capital.
We currently do not intend to declare dividends
on our Common Stock in the foreseeable future and, as a result, your returns on your investment may depend solely on the appreciation
of our common stock.
We currently do not expect to declare any dividends on our Common Stock
in the foreseeable future. Instead, we anticipate that all of our earnings in the foreseeable future will be used to provide working capital,
support our operations and finance the growth and development of our business. Any determination to declare or pay dividends in the future
will be at the discretion of our Board, subject to applicable laws and dependent upon a number of factors, including our earnings, capital
requirements and overall financial conditions. In addition, terms of any future debt or preferred securities may further restrict our
ability to pay dividends on our Common Stock. Accordingly, your only opportunity to achieve a return on your investment in our Common
Stock may be if the market price of our Common Stock appreciates and you sell your shares at a profit. The market price for our Common
Stock may never exceed, and may fall below, the price that you pay for such Common Stock.
An investment in our securities is speculative
and there can be no assurance of any return on any such investment.
An investment in our securities is speculative
and there can be no assurance that investors will obtain any return on their investment. Investors may be subject to substantial risks
involved in an investment in the Company, including the risk of losing their entire investment.
If securities or industry analysts do not
publish research or publish inaccurate or unfavorable research about our business, our stock price and trading volume could decline.
The trading market for our Common Stock will depend in part on the
research and reports that securities or industry analysts publish about us or our business. If one or more analysts downgrade our stock
or publish inaccurate or unfavorable research about our business, our stock price would likely decline. If analysts cease coverage of
our Company or fail to publish reports on us regularly, demand for our stock could decrease, which might cause our stock price and trading
volume to decline.
If there is no active public market for
our Common Stock, you may be unable to sell your shares at or above your purchase price.
Although our Common Stock is listed on Nasdaq, an active trading market
for our shares may not be sustained. You may be unable to sell your shares quickly or at the market price if trading in shares of our
common stock is not active. An inactive market may also impair our ability to raise capital by selling shares and may impair our ability
to enter into strategic partnerships or acquire companies using our shares as consideration.
We may be subject to securities litigation,
which is expensive and could divert our management’s attention.
The market price of our securities may be volatile, and in the past
companies that have experienced volatility in the market price of their securities have been subject to securities class action litigation.
We may be the target of this type of litigation in the future. Securities litigation against us may result in substantial costs and divert
our management’s attention from other business concerns.
45
Future issuances of our Common Stock or securities convertible into
or exercisable for our Common Stock could cause the market price of our Common Stock to decline and result in additional dilution to our
stockholders.
We may issue additional shares of Common Stock,
warrants, options, or other equity-linked securities in connection with future financings, acquisitions, equity incentive plans, or the
settlement of outstanding obligations. The issuance of additional shares of Common Stock, or securities convertible into or exercisable
for shares of Common Stock, will dilute the ownership interest of existing common stockholders and could depress the market price of
our Common Stock. Sales of substantial amounts of our Common Stock in the public market, or the perception that such sales could occur,
could also adversely affect the market price of our Common Stock.
IN ADDITION TO THE ABOVE RISKS, BUSINESSES
ARE OFTEN SUBJECT TO RISKS NOT FORESEEN OR FULLY APPRECIATED BY MANAGEMENT. IN REVIEWING THIS FILING, POTENTIAL INVESTORS SHOULD KEEP
IN MIND THAT OTHER POSSIBLE RISKS MAY ADVERSELY IMPACT OUR BUSINESS OPERATIONS AND THE VALUE OF OUR SECURITIES.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
We believe cybersecurity risk management is an
important part of its overall risk management efforts. The Company has a policy of transparency regarding our data collection, use, retention
and sharing practices, and it is our commitment to implement appropriate technical security measures to protect all Company stakeholders
and manage third party risk.
Our operations may, in some cases, involve the
storage, transmission and other processing of customer and research data or sales information. Cyberattacks and other malicious internet-based
activity continue to increase, and cloud-based platform providers of services are expected to continue to be targeted. Threats include
traditional computer “hackers,” malicious code (such as viruses and worms), phishing attacks, employee theft or misuse and
denial-of-service attacks, and use of artificial intelligence. We have not experienced cyberattacks in the past, and there can be no guarantee
that in the future such cyberattacks will not be material. We maintain an information security program that is comprised of policies and
controls designed to mitigate cybersecurity risk. However, at any given time, we face known and unknown cybersecurity risks and threats
that are not fully mitigated, and we continuously work to enhance our information security program and risk management efforts. In addition,
cybersecurity incidents could have material adverse effects on our business strategy, financial condition, and results of operations (e.g.,
a significant breach could result in direct financial losses due to fraud, system downtime impacting revenue generation, increased compliance
costs or contractual liabilities with third-party vendors and customers).
Depending on the environment and system, we implement
and maintain various technical, physical, and organizational measures, processes, standards and policies designed to manage and mitigate
material risks from cybersecurity threats, including, for example, periodic cybersecurity testing and cybersecurity awareness training
for employees.
The Company is actively engaged in identifying
and managing cybersecurity risks. Protecting company data, non-public customer and employee data, and the systems that collect, process,
and maintain this information is deemed critical.
We use third-party service providers to perform
a variety of functions throughout our business, including manufacturing our product candidates and assisting with R&D activities.
Depending on the nature of the services provided, the sensitivity of the systems and data at issue, and the identity of the provider,
our vendor contracting processes may include imposing certain contractual provisions related to privacy and cybersecurity.
In addition, the Board will oversee any cybersecurity
risk management framework and a dedicated committee of the Board or an officer appointed by the Board will review and approve any cybersecurity
policies, strategies and risk management practices. The Board (or designated committee or officer) will receive periodic updates on cybersecurity
risks, including emerging threats, mitigation efforts and incident response activities. The updates will be provided at least annually,
or more frequently as needed, to ensure cybersecurity risks are appropriately managed and integrated into our broader risk oversight strategy.
Cybersecurity Risk
In 2023, the SEC adopted new
rules to enhance and standardize disclosures regarding cybersecurity risk management, strategy, governance, and incidents by public companies
that are subject to the reporting requirements of the Exchange Act. These require current disclosure about material cybersecurity incidents,
as well as requiring periodic disclosures about a public company’s processes to assess, identify, and manage material cybersecurity
risks, management’s role in assessing and managing material cybersecurity risks, and the board of directors’ oversight of
cybersecurity risks. If we fail to comply with these rules, we could be subject to various regulatory sanctions, including
financial penalties.
46
State regulators have been increasingly active
in implementing privacy and cybersecurity standards and regulations. Recently, several states have adopted regulations requiring certain
financial institutions to implement cybersecurity programs and providing detailed requirements with respect to these programs, including
data encryption requirements. Many states have also recently implemented or modified their data breach notification, information security
and data privacy requirements. We expect this trend of state-level activity in those areas to continue and are continually monitoring
developments where our customers are located.
Risks and exposures related to cybersecurity attacks,
including litigation and enforcement risks, are expected to be elevated for the foreseeable future due to the rapidly evolving nature
and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking, and other technology-based
products and services by us.
Governance
The Board, in coordination with the Audit Committee,
oversees the Company’s processes for assessing and managing risk. The Board and Audit Committee may review the measures implemented
by the Company to identify and mitigate data protection and cybersecurity risks. The Company’s Audit Committee is also responsible
for overseeing cybersecurity risk and are informed in a timely manner of any incidents considered potentially serious, together with details
on the prevention, detection, mitigation and remediation of such incidents.
Risks from Cybersecurity Threats
As of the date of this Annual Report, we are
not aware of any material risks from cybersecurity threats that have materially affected or are reasonably likely to materially affect
the Company, including our business strategy, results of operations, or financial condition. However, we cannot provide assurance that
we will not experience any such event in the future.
Item 2. Properties.
Our principal executive office is located at 120 Newport Center Drive,
Newport Beach, CA 92660. The office has 1,650 square feet, and the lease is on a month-to-month basis. The monthly rent is $9,273.50.
The following table sets forth the leases term
and monthly rent:
Lease Term
Address
Space
(square feet)
Average
Monthly Rent
Month to Month
120 Newport Center Drive, Newport Beach, CA 92660
1,650
$
9,273.50
Some members of our management work outside of
these premises in office space that we do not rent.
Item 3. Legal Proceedings.
As of the date of this Annual Report, there are
no active legal proceedings pending or threatened against the Company. However, from time to time, we may be subject to various legal
claims and proceedings that arise from the normal course of business activities, including, third party intellectual property infringement
claims against us in the form of letters and other forms of communication. Litigation or any other legal or administrative proceeding,
regardless of the outcome, could result in substantial cost, diversion of our resources, including management’s time and attention,
and, depending on the nature of the claims, reputational harm. In addition, if any litigation results in an unfavorable outcome, there
exists the possibility of a material adverse impact on our results of operations, prospects, cash flows, financial position and brand.
Item 4. Mine Safety Disclosures.
Not Applicable.
47
PART II
Item 5. Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our Common Stock is currently quoted on The Nasdaq Capital Market under
the symbol “ELAB.” We had 1,936,757 shares of Common Stock issued and outstanding as of December 31, 2025 (such number of
Common Stock on a pre-reverse stock split basis, not reflecting the Company’s 1-for-4 reverse stock split which occurred on January
6, 2026 and 1-for-6 reverse stock split which occurred on March 10, 2026.
Holders of Capital Stock
As of December 31, 2025, we had 40 record holders of our Common Stock.
Stock Option Grants
As of December 31, 2025, the Company had no options
outstanding to purchase Common Stock. As of December 31, 2025, no shares of Common Stock were issued under the 2025 Equity Incentive Plan.
The 2025 Plan superseded the 2020 Plan and outstanding awards made under the 2020 Plan remained outstanding. As of December 31, 2025,
there were 6 options outstanding from the 2020 Plan.
Transfer Agent
The transfer agent for our Common Stock is VStock
Transfer, LLC. The transfer agent’s telephone number and address is (212) 828-8436 and 18 Lafayette Place Woodmere, New York 11598.
Dividends
To date, we have not declared or paid any dividends on our Common Stock.
We currently do not anticipate paying any cash dividends in the foreseeable future on our Common Stock. Although we intend to retain our
earnings, if any, to finance the exploration and growth of our business, the Board of Directors has the discretion to declare and pay
dividends in the future.
Payment of dividends in the future will depend
upon our earnings, capital requirements, and any other factors that our Board deems relevant.
Nasdaq Compliance
On November 7, 2024,
we received a letter from Nasdaq (the “Bid Price Deficiency Letter”) granting an exception for us to cure our lack of compliance
with the bid price requirement in Listing Rule 5550(a)(2) (such rule, the “Bid Price Rule,” and such deficiency of the Bid
Price Rule, the “Bid Price Deficiency”). In the Bid Price Deficiency Letter, Nasdaq permitted our continued listing on Nasdaq
on the conditions that: (1) on or before December 26, 2024, we complete a reverse split at a ratio sufficient to maintain long-term compliance
with the Bid Price Rule; and (2) on or before January 9, 2025, we demonstrate compliance with the Bid Price Rule.
On January 14, 2025,
the Company received a letter from Nasdaq (“Compliance Letter”) stating the Company had demonstrated compliance with the Bid
Price Rule.
Recent Sales of Unregistered Securities
There were no equity securities of the registrant
sold by the registrant during the period covered by this Annual Report that were not registered under the Securities Act.
Item 6. [Reserved]
Not applicable.
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operation.
The information set forth in this section contains
certain “forward-looking statements”, including, among others (i) expected changes in our revenue and profitability, (ii)
prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other
than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such
as “believes”, “anticipates”, “intends” or “expects”. These forward-looking statements
relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering
into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these
forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe
may affect our financial condition, results of operations, business strategy and financial needs.
48
Although we believe that our expectations with
respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and
operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in
this Annual Report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.
We assume no obligation to update these forward-looking
statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Our revenues and results of operations could
differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to,
the following: the risk of significant natural disaster, the inability of our company to insure against certain risks, inflationary and
deflationary conditions and cycles, currency exchange rates, and changing government regulations domestically and internationally affecting
our products and businesses.
You should read the following discussion and
analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this
Annual Report.
US Dollars are denoted herein by “USD”,
“$” and “dollars”.
Organization and Overview of Operations
On December 31, 2024, the Company entered into
an asset purchase agreement (the “Asset Purchase Agreement”) with an unrelated third party, pursuant to which the Company
agreed to sell, and the unrelated third party agreed to purchase, the Company’s skincare business. The sale of the skincare business
was consummated on January 16, 2025.
Prior to entering into the Asset Purchase Agreement,
the Company’s principal business was operating a skincare development company engaged in the design, manufacture, and marketing
of skincare products in the skincare industry. After the sale of the skincare business, the Company changed its principal business. PMGC
Holdings Inc. is a diversified holding company that manages and grows its portfolio through strategic acquisitions, investments, and development
across various industries.
As part of its diversification and growth strategy,
the Company completed the following acquisitions during the third quarter of 2025:
●
On July 7, 2025, the Company completed the acquisition of Pacific Sun Packaging Inc., a California-based custom IT packaging company.
●
On July 18, 2025, the Company acquired AGA Precision Systems LLC, a California-based CNC machining company.
●
On October 26, 2025, the Company, through its wholly owned subsidiary AGA Precision Systems LLC, acquired certain assets of Indarg Engineering, Inc., a California-based precision CNC machining business.
The Company manages and operates a diverse portfolio of wholly owned
subsidiaries, as of December 31, 2025:
●
NorthStrive BioSciences Inc. – Biosciences is a biopharmaceutical company focusing on the development and acquisition of cutting-edge aesthetic medicines and therapeutic products. This company’s lead asset, EL-22, is leveraging a first-in-class engineered probiotic approach to address obesity’s pressing issue of preserving muscle while on weight loss treatments, including GLP-1 receptor agonists. For more information, please visit www.northstrivebio.com.
●
PMGC Research Inc. – PMGC Research was based in
Canada and dedicated to medical scientific research and development efforts, utilizing Canadian research grants and partnering with leading
Canadian Universities, with aims of pushing the boundaries of innovation. On November 12, 2025, PMGC Research was dissolved.
●
PMGC Capital LLC – PMGC
Capital is a multi-strategy investment firm focused on direct investments, strategic lending, and acquiring undervalued companies
and assets across diverse markets. This company’s mission is to identify and seize high-potential opportunities, delivering
sustainable growth and maximizing returns on capital.
●
Pacific Sun Packaging Inc . – Pacific Sun is a California-based custom IT packaging company providing innovative, sustainable, and technology-driven packaging solutions to industrial and consumer markets.
●
AGA Precision Systems LLC. – AGA is a California-based precision engineering and CNC machining company specializing in the design and production of high-tolerance components for industrial and technology applications. In October 2025, AGA acquired substantially all the operating assets of Indarg Engineering, Inc. AGA expands PMGC’s advanced manufacturing footprint and enhances its capacity to deliver vertically integrated engineering and production solutions across multiple sectors.
49
Outlook
Management’s Plans
Over the next twelve months, we intend to focus
on:
●
Increasing revenue by achieving successful returns on capital through PMGC Capital LLC, our multi-strategy investment vehicle, by acquiring and managing undervalued assets, public and private investments, and structured financing opportunities.
●
Establishing new wholly owned subsidiaries to develop and commercialize newly acquired or licensed assets across various industries.
●
Utilizing clinical validation studies to strengthen the commercial potential and scientific credibility of our portfolio companies’ technologies.
●
Advancing clinical development to progress NorthStrive Biosciences, Inc.’s clinical assets toward Investigational New Drug (IND) applications.
●
Pursuing additional acquisitions of operating business-to-business companies with positive EBITDA.
●
Evaluating potential opportunities such as out licensing our biotechnology applications, potential spin-offs, and creating new publicly traded companies, such as Special Purpose Acquisition Corporations (“SPACs”).
Results of Operations
Comparison of the Years Ended December 31,
2025 and 2024.
The following table provides certain selected
financial information for continuing operations for the periods presented:
Year Ended
December 31,
2025
Year Ended
December 31, 2024
Change
Revenue
590,084
-
590,084
Cost of goods sold
404,770
-
404,770
Gross profit
185,314
-
185,314
Marketing and Promotion
$ 200,940
292,522
(91,582 )
Consulting Fees
$ 1,769,505
1,367,273
402,232
Office and Administration
$ 2,238,660
1,092,576
1,146,084
Professional Fees
$ 1,423,021
563,242
859,779
Investor Relations
$ 253,333
208,326
45,007
Research and Development
$ 147,010
104,654
42,356
Repair and maintenance
717,654
-
717,654
Total operating expenses
$ 7,067,262
3,663,566
3,403,696
Other income (expense) 1
$ (867,820 )
(353,148 )
(514,672 )
Net loss from continuing operations
$ (7,780,740 )
(4,016,714 )
(3,764,026 )
Basic and dilutive loss per common share – continuing operations
$ (382.301 )
(4,239.702 )
3,857.401
Weighted average number of shares outstanding – basic and diluted
20,352
947
1
Other expenses relate to finance cost, interest income, interest expense,
dividend income, unrealized fair value gain/loss on investment, realized loss on sale of investments, fair value change on derivative
liabilities, gain on the termination of the intangible asset and fair value gain/loss on derivative liability, gain on extinguish of related
party debt, impairment on prepaid expense and loss on disposal of PP&E.
50
Revenue
Revenue for the year ended December 31, 2025, was
$590,084 as compared to $nil for the year ended December 31, 2024, an increase of $590,084. Revenue was generated by the Company’s
newly acquired subsidiaries.
Our revenue by category is as follows:
For the
year Ended
December 31,
2025
Pacific Sun – Sale of IT packaging
$ 374,874
AGA – Machine work
215,210
Total Revenue
$ 590,084
Cost of Revenue
Cost of revenue for the year ended December 31,
2025, was $404,770 as compared to $nil for the year ended December 31, 2024.
The increase in cost of revenue is directly attributed
to the increase in sales during the year ended December 31, 2025, compared to 2024. The following is a breakdown of the components of
the cost of revenue:
For the year ended December 31, 2025
Pacific Sun – Sale of IT
packaging
AGA – Machine work
Total
Cost of inventory
$ 208,402
$ 109,347
$ 317,749
Sales commission
6,875
-
6,875
Assembly and manufacturing expense
1,088
23,560
24,648
Shipping and handling cost
48,466
6,149
54,615
Inventory write down and wastage
883
-
883
Total Cost of Revenue
$ 265,714
$ 139,056
$ 404,770
Gross Profit
Gross profit for the year ended December 31, 2025,
was $185,314, as compared to $nil for the year ended December 31, 2024, an increase of $185,314. This represents an overall gross margin
percentage of 31.4% for the year ended December 31, 2025, compared to $nil in 2024. The increase in gross profit and gross margin percentage
was primarily attributable to the inclusion of revenues generated from the newly acquired subsidiaries.
The following is a breakdown of gross profit percentage
by category:
For the
year Ended
December 31,
2025
Pacific Sun – Sale of IT packaging
29.1 %
AGA – Machine work
35.4 %
Overall Gross Profit Percentage
31.4 %
The gross margin percentage on the sale of IT
packaging is negatively impacted by the fair value adjustment to inventory recorded as part of the purchase price allocation. This adjustment
is expensed to cost of revenue as inventory is sold. Normalizing for this adjustment, the gross margin percentage on the sale of IT packaging
would have been 49.2%.
51
Research and Development Expenses
Research and development expenses for the year
ended December 31, 2025, were $147,010 compared to $104,654 for the year ended December 31, 2024, an increase of $42,356. Research and
development related to the Company’s spending on clinical validation studies. The increase in research and development was mainly
driven by the Company continuously working on its research project of EL-22 and the costs of its Type B pre-Investigational New Drug (“pre-IND”)
meeting with the U.S. Food and Drug Administration.
Marketing and Promotion
Marketing and promotion expenses for the year
ended December 31, 2025, were $200,940 compared to $292,522 for the year ended December 31, 2024, a decrease of $91,582. During the year
ended December 31, 2024, the Company engaged an investor relations agency under a $125,000 agreement signed on January 5, 2024, to support
external communications and investor engagement efforts. No comparable agreement was entered into during the year ended December 31, 2025.
Office and Administrative Expenses
Office and administrative expenses for the year
ended December 31, 2025, were $2,238,660, compared to $1,092,576 for year ended December 31, 2024, an increase of $1,146,084. The increase
was driven by higher business activity levels, general price increases, and a shift in cost responsibilities following the disposition
of the Company’s skincare business. The newly acquired businesses contributed $508,291 to office and administrative expenses since
the acquisitions.
Consulting Fees
Consulting fees for the year ended December 31,
2025, were $1,769,505, compared to $1,367,273 for the year ended December 31, 2024, an increase of $402,232. The Company’s Chief
Executive Officer, Chief Financial Officer, and Chairman provide services in a consulting capacity. The increase was primarily driven
by bonus-related consulting expenses of $871,600 (2024 – $350,000), representing contractual bonuses approved by the Board of Directors
and the Compensation Committee. The increases were partially offset by a decrease in external consulting services.
Professional Fees
Professional fees for the year ended December
31, 2025, was $1,423,021, compared to $563,242 for the year ended December 31, 2024, an increase of $859,779. Professional fees are comprised
of legal, audit and accounting services. The increase during 2025, was primarily due to an increase in audit, legal
and accounting services given the Company’s corporate restructuring, business acquisition due diligence, and financing efforts conducted
during the year ended December 31, 2025.
Investor Relations
Investor relations expenses for the year ended
December 31, 2025, were $253,333, compared to $208,326 for the year ended December 31, 2024, an increase of $45,007. The increase is primarily
attributable to an increase in public relations and media coverage expenses during the year ended December 31, 2025 compared to the year
ended December 31, 2024.
52
Repairs and Maintenance
Repairs and maintenance expenses for the year
ended December 31, 2025, were $717,654, with no comparable expense in the year ended December 31, 2024. Following the acquisition of AGA and certain assets of Indarg Engineering, the Company incurred cost on building maintenance, machine repair and recalibration
of equipment. These costs were necessary to optimize operations and maintain the useful lives of equipment acquired in the acquisition.
Other income (expense)
Other income (expense) for the year ended December 31, 2025, amounted
to a net loss of $ 867,820, compared to net loss of $353,148 for the year ended December 31, 2024, representing an unfavorable variance
of $514,672. The variance was primarily attributable to $500,000 of impairment on prepaid expense, $179,479 of finance costs, $113,917
of realized losses on investments, and $216,043 of unrealized losses on investments recognized during 2025, whereas no comparable amounts
were recorded in the prior year and a decrease in fair value gain on derivative liabilities from $369,158 in the prior year to $214,167
in the current year. In addition, the Company recognized a $32,432 loss on the disposal of property and equipment during the year. These
unfavorable items were partially offset by several favorable changes compared to the prior year, including a $490,563 decrease in interest
expense to $244,634 in 2025 from $735,197 in 2024, $107,190 higher interest income, $15,550 of dividend income, a $129,613 gain on the
termination of an intangible asset, a $31,261 gain on extinguishment of related-party debt, and a $31,028 increase in other income.
Liquidity and Capital Resources
The accompanying consolidated financial statements
have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities
in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support
from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and ultimately the attainment
of profitable operations.
As of December 31, 2025 and 2024, the Company had a net working capital
of $2,928,959 and $4,251,867, respectively, and has an accumulated deficit of $21,017,440 and $13,269,627, respectively. Furthermore,
for the years ended December 31, 2025 and 2024, the Company incurred a net loss of $7,747,813 and $6,245,737, respectively and used $5,933,881
and $5,486,980, respectively of cash flows for operating activities. These factors raise substantial doubt regarding the Company’s
ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and
classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
Our principal liquidity requirements are for working
capital, capital expenditure and research and development. We fund our liquidity requirements primarily through cash on hand and the issuance
of common and preferred stock. As of December 31, 2025, we had cash of $5,402,333, with $3,984,453 as of December 31, 2024.
The Company expects an improvement in liquidity
and capital resources, including cash obtained from any sale of investment securities it currently owns. Cash flows used in discontinued
operating and investing activities and assets and liabilities held for sale has been excluded from our analysis. The Company may be paid
additional earn-out consideration in connection with the sale of its skincare business, consisting of potential payments for each year
ending on the anniversary of the closing date of the disposition during the five-year period following the closing equal to 5% of the
sales generated during such year from the existing products as of the closing and a one-time payment of $500,000 if the buyer achieves
$500,000 in revenue from sales of the existing hair and scalp products as of the closing on or before the 24-month anniversary of the
closing date of the disposition. The Company plans to use the cash obtained from any sale of investment securities or earnout payment
for working capital.
53
The following table provides selected financial
data as of December 31, 2025, and December 31, 2024, respectively (excluding assets and liabilities held for sale).
December 31, 2025
December 31, 2024
Change
Current assets
$ 6,871,255
$ 4,858,193
$ 2,013,062
Current liabilities
$ 3,942,296
$ 1,250,218
$ 2,692,078
Working capital
$ 2,928,959
$ 3,607,975
$ (679,016 )
The following table summarizes our cash flows
from operating, investing and financing activities from continuing operations:
Year Ended December 31, 2025
Year Ended December 31, 2024
Change
Cash used in operating activities
$ (5,802,550 )
$ (2,800,601 )
$ (3,001,949 )
Cash used in investing activities
$ (2,765,154 )
$ (601,404 )
$ (2,163,750 )
Cash provided by financing activities
$ 10,116,738
$ 6,757,500
$ 3,359,238
Cash Flow from Operating Activities
For the year ended December 31, 2025, net cash
flows used in operating activities for continuing operations was $5,802,550 compared to $2,800,601 used during the year ended December
31, 2024, respectively, primarily due to net loss and timing of settlement of assets and liabilities.
Cash Flows from Investing Activities
During the year ended December 31, 2025, and 2024,
we used $2,765,154 and $601,404, respectively, in investing activities. The increase was primarily driven by business acquisition activity
of $2,162,756, purchases of investments of $1,789,044, equipment purchases of $442,255, earnout payments of $114,969, and purchases of
intangible assets of $6,000. These uses of cash were partially offset by $1,762,201 proceeds from the sale of investments and $127,300
related to the issuance of a promissory note.
Cash Flows from Financing Activities
During the year ended December 31, 2025, we
had net cash flow provided by financing activities of $10,116,738 compared to cash flow provided by financing activities of
$6,757,500 in 2024. During 2025, the Company received $3,990,007 from the initial pre-paid purchase under its equity purchase
facility (ELOC), $1,672,103 from the issuance of common stock under its At-the-Market (“ATM”) sales agreement, and $1,245,306 from
a registered direct offering of common stock and prefunded warrants. In addition, the Company received $1,698,058 from the exercise
of Series A warrants and $1,511,443 from the exercise of replacement warrants issued on January 27, 2025. These inflows were
partially offset by $179 used for the repurchase of shares.
Critical Accounting Policies and Significant
Judgments and Estimates
This discussion and analysis of our financial
condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States (“U.S. GAAP”). The preparation of the consolidated financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to revenue recognition, the collectability
of receivables, valuation of inventory, fair value of investments in securities, derivative liabilities and stock options, useful lives
and recoverability of long-lived assets, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions
on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results
of which form the basis for making judgements about the carrying value of assets and liabilities and the accrual of costs and expenses
that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from
those estimates. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial
statements in the period they are determined.
54
Business Combinations
The Company accounts for business combinations
using the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under this method, the purchase consideration
transferred is measured at fair value on the acquisition date and allocated to the identifiable assets acquired and liabilities assumed
based on their estimated fair values. Any excess of the purchase consideration over the fair value of the identifiable net assets acquired
is recorded as goodwill.
Acquisition-related costs (such as legal, due
diligence, and advisory fees) are expensed as incurred and presented within general and administrative expenses in the consolidated statements
of operations.
Contingent consideration, if any, is recorded
at fair value on the acquisition date and subsequently remeasured at each reporting period, with changes in fair value recognized in earnings
in accordance with ASC 805-30-35 and ASC 450, Contingencies.
During the year ended December 31, 2025, the
Company completed three acquisitions—Pacific Sun Packaging Inc. AGA Precision Systems LLC and certain assets of Indarg
Engineering, Inc. —which were accounted for under ASC 805. The initial purchase price allocations are preliminary and subject
to adjustment upon completion of final valuation analyses.
Foreign Currency Translation
The Company’s functional and reporting currency
is the U.S. dollar. The functional currency of the Company’s Canadian subsidiary, PMGC Research Inc. (“PMGC Research”)
is the Canadian dollar. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing
at the balance sheet date. Non-monetary assets, liabilities, and items recorded in income arising from transactions denominated in foreign
currencies are translated at rates of exchange in effect at the date of the transaction. Gains and losses arising on translation or settlement
of foreign currency denominated transactions or balances are included in the determination of income.
The accounts of PMGC Research are translated to
U.S. dollars using the current rate method. Accordingly, assets and liabilities are translated into U.S. dollars at the period-end exchange
rate while revenues and expenses are translated at the average exchange rates during the period. Related exchange gains and losses are
included in a separate component of stockholders’ equity as accumulated other comprehensive income (loss).
Revenue Recognition
Revenue is recognized in accordance with ASC 606,
Revenue from Contracts with Customers, when control of the promised goods or services is transferred to the customer, in an amount that
reflects the consideration the Company expects to receive.
For Pacific Sun Packaging Inc., revenue is recognized at a point in
time upon shipment or delivery, as control transfers to the customer at that stage. For AGA Precision Systems LLC, which includes Indarg
Engineering, Inc., revenue from CNC machining and precision component manufacturing is recognized at a point in time when control of the
finished parts transfers to the customer. Standard shipping terms are FOB shipping point, resulting in transfer of control upon shipment.
In limited delivery arrangements where AGA delivers parts to the customer’s dock, control transfers upon customer receipt.
Convertible debt and embedded derivative liabilities
Hybrid financial instruments with a convertible
debt host contract and embedded derivative liability conversion feature are bifurcated and accounted for separately. The embedded derivative
liability is initially and subsequently measured at fair value in accordance with ASC 815-15 Derivatives and Hedging — Embedded
Derivatives. The convertible debt host contract is accounted for at amortized cost in accordance with ASC 470, Debt and Convertible Instruments.
55
Stock-Based Compensation
Employees - The Company accounts for share-based
compensation under the fair value method which requires all such compensation to employees, including the grant of employee stock options,
to be calculated based on its fair value at the measurement date (generally the grant date), and recognized in the consolidated statement
of operations over the requisite service period.
Nonemployees - During June 2018, the FASB
issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU
2018-07”) to simplify the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based
payments to employees. Under the requirements of ASU 2018-07, the Company accounts for share-based compensation to non-employees under
the fair value method which requires all such compensation to be calculated based on the fair value at the measurement date (generally
the grant date) and recognized in the statement of operations over the requisite service period.
During the years ended December 31, 2025 and 2024,
the Company recorded $(19,160) and $97,167, respectively, in share-based compensation expense, of which $60,440 and $(79,600) and $93,449
and $3,718, respectively is included in office and administration and discontinued operations, respectively. Within discontinued operations
for the years ended December 31, 2025 and 2024, $(73,768) and $(5,832), and ($599) and $4,317, respectively is included in office and
administration and research and development, respectively.
Determining the appropriate fair value model and
the related assumptions requires judgment. During the year ended December 31, 2025 and the year ended 2024, the fair value of each option
grant was estimated using a Black-Scholes option-pricing model.
The expected volatility represents the historical
volatility of comparable publicly traded companies in similar industries, adjusted for variables such as stock price, market capitalization
and life cycle. Due to limited historical data, the expected term for options granted is equal to the contractual life. The risk-free
interest rate is based on a treasury instrument whose term is consistent with the expected life of stock options. The Company has not
paid and does not anticipate paying cash dividends on its shares of common stock; therefore, the expected dividend yield is assumed to
be zero.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditure or capital resources that is material to investors.
JOBS Act
On April 5, 2012, the Jumpstart Our Business Startups
Act (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, eases certain reporting
requirements for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will
be allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies.
We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting
standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our financial
statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective
dates.
56
Future Related Party Transactions
The Corporate Governance Committee of our
Board of Directors is required to approve all related party transactions. All related party transactions are made or entered into on
terms that are no less favorable to use than can be obtained from unaffiliated third parties.
Impact of Inflation
We do not believe the impact of inflation on our
Company is material.
Inflation Risk
We are also exposed to inflation risk. Inflationary
factors, such as increases in labor costs, could impair our operating results. Although we do not believe that inflation has had a material
impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on
our ability to maintain current levels of gross margin and operating expenses.
Market Risk
Market risk is the risk of loss arising from adverse
changes in market rates and prices. Our market risk exposure is generally limited to those risks that arise in the normal course of business,
as we do not engage in speculative, non-operating transactions, nor do we utilize financial instruments or derivative instruments
for trading purposes.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Item 8. Financial Statements and Supplementary
Data
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.
On December 17, 2024,
the Company dismissed TPS Thayer, LLC (“TPS”) as its independent registered public accounting firm. The Board of Directors
and Audit Committee participated in and approved the decision to change the Company’s independent registered public accounting firm.
During the Company’s fiscal years ending in December 31, 2023 and December 31, 2022, there were (i) no disagreements with TPS on
any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements,
if not resolved to the satisfaction of TPS, would have caused TPS to make reference to the subject matter of the disagreements in connection
with its report, and (ii) with the exception of material weaknesses related to reconciliation of various accounts, lack of precision and
accuracy to properly reflect in the financial statements, no “reportable events,” as such term is defined in Item 304(a)(1)(v)
of Regulation S-K.
Effective December 20,
2024, the Company engaged HTL International, LLC (“HTL”) as its new independent registered public accounting firm. During
the two fiscal years ended December 31, 2023 and December 31, 2022 and through December 20, 2024, the Company did not consult with HTL
regarding any of the following: the application of accounting principles to a specific transaction, either completed or proposed; the
type of audit opinion that might be rendered on the Company’s financial statements, and none of the following was provided to the
Company: (a) a written report, or (b) oral advice that HTL concluded was an important factor considered by the Company in reaching a decision
as to accounting, auditing or financial reporting issue; or any matter that was subject of a disagreement, as that term is defined in
Item 304(a)(1)(iv) of Regulation S-K.
The Company has not had any disagreements with our accountants or auditors
that would need to be disclosed pursuant to Item 304 of Regulation S-K promulgated under the Securities Act.
57
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried
out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (the
Company’s principal executive officer and principal financial and accounting officer), of the effectiveness of the Company’s
disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this
Annual Report. Based upon that evaluation, the Company’s Chief Executive Officer concluded that the Company’s disclosure controls
and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files
or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s
rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over
Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f) and 15d-15(f) under the
Exchange Act. Internal control over financial reporting is a process used to provide reasonable assurance regarding the reliability of
our financial reporting and the preparation of our financial statements for external purposes in accordance with U.S. GAAP. Internal control
over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately
and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary
to permit preparation of our financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made
only in accordance with the authorization of our Board and management; and provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Any system of internal control, no matter how
well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met. Because of
the inherent limitations in all internal control systems, no system of internal control over financial reporting can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Our management conducted an evaluation of the
effectiveness of our internal control over financial reporting as of December 31, 2025. Based on this evaluation, management concluded
that our internal control over financial reporting was effective as of December 31, 2025.
Remediation of Previously Reported Material
Weakness
As previously disclosed in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2024, management identified a material weakness in our internal control over financial
reporting related to insufficiently designed and operating controls surrounding accounting policies and controls, including standardized
reconciliation schedules to ensure the Company’s books and records are maintained in accordance with GAAP.
During the fiscal year ended December 31, 2025,
the Company implemented remediation measures to address the previously identified material weakness, including hiring additional accounting
and finance personnel with the requisite knowledge, training and experience in U.S. GAAP and public company reporting requirements, and
implementing standardized reconciliation procedures and enhanced review processes over the Company’s financial close and reporting cycle.
Based on management’s evaluation as of December
31, 2025, the Company has concluded that the previously reported material weakness has been remediated and that the Company’s internal
control over financial reporting is effective as of December 31, 2025.
Changes in Internal Controls over Financial
Reporting
Other than the remediation measures described
above, no change in our internal control over financial reporting occurred during the fiscal year ended December 31, 2025, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information.
During the year ended December 31, 2025, no director
or officer adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
The Company has adopted an insider trading policy
governing the purchase, sale, and/or other dispositions of the Company’s securities by directors, officers and employees, or the
registrant itself, that have been designed to promote compliance with insider trading laws, rules and regulations, and Nasdaq’s
listing standards.
Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections
None.
58
PART III
Item 10. Directors, Executive Officers and
Corporate Governance.
The following table sets forth certain information
with respect to our directors, executive officers and significant employees.
Name
Age
Position
Executive Officers:
Graydon Bensler
34
Non-Employee Chief Executive Officer, Chief Financial Officer and Director
Non-Executive Directors:
Braeden Lichti
41
Non-Employee, Non-Executive Chairman of the Board
Jeffrey Parry (1)(2)(3)
64
Independent Director and Chair of Nominating Committee
George Kovalyov (1)(2)(3)
39
Independent Director and Chair of Compensation Committee
Juliana Daley (1)(2)(3)
36
Independent Director and Chair of the Audit Committee
(1) Member of the Audit Committee.
(2) Member of the Compensation Committee.
(3) Member of the Nominating Committee.
Each of our directors serves for a term of one
year ending on the date of the subsequent annual meeting of stockholders following the annual meeting at which such director was elected.
Notwithstanding the foregoing, each director is to serve until his or her successor is elected and qualified or until his death, resignation
or removal. Our Board appoints our officers, and each officer is to serve until his or her successor is appointed and qualified or until
his or her death, resignation or removal.
Graydon
Bensler, CFA , Non-Employee Chief Executive Officer, Chief Financial Officer and Director
Mr. Bensler has served as our Chief Executive
Officer since June 2024 and Chief Financial Officer since inception and a director since June 9, 2020. Mr. Bensler is a financial professional
and analyst with over eight years of experience in financial consulting and management for both private businesses and US/Canadian publicly
traded companies and is a CFA Charterholder (CFA). Mr. Bensler is the founder and sole owner of GB Capital Ltd, a privately held holding
company he founded in 2019 and which company is engaged in capital markets advisory, financial consulting, and management. In 2017, Mr.
Bensler co-founded an education technology curriculum management and scheduling company that was implemented in academic schools in Canada
and the United States. From 2017 to 2019, Mr. Bensler was an account manager at a leading Canadian investor relations firm where he represented
publicly traded companies across a wide range of sectors and worked directly with investment banks, investment brokers and company executives
and directors. During his tenure at this investor relations firm, Mr. Bensler created and conveyed messaging about his clients’
strategic position in the market and successfully guided several companies through multiple financings. From 2019 to 2021, Mr. Bensler
was a Senior Associate at Evans & Evans, a Canadian boutique investment banking firm where he led valuations and going public transactions
for Canadian and United States companies. In this capacity, Mr. Bensler gained strong knowledge of the capital markets, public company
compliance requirements, and regularly interfaced with regulators, auditors, board and executive management. We believe that Mr. Bensler’s
past experience as our Chief Financial Officer, his familiarity with both the banking and the financial consulting sectors and his having
served as an account manager for similarly situated companies makes him a qualified director for our Company.
Mr. Bensler received his Bachelor of Management
and Organizational Studies degree from the University of Western Ontario, with specialization in Finance, and is a CFA Charterholder.
59
Braeden Lichti , Non-Employee, Non-Executive
Chairman of the Board
Braeden Lichti is the founder and Chief Executive
Officer of BWL Investments Ltd., a privately held holding corporation he established in 2016, and NorthStrive Companies, Inc., a U.S.
based investment, advisory and management services company he founded in 2021. Mr. Lichti also serves as Chairman of Hydromer, Inc., a
global leader in surface modification and coating solutions, focusing on hydrophilic, thromboresistant and antimicrobial coatings for
medical devices and various industrial applications. Established in 1980 and headquartered in Concord, North Carolina, Mr. Lichti co-founded
PMGC Holdings Inc. in 2020 and has served as its advisor and has been a principal stockholder since its formation. We believe that Mr.
Lichti’s past experience as a company founder, director and advisor, and his extensive capital markets and executive experience
makes him a qualified director for our Company.
Jeffrey Parry , Independent Director,
Chair of the Nominating Committee and member of the of Audit Committee and Compensation Committee
Mr. Parry was appointed as an independent director
in June 2023 and is a partner of Mystic Marine Advisors LLC, a Connecticut based advisory firm he founded in 1998 focused on emerging
and turnaround situations for strategic and financial stakeholders. Jeffrey served as Executive Chairman of TBS Shipping Limited from
2012 to 2018 where he led a successful restructuring and co-founded Valhalla Shipping, Inc with an $167 million equity investment by institutional
investors. From July 2008 to October 2009, Mr. Parry was the Chief Executive Officer of Nasdaq-listed Aries Maritime Transport Limited
and led a successful turn-around and sale to strategic investors. Mr. Parry was a Managing Director of Poten & Partners, an international
energy advisor, from 2001 to 2007 where in 2006 he co-founded Poten Capital Services LLC, a New York based broker-dealer. Earlier in his
career, Mr. Parry founded Cool FM and 7X Television in Athens, Greece and served as President of One Fifth Avenue Apartment Corporation.
Since 2010, Jeffrey has served as an independent director of Nasdaq listed Globus Maritime Ltd. where he sits on the audit committee.
Mr. Parry holds a BA from Brown University and MBA from Columbia University. His educational and professional experience in business,
his background and familiarity in investment banking, and his having served as a director of a company listed on Nasdaq makes him a qualified
director candidate for our Company.
George Kovalyov , Independent Director,
Chair of the Compensation Committee and member of the of Audit Committee and Nominating Committee
Mr. Kovalyov has acted as Chief Financial Officer
and Treasurer of Marizyme, Inc. since December 2021. Since November 2022, Mr. Kovalyov has also been a director of DGTL Holdings Inc.
Previously he served as the chief operating officer and director of Health Logic Interactive Inc. (“HLII”) from September
2020 to November 2021, and as HLII’s chief financial officer from December 2021 to September 2022. In addition, Mr. Kovalyov served
as a director and audit committee member of Margaret Lake Diamonds Inc. from January 2021 to August 2022. From September 2018 to September
2020, Mr. Kovalyov was VP of Finance and director of Phivida Holdings Inc., a brand of cannabidiol-infused foods, beverages and clinical
products. From October 2016 to September 2020, Mr. Kovalyov was the principal owner of Schindler and Company, an accounting consulting
firm. Mr. Kovalyov is a chartered accountant and is a member of Chartered Professional Accountants of Canada. Mr. Kovalyov is qualified
to serve on the Board due to his extensive accounting and finance experience.
60
Juliana Daley , CPA Independent Director,
Chair of the Audit Committee and member of the of Compensation Committee and Nominating Committee
Ms. Daley was appointed as an independent director
in June 2023 and holds over eleven years of accounting, controller, and financial reporting experience in the public sector. Ms. Daley
has worked a variety of industries in both the United States and Canada. Since July 2021, Ms. Daley has served as Manager of Accounting
at Anavex Life Sciences Corp. (NASDAQ: AVXL), a clinical-stage biopharmaceutical company based in New York, NY that is focused on developing
treatments for debilitating neurodegenerative and neurodevelopmental diseases. In addition, from August 2021 to July 2022, she served
as an independent director and audit committee chair to Vegano Foods (CSE: VAGN) during Vegano Food’s initial public offering in
February 2022. From October 2015 to July 2021, Ms. Daley was a Manager of Financial Reporting and Advisory Services to various public
companies in the United States and Canada, through her position with the accounting firm, Treewalk (previously ACM Management, Inc.).
At Treewalk Ms. Daley assisted clients in meeting their quarterly and annual reporting requirements including the preparation of complete
financial reporting packages and managing assurance engagements from start to finish. At Treewalk, she also served as chief financial
officer to Makena Resources Inc. (CSE: MKNA) (April 2018 - April 2019) and Naked Brand Group Inc. (NASDAQ: NAKD) (March 2018 - June 2018)
until the completion of their prospective mergers in April 2019 and June 2018, respectively. From September 2011 to April 2015, Ms. Daley
was employed with Naked Brand Group Inc., where she worked in the accounting department, serving as controller from August 2013 until
her departure in April 2015, and where she was also responsible for assisting in various operational functions including EDI implementation,
ERP implementation, inventory management, information technology and office administration. From July 2021 to present, Ms. Daley has acted
as manager of accounting at Anavex Life Sciences where she assists to in the finalization of all internal reporting, budgeting, and operational
matters such as annual SOX audits, quarterly reviews, IT audits, and annual audits. Ms. Daley’s expertise in financial accounting
for public companies and her having served as a chief financial officer and controller on companies listed on United States public exchanges
makes her a qualified director candidate for our company.
Term of Office
Our directors are appointed for a one-year term
to hold office until the next annual general meeting of our shareholders or until removed from office in accordance with our bylaws. Our
officers are appointed by our board of directors and hold office until removed by the board.
Board Leadership Structure and Risk Oversight
Our Board has responsibility for the oversight
of our risk management processes and, either as a whole or through its committees, regularly discusses with management our major risk
exposures, their potential impact on our business and the steps we take to manage them. The risk oversight process includes receiving
regular reports from Board committees and members of senior management to enable our Board to understand our risk identification, risk
management and risk mitigation strategies with respect to areas of potential material risk, including operations, finance, legal, regulatory,
cybersecurity, strategic and reputational risk.
Director Independence
Our Board is composed of a majority of “independent
directors” as defined under the rules of Nasdaq. We use the definition of “independence” applied by Nasdaq to make this
determination. Nasdaq Listing Rule 5605(a)(2) provides that an “independent director” is a person other than an officer or
employee of the company or any other individual having a relationship which, in the opinion of the Company’s Board, would interfere
with the exercise of independent judgment in carrying out the responsibilities of a director. The Nasdaq listing rules provide that a
director cannot be considered independent if:
●
the director is, or at any time during the past three (3) years was, an employee of the company;
61
●
the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of twelve (12) consecutive months within the three (3) years preceding the independence determination (subject to certain exemptions, including, among other things, compensation for board or board committee service);
●
the director or a family member of the director is a partner in, controlling shareholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exemptions);
●
the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three (3) years, any of the executive officers of the company served on the compensation committee of such other entity; or
●
the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three (3) years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.
Under such definitions, our Board has undertaken
a review of the independence of each director. Based on information provided by each director concerning his background, employment and
affiliations, our Board has determined that Jeffrey Parry, George Kovalyov and Juliana Daley are independent directors of the Company.
Board Committees
We have established three committees under the
board of directors: an audit committee, a compensation committee and a nominating committee. We have adopted a charter for each of the
three committees. Copies of our committee charters are posted on our corporate investor relations website.
Each committee’s members and functions are
described below.
Audit Committee . Our Audit Committee consists
of Jeffrey Parry, George Kovalyov and Juliana Daley. Ms. Daley is the Chairman of our Audit Committee. We have determined that these directors
satisfy the “independence” requirements of Nasdaq Rule 5605 and Rule 10A-3 under the Securities Exchange Act of 1934. Our
Board of Directors has determined that Ms. Daley qualifies as an audit committee financial expert and has the accounting or financial
management expertise as required under Item 407(d)(5)(ii) and (iii) of Regulation S-K. The Audit Committee will oversee our accounting
and financial reporting processes and the audits of the financial statements of our company. The Audit Committee is responsible for, among
other things:
●
appointing the independent auditors and pre-approving all auditing and non-auditing services permitted to be performed by the independent auditors;
●
reviewing with the independent auditors any audit problems or difficulties and management’s response;
●
discussing the annual audited financial statements with management and the independent auditors;
●
reviewing the adequacy and effectiveness of our accounting and internal control policies and procedures and any steps taken to monitor and control major financial risk exposures;
●
reviewing and approving all proposed related party transactions;
●
monitoring management’s communication and implementation of the Company’s anti-fraud policy;
62
●
reviewing the Company’s cybersecurity mitigation measures and practices periodically;
●
meeting separately and periodically with management and the independent auditors; and
●
monitoring compliance with our code of business conduct and ethics, including reviewing the adequacy and effectiveness of our procedures to ensure proper compliance.
Compensation Committee . Our Compensation
Committee consists of Jeffrey Parry, George Kovalyov and Juliana Daley. Mr. Kovalyov is the Chairman of our Compensation Committee. The
compensation committee assists the board in reviewing and approving the compensation structure, including all forms of compensation, relating
to our directors and executive officers. Our chief executive officer may not be present at any committee meeting during which his compensation
is deliberated. The compensation committee is responsible for, among other things:
●
reviewing and approving, or recommending to the board for its approval, the compensation for our chief executive officer and other executive officers;
●
reviewing and recommending to the shareholders for determination with respect to the compensation of our directors;
●
reviewing periodically and approving any incentive compensation or equity plans, programs or similar arrangements; and
●
selecting compensation consultant, legal counsel or other adviser only after taking into consideration all factors relevant to that person’s independence from management.
Nomination Committee . Our Nomination Committee
consists of Jeffrey Parry, George Kovalyov and Juliana Daley. Mr. Parry is the chairman of our nomination committee. The nomination committee
assists the board of directors in selecting individuals qualified to become our directors and in determining the composition of the board
and its committees. The nomination committee is responsible for, among other things:
●
selecting and recommending to the board nominees for election by the shareholders or appointment by the board;
●
reviewing annually with the Board the current composition of the Board with regards to characteristics such as independence, knowledge, skills, experience and diversity;
●
making recommendations on the frequency and structure of Board meetings and monitoring the functioning of the committees of the Board; and
●
advising the Board periodically with regards to significant developments in the law and practice of corporate governance as well as our compliance with applicable laws and regulations, and making recommendations to the board on all matters of corporate governance and on any remedial action to be taken.
Family Relationships
There are no family relationships between any
of our directors or executive officers.
Certain Legal Proceedings
To our knowledge, no director, independent director,
or executive officer of the Company has been a party in any legal proceeding material to an evaluation of his ability or integrity during
the past ten years.
63
Code of Ethics
The Company adopted a Code of Ethics applicable
to its directors, officers, and employees. This includes our principal executive officer, principal financial officer, and principal accounting
officer or controller, or persons performing similar functions. The full text of our Code of Ethics is posted on our website.
Insider Trading Policy
The Company has adopted an insider trading policy
that governs the purchase, sale, and/or other transactions of our securities by our directors, officers and employees. A copy of our insider
trading policy is filed as Exhibit 19.1 to this Annual Report for the fiscal year ended December 31, 2025. In addition, with regard to
the Company’s trading in its own securities, it is the Company’s policy to comply with the federal securities laws and the
applicable exchange listing requirements.
Compensation Recovery Policy
Under the Sarbanes-Oxley Act, in the event of
misconduct that results in a financial restatement that would have reduced a previously paid incentive amount, we can recoup those improper
payments from our executive officers. The SEC also recently adopted rules which direct national stock exchanges to require listed companies
to implement policies intended to recoup bonuses paid to executives if the company is found to have misstated its financial results.
In 2023, we adopted an executive compensation
recovery policy or “Clawback Policy” in compliance with Nasdaq rules. Under our Clawback Policy, if we are required to prepare
an accounting restatement due to material noncompliance with the financial reporting requirements under any United States securities laws,
we will be entitled to recover (and will seek to recover), from our executive officers, any excess incentive-based compensation received
by our executive officers during the three-year period prior to the date on which we are required to prepare the restatement. This policy
applies to both equity-based and cash compensation awards. The “excess compensation” is the difference between the actual
amount that was paid and the amount that would have been paid if the financial statements were prepared properly in the first instance.
Involvement in Certain Legal Proceedings
To our knowledge, none of our current directors
or executive officers has, during the past 10 years:
●
been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
●
had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two (2) years prior to that time;
●
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his or her involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
●
been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
64
●
been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
●
been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
Item 11. Executive Compensation.
Introduction
We are an emerging growth company, as defined
in the JOBS Act. As an emerging growth company, we will be exempt from certain requirements related to executive compensation, including,
but not limited to, the requirements to hold a nonbinding advisory vote on executive compensation and to provide information relating
to the ratio of total compensation of our Chief Executive Officer to the median of the annual total compensation of all of our employees,
each as required by the Investor Protection and Securities Reform Act of 2010, which is part of the Dodd-Frank Wall Street Reform and
Consumer Protection Act.
This section provides an overview of our executive
compensation programs, including a narrative description of the material factors necessary to understand the information disclosed in
the summary compensation table below.
Our named executive officers (“Named Executive
Officers” or “NEOs”) are:
●
Graydon Bensler, Chief Executive Officer and Chief Financial Officer.
The objective of our compensation program is to
provide a total compensation package to each NEO that will enable us to attract, motivate and retain outstanding individuals, align the
interests of our executive team with those of our equity holders, encourage individual and collective contributions to the successful
execution of our short- and long-term business strategies and reward NEOs for performance.
Compensation of Directors and Named Executive
Officers
The following table presents information regarding
the total compensation (excluding equity-based compensation reported) awarded to, earned by, and paid to our NEOs for services rendered
to us in all capacities for the years indicated.
Name and Principal Position
Year
Salary ($)
Bonus ($)
Option
Awards ($)
Total ($)
Graydon Bensler
2025
$ 262,000
$ 435,800
-
$ 697,800
Chief Executive Officer, Chief Financial Officer and Director
2024
$ 196,333
$ 195,000
$ -
$ 391,333
65
Compensation Arrangements with Named Executive
Officers
Graydon Bensler
Mr. Bensler serves as Chief Executive Officer
and Chief Financial Officer of the Company, which positions he accepted the Board’s appointment for as of the close of business
on June 21, 2024. On October 25, 2024, the Company entered into the Second Amended and Restated Consulting Agreement for Non-Employee
Chief Executive Officer (the “Second Amended GB Capital Consulting Agreement”) with GB Capital Ltd, a British Colombia, Canada
corporation (“GB Capital”) wholly owned by Mr. Bensler. The Second Amended GB Capital Consulting Agreement amended and
restated the terms of that certain Amended and Restated Consulting Agreement between the Company and GB Capital for Non-Employee Chief
Executive Officer dated June 1, 2020 (the “Original GB Capital Consulting Agreement”). The Original GB Capital Consulting
Agreement was amended and restated again on June 21, 2024 pursuant to that certain Amended and Restated Consulting Agreement for
Non-Employee Chief Executive Officer between the Company and GB Capital. Under the Second Amended GB Capital Consulting Agreement, GB
Capital agreed to designate Mr. Graydon Bensler, Director of GB Capital, to perform the Services (as defined in the Second Amended
GB Capital Consulting Agreement).
Pursuant to the terms of the Second Amended GB
Capital Consulting Agreement, as consideration for Mr. Bensler’s services as non-employee Chief Executive Officer of the Company,
the Company would pay GB Capital a consultant fee of $250,000 per annum and certain bonuses. Upon execution of the Second Amended GB Capital
Consulting Agreement, the Company would make the following payments to GB Capital (such payments, the Bensler Sign-on Bonuses”):
(i) a one-time bonus of $175,000, with (A) $100,000 of such bonus to be paid to GB Capital in cash and (B) $75,000 of such
bonus to be remitted to GB Capital in Series B Preferred Stock, with the cash equivalent of such shares of Series B Preferred
Stock to be determined by mutual agreement of the Company and GB Capital, and provided such issuance of Series B Preferred Stock
was approved by the Company’s stockholders. In the Board’s sole discretion, it may also award GB Capital a bonus at the end
of the applicable fiscal year in the amounts it determines in its sole discretion (each of such bonuses, the “GB Capital Annual
Bonus”), provided that GB Capital meets the Board’s performance objectives for GB Capital and GB Capital is engaged by the
Company for such fiscal year in full. The target of the Annual Bonus is 125% or greater of the Bensler Annual Consultant Fee. For the
avoidance of doubt, the first fiscal year for which the Company will consider whether GB Capital qualifies for the GB Capital Annual Bonus
is the fiscal year in which the Effective Date falls. Pursuant to the Second Amended GB Capital Consulting Agreement, the Company shall
also pay GB Capital in the first fiscal quarter of 2026 a bonus in the amount of $60,000 if the Company has a positive adjusted Earnings
Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) in 2025. Subject to the terms of the Second Amended GB Capital
Consulting Agreement, GB Capital is also entitled to each of the following bonus payments (collectively, the “GB Capital Milestone
Bonuses”). Such GB Capital Milestone Bonuses are payable upon the occurrence of the following events, at which time the Company
shall remit the applicable Milestone Bonuses to GB Capital as follows:
(i)
the Company shall pay GB Capital $50,000 for each Company acquisition consummated, provided the target company of such acquisition has $2,000,000 in annual revenue or more upon consummation of such acquisition;
(ii)
the Company shall pay GB Capital $50,000 upon any closing of an equity or equity-linked financing of the Company which results in net proceeds being raised in such financing of $3,000,000 in a fiscal quarter (the closing which qualifies GB Capital for such payment, the “GB Triggering Equity Financing,” and such payment, the “GB Equity Financing Bonus”). For the avoidance of doubt, GB Capital is entitled only to a one-time payment of the GB Equity Financing Bonus $50,000 per fiscal quarter and the Company will not make further payments as an Equity Financing Bonus in spite of the occurrence of any of the following events: (A) the closing of any equity or equity-linked financings subsequent to the GB Triggering Equity Financing in such fiscal quarter which result in proceeds of $3,000,000 to the Company; (B) any closings for the same equity financing round subsequent to the GB Triggering Equity Financing in such fiscal quarter which result in additional proceeds of $3,000,000 or more to the Company);
(iii)
if and when the Company achieves each of the targeted EBITDA amounts in one fiscal quarter, as set forth in this Section 1(e)(iii) (each of such amounts, “EBITDA Milestone”), the Company shall pay GB Capital a fee equal to 25% of the applicable EBITDA Milestone (such fee, the “EBITDA Milestone Bonus”: (A) $50,000; (B) $150,000; (C) $250,000; (D) $350,000. For the avoidance of doubt, GB Capital may only receive a one-time payment of the EBITDA Milestone Bonus in each fiscal quarter, upon the Company’s achievement of the applicable EBITDA Milestone, and the Company will not make further payments to GB Capital as the EBITDA Milestone Bonus even upon achievement of an EBITDA Milestone in the same fiscal quarter which value exceeds the value of the first EBITDA Milestone GB Capital has achieved in such fiscal quarter; and
(iv)
the Company shall pay GB Capital $300,000 each time the Company achieves a Market Valuation (as defined in the Second Amended GB Capital Consulting Agreement) of $50,000,000 and $100,000,000, provided that each of such Market Valuations continues for each at least 5 consecutive Trading Days (as defined in the Second Amended GB Capital Consulting Agreement).
66
Additionally, GB Capital may elect to accrue the
GB Capital Milestone Bonuses and convert the cash amount of the Bensler Milestone Bonus into shares of the Company’s Common Stock
or preferred stock. In such event, the conversion ratio of the Bensler Milestone Bonus shall be determined by mutual agreement between
the Company and GB Capital.
On October 25, 2024, the Company entered
into the Amendment to the Second Amended GB Capital Consulting Agreement which stipulated that the Company’s issuances of Series B
Preferred Stock to GB Capital as the Bensler Sign-on Bonuses, were subject to stockholder approval.
On April 3, 2025, the Company entered into Amendment
No. 2 to the Second Amended GB Capital Consulting Agreement, which amended and restated paragraph 1e of Exhibit B of the Second Amended
GB Capital Consulting Agreement, to include the following:
“e. Milestone - based
Cash Bonuses . Upon the occurrence of the following events, the Company shall remit the applicable cash bonuses to the Consultant as
set forth in this Section 1(e) and subject to the terms and conditions of this Section 1(e):
(i) The Company
shall pay the Consultant $50,000 for each Company acquisition consummated, provided the target company of such acquisition has $2,000,000
in annual revenue or more upon consummation of such acquisition;
(ii) The Company
shall pay the Consultant $50,000 upon any closing of an equity or equity-linked financing of the Company which results in net proceeds
being raised in such financing of $3,000,000 in a fiscal quarter (the closing which qualifies the Consultant for such payment, the “Triggering
Equity Financing,” and such payment, the “Equity Financing Bonus”). For the avoidance of doubt, the Consultant is entitled
only to a one-time payment of the Equity Financing Bonus $50,000 per fiscal quarter and the Company will not make further payments as
an Equity Financing Bonus in spite of the occurrence of any of the following events: (A) the closing of any equity or equity-linked financings
subsequent to the Triggering Equity Financing in such fiscal quarter which result in proceeds of $3,000,000 to the Company; (B) any closings
for the same equity financing round subsequent to the Triggering Equity Financing in such fiscal quarter which result in additional proceeds
of $3,000,000 or more to the Company.
(iii) If and when
the Company achieves each of the targeted EBITDA amounts in one fiscal quarter, as set forth in this Section 1(e)(iii) (each of such amounts,
“EBITDA Milestone”), the Company shall pay the Consultant a fee equal to 25% of the applicable EBITDA Milestone (such fee,
the “EBITDA Milestone Bonus”: (A) $50,000; (B) $150,000; (C) $250,000; (D) $350,000. For the avoidance of doubt, the Consultant
may only receive a one-time payment of the EBITDA Milestone Bonus in each fiscal quarter, upon the Company’s achievement of the
applicable EBITDA Milestone, and the Company will not make further payments to the Consultant as the EBITDA Milestone Bonus even upon
achievement of an EBITDA Milestone in the same fiscal quarter which value exceeds the value of the first EBITDA Milestone the Consultant
has achieved in such fiscal quarter.
(iv) Company shall
pay the Consultant $50,000 each time the Company achieves a Market Valuation (as defined below) of $5,000,000, $10,000,000, $15,000,000,
$20,000,000, and $25,000,000 (each of such payments, “Valuation Payment”); provided that each of such Market Valuations
continue for each at least five (5) consecutive Trading Days (as defined below), and provided further that the Company may only
recover any erroneously awarded amounts in Valuation Payments for one (1) year following the date of such erroneous award.
(v) The Company
shall pay the Consultant $600,000 each time the Company achieves a Market Valuation of $50,000,000 and $100,000,000, provided that
each of such Market Valuations continues for each at least 5 consecutive Trading Days.
67
(vi) In any calendar
year, the Company shall remit the Consultant a one-time payment of $300,000 upon the Company’s achievement of its first positive
EBITDA of $2,000,000 for such calendar year.
(vii) The Board,
in its sole discretion, may award a cash or equity bonus payment (“Licensing Milestone Bonus”) to the Consultant upon the
Company or any of its Subsidiaries’ (as defined below) entry into a license agreement which provides for either: (A) the Company
or Subsidiary’s license of any intellectual property rights of the Company or Subsidiary to another party, including the license
of intellectual property rights of the Company or Subsidiary to each other; or (B) a third party’s license of intellectual property
rights to the Company or Subsidiary; provided, however , that if the Board determines to award the Licensing Milestone Bonus to
the Consultant in the form of preferred stock, such preferred stock issuance is subject to the approval of the Company’s shareholders.
(viii) Notwithstanding
anything to the contrary in this Second A&R Agreement, the Consultant may elect to accrue the payments due to the Consultant under
Section 1(e) of this Exhibit B (each, a “Milestone Bonus”) convert the cash amount of the Milestone Bonus into shares of the
Company’s common stock or preferred stock. In such event, the conversion ratio of the Milestone Bonus shall be determined by mutual
agreement between the Company and the Consultant, provided, however , that if the Consultant determines to receive the Milestone
Bonus payment in the form of preferred stock, the Milestone Bonus payment is subject to the approval of the Company’s shareholders.”
Capitalized terms used in the text quoted immediately
above have the meanings set forth in Amendment No. 2 to the Second Amended GB Capital Consulting Agreement.
Amendment No. 2 to the Second Amended GB Capital
Consulting Agreement further clarified that the equity grants made to GB Capital under Section 2 of Exhibit B of the GB Consulting Agreement,
if determined by the Board to be in the form of preferred stock, is subject to the approval of the Company’s shareholders.
Amendment No. 2 to the Second Amended GB Capital
Consulting Agreement also deleted Section 4a of the GB Consulting Agreement in its entirety. The foregoing summary of Amendment No. 2
to the Second Amended GB Capital Consulting Agreement does not purport to be complete and is subject to and is qualified in its entirety
by a copy of Amendment No. 2 to the Second Amended GB Capital Consulting filed herein as Exhibit 10.9.
On August 12, 2025, the Company entered into Amendment
No. 3 to the Second Amended GB Capital Consulting Agreement, which provided for the Company’s grant of a fully vested award in the
form of either: (i) restricted stock units (“RSUs”), (ii) restricted stock, or (iii) cash (each, an “Acquisition Award”)
to GB Capital on the consummation of any acquisition of (i) an entity, (ii) assets, or (iii) capital stock by the Company or any Subsidiary
(as defined below). The amount of the Acquisition Award will be calculated based on the total purchase price of the consummated acquisition,
regardless of whether or not such purchase price is paid in cash, stock, assumed debt, or other consideration (such purchase price, the
“Acquisition Value”), and will be determined as follows:
●
Acquisition Value from $0 to $5,000,000 – GB Capital is entitled to an Acquisition Award of 5% of the Acquisition Value;
●
Acquisition Value over $5,000,000 to $10,000,000 – GB Capital is entitled to an Acquisition Award of 6% of the Acquisition Value;
●
Acquisition Value over $10,000,000 to $20,000,000 – GB Capital is entitled to an Acquisition Award of 7% of the Acquisition Value; and
●
Acquisition Value over $20,000,000 – GB Capital is entitled to an Acquisition Award of 8% of the Acquisition Value.
In addition to the determinations of Acquisition
Value set forth above, the Compensation Committee may, in its sole discretion, determine to award GB Capital an additional 1% of the applicable
percentage of the Acquisition Value if: (i) the Board and/or Compensation Committee projects the applicable acquisition to be earnings
before interest, tax, depreciation, and amortization (EBITDA) or net income accretive within twelve (12) months of closing or (b) the
Compensation Committee deems the applicable acquisition as an advancement to the Company’s long-term growth objectives, competitive
positioning, and/or operational capabilities.
68
If GB Capital elects to receive its Acquisition
Award in the form of RSUs or restricted stock, the number of RSUs (“RSU Award Amount”) or restricted stock granted shall equal
(x) the dollar value of the Acquisition Award divided by (y) the trailing five (5) day volume-weighted average price (VWAP) of the Company’s
Common Stock ending on the trading day prior to the acquisition closing date (such RSU Award Amount rounded down to the nearest whole
share). The RSUs or restricted stock granted to GB Capital will be fully vested and shall not be subject to any further service or performance
conditions.
Acquisition Awards may, at the Board’s discretion
and in compliance with applicable law, be issued directly to GB Capital or any other designated entity of GB Capital. All such Acquisition
Awards shall be subject to applicable securities laws and the terms of the Company’s then-effective equity incentive plan or other
applicable grant policy.
“Person” means an
individual, a partnership, a limited liability company, a corporation, an association, a joint stock company, a trust, a joint venture,
an unincorporated organization, any other entity, or a governmental entity.
“Subsidiary” means, with
respect to any Person, any corporation, limited liability company, partnership, joint venture or other legal entity of which such Person
(either above or through or together with any other Subsidiary) owns, directly or indirectly, more than 50% of the stock or other equity
interests the holders of which are generally entitled to vote for the election of the board of directors or other governing body of such
entity.
Amendment No. 3 to the Second Amended GB Capital
Consulting Agreement also provided for the name change of the Second Amended GB Capital Consulting Agreement, going forward, to “Consulting
and Services Agreement for Non-Employee Chief Executive Officer.” Amendment No. 3 to the Second Amended GB Capital Consulting Agreement
is filed as Exhibit 10.17 herein.
On October 16, 2025,
the Company entered into Amendment No. 4 to the Consulting and Services Agreement for Non-Employee Chief Executive Officer (“Amendment
No. 4 to the GB Capital Consulting Agreement”) with GB Capital.
Amendment No. 4 to the
Consulting and Services Agreement for Non-Employee Chief Executive Officer between the Company and GB Capital (the “GB Capital Consulting
Agreement”) modified the terms of the GB Capital Consulting Agreement as follows:
a. Add terms to Section 3 to provide
for a monthly housing reimbursement of $8,000 to GB Capital solely for the purpose of facilitating its performance of services in Newport
Beach, California.
b. Amend and restate Section 5’s
provisions regarding GB Capital’s independent contractor relationship with the Company;
c. Amend and restate Section 6’s
provisions regarding GB Capital’s determination of the method, detail, and means of performing its services, subject to the results
required by the Company set forth in the GB Capital Consulting Agreement and applicable Statements of Work, if any;
d. Amend and restate subsection
6(b)’s provisions regarding GB Capital’s ineligibility for the Company’s employee benefits;
e. Amend and restate subsection
6(c)’s provisions regarding GB Capital’s tax responsibilities for compensation paid under the GB Capital Consulting Agreement;
69
f. Add subsection 6(d) to provide
for GB Capital’s express authorization to enter into contracts and make commitments on behalf of the Company, subject to any limitations
or approval requirements established by the Board or as otherwise provided in writing by the Company;
g. Add subsection 6(e) to provide
for GB Capital’s non-exclusive engagement as consultant under the GB Capital Consulting Agreement and permit GB Capital’s
to provide services to other clients and other clients and to engage in other business activities; and
h. Add subsection 6(f) to state
that the GB Capital Consulting Agreement does not create an employment, agency, partnership, fiduciary, or joint venture relationship
between the Parties.
Additionally, Amendment
No. 4 to the GB Capital Consulting Agreement replaces all references to “severance payment”, “Severance Payment”,
and “Severance Event”) in the GB Capital Consulting Agreement with “termination payment,” “Termination Payment,”
and “Termination Event,” respectively, on a nomenclature basis without changing the parties’ substantive rights or obligations.
Except as expressly amended
in Amendment No. 4 to the GB Capital Consulting Agreement, the GB Capital Consulting Agreement remains in full force and effect. The foregoing
summary does not purport to be complete and is qualified in its entirety by reference to the full text of Amendment No. 4 to the GB Capital
Consulting Agreement, a copy of which is filed as Exhibit 10.28 herein.
Director Compensation
The Company pays each of its independent directors
$55,500 in compensation for their services to the Company as independent directors. The Company’s current independent directors
are paid this annual compensation on a quarterly basis, or $13,875 at each fiscal quarter’s end.
We previously compensated our independent directors
for their services as directors through a mix of cash and stock options. In addition to in-person attendance bonuses, we intend to reimburse
our non-employee directors for reasonable travel and out-of-pocket expenses incurred in connection with attending Board and Board committee
meetings.
Equity Incentive Awards
The Company has historically granted stock options
to its employees, including its executive officers, under the Amended 2020 Equity Incentive Plan (“2020 Plan”).
On September 15, 2025 (the “2025 Plan Effective
Date”), the 2025 Plan became effective.
As of the 2025 Plan Effective Date, the 2025 Plan
superseded the 2020 Plan, and any shares of Common Stock underlying awards already made under the 2020 Plan will be issued from the 2025
Plan. On the Plan Effective Date, (i) outstanding awards made under the 2020 Plan will remain outstanding, and such awards will remain
subject to the original award terms; and (ii) shares subject to any outstanding awards made under the 2020 Plan will be administered from
the share reserve of the 2025 Plan. The 2025 Plan is filed herein as Exhibit 10.1.
The purpose of the 2025 Plan is to attract and retain the best available
personnel for positions of substantial responsibility, to provide additional incentive to employees, directors and consultants, and to
promote the success of our business. The administrator of the 2025 Plan (the “Administrator”) may, in its sole discretion,
amend, alter, suspend or terminate the 2025 Plan, or any part thereof, at any time and for any reason. We will obtain stockholder approval
of any 2025 Plan amendment to the extent necessary and desirable to comply with legal and regulatory requirements relating to the administration
of equity-based awards. Unless earlier terminated by the Administrator, the 2025 Plan will terminate ten years after the 2025 Plan Effective
Date.
Any capitalized terms used in this “2025
Equity Incentive Plan” subsection and not otherwise defined herein have the meaning given to that term in the 2025 Plan.
70
Authorized Shares
Initially, the maximum number of shares of our
Common Stock that may be subject to awards under the 2025 Plan is 169,281, or 25% of the issued and outstanding shares of Common Stock
as of the 2025 Plan Effective Date. Subject to adjustment upon dividends or other distributions, recapitalizations, stock splits, reorganizations,
merger, consolidations, split-ups, spin-offs, combinations, changes in control, repurchases or exchange of Shares or other securities
of the Company as provided in Section 12 of the 2025 Plan, the number of shares of Common Stock reserved and available for issuance under
the 2025 Plan will be (i) no less than twenty five percent (25%) of the shares of Common Stock issued and outstanding as of the 2025 Plan
Effective Date; (ii) on January 1 of each calendar year after the 2025 Plan Effective Date, will automatically increase by an amount equal
to the lesser of: (A) ten percent (10%) of the shares of Common Stock issued and outstanding as of January 1 of the applicable calendar
year; and (B) such lesser amount as determined by the Administrator, in its sole discretion.
Additionally, if an Award expires or becomes unexercisable
without having been exercised in full, is surrendered pursuant to an exchange program, or, with respect to restricted stock, is forfeited
to or repurchased by the Company due to the failure to vest, the unpurchased shares of Common Stock (or for Awards other than Options
the forfeited or repurchased Shares) which were subject thereto will become available for future grant or sale under the 2025 Plan (unless
the 2025 Plan has terminated). Shares of Common Stock that have actually been issued under the 2025 Plan under any Award will not be returned
to the 2025 Plan and will not become available for future distribution under the 2025 Plan; provided, however, that if shares of Common
Stock issued pursuant to Awards of Restricted Stock are repurchased by the Company or are forfeited to the Company due to the failure
to vest or upon certain events, such shares of Common Stock will become available for future grant under the 2025 Plan. Shares of Common
Stock used to pay the exercise price of an Award or to satisfy the tax withholding obligations related to an Award will become available
for future grant or sale under the 2025 Plan. To the extent an Award under the 2025 Plan is paid out in cash rather than shares of Common
Stock, such cash payment will not result in reducing the number of shares of Common Stock available for issuance under the 2025 Plan.
Notwithstanding the foregoing and, subject to adjustment as provided in Section 12, the maximum number of shares of Common Stock that
may be issued upon the exercise of Incentive Stock Options will equal the aggregate number of shares reserved and issuable under the 2025
Plan, plus, to the extent allowable under Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), and the
Treasury Regulations promulgated under the Code, any shares of Common Stock that become available for issuance under the 2025 Plan pursuant
to Section 3(b) of the 2025 Plan (shares of Common Stock which were subject to Awards which have: expired or becomes unexercisable without
having been exercised in full, surrendered pursuant to an exchange program, or with respect to restricted stock, is forfeited to or repurchased
by the Company due to the failure to vest, the unpurchased shares of Common Stock (or for Awards other than Options the forfeited or repurchased
Shares).
Plan Administration
The 2025 Plan will be administered by (i) the
Compensation Committee or (ii) the Board, if the Compensation Committee does not exist, and in any event, the administrator of the 2025
Plan shall administer the 2025 Plan in compliance with Applicable Laws. Subject to the provisions of the 2025 Plan, and in the case of
the Compensation Committee, subject to the specific duties delegated by the Board to the Compensation Committee, the Administrator will
have the authority, in its discretion: (A) to determine the Fair Market Value; (B) to select the Service Providers to whom Awards may
be granted under the 2025 Plan; (C) to determine the number of Shares to be covered by each Award granted under the 2025 Plan; (D) to
approve forms of Award Agreements for use under the 2025 Plan; (E) to determine the terms and conditions, not inconsistent with the terms
of the 2025 Plan, of any Award granted under the 2025 Plan, of which terms and conditions include, but are not limited to, the exercise
price, the time or times when Awards may be exercised (which may be based on performance criteria), any vesting acceleration or waiver
of forfeiture restrictions, and any restriction or limitation regarding any Award or the Shares of Common Stock relating thereto, based
in each case on such factors as the Administrator will determine; (F) to institute and determine the terms and conditions of an Exchange
Program; (G) to construe and interpret the terms of the 2025 Plan and Awards granted pursuant to the 2025 Plan; (H) to prescribe, amend
and rescind rules and regulations relating to the 2025 Plan, including rules and regulations relating to sub-plans established for the
purpose of satisfying applicable foreign laws or for qualifying for favorable tax treatment under applicable foreign laws; (I) to modify
or amend each Award (subject to the amendment and termination provisions of the 2025 Plan), including but not limited to, the discretionary
authority to extend the post-termination exercisability period of Awards and to extend the maximum term of an Option (subject to the Option
term provisions set forth in the 2025 Plan; (J) to allow Participants to satisfy withholding tax obligations in a manner prescribed in
Section 13 of the 2025 Plan; (K) to authorize any person to execute on behalf of the Company any instrument required to effect the grant
of an Award previously granted by the Administrator; (L) to allow a Participant to defer the receipt of the payment of cash or the delivery
of shares of Common Stock that otherwise would be due to such Participant under an Award; and (M) to make all other determinations deemed
necessary or advisable for administering the 2025 Plan. The Administrator’s decisions, determinations and interpretations will be
final and binding on all Participants and any other holders of Awards.
71
“Fair Market Value” means as of any
date, the value of Common Stock determined as follows:
(i)
if the Common Stock is listed on any established stock exchange or
a national market system, including without limitation The Nasdaq Global Select Market, The Nasdaq Global Market or The Nasdaq Capital
Market of The Nasdaq Stock Market LLC, its Fair Market Value will be the closing sales price for such stock (or the closing bid, if no
sales were reported) as quoted on such exchange or system on the day of determination, as reported in The Wall Street Journal or
such other source as the Administrator deems reliable;
(ii)
if the Common Stock is regularly quoted by a recognized securities dealer but selling prices are not reported, the Fair Market Value of a Share will be the mean between the high bid and low asked prices for the Common Stock on the day of determination (or, if no bids and asks were reported on that date, as applicable, on the last trading date such bids and asks were reported), as reported in The Wall Street Journal or such other source as the Administrator deems reliable; and
(iii)
in the absence of an established market for the Common Stock, the Fair Market Value will be determined in good faith by the Administrator using one of the valuation methods set forth in Section 1.409A-1(b)(5)(iv)(B)(2) of the Treasury Regulation. Such determination shall be conclusive and binding on all persons.
Eligibility
Under the 2025 Plan, Non-statutory Stock Options,
Restricted Stock, Restricted Stock Units and other equity awards granted may be granted to Service Providers. Additionally, Incentive
Stock Options may be granted only to Employees.
Stock Options
Subject to the terms and provisions of the 2025
Plan, the Administrator, at any time and from time to time, may grant Options in such amounts as the Administrator, in its sole discretion,
will determine. Each Award of an Option will be evidenced by an Award Agreement that will specify the exercise price, the term of the
Option, the number of shares of Common Stock subject to the Option, the exercise restrictions, if any, applicable to the Option, and such
other terms and conditions as the Administrator, in its sole discretion, will determine. Each Option will be designated in the Award Agreement
as either an Incentive Stock Option or a Non-statutory Stock Option. Notwithstanding such designation, however, to the extent that the
aggregate Fair Market Value of the shares of Common Stock with respect to which Incentive Stock Options are exercisable for the first
time by the Participant during any calendar year (under all plans of the Company and any Parent or Subsidiary) exceeds one hundred thousand
dollars ($100,000), such Options will be treated as Non-statutory Stock Options.
The term of each Option will be stated in the
Award Agreement; provided, however, that the term will be no more than five (5) years from the date of grant thereof. In the case of an
Incentive Stock Option granted to a Participant who, at the time the Incentive Stock Option is granted, owns stock representing more than
ten percent (10%) of the total combined voting power of all classes of stock of the Company or any Parent or Subsidiary, the term of the
Incentive Stock Option will be five (5) years from the date of grant or such shorter term as may be provided in the Award Agreement. The
terms of outstanding Awards may be amended without shareholder approval to reduce the exercise price of outstanding Options, or to cancel
outstanding Options in exchange for cash, other Awards, or Options with an exercise price that is less than the exercise price of the
original Option, to the extent permitted by Applicable Law or the listing rules of Nasdaq.
72
The per share exercise price for the shares of
Common Stock to be issued pursuant to the exercise of an Option will be determined by the Administrator, but will be no less than one
hundred percent (100%) of the Fair Market Value per Share on the date of grant. As to an Incentive Stock Option granted to an Employee
who owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company or any Parent or Subsidiary,
the per share exercise price will be no less than one hundred ten percent (110%) of the Fair Market Value per Share on the date of grant.
Options may be granted with a per share exercise price of less than one hundred percent (100%) of the Fair Market Value per Share on the
date of grant pursuant to a transaction described in, and in a manner consistent with, Code Section 424(a).
At the time an Option is granted, the Administrator
will fix the period within which the Option may be exercised and will determine any conditions that must be satisfied before the Option
may be exercised. The Administrator will determine the acceptable form of consideration for exercising an Option, including the method
of payment. In the case of an Incentive Stock Option, the Administrator will determine the acceptable form of consideration at the time
of grant. Such consideration may consist entirely of: (i) cash; (ii) check; (iii) promissory note, to the extent permitted by Applicable
Laws; (iv) other Shares, provided that such Shares have a Fair Market Value on the date of surrender equal to the aggregate exercise price
of the Shares as to which such Option will be exercised and provided further that accepting such Shares will not result in any adverse
accounting consequences to the Company, as the Administrator determines in its sole discretion; (v) consideration received by the Company
under cashless exercise program (whether through a broker or otherwise) implemented by the Company in connection with the 2025 Plan; (vi)
by net exercise; (vii) such other consideration and method of payment for the issuance of Shares to the extent permitted by Applicable
Law; or (viii) any combination of the foregoing methods of payment. In making its determination as to the type of consideration to accept,
the Administrator will consider if acceptance of such consideration may be reasonably expected to benefit the Company.
Any Option granted under the 2025 Plan will be
exercisable according to the terms of the 2025 Plan and at such times and under such conditions as determined by the Administrator and
set forth in the Award Agreement. An Option may not be exercised for a fraction of a share of Common Stock.
Restricted Stock
Subject to the terms and provisions of the 2025
Plan, the Administrator, at any time and from time to time, may grant Shares of Restricted Stock to Service Providers in such amounts
as the Administrator, in its sole discretion, will determine. Each Award of Restricted Stock will be evidenced by an Award Agreement that
will specify the Period of Restriction, the number of Shares granted, and such other terms and conditions as the Administrator, in its
sole discretion, will determine. Unless the Administrator determines otherwise, the Company as escrow agent will hold Shares of Restricted
Stock until the restrictions on such Shares have lapsed. Except as provided in the 2025 Plan or as the Administrator determines, shares
of Restricted Stock may not be transferred until the end of the applicable Period of Restriction (as defined below). The Administrator,
in its sole discretion, may impose such other restrictions on Shares of Restricted Stock as it may deem advisable or appropriate. Except
as otherwise provided in the 2025 Plan, Shares of Restricted Stock covered by each Restricted Stock grant made under the 2025 Plan will
be released from escrow as soon as practicable after the last day of the Period of Restriction or at such other time as the Administrator
may determine. The Administrator, in its discretion, may accelerate the time at which any restrictions will lapse or be removed. During
the Period of Restriction, Service Providers holding Shares of Restricted Stock granted under the 2025 Plan may exercise full voting rights
with respect to those Shares, unless the Administrator determines otherwise.
“Period of Restriction” means the
period during which the transfer of shares of Restricted Stock are subject to restrictions and therefore, the shares of Common Stock are
subject to a substantial risk of forfeiture. Such restrictions may be based on the passage of time, the achievement of target levels of
performance, or the occurrence of other events as determined by the Administrator.
During the Period of Restriction, Service Providers
holding shares of Restricted Stock will be entitled to receive all dividends and other distributions paid with respect to such shares,
unless the Administrator provides otherwise. If any such dividends or distributions are paid in shares of Common Stock, the shares of
Common Stock will be subject to the same restrictions on transferability and forfeitability as the shares of Restricted Stock with respect
to which they were paid. On the date set forth in the Award Agreement, the Restricted Stock for which restrictions have not lapsed will
revert to the Company and again will become available for grant under the 2025 Plan.
73
Restricted Stock Units
Subject to the terms and provisions of the 2025
Plan, the Administrator, at any time and from time to time, may grant Restricted Stock Units to Service Providers in such amounts as the
Administrator, in its sole discretion, will determine. Each Award of Restricted Stock Units will be evidenced by an Award Agreement that
will specify the terms, conditions, and restrictions (if any) related to the grant, including the number of Restricted Stock Units.
The Administrator will set vesting criteria in
its discretion, which, depending on the extent to which the criteria are met, will determine the number of Restricted Stock Units that
will be paid out to the Participant. A Restricted Stock Unit Award may vest upon completion of a specified period of service with the
Company or a Subsidiary and/or based on the achievement of certain performance goals during the applicable performance period, as set
forth in the Participant’s Award Agreement. If Restricted Stock Units vest based upon satisfaction of performance goals, then the
Administrator will: (x) determine the nature, length and starting date of any performance period for the Restricted Stock Units;
(y) select the performance goals to be used to measure the performance; and (z) determine what additional vesting conditions,
if any, should apply. Upon meeting the applicable vesting criteria, the Participant will be entitled to receive a payout as determined
by the Administrator. Notwithstanding the foregoing, at any time after the grant of Restricted Stock Units, the Administrator, in its
sole discretion, may reduce or waive any vesting criteria that must be met to receive a payout. The Administrator may, in its sole discretion,
award dividend equivalents in connection with the grant of Restricted Stock Units that may be settled in cash, in Shares of equivalent
value, or in some combination thereof. Payment of earned Restricted Stock Units will be made upon the date(s) determined by the Administrator
and set forth in the Award Agreement. The Administrator, in its sole discretion, may only settle earned Restricted Stock Units in cash,
Shares, or a combination of both. On the date set forth in the Award Agreement, all Shares underlying any unvested, unlapsed, unearned
Restricted Stock Units will be forfeited to the Company for future issuance.
Other Awards
Other forms of Awards valued in whole or in part
by reference to, or otherwise based on, Common Stock, including the appreciation in value thereof may be granted either alone or in addition
to the specified Awards provided for in the 2025 Plan. Subject to the provisions of the 2025 Plan, the Board will have sole and complete
discretion to determine the persons to whom and the time or times at which such Other Awards will be granted, the number of shares of
Common Stock (or the cash equivalent thereof) to be granted pursuant to such other Awards and all other terms and conditions of such other
Awards.
Non-transferability of Awards
Unless determined otherwise by the Administrator,
Awards may not be sold, pledged, assigned, hypothecated, or otherwise transferred in any manner other than by will or by the laws of descent
and distribution, and may be exercised, during the lifetime of the Participant, only by the Participant. If the Administrator makes an
Award transferable, such Award may only be transferred (i) by will, (ii) by the laws of descent and distribution, or (iii) as permitted
by Rule 701 of the Securities Act of 1933, as amended (the “Securities Act”).
Certain Adjustments
In the event that any dividend or other distribution
(whether in the form of cash, shares of Common Stock, other securities, or other property), recapitalization, stock split, reverse stock
split, reorganization, merger, consolidation, split-up, spin-off, combination, repurchase, or exchange of shares of Common Stock or other
securities of the Company, or other change in the corporate structure of the Company affecting the shares of Common Stock occurs, the
Administrator, in order to prevent diminution or enlargement of the benefits or potential benefits intended to be made available under
the 2025 Plan, the Company will adjust the number and class of shares of Common Stock that is reserved and issuable under the 2025 Plan
and/or the number, class, and price of shares of Common Stock covered by each outstanding Award.
74
Dissolution or Liquidation
In the event of the proposed dissolution or liquidation
of the Company, the Administrator will notify each Participant as soon as practicable prior to the effective date of such proposed transaction.
To the extent it has not been previously exercised, an Award will terminate immediately prior to the consummation of such proposed action.
Merger or Change in Control
In the event of a merger or Change in Control
(as defined below), each outstanding Award will be treated as the Administrator determines (subject to the provisions of the following
paragraph) without a Participant’s consent including, without limitation, that: (i) Awards will be assumed, or substantially equivalent
Awards will be substituted, by the acquiring or succeeding corporation (or an affiliate thereof) with appropriate adjustments as to the
number and kind of shares and prices; (ii) upon written notice to a Participant, that the Participant’s Awards will terminate upon
or immediately prior to the consummation of such merger or Change in Control; (iii) outstanding Awards will vest and become exercisable,
realizable, or payable, or restrictions applicable to an Award will lapse, in whole or in part prior to or upon consummation of such merger
or Change in Control, and, to the extent the Administrator determines, terminate upon or immediately prior to the effectiveness of such
merger or Change in Control; (iv) (A) the termination of an Award in exchange for an amount of cash and/or property, if any, equal to
the amount that would have been attained upon the exercise of such Award or realization of the Participant’s rights as of the date
of the occurrence of the transaction (and, for the avoidance of doubt, if as of the date of the occurrence of the transaction the Administrator
determines in good faith that no amount would have been attained upon the exercise of such Award or realization of the Participant’s
rights, then such Award may be terminated by the Company without payment), or (B) the replacement of such Award with other rights or property
selected by the Administrator in its sole discretion; or (v) any combination of the foregoing. In taking any of the actions permitted
under this Section 12(c), the Administrator will not be obligated to treat all Awards, all Awards held by a Participant, or all Awards
of the same type, similarly.
In the event that the successor corporation does
not assume or substitute for the Award (or portion thereof), the Participant will fully vest in and have the right to exercise all of
his or her outstanding Options, including Shares as to which such Awards would not otherwise be vested or exercisable, all restrictions
on Restricted Stock will lapse, and, with respect to Awards with performance-based vesting, all performance goals or other vesting criteria
will be deemed achieved at one hundred percent (100%) of target levels and all other terms and conditions met. In addition, if an Option
is not assumed or substituted in the event of a merger or Change in Control, the Administrator will notify the Participant in writing
or electronically that the Option will be exercisable for a period of time determined by the Administrator in its sole discretion, and
the Option will terminate upon the expiration of such period.
An Award will be considered assumed if, following
the merger or Change in Control, the Award confers the right to purchase or receive, for each Share subject to the Award immediately prior
to the merger or Change in Control, the consideration (whether stock, cash, or other securities or property) received in the merger or
Change in Control by holders of Common Stock for each Share held on the effective date of the transaction (and if holders were offered
a choice of consideration, the type of consideration chosen by the holders of a majority of the outstanding Shares); provided, however,
that if such consideration received in the merger or Change in Control is not solely common stock of the successor corporation or its
Parent, the Administrator may, with the consent of the successor corporation, provide for the consideration to be received upon the exercise
of an Option, for each Share subject to such Award, to be solely common stock of the successor corporation or its Parent equal in fair
market value to the per share consideration received by holders of Common Stock in the merger or Change in Control.
Notwithstanding anything in Section 12(c) of the
2025 Plan to the contrary, an Award that vests, is earned or paid-out upon the satisfaction of one or more performance goals will not
be considered assumed if the Company or its successor modifies any of such performance goals without the Participant’s consent;
provided, however, a modification to such performance goals only to reflect the successor corporation’s post-Change in Control corporate
structure will not be deemed to invalidate an otherwise valid Award assumption.
75
Notwithstanding anything in Section 12(c) of the
2025 Plan to the contrary, if a payment under an Award Agreement is subject to Code Section 409A and if the change in control definition
contained in the Award Agreement does not comply with the definition of “change of control” for purposes of a distribution
under Code Section 409A, then any payment of an amount that is otherwise accelerated under this Section 12 will be delayed until the earliest
time that such payment would be permissible under Code Section 409A without triggering any penalties applicable under Code Section 409A.
“Change in Control” means any of the
following events:
(i)
A change in the ownership of the Company which occurs on the date that any one person, or more than one person acting as a group (“Person”), acquires ownership of the stock of the Company that, together with the stock held by such Person, constitutes more than 50% of the total voting power of the stock of the Company, except that any change in the ownership of the stock of the Company as a result of a private financing of the Company that is approved by the Board will not be considered a Change in Control;
(ii)
If the Company has a class of securities registered pursuant to Section 12 of the Exchange Act, a change in the effective control of the Company which occurs on the date that a majority of members of the Board is replaced during any twelve (12) month period by Directors whose appointment or election is not endorsed by a majority of the members of the Board prior to the date of the appointment or election. For purposes of this clause (ii), if any Person is considered to be in effective control of the Company, the acquisition of additional control of the Company by the same Person will not be considered a Change in Control; or
(iii)
A change in the ownership of a substantial portion of the Company’s assets which occurs on the date that any Person acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the Company that have a total gross fair market value equal to or more than 50% of the total gross fair market value of all of the assets of the Company immediately prior to such acquisition or acquisitions. For purposes of this subsection (iii), gross fair market value means the value of the assets of the Company, or the value of the assets being disposed of, determined without regard to any liabilities associated with such assets.
For purposes of the definition of Change in Control,
persons will be considered to be acting as a group if they are owners of a corporation that enters into a merger, consolidation, purchase
or acquisition of stock, or similar business transaction with the Company. Notwithstanding the foregoing, a transaction will not be deemed
a Change in Control unless the transaction qualifies as a change in control event within the meaning of Code Section 409A, as it has been
and may be amended from time to time, and any proposed or final Treasury Regulations and Internal Revenue Service guidance that has been
promulgated or may be promulgated thereunder from time to time. Further, and for the avoidance of doubt, a transaction will not constitute
a Change in Control if: (i) its sole purpose is to change the jurisdiction of the Company’s incorporation; or (ii) its sole purpose
is to create a holding company that will be owned in substantially the same proportions by the persons who held the Company’s securities
immediately before such transaction.
Treatment of Awards on Termination of Relationship
as a Service Provider
Unless otherwise provided by the Administrator,
if a Participant ceases to be a Service Provider, other than upon the Participant’s termination as the result of the Participant’s
death or Disability, any unvested portion of any applicable Awards will be forfeited and shares of Common Stock covered by any vested
portion of the applicable Awards that have not been issued to the Participant or its designees, as applicable, pursuant to the exercise
or settlement thereof during the period beginning on the date of cessation of the Participant as a Service Provider until three (3) months
thereafter, will revert to the 2025 Plan. Notwithstanding the immediately preceding sentence, if the Service Provider is terminated for
Cause, any Award issued to such terminated Service Provider will be forfeited, regardless of any vested or unvested portion of such Award,
and in the case of such forfeiture, the Shares covered by the Award will revert to the 2025 Plan.
Unless otherwise provided by the Administrator,
if a Participant ceases to be a Service Provider as a result of the Participant’s Disability, (i) the vested portion of the Option
shall remain exercisable for the amount set forth in the Award Agreement (but in no event later than the expiration of the term of the
Option as set forth in the Award Agreement), and if no time is specified in the Award Agreement, the vested portion of the Option shall
remain exercisable for twelve (12) months following the Participant’s termination, and (ii) the unvested portion shall remain exercisable
for three (3) months following the Participant’s termination due to Disability, and after such three (3) months the Shares underlying
the unvested portion of the Option will be forfeited and revert to the 2025 Plan. If after termination the Participant does not exercise
his or her Option within the time specified herein, the Option will terminate, and the Shares covered by such Option will revert to the
2025 Plan.
76
Unless otherwise provided by the Administrator,
if a Participant dies while a Service Provider, the Option may be exercised within such period of time as is specified in the Award Agreement
(but in no event later than the expiration of the term of such Option as set forth in the Award Agreement) to the extent that the Option
is vested on the date of death, by the Participant’s designated beneficiary, provided such beneficiary has been designated prior
to the Participant’s death in a form acceptable to the Administrator. If no such beneficiary has been designated by the Participant,
then such Option may be exercised by the personal representative of the Participant’s estate or by the person(s) to whom the Option
is transferred pursuant to the Participant’s will or in accordance with the laws of descent and distribution. In the absence of
a specified time in the Award Agreement, the Option shall remain exercisable for twelve (12) months following the Participant’s
termination. Unless otherwise provided by the Administrator, if at the time of death Participant is not vested as to his or her entire
Option, the Shares covered by the unvested portion of the Option will immediately revert to the 2025 Plan. If the Option is not so exercised
within the time specified herein, the Option will terminate, and the Shares covered by such Option will revert to the 2025 Plan.
Clawback
Awards will be subject to any Company clawback
policy that the Company is required to adopt pursuant to the listing standards of any national securities exchange or association on which
the Company’s securities are listed or as is otherwise required by the Dodd-Frank Wall Street Reform and Consumer Protection Act
or other applicable laws. The administrator also may specify in an award agreement that the participant’s rights, payments or benefits
with respect to an award will be subject to reduction, cancellation, forfeiture or recoupment upon the occurrence of certain specified
events. The Administrator may require a participant to forfeit, return or reimburse the Company all or a portion of the Award or shares
issued under the Award, any amounts paid under the Award and any payments or proceeds paid or provided upon disposition of the shares
issued under the Award in order to comply with such clawback policy or Applicable Laws.
U.S. Federal Income Tax Consequences
The 2025 Plan is, in part, is a qualified plan
for federal income tax purposes. As such, the Company is entitled to (i) withhold and deduct from future wages of the Participant, or
make other arrangements for the collection of, all legally required amounts necessary to satisfy any and all federal, state and local
withholding and employment-related tax requirements attributable to a qualified stock option, including, without limitation, the grant,
exercise or vesting of, or payment of dividends with respect to, a qualified stock option or a disqualifying disposition of stock received
upon exercise of a qualified stock option, or (ii) require the Participant promptly to remit the amount of such withholding to the Company
before taking any action, including issuing any shares of Common Stock, with respect to a qualified stock option.
Amendment and Termination
The Board may at any time amend, alter, suspend
or terminate the 2025 Plan. The Company shall obtain stockholder approval of any Plan amendment to the extent necessary and desirable
to comply with Applicable Laws. Additionally, the Company shall obtain stockholder approval for each of the following: (i) increases to
the shares of Common Stock reserved and issuable under the 2025 Plan other than as set forth in Section 3(c)(ii) to 3(c)(iii) of the 2025
Plan (evergreen and adjustment provisions of the 2025 Plan); (ii) any changes to the applicable prices that a Participant may pay for
with regard to applicable Awards granted under the 2025 Plan, provided, however, that the terms of outstanding Awards may be amended without
shareholder approval to reduce the exercise price of outstanding Options, or to cancel outstanding Options in exchange for cash, other
Awards, or Options with an exercise price that is less than the exercise price of the original Option; (iii) changes to the 2025 Plan
which would expand eligibility for Participant or potential Participants’ Awards; (iv) changes to the 2025 Plan which would materially
increase Participants’ or potential Participants’ benefits available under the 2025 Plan; and (v) changes to the 2025 Plan
which would expand the types of Awards provided under the 2025 Plan. Notwithstanding anything to the contrary in the 2025 Plan, the terms
of outstanding Awards may be amended without shareholder approval to reduce the exercise price of outstanding Options, or to cancel outstanding
Options in exchange for cash, other Awards, or Options with an exercise price that is less than the exercise price of the original Option
to the extent permitted by applicable law or the listing rules of the applicable trading market.
77
No amendment, alteration, suspension or termination
of the 2025 Plan will impair the rights of any Participant, unless mutually agreed otherwise between the Participant and the Administrator,
which agreement must be in writing and signed by the Participant and the Company. Termination of the 2025 Plan will not affect the Administrator’s
ability to exercise the powers granted to it under the 2025 Plan with respect to Awards granted under the 2025 Plan prior to the date
of such termination.
As of December 31, 2025, no options to purchase
shares of Common Stock under the Plan were outstanding, and 7,752 shares were available for future grant. Each option granted under
the Plan will carry a term of no more than 10 years from the date of grant and the Plan will remain in effect until it is terminated by
the Board. The term and vesting periods for options granted under the Plan are determined by the Board. The summary does not contain a
complete description of all provisions of the 2025 Plan and is qualified in its entirety by reference to the 2025 Plan, a copy of which
is filed as Exhibit 10.1 to this Annual Report.
Policies and Practices for Granting Certain Equity Awards
Our policies and practices regarding the granting
of equity awards are carefully designed to ensure compliance with applicable securities laws and to maintain the integrity of our executive
compensation program. The Compensation Committee is responsible for the timing and terms of equity awards to executives and other eligible
employees.
The timing of equity award grants is determined
with consideration to a variety of factors, including but not limited to, the achievement of pre-established performance targets, market
conditions and internal milestones. The Company does not follow a predetermined schedule for the granting of equity awards; instead, each
grant is considered on a case-by-case basis to align with the Company’s strategic objectives and to ensure the competitiveness of
our compensation packages.
In determining the timing and terms of an equity
award, the Board or the Compensation Committee may consider material nonpublic information to ensure that such grants are made in compliance
with applicable laws and regulations. The Board’s or the Compensation Committee’s procedures to prevent the improper use of
material nonpublic information in connection with the granting of equity awards include oversight by legal counsel and, where appropriate,
delaying the grant of equity awards until the public disclosure of such material nonpublic information.
The Company is committed to maintaining transparency
in its executive compensation practices and to making equity awards in a manner that is not influenced by the timing of the disclosure
of material nonpublic information for the purpose of affecting the value of executive compensation. The Company regularly reviews its
policies and practices related to equity awards to ensure they meet the evolving standards of corporate governance and continue to serve
the best interests of the Company and its shareholders.
Equity Compensation Plan Information
The table below sets forth information concerning
securities granted under equity compensation plans approved and not approved by security holders of the Company and the weighted average
exercise price for such securities as of December 31, 2025.
Plan Category
Number of
securities
to be
issued upon
exercise of
outstanding
options,
warrants
and rights
Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
(a)
(b)
(c)
Equity compensation plans approved by security holders
6
$265,384
7,746
Equity compensation plans not approved by security holders
-
$ -
-
Total
6
$ 265,384
7,746
78
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.
The following table sets forth certain information
regarding the ownership of the Company’s Common Stock and Series B Preferred Stock as of March 30, 2026 by: (i) each director
and nominee for director; (ii) each executive officer named in the Summary Compensation Table; (iii) all executive officers
and directors of the Company as a group; and (iv) all those known by the Company to be beneficial owners of more than five percent
(5%) of its Common Stock and Series B Preferred Stock.
We have determined beneficial ownership in accordance
with the rules and regulations of the SEC, and the information is not necessarily indicative of beneficial ownership for any other purpose.
In general, under these rules a beneficial owner of a security includes any person who, directly or indirectly, through any contract,
arrangement, understanding, relationship or otherwise has or shares voting power or investment power with respect to such security. A
person is also deemed to be a beneficial owner of a security if that person has the right to acquire beneficial ownership of such security
within 60 days of March 30, 2026. Except as indicated by the footnotes below, we believe, based on information furnished to us, that the
persons and entities named in the table below have sole voting and sole investment power with respect to all shares that they beneficially
own, subject to applicable community property laws.
Percentage ownership is based on 1,159,112 shares
of Common Stock and 6,372,874 shares of outstanding Series B Preferred Stock as of March 30, 2026.
Number of Shares Beneficially Owned
Beneficial Ownership Percentages
Name and Address of Beneficial Owner (1)
Common Stock
Series B Preferred Stock
Percent of Common Stock
Percent of Series B Preferred Stock (2)
Percent of Voting Stock (2)
Officers and Directors
Braeden Lichti, Non-employee, Non-Executive Chairman of the Board
35 (3)
3,336,437 (4)
* %
52.35 %
44.30 %
Graydon Bensler, Non-Employee Chief Executive Officer, Chief Financial Officer and Director
10 (5)
3,036,437 (6)
* %
47.65 %
40.31 %
Jeffrey Parry, Director
2 (7)
0
* %
0 %
*%
George Kovalyov, Director
0
0
* %
0 %
*%
Juliana Daley, Director
2 (8)
0
* %
0 %
*%
All executive officers and directors as a group (5 persons)
49 (9)
6,372,874
* %
100 %
84.64 %
5%+ Stockholders of Series B Preferred Stock
Northstrive Companies Inc. (10)
**
3,336,437 (4)
**
52.35 %
44.30 %
GB Capital Ltd (11)
**
3,036,437 (6)
**
47.65 %
40.31 %
5%+ Stockholders of Common Stock
*
Denotes less than one (1%) percent.
**
This shareholder is not a 5% or greater holder of Common Stock, only a 5% or greater holder of Series B Preferred Stock.
(1)
Unless otherwise indicated, the business address of each of the individuals is our address of c/o PMGC Inc., 120 Newport Center Drive, Newport Beach, CA 92660.
(2)
Rounded to the nearest tenth percent.
(3)
Consists of (i) 2 shares of Common Stock that Mr. Lichti has the right to acquire from us within 60 days of March 30, 2026 pursuant to the exercise of stock options previously granted under the Amended 2020 Equity Incentive Plan, (ii) 32 shares of Common Stock held by Northstrive Companies Inc., of which Mr. Lichti has sole voting and dipositive power over the shares, and (iii) 1 share of Common Stock underlying warrants held by BWL Investments Ltd.
(4)
These shares of Series B Preferred Stock are held through Northstrive Companies Inc., a California corporation wholly owned by Braeden Lichti, the Company’s Non-employee, Non-Executive Chairman. Mr. Lichti has sole voting and dispositive power over these shares.
(5)
Consists of (i) 8 shares of Common Stock held by GB Capital Ltd, of which Mr. Bensler has sole voting and dipositive power over the shares and (ii) 2 shares of Common Stock that Mr. Bensler has the right to acquire from us within 60 days of March 30, 2026 pursuant to the exercise of stock options previously granted under the Amended 2020 Equity Incentive Plan.
(6)
These shares of Series B Preferred Stock are held through GB Capital Ltd, a British Columbia, Canada corporation wholly owned by Graydon Bensler, the Company’s Non-employee Chief Executive Officer, Chief Financial Officer, and Director. Mr. Bensler has sole voting and dispositive power over these shares.
(7)
Consists of (i) 1 share of Common Stock and (ii) 1 share of Common Stock that Mr. Parry has the right to acquire from us within 60 days of March 30, 2026, pursuant to the exercise of stock options previously granted under the Amended 2020 Equity Incentive Plan.
(8)
Consists of (i) 1 share of Common Stock and (ii) 1 share of Common Stock that Ms. Daley has the right to acquire from us within 60 days of March 30, 2026, pursuant to the exercise of stock options previously granted under the Amended 2020 Equity Incentive Plan.
79
(9)
Consists of (i) 42 shares of Common Stock beneficially owned by our directors and executive officers, (ii) 6 shares of Common Stock underlying outstanding options, exercisable within 60 days of March 30, 2026 and (iii) 1 share of Common Stock underlying warrants.
(10)
Northstrive Companies Inc. is an entity wholly owned by Braeden Lichti, the Company’s Non-employee, Non-executive Chairman. Mr. Lichti has sole voting and dispositive power over the shares of Series B Preferred Stock held by Northstrive Companies Inc.
(11)
GB Capital Ltd is an entity wholly owned by Graydon Bensler, the Company’s Non-employee Chief Executive Officer, Chief Financial Officer, and Director. Mr. Bensler has sole voting and dispositive power over the shares of Series B Preferred Stock held by GB Capital Ltd.
Item 13. Certain Relationships and Related
Transactions, and Director Independence.
Our Audit Committee, pursuant to its written charter,
is responsible for reviewing and approving related party transactions to the extent we enter into such transactions. The Audit Committee
will consider all relevant factors when determining whether to approve a related party transaction, including whether the related party
transaction is on terms no less favorable than terms generally available to an unaffiliated third-party under the same or similar circumstances
and the extent of the related party’s interest in the transaction. These procedures are intended to determine whether any such related
party transaction impairs the independence of a director or presents a conflict of interest on the part of a director, employee or officer.
The following is a summary of transactions entered
since January 1, 2024 to which we have been a party in which the amount involved exceeded or will exceed $109,308.19, which represents
1% of the average of our total assets amounts as of December 31, 2025 and 2024), and in which any of our directors, executive officers
or, to our knowledge, beneficial owners of more than 5% of our capital stock or any member of the immediate family of any of the foregoing
persons had or will have a direct or indirect material interest, other than equity and other compensation, termination, change in control
and other arrangements, which are described under “ Executive and Director Compensation .” We also describe below certain
other transactions with our directors, executive officers and stockholders.
GB Capital Ltd
The Company paid consulting fees of $412,000 and
$391,333 to GB Capital Ltd, a company controlled by Graydon Bensler, Chief Executive Officer, Chief Financial Officer and Director in
2025 and 2024, respectively.
The Company incurred consulting fees of $697,800
and $391,333 to GB Capital Ltd, a company wholly owned by Graydon Bensler, our current non-employee Chief Executive Officer, Chief Financial
Officer and Director in 2025 and 2024, respectively. In the 2025 fiscal year, the Company paid GB Capital $262,000 in consulting fees
under GB Capital’s Consulting and Services Agreement for Non-Employee Chief Executive Officer. As of December 31, 2025, the Company
has $285,800 due to GB Capital in contract performance bonus payments and has paid $150,000 to GB Capital in contract performance bonus
payments under GB Capital’s Consulting and Services Agreement for Non-Employee Chief Executive Officer.
On July 25, 2025, the
Company entered into the GB Capital Secondment Agreement with GB Capital, pursuant to which GB Capital agreed to second certain of its
employees (each, a “GB Capital Employee” and, collectively, the “GB Capital Employees”), on an exclusive basis,
to the Company from time to time to provide certain services in accordance with the terms of the GB Capital Secondment Agreement. The
GB Capital Employees will remain employees of GB Capital during their respective periods of secondment (each, a “GB Capital Secondment
Period”) and will not be employees of the Company.
Under the GB Capital
Secondment Agreement, GB Capital shall pay each Employee’s salary, incentives, health and retirement benefits, and other applicable
compensation or benefits GB Capital Employee is entitled to as an employee of GB Capital. As consideration for GB Capital making GB Capital
Employees available to provide services during the GB Capital Secondment Period, the Company shall reimburse GB Capital on a monthly basis
based on (i) an agreed hourly rate set forth in Exhibit A of the GB Capital Secondment Agreement, multiplied by (ii) actual hours worked
by the GB Capital Employee. Except as otherwise set forth in the GB Capital Secondment Agreement, each party to the GB Capital Secondment
Agreement shall bear its own costs and expenses in connection with the GB Capital Secondment Agreement. However, if any extraordinary
costs or expenses not contemplated by the GB Capital Agreement arise in connection with the GB Capital Agreement, including travel and
expenses, the Company will reimburse GB Capital for such costs and expenses, provided that (i) the Company provided its written consent
prior to GB Capital’s incurrence of such costs and expenses, and (ii) such costs and expenses are documented to the reasonable satisfaction
of the Company.
Pursuant to the terms
of the GB Capital Secondment Agreement, each GB Capital Employee will provide services to the Company as agreed between the parties up
to the number of hours per week specified in Exhibit A. Further, each GB Capital Employee shall provide services at the Company’s
principal place of business or such other place as the parties may agree. The Company has full and exclusive responsibility for each GB
Capital Employee’s actions performed in service to the Company during the GB Capital Secondment Period.
80
The Company may terminate
the services provided by any GB Capital Employee at any time by providing at least fifteen (15) days’ prior written notice of termination
to GB Capital, provided that the Company may terminate any GB Capital Employee’s secondment at any time, without advance notice,
in the event of the GB Capital Employee’s misconduct, violation of the Company’s policies, or any conduct that the Company
reasonably determines may be detrimental to the business or reputation of the Company. Upon the termination of any GB Capital Employee’s
employment with GB Capital, any GB Capital Employee’s services to the Company will also terminate, and if such employment with GB
Capital is terminated, GB Capital shall provide notice of the same to the Company no later than the close of business on the same day
such termination becomes effective. GB Capital may terminate the GB Capital Secondment Agreement by providing at least 90 days’
written notice of termination to the Company. The Company may terminate the GB Capital Secondment Agreement by providing at least 30 days’
written notice of termination to GB Capital. The GB Capital Secondment Agreement may be terminated by either party upon 10 days’
written notice if the other party breaches or is in default of any provision of the GB Capital Secondment Agreement and does not cure
such breach or default within such 10 day period, with such notice to be made and delivered to the addresses as provided by the applicable
party.
The foregoing summary
of the GB Capital Secondment Agreement does not purport to be complete and is qualified in its entirety by reference to the full text
of the GB Capital Secondment Agreement, a copy of which is included as Exhibit 10.15 herein.
On October 16, 2025, the Company entered into
Amendment No. 1 to the GB Capital Secondment Agreement with GB Capital (“Amendment No. 1 to the GB Capital Secondment Agreement”).
Amendment No. 1 to the GB Capital Secondment Agreement amends the GB Capital Secondment Agreement as follows:
a.
The effective date of the GB Capital Secondment Agreement was amended to October 16, 2025.
b.
Section 4 of the GB Capital Secondment Agreement was amended and supplemented to state that the seconded employees of GB Capital (“GB Capital Seconded Employees”) are classified as exempt under applicable law and will be paid on a salary basis, while non-exempt GB Capital Seconded Employees will be paid hourly, with overtime in accordance with law. Amendment No. 1 to the GB Capital Secondment Agreement also added terms to Section 4 providing for: GB Capital Seconded Employees’s eligibility to participate in the Company’s group health plans on the same terms as similarly situated employees; and GB Capital’s proposal of milestone-driven bonuses or incentive payments for GB Capital Seconded Employees, subject to the Company’s prior written approval.
c.
Terms were added to Section 5 providing for: (i) the Company’s reimbursement to GB Capital for all costs and expenses associated with any GB Capital Seconded Employee’s use of a company car in the course of providing services to the Company: (ii) the Company’s reimbursement to GB Capital for reasonable costs and expenses incurred in providing office space for GB Capital Seconded Employees during the secondment period, including rent, utilities, and related overhead, to the extent such office space is used for the performance of services for the Company; (iii) the Company’s provision of a mobile phone and/or reimbursement for certain costs associated with the phone if in performing the secondment, a mobile phone and/or associated service plan is reasonably required; and (iv) the Company’s reimbursement to GB Capital for fees actually incurred in connection with the hiring and onboarding of GB Capital Seconded Employees.
d.
Amendment No. 1 to the GB Capital Secondment Agreement replaced Exhibit A of the GB Capital Secondment Agreement with a new Exhibit A setting forth (i) approved GB Capital Seconded Employees; and (ii) the Company’s payment of a fee equal to 30% of aggregate employment costs for all of the GB Capital Seconded Employees. Any additions of employees beyond those set forth in Exhibit A requires prior review and approval by the Board.
Except as expressly amended by Amendment No. 1
to the GB Capital Secondment Agreement, all other terms and conditions of the GB Capital Secondment Agreement remain unchanged and in
full force and effect. The foregoing summary of Amendment No. 1 to the GB Capital Secondment Agreement does not purport to be complete
and is qualified in its entirety by reference to the full text of Amendment No. 1 to the GB Capital Secondment Agreement, a copy of which
is filed as Exhibit 10.26 herein.
81
As of December 31, 2025, the Company has paid
GB Capital a total of $159,996 for management fees, bonuses and fees and reimbursements under the Secondment Agreement. This amount includes
$31,755 in management fees and $128,241 in expense reimbursements. The reimbursed expenses cover costs and bonuses for seconded GB Capital
employees working on the Company’s operations, reimbursements for third party recruiting and temporary staffing fees paid by GB
Capital and other personnel-related operating expenses required to operate the Company’s wholly owned subsidiaries.
Northstrive Companies Inc.
The Company incurred consulting fees of $764,600 and $365,900 to Northstrive
Companies Inc., a company wholly owned by our Non-Employee, Non-Executive Chairman, Braeden Lichti, in 2025 and 2024, respectively. In
the fiscal year ending December 31, 2025, the Company has paid $328,800 to Northstrive in consulting fees under Northstrive’s Consulting
and Services Agreement for Non-Employee, Non-Executive Chairman, and has $285,800 due to Northstrive in bonus payments. As of December
31, 2025, the Company has $285,800 due to Northstrive in bonus payments and has paid $150,000 to Northstrive in bonus payments under Northstrive’s
Consulting and Services Agreement for Non-Employee, Non-Executive Chairman.
As amended and agreed to on May 1, 2023,
and as effective on January 4, 2022, we entered into a consulting agreement (the “Northstrive Consulting Agreement”)
with Northstrive Companies Inc., a California corporation (“Northstrive”) owned and managed by Braeden Lichti. Pursuant to
the Northstrive Consulting Agreement, Northstrive is to assist us in a variety of business matters, including assistance in our overall
investor outreach and communications strategy, and advising us on becoming a “public” company. As of December
31, 2025, the Company had $324,736 due to Northstrive. We retained the option, but not the obligation to issue the amount of Compensation
due Northstrive in shares of our Common Stock equal to our series A preferred stock price at $1.34138 per share (pre 200:1 stock consolidation,
pre 1-for-7 reverse stock split, pre 1-for-3.5 reverse stock split) equal to the value of the Compensation due to Northstrive for services
provided through and up to March 31, 2023 and $3.00 per share (pre 200:1 stock consolidation, pre 1-for-7 split, and pre 1-for-3.5
Split). On June 21, 2024, we entered into the Amended and Restated Consulting Agreement with Northstrive (the “First Amended
Northstrive Consulting Agreement”), pursuant to which Mr. Lichti would serve as non-executive Chairman of the Company. As consideration
for his services as non-executive Chairman, the Company agreed to pay Northstrive $16,000 per month. For the fiscal year ended December 31,
2025, we paid Northstrive $328,800 under the Northstrive Consulting Agreement. The First Amended Northstrive Consulting Agreement was
filed as Exhibit 10.13 in the Form S-1 filed with the SEC on February 12, 2025 and is incorporated herein by reference.
On October 25, 2024, the Company entered
into the Second Amended and Restated Consulting Agreement for Non-Executive Chairman (the “Second Amended Northstrive Companies
Consulting Agreement”) with Northstrive. The Second Amended Northstrive Companies Consulting Agreement provided that, as consideration
for Mr. Lichti’s provision of his services as non-executive Chairman, as set forth more fully in such agreement, the Company
would compensate Northstrive as such: (i) an annual consultant fee of $300,000 per annum (the “Lichti Annual Consultant Fee”),
1/12 of which Lichti Annual Consultant Fee will be paid to Northstrive once per calendar month (“Northstrive Payment Cycle”),
provided that Northstrive performs the Services required to be performed in each Northstrive Payment Cycle. The Company agreed that upon
execution of the Second Amended Northstrive Companies Consulting Agreement, the Company would make the following payments to Northstrive
(such payments, the “Northstrive Sign-on Bonuses”): (A) a one-time bonus of $175,000, with (I) $100,000 of such
bonus to be paid to Northstrive in cash and (II) $75,000 of such bonus to be remitted to Northstrive in Series B Preferred Stock,
with the cash equivalent of such shares of Series B Preferred Stock to be determined by mutual agreement of the Company and Northstrive;
and (B) 300,000 shares of Series B Preferred Stock. In the Board’s sole discretion, it may also award Northstrive a bonus
at the end of the applicable fiscal year in the amounts it determines in its sole discretion (each of such bonuses, the “Northstrive
Annual Bonus”), provided that Northstrive meets the Board’s performance objectives for Northstrive and Northstrive is engaged
by the Company for such fiscal year in full. The target of the Northstrive Annual Bonus is 125% or greater of the Lichti Annual Consultant
Fee.
Subject to the terms of the Second Amended Northstrive
Companies Consulting Agreement, Northstrive is also entitled to each of the following bonus payments (collectively, the “Northstrive
Milestone Bonuses”). Such Northstrive Milestone Bonuses are payable upon the occurrence of the following events, at which time the
Company shall remit the applicable Northstrive Milestone Bonuses to Northstrive as follows:
(i)
The Company shall pay Northstrive $150,000 for each Company acquisition consummated, provided that the target company of such acquisition has $2,000,000 in annual revenue or more upon consummation of the acquisition.
82
(ii)
The Company shall pay Northstrive $50,000 upon any closing of an equity or equity-linked financing of the Company which results in net proceeds being raised in such financing of $3,000,000 in a fiscal quarter (the closing which qualifies Northstrive for such payment, the “Northstrive Triggering Equity Financing,” and such payment, the “Northstrive Equity Financing Bonus”). For the avoidance of doubt, Northstrive is entitled only to a one-time payment of the Northstrive Equity Financing Bonus $50,000 per fiscal quarter and the Company will not make further payments as a Northstrive Equity Financing Bonus in spite of the occurrence of any of the following events: (A) the closing of any equity or equity-linked financings subsequent to the Northstrive Triggering Equity Financing in such fiscal quarter which result in proceeds of $3,000,000 to the Company; (B) any closings for the same equity financing round subsequent to the Northstrive Triggering Equity Financing in such fiscal quarter which result in additional proceeds of $3,000,000 or more to the Company.
(iii)
The Company shall pay Northstrive $75,000 each time the Company achieves a Market Valuation (as defined in the Second Amended Northstrive Companies Consulting Agreement) of $10,000,000, $20,000,000, $30,000,000, and $40,000,000 (each of such payments, “Northstrive Valuation Payment”), provided that each of such market valuations continue for each at least five (5) consecutive Trading Days, and provided further that the Company may only recover any erroneously awarded amounts in Northstrive Valuation Payments for one (1) year following the date of such erroneous award.
(iv)
The Company shall pay Northstrive $300,000 each time the Company achieves a Market Valuation of $50,000,000 and $100,000,000, provided that each of such Market Valuations continues for each at least two (2) consecutive Trading Days.
Notwithstanding anything to the contrary stated
in the Second Amended Northstrive Companies Consulting Agreement, Northstrive may elect to accrue the Northstrive Milestone Bonuses and
convert the cash amount of the Northstrive Milestone Bonus into shares of the Company’s common stock or preferred stock. In such
event, the conversion ratio of the Northstrive Milestone Bonus shall be determined by mutual agreement between the Company and Northstrive.
The Second Amended Northstrive Companies Consulting Agreement was filed as Exhibit 10.20 in the Form S-1 filed with the SEC on February 12,
2025 and is incorporated herein by reference.
On October 25, 2024, the Company entered
into the Amendment to the Second Amended Northstrive Companies Consulting Agreement, which stipulated that the Company’s issuances
of Series B Preferred Stock to Northstrive as the Northstrive Sign-on Bonuses, were subject to stockholder approval. The Amendment
to the Second Amended Northstrive Companies Consulting Agreement is filed as Exhibit 10.22 in the Form S-1 filed with the SEC on
February 12, 2025 and is incorporated herein by reference. For the fiscal year ended December 31, 2025, we paid Northstrive
$328,800 under the Second Amended Northstrive Companies Consulting Agreement.
On April 3, 2025, the Company entered into Amendment
No. 2 to the Second Amended Northstrive Companies Consulting Agreement, which a mended and restated
paragraph 1d of Exhibit B of the Second Amended and Restated Northstrive Companies Consulting Agreement to include:
“d. Milestone - based
Cash Bonuses . Upon the occurrence of the following events, the Company shall remit the applicable cash bonuses to the Consultant as
set forth in this Section 1(d) and subject to the terms and conditions of this Section 1(d):
(i) The Company
shall pay the Consultant $150,000 for each Company acquisition consummated, provided the target company of such acquisition has $2,000,000
in annual revenue or more upon consummation of the acquisition;
83
(ii) The Company
shall pay the Consultant $50,000 upon any closing of an equity or equity-linked financing of the Company which results in net proceeds
being raised in such financing of $3,000,000 in a fiscal quarter (the closing which qualifies the Consultant for such payment, the “Triggering
Equity Financing,” and such payment, the “Equity Financing Bonus”). For the avoidance of doubt, the Consultant is entitled
only to a one-time payment of the Equity Financing Bonus $50,000 per fiscal quarter and the Company will not make further payments as
an Equity Financing Bonus in spite of the occurrence of any of the following events: (A) the closing of any equity or equity-linked financings
subsequent to the Triggering Equity Financing in such fiscal quarter which result in proceeds of $3,000,000 to the Company; (B) any closings
for the same equity financing round subsequent to the Triggering Equity Financing in such fiscal quarter which result in additional proceeds
of $3,000,000 or more to the Company.
(iii) The
Company shall pay the Consultant $50,000 each time the Company achieves a Market Valuation (as defined below) of $5,000,000, $10,000,000,
$15,000,000, $20,000,000, and $25,000,000 (each of such payments, “Valuation Payment”); provided that each of such
Market Valuations continue for each at least five (5) consecutive Trading Days (as defined below), and provided further that the
Company may only recover any erroneously awarded amounts in Valuation Payments for one (1) year following the date of such erroneous award.
(iv) The Company
shall pay the Consultant $600,000 each time the Company achieves a Market Valuation of $50,000,000 and $100,000,000; provided that
each of such Market Valuations continues for each at least two (2) consecutive Trading Days.
(v) The Board,
in its sole discretion, may award a cash or equity bonus payment (“Licensing Milestone Bonus”) to the Consultant upon the
Company or any of its Subsidiaries’ (as defined below) entry into a license agreement which provides for (A) the Company or Subsidiary’s
license of any intellectual property rights of the Company or Subsidiary to another party, including the license of intellectual property
rights of the Company or Subsidiary to each other, or (B) a third party’s license of intellectual property rights to the Company
or Subsidiary; provided, however , that if the Board determines to award the Licensing Milestone Bonus to the Consultant in the
form of preferred stock, such preferred stock issuance is subject to the approval of the Company’s shareholders.
“Subsidiary”
means any corporation or other entity of which a majority of (i) the voting power of the voting equity securities or (ii) the outstanding
equity interests is owned, directly or indirectly, by the Company.”
(vi) Notwithstanding
anything to the contrary in this Second A&R Agreement, the Consultant may elect to accrue the payments due to the Consultant under
Section 1(d) of this Exhibit B (each, a “Milestone Bonus”) convert the cash amount of the Milestone Bonus into shares of the
Company’s common stock or preferred stock. In such event, the conversion ratio of the Milestone Bonus shall be determined by mutual
agreement between the Company and the Consultant, provided, however , that if the Consultant determines to receive the Milestone
Bonus payment in the form of preferred stock, the Milestone Bonus payment is subject to the approval of the Company’s shareholders.”
Capitalized terms used in the text quoted immediately
above have the meanings set forth in Amendment No. 2 to the Second Amended Northstrive Companies Consulting Agreement. The Second Amended
Northstrive Consulting Agreement further clarified that (the equity grants made to Northstrive under Section 2 of Exhibit B of the Northstrive
Consulting Agreement, if determined by the Board to be in the form of preferred stock, is subject to the approval of the Company’s
shareholders. The foregoing summary of Amendment No. 2 to the Second Amended Northstrive Consulting Agreement does not purport to be complete
and is subject to and is qualified in its entirety by a copy of Amendment No. 2 to the Second Amended Northstrive Consulting Agreement,
filed as Exhibit 10.8 herein.
84
On August 12, 2025, the Company entered into Amendment
No. 3 to the Second Amended Northstrive Consulting Agreement, which provided for the Company’s grant of Acquisition Awards (as defined
below) to Northstrive on the consummation of any acquisition of (i) an entity, (ii) assets, or (iii) capital stock by the Company or any
Subsidiary (as defined below). The amount of the Acquisition Award will be calculated based on the total purchase price of the consummated
acquisition, regardless of whether or not such purchase price is paid in cash, stock, assumed debt, or other consideration (such purchase
price, the “Agreement Acquisition Value”), and will be determined as follows:
(i)
Agreement Acquisition Value from $0 to $5,000,000 – Northstrive is entitled to an Acquisition Award of 5% of the Northstrive Agreement Acquisition Value;
(ii)
Agreement Acquisition Value over $5,000,000 to $10,000,000 – Northstrive is entitled to an Acquisition Award of 6% of the Northstrive Agreement Acquisition Value;
(iii)
Agreement Acquisition Value over $10,000,000 to $20,000,000 – Northstrive is entitled to an Acquisition Award of 7% of the Northstrive Agreement Acquisition Value; and
(iv)
Agreement Acquisition Value over $20,000,000 - Northstrive is entitled to an Acquisition Award of 8% of the Northstrive Agreement Acquisition Value.
In addition to the determinations of Agreement
Acquisition Value set forth above, the Compensation Committee may, in its sole discretion, determine to award Northstrive an additional
1% of the applicable percentage of the Acquisition Value if: (i) the Board and/or Compensation Committee projects the applicable acquisition
to be earnings before interest, tax, depreciation, and amortization (EBITDA) or net income accretive within twelve (12) months of closing
or (b) the Compensation Committee deems the applicable acquisition as an advancement to the Company’s long-term growth objectives,
competitive positioning, and/or operational capabilities.
If Northstrive elects to receive its Acquisition
Award in the form of RSUs or restricted stock, the number of RSUs (“RSU Award Amount”) or restricted stock granted shall equal
(x) the dollar value of the Acquisition Award divided by (y) the trailing five (5) day volume-weighted average price (VWAP) of the Company’s
common stock ending on the trading day prior to the acquisition closing date (such RSU Award Amount rounded down to the nearest whole
share). The RSUs or restricted stock granted to Northstrive will be fully vested and shall not be subject to any further service or performance
conditions.
Amendment No. 3 to the Second Amended Northstrive
Consulting Agreement also provided for the name change of the Second Amended Northstrive Consulting Agreement, going forward, to “Consulting
and Services Agreement for Non-Employee, Non-Executive Chairman.” Amendment No. 3 to the Second Amended Northstrive Consulting Agreement
is filed as Exhibit 10.16 herein.
On October 16, 2025,
the Company entered into Amendment No. 4 to the Northstrive Consulting Agreement with Northstrive.
Amendment No. 4 to the
Northstrive Consulting Agreement modified the terms of the Consulting and Services Agreement for Non-Employee, Non-Executive Chairman
between the Company and Northstrive dated October 25, 2024 as follows:
a. Amend subsection 1(a) to state
that NorthStrive’s the “Non-Executive Chairman” title is for consulting purposes only and does not confer officer,
employee, or director status on Northstrive.
b. Replace all references to “Severance
Payment” and “Severance Event” in Section 4 to “Termination Payment” and “Termination Event.”
85
c. Amend Section 4 to: (i) additionally
provide that Northstrive is entitled to payment for all services performed and approved expenses incurred up to the effective date of
termination of the Northstrive Consulting Agreement, (ii) remove any references in Section 4 to the requirement that Northstrive execute
a separation agreement and release of claims as a condition to payment, and (iii) remove any language stating the Northstrive’s
unvested options will not accelerate on termination not for Cause.
d. Amend Section 6 to state that
Northstrive shall determine the method, details, and means of performing its services, subject only to the results required by the Company.
e. Amend and restate subsection
6(a) to provide that Northstrive is expressly authorized to enter into contracts and make commitments on behalf of the Company, subject
to any limitations or approval requirements established by the Board or as otherwise provided in writing by the Company.
f. Amend and restate subsection
6(b)’s provisions regarding Northstrive’s ineligibility for the Company’s employee benefits;
g. Amend and restate subsection
6(c)’s provisions regarding Northstrive’s tax responsibilities for compensation paid under the Northstrive Consulting Agreement;
h. Amend Section 7 to state that
Northstrive retains the right to provide services to others, subject to applicable noncompete/conflict provisions in the Northstrive
Consulting Agreement; and
i. Add a new subsection 10(a)
to emphasize that Northsrive does not have an employment relationship, partnership, joint venture, fiduciary, or agency relationship
with the Company under the Northstrive Consulting Agreement.
Capitalized terms used
the description of Amendment No. 4 to the Northstrive Consulting Agreement in this Annual Report have the meanings set forth therein.
Except as expressly amended
in Amendment No. 4 to the Northstrive Consulting Agreement, the Northstrive Consulting Agreement remains in full force and effect. The
foregoing summary does not purport to be complete and is qualified in its entirety by reference to the full text of Amendment No. 4 to
the Northstrive Consulting Agreement, a copy of which is filed as Exhibit 10.29 herein.
Secondment Agreement with Northstrive
On May 7, 2025, the Company
entered into a Secondment Agreement with Northstrive, pursuant to which Northstrive agreed to second certain of its employees (each, a
“Northstrive Employee” and, collectively, the “Northstrive Employees”) to the Company from time to time to provide
certain services in accordance with the terms of the Northstrive Secondment Agreement. The Northstrive Employees will remain employees
of Northstrive during their respective periods of secondment (each, a “Northstrive Employee Secondment Period”) and will not
be employees of the Company. Under the Northstrive Secondment Agreement, Northstrive shall pay each Northstrive Employee’s salary,
incentives, health and retirement benefits, and other applicable compensation or benefits Northstrive Employee is entitled to as an employee
of Northstrive. As consideration for Northstrive making Northstrive Employees available to provide services during the Northstrive Employee
Secondment Period, the Company will reimburse Northstrive on a monthly basis based on (i) an agreed hourly rate set forth in the Secondment
Agreement, multiplied by (ii) actual hours worked by the Northstrive Employee. Except as otherwise set forth in the Northstrive Secondment
Agreement, each party to the Northstrive Secondment Agreement shall bear its own costs and expenses in connection with the Northstrive
Secondment Agreement. However, if any extraordinary costs or expenses not contemplated by the Northstrive Secondment Agreement arise in
connection with the Northstrive Secondment Agreement, including travel and expenses, the Company will reimburse Northstrive for such costs
and expenses, provided that (i) the Company provided its written consent prior to Northstrive’s incurrence of such costs and expenses,
and (ii) such costs and expenses are documented to the reasonable satisfaction of the Company.
86
Pursuant to the terms
of the Northstrive Secondment Agreement, each Northstrive Employee will provide services to the Company as agreed between the parties
up to the number of hours per week specified in the Northstrive Secondment Agreement. Further, each Northstrive Employee shall provide
services at the Company’s principal place of business or such other place as the parties may agree. The Company has full and exclusive
responsibility for each Northstrive Employee’s actions performed in service to the Company during the Northstrive Secondment Period.
The Company may terminate
the services provided by any Northstrive Employee at any time by providing at least fifteen (15) days’ prior written notice of termination
to Northstrive. Upon the termination of any Northstrive Employee’s employment with Northstrive, any Northstrive Employee’s
services to the Company will also terminate, and if such employment with Northstrive is terminated, Northstrive shall provide notice of
the same to the Company. Either party may terminate the Northstrive Secondment Agreement by providing at least 90 days’ written
notice of termination to the other party. If a party is in breach or default of any provision of the Northstrive Secondment Agreement
and does not cure such breach or default within ten (10) days, the other party may terminate the Agreement upon ten (10) days’ written
notice to the other party, with such notice to be made pursuant to the terms of the Northstrive Secondment Agreement.
The Northstrive Secondment
Agreement contains customary provisions relating to confidentiality, indemnification, and limitations on liability. The foregoing summary
of the Northstrive Secondment Agreement does not purport to be complete and is subject to and are qualified in their entirety by a copy
of the Northstrive Secondment Agreement, filed herein as Exhibit 10.11.
As
of December 31, 2025, the Company has paid NorthStrive a total of $382,707 for management fees, bonuses and fees and reimbursements under
the Secondment Agreement. This amount includes $65,263 in management fees and $317,444 in expense reimbursements. The
reimbursed expenses cover costs and bonuses for seconded NorthStrive employees working on the Company’s operations, reimbursements
for third party recruiting and temporary staffing fees paid by Northstrive, and other personnel-related operating expenses required to
operate the Company’s wholly owned subsidiaries.
On October 16, 2025,
the Company entered into Amendment No. 1 to the Northstrive Secondment Agreement with Northstrive.
Amendment No. 1 to the Northstrive Secondment
Agreement amends the Northstrive Secondment Agreement as follows:
a.
The effective date of the Northstrive Secondment Agreement was amended to October 16, 2025.
b.
Section 4 of the Northstrive Secondment Agreement was amended and supplemented to state that the Northstrive Seconded Employees are classified as exempt under applicable law and will be paid on a salary basis, while non-exempt Northstrive Seconded Employees will be paid hourly, with overtime in accordance with law. Amendment No. 1 to the Northstrive Secondment Agreement also added terms to Section 4 providing for: Northstrive Seconded Employees’ eligibility to participate in the Company’s group health plans on the same terms as similarly situated employees; and Northstrive’s proposal of milestone-driven bonuses or incentive payments for Northstrive Seconded Employees, subject to the Company’s prior written approval.
On June 19, 2024, the Company entered into an
Unsecured Revolving Line of Credit Promissory Note (the “Revolving Note”) with NorthStrive Fund II LP, an entity owned and
controlled by Braeden Lichti. The Revolving Note provided for a $200,000 unsecured line of credit to the Company with a maturity date
of June 19, 2025, and interest calculated at the rate of twenty percent (20.0%) per annum on the outstanding principal balance through
the maturity date. Under the Revolving Note, the Company may prepay any outstanding balance of the Revolving Note at any time, provided
that interest due on the Revolving Note is simultaneously satisfied in full. As of the date of this Proxy Statement, the Revolving
Note has been repaid in full. The largest aggregate amount of principal outstanding in the last two (2) fiscal years was $200,000, and
the interest paid in that time was $40,000.
87
Other Agreements with Our Stockholders
Share Repurchases
On March 7, 2025, the Company entered into two
share buyback purchase agreements with two of its existing shareholders, pursuant to which the Company repurchased, in the aggregate,
11 shares of Common Stock (such share amount on a pre-adjusted basis and 4 on an as-adjusted basis) from such shareholders at a price
of $5.0617 per share (such dollar amount on a pre-adjusted basis and $13.00 on an as-adjusted basis). These share repurchases were consummated
on the same date. These shareholders had initially approached the Company for the share repurchases.
On March
18, 2025, the Company entered into a securities purchase agreement with an existing shareholder, pursuant to which the Company purchased
30 shares of Common Stock (such share amount on a pre-adjusted basis and 9 on a as-adjusted basis) from such shareholder at a purchase
price of $4.235 per share (such dollar amount on a pre-adjusted basis and $14.82 on an as-adjusted basis), and a warrant to purchase 36
shares of Common Stock (such share amount on a pre-adjusted basis and 11 on an as-adjusted basis) at an exercise price of $4,200.00 per
share (such dollar amount on a pre-adjusted basis and $14,700 on an as-adjusted basis), at a purchase price of $0.01 (such dollar amount
on a pre-adjusted basis and $0.035 on an as-adjusted basis). The total purchase price of such common stock and the warrant was equal to
approximately $127. The purchase of such Common Stock and warrant was consummated on the same date. The shareholder had initially approached
the Company for the share repurchases and purchase of the warrant.
Registered Direct Offering
On March 21, 2025, the
Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain institutional investors
in connection with a registered direct offering for the offer and sale of 129,145 shares of
the Company’s Common Stock (such share amount on a pre-adjusted basis and 36,899 on an as-adjusted basis) and pre-funded warrants
to purchase 165,305 shares of Common Stock” (such share amount on a pre-adjusted basis and 47,230 on an as-adjusted basis),
in the aggregate (such offering, the “Registered Direct Offering”). Pursuant to the Securities Purchase Agreement, the Company
also agreed to, amongst other things, adjustment terms in the Pre-Funded Warrants, issuance of the shares underlying the Pre-Funded Warrants
upon the exercise of the Pre-Funded Warrants, in accordance with the terms of the Pre-Funded Warrants, and the Parties agreed to customary
representations and warranties and agreements and indemnification rights and obligations. The Pre-Funded Warrants have an exercise price
of $0.0001 per share and each Pre-Funded Warrant is exercisable for one share of Common Stock (the shares underlying the Pre-Funded Warrants,
the “Warrant Shares”). A holder of the Pre-Funded Warrants (“Holder”) will not have the right to exercise any
portion of its Pre-Funded Warrants if the Holder, together with its affiliates, would beneficially own in excess of 4.99% (or, at the
election of the Holder, such limit may be increased to up to 9.99%) of the number of Common Stock outstanding immediately after giving
effect to such exercise. The Pre-Funded Warrants will be immediately exercisable (subject to the aforementioned beneficial ownership limitation)
and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. The Pre-Funded Warrant may be exercised,
in whole or in part, at such time by means of a cashless exercise, under which cashless exercise the Holder is entitled to receive a number
of Warrant Shares under the terms of the Pre-Funded Warrants. The exercise price of the Pre-Funded Warrants is subject to adjustment for
stock splits, stock dividends, stock combinations, and similar capital transactions or such other event as further described in the Pre-Funded
Warrants. As more fully described in the Securities Purchase Agreement, Holders are also entitled to acquire Purchase Rights (as defined
in the Pre-Funded Warrants) upon subsequent rights offerings conducted by the Company, are entitled to certain pro rata distributions,
and may be issued shares of Common Stock upon the occurrence of a Fundamental Transaction (as defined in the Pre-Funded Warrants).
88
The
shares of Common Stock, the Pre-Funded Warrants, and the Warrant Shares were offered pursuant to the (i) registration statement on Form
S-3 (File No. 333-284505) filed with the SEC on January 27, 2025 and declared effective by the SEC on February 7, 2025, and the (ii) prospectus
supplement filed with the SEC on March 24, 2025.
The Registered Direct
Offering was consummated on March 24, 2025. The Company received net proceeds of approximately $1,245,305.76 from the Offering, after
deducting offering expenses payable by the Company, including placement agent fees, legal fees, and clearing fees. The Company intends
to use the net proceeds from the Offering for general corporate purposes and potential acquisitions of operating companies, which companies
are yet to be identified at this time.
Director Independence
Mr. Parry, Ms. Daley, and Mr. Kovalyov
are each “independent” within the meaning of Nasdaq Rule 5605(b)(1).
Item 14. Principal Accounting Fees and Services.
The following table sets forth fees billed to
us by our independent auditor for the years ended December 31, 2025, and 2024, for (i) services rendered for the audit of our annual consolidated
financial statements and the review of our quarterly consolidated financial statements, (ii) services rendered that are reasonably related
to the performance of the audit or review of our consolidated financial statements that are not reported as audit fees, and (iii) services
rendered in connection with tax preparation, compliance, advice and assistance.
SERVICES
2025
2024
Audit fees
$ 155,000
$ 60,000
Audit-related fees
69,500
27,000
Tax fees
-
-
All other fees
-
-
Total fees
$ 224,500
$ 87,000
Audit fees and audit related fees represent amounts
billed for professional services rendered for the audit of our annual consolidated financial statements and the review of our interim
consolidated financial statements. Before our independent accountants were engaged to render these services, their engagement was approved
by our Directors.
89
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a)
The following documents are filed as part of this Annual Report:
(1)
Financial Statements:
The audited balance sheet of the Company as of
December 31, 2025, the related statements of operations and comprehensive loss, changes in stockholders’ equity and cash flows for
the year then ended, the footnotes thereto, and the report of HTL International, LLC, independent auditors, are filed herewith.
(2)
Financial Schedules:
None
Financial statement schedules have been omitted
because they are either not applicable or the required information is included in the financial statements or notes hereto.
(3)
Exhibits:
The exhibits listed in the accompanying index
to exhibits are filed or incorporated by reference as part of this Report.
(b)
The following are exhibits to this Report and, if incorporated by reference, we have indicated the document previously filed with the SEC in which the exhibit was included.
Certain of the agreements filed as exhibits to
this Report contain representations and warranties by the parties to the agreements that have been made solely for the benefit of the
parties to the agreement. These representations and warranties:
●
may have been qualified by disclosures that were made to the other parties in connection with the negotiation of the agreements, which disclosures are not necessarily reflected in the agreements;
●
may apply standards of materiality that differ from those of a reasonable investor; and
●
were made only as of specified dates contained in the agreements and are subject to subsequent developments and changed circumstances.
Accordingly, these representations and warranties
may not describe the actual state of affairs as of the date that these representations and warranties were made or at any other time.
Investors should not rely on them as statements of fact.
90
Exhibit Number
Description
3.1
Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 2025).
3.2
Bylaws of Registrant (incorporated by reference to Exhibit 3.2 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 2025)
3.3
Certificate of Designations, Rights, and Preferences of Series B Preferred Stock. (incorporated by reference to Exhibit 3.3 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 2025)
3.4
Amended and Restated Certificate of Designations, Rights, and Preferences of Series B Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on February 27, 2025).
3.5
Certificate of Amendment to the Amended and Restated Certificate of Designations, Rights, and Preferences of Series B Preferred Stock (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K, filed with the SEC on February 27, 2025).
3.6
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on March 6, 2025).
3.7
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on September 4, 2025).
3.8
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on September 17, 2025).
10.1+
2025 Equity Incentive Plan
10.2
Form of Warrant Inducement Agreement (incorporated by reference to Exhibit 10.23 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 2025).
10.3
Form of Warrant (incorporated by reference to Exhibit 10.24 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 2025).
10.4
Mutual Termination of License Agreement dated as of February 27, 2025, by and between the Company and INmune Bio, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Fork 8-K, filed with the SEC on March 3, 2025)
10.5
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on March 27, 2025).
10.6
Form of Placement Agency Agreement between the Company and Univest (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on March 27, 2025).
10.7
Form of First Amendment to License Agreement between Northstrive Biosciences Inc. and MOA Life Plus Co., Ltd (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed with the SEC on March 27, 2025).
10.8
Amendment No. 2 to Second Amended and Restated Consulting Agreement for Non-Executive Chairman between the Company and Northstrive Companies Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on April 8, 2025).
10.9
Amendment No. 2 to Second Amended and Restated Consulting Agreement for Non-Employee Chief Executive Officer between the Company and GB Capital Ltd (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on April 8, 2025).
10.10
Form of At-The-Market Issuance Sales Agreement between the Company and Univest (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on April 24, 2025).
10.11
Secondment Agreement between the Company and Northstrive Companies Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on May 13, 2025).
10.12
Second Amendment to License Agreement between Northstrive Biosciences Inc. and MOA Life Plus Co., Ltd. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on May 16, 2025).+
10.13
Binding Term Sheet between Northstrive Biosciences Inc. and Modulant Biosciences LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on May 16, 2025).+
10.14
Membership Interest Purchase Agreement by and between the Company, Jeffrey Uhrig, and AGA Precision Systems LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on July 22, 2025).
10.15
Secondment Agreement between the Company and GB Capital Ltd (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on July 31, 2025).
10.16
Amendment No. 3 to Second Amended and Restated Consulting Agreement for Non-Executive Chairman between the Company and Northstrive Companies Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on August 18, 2025).
10.17
Amendment No. 3 to Second Amended and Restated Consulting Agreement for Non-Employee Chief Executive Officer between the Company and GB Capital Ltd (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on August 18, 2025).
10.18
Form of Warrant Inducement Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on August 25, 2025).
10.19
Form of Securities Purchase Agreement dated September 23, 2025 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025).
10.20
Form of Secured Pre-Paid Purchase (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025).
10.21
Form of Guaranty (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025) .
91
10.22
Form of Security Agreement (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025).
10.23
Form of Pledge Agreement (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025).
10.24
Form of Placement Agency Agreement (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K, filed with the SEC on September 29, 2025).
10.25
Stock Purchase Agreement dated July 7, 2025 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q, filed with the SEC on November 14, 2025).
10.26
Amendment No. 1 to the Secondment Agreement between the Company and GB Capital Ltd dated October 16, 2025 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on October 21, 2025).
10.27
Amendment No. 1 to the Secondment Agreement between the Company and Northstrive Companies Inc. dated October 16, 2025 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on October 21, 2025).
10.28
Amendment No. 4 to the Consulting and Services Agreement for Non-Employee Chief Executive Officer dated October 16, 2025 between the Company and GB Capital (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed with the SEC on October 21, 2025).
10.29
Amendment No. 4 to the Consulting and Services Agreement for Non-Employee, Non-Executive Chairman dated October 16, 2025 between the Company and Northstrive (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed with the SEC on October 21, 2025).
10.30
Asset Purchase Agreement between AGA Precision Systems LLC and Indarg Engineering dated October 26, 2025 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on October 30, 2025).
10.31
Form of Note (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on October 30, 2025).
14.1
Code of Ethics (incorporated by reference Exhibit 14.1 to the Company’s registration statement on Form S-1, filed with the SEC on September 28, 2023).
19.1
Registrant’s Insider Trading Policy
21.1
List of Subsidiaries. (incorporated by reference Exhibit 21.1 to the Company’s registration statement on Form S-1, filed with the SEC on February 11, 20
/stocks — the workspaceLOADING