Endovia Health Sciences, Inc. 10-Q

ITEM 1. FINANCIAL STATEMENTS Splash Beverage Group, Inc. Condensed Consolidated Financial Statements June 30, 2021 1 Splash Beverage Group, Inc. Condensed Consolidated Balance Sheets June 30, 2021 and December 31, 2020 (Unaudited) June 30, 2021 December 31, 2020 Assets Current assets: Cash $ 11,943,753 $ 380,000 Accounts Receivable, net 775,274 484,858 Prepaid Expenses 37,147 173,414 Inventory, net 1,194,085 798,273 Other receivables 32,102 90,919 Assets from discontinued operations 551,809 316,572 Total current assets 14,534,170 2,244,036 Non-current assets: Deposits $ 385,874 $ 77,686 Goodwill 5,672,823 5,672,823 Investment in Salt Tequila USA, LLC 250,000 250,000 Right of use asset, net 1,190,296 80,479 Quart Vin License, net 204,012 219,512 Property and equipment, net 601,304 681,352 Total non-current assets 8,304,309 6,981,852 Total assets $ 22,838,479 $ 9,225,888 Liabilities and Stockholders’ Equity (Deficiency) Liabilities: Current liabilities Accounts payable and accrued expenses $ 1,238,938 $ 1,521,818 Right of use liability – current portion 320,662 57,478 Due to related parties 3,000 368,904 Sales tax payable 8,119 — Related party notes payable – current portion 1,329,175 1,333,333 Convertible Loan Payable 100,000 100,000 Notes payable, current portion 1,438,000 999,736 Shareholder advances 469,500 — Accrued interest payable 312,419 442,748 Liabilities from discontinued operations 551,809 591,642 Total current liabilities 5,771,622 5,415,659 2 Long-term Liabilities: Related party notes payable - noncurrent — 666,667 Notes payable - noncurrent 1,215,807 1,240,044 Liability to issue shares in APA 1,980,000 1,980,000 Right of use liability - noncurrent 871,161 25,521 Total long-term liabilities 4,066,968 3,912,232 Total liabilities 9,838,590 9,327,891 Common stock, (mezzanine shares) 4,201,761 shares, contingently convertible to notes payable at December 31, 2020 — 9,248,720 Stockholders’ equity (deficiency): Common Stock, $ 0.001 par, 150,000,000 shares authorized, 30,481,916 and 21,157,043 shares issued 30,481,916 and 21,157,043 outstanding, at June 30, 2021 and December 31, 2020, respectively 30,482 21,157 Additional paid in capital 85,561,961 52,217,855 Accumulated deficit ( 72,592,554 ) ( 61,589,735 ) Total stockholders’ equity (deficiency) 12,999,887 ( 9,350,724 ) Total liabilities, mezzanine shares and stockholders’ equity (deficiency) $ 22,838,479 $ 9,225,888 The accompanying notes are an integral part of these condensed consolidated financial statements. 3 Splash Beverage Group, Inc Condensed Consolidated Statements of Operations For the Three and Six Months Ended June 30, 2021 and June 30, 2020 (Unaudited) Three months ended June 30, Six months ended June 30, 2021 2020 2021 2020 Net revenues $ 3,287,760 $ 412,729 $ 5,426,684 $ 524,732 Cost of goods sold ( 2,382,707 ) ( 218,751 ) ( 4,004,211 ) ( 325,965 ) Gross margin 905,053 193,978 1,422,473 198,767 Operating expenses: Contracted services 190,606 167,894 467,117 405,875 Salary and wages 2,073,530 303,060 4,019,756 544,736 Other general and administrative 5,173,896 115,491 7,575,943 1,167,686 Sales and marketing 174,727 23,012 216,605 47,242 Total operating expenses 7,612,759 609,457 12,279,421 2,165,539 Loss from continuing operations ( 6,707,706 ) ( 415,479 ) ( 10,856,948 ) ( 1,966,772 ) Other income/(expense): Interest income 1 205 115 16,356 Interest expense ( 149,376 ) ( 21,854 ) ( 241,587 ) ( 1,935,491 ) Gain from debt extinguishment 96,077 34,962 97,396 34,962 Total other income/(expense) ( 53,298 ) 13,313 ( 144,076 ) ( 1,884,173 ) Provision for income taxes — — — — Net loss from continuing operations, net of tax ( 6,761,004 ) ( 402,166 ) ( 11,001,024 ) ( 3,850,945 ) Net income from discontinued operations, net of tax 200,404 28,816 240,486 28,816 Net loss $ ( 6,560,600 ) $ ( 373,350 ) $ ( 10,760,538 ) $ ( 3,822,129 ) Loss per share - continuing operations Basic ( 0.25 ) ( 0.02 ) ( 0.42 ) ( 0.23 ) Dilutive ( 0.25 ) ( 0.02 ) ( 0.42 ) ( 0.23 ) Weighted average number of common shares outstanding - continuing operations Basic 27,356,918 18,969,568 26,003,605 16,809,392 Dilutive 27,356,918 18,969,568 26,003,605 16,809,392 Earnings per share - discontinued operations Basic 0.01 0.00 0.01 0.00 Dilutive 0.01 0.00 0.01 0.00 Weighted average number of common shares outstanding - discontinued operations Basic 27,356,918 18,969,568 26,003,605 16,809,392 Dilutive 30,482,999 19,682,460 29,061,257 17,472,461 The accompanying notes are an integral part of these condensed consolidated financial statements. 4 Splash Beverage Group, Inc. Consolidated Statement of Changes in Deficiency in Stockholders’ Equity (Deficit) For the three and Six months ended June 30, 2021 and 2020 Common Stock Treasury Stock Additional Accumulated Total Stockholders’ Shares Amount Shares Amount Paid-In Capital Deficit Equity (Deficit) Balances at December 31, 2019 14,673,796 14,674 45,431 $ ( 50,000 ) $ 22,124,750 $ ( 31,845,506 ) $ ( 9,756,083 ) Issuance of common stock for convertible debt — — — — 145,579 — 145,579 Incremental beneficial conversion for preferred A — — — — 240,770 ( 240,770 ) — Issuance of warrants on convertible instruments — — — — 2,486,706 ( 828,903 ) 1,657,803 Issuance of common stock for services 272,584 273 ( 45,431 ) 50,000 549,727 — 600,000 Issuance of common stock for acquisition 3,971,067 3,971 — — 9,169,193 — 9,173,164 Net loss — — — — — ( 3,446,630 ) ( 3,446,630 ) Balances at March 31, 2020 18,917,447 18,917 0 — 34,716,725 ( 36,361,809 ) ( 1,626,168 ) Issuance of warrants on convertible instruments — — — — 77,434 — 77,434 Issuance of common stock for cash 83,304 83 — — 142,483 — 142,566 Net loss — — — — — ( 373,350 ) ( 373,350 ) Balances at June 30, 2020 19,000,751 19,001 0 $ — $ 34,936,642 $ ( 36,735,159 ) $ ( 1,779,518 ) 5 Balances at December 31, 2020 21,157,043 21,157 0 $ — $ 52,217,855 $ ( 61,589,735 ) $ ( 9,350,724 ) Issuance of warrants for services — — — — 1,186,596 — 1,186,596 Issuance of common stock for services 168,333 168 — — 730,867 — 731,035 Issuance of common stock and warrants or cash 1,174,476 1,174 — — 4,529,450 — 4,530,624 Mezzanine shares 4,201,761 4,202 — — 9,244,519 — 9,248,720 Net loss — — — — — ( 4,442,219 ) ( 4,442,219 ) Balance at March 31, 2021 26,701,613 26,702 0 $ — $ 67,909,286 $ ( 66,031,954 ) $ 1,904,003 Issuance of warrants for services — — — — 1,186,596 — 1,186,596 Issuance of common stock for services — — — — 1,369,918 — 1,369,918 Issuance of common stock and warrants or cash 3,780,303 3,780 — — 15,096,160 — 15,099,940 Net loss — — — — — ( 6,560,600 ) ( 6,560,600 ) Balance at June 30, 2021 30,481,916 30,482 0 $ — $ 85,561,961 $ ( 72,592,554 ) $ 12,999,887 The accompanying notes are an integral part of these condensed consolidated financial statements. 6 Splash Beverage Group, Inc. Condensed Consolidated Statement Cash Flows For the Six Months Ended June 30, 2021 and 2020 (Unaudited) Six months ended Six months ended June 30, 2021 June 30, 2020 Net loss $ ( 11,001,024 ) $ ( 3,850,945 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 80,048 13,045 ROU asset, net — 39,684 Gain from debt extinguishment ( 97,396 ) ( 34,962 ) Interest on notes payable converted to common stock — 231,692 Interest expense due to the issuance of warrants — 1,657,805 Share-based compensation - warrants 2,373,192 — Share-based compensation 2,100,953 600,000 Other noncash changes ( 283,139 ) ( 257,502 ) Changes in working capital items: Accounts receivable, net ( 732,998 ) ( 36,641 ) Inventory, net ( 437,827 ) ( 153,804 ) Prepaid expenses and other current assets 195,084 ( 16,077 ) Deposits — ( 39,451 ) Accounts payable and accrued expenses 268,930 ( 56,268 ) Royalty payable — 51,000 Accrued Interest payable ( 130,329 ) 40,601 Net cash used in operating activities - continuing operations ( 7,664,506 ) ( 1,811,823 ) Net cash from operating activities - discontinued operations ( 240,486 ) 28,816 Cash Flows from Investing Activities: Capital Expenditures — ( 5,439 ) Proceeds from the sale of fixed assets — 1,098 Investment in Salt Tequila USA, LLC — ( 150,000 ) Net cash used in investing activities - continuing operations — ( 154,341 ) Net cash from investing activities - discontinued operations — 72,442 Cash Flows from Financing Activities: Proceeds from issuance of Common stock 19,630,565 1,610,000 Cash advance from shareholder 469,500 288,000 Repayment of cash advance ( 360,870 ) ( 120,106 ) Proceeds from issuance of debt 928,000 264,249 Principal repayment of debt ( 1,189,832 ) ( 61,248 ) ROU liability, net ( 8,618 ) ( 39,877 ) Net cash provided by financing activities - continuing operations 19,468,746 1,941,018 Net cash from financing activities - discontinued operations — — 7 Net Change in Cash and Cash Equivalents 11,563,753 76,112 Cash and Cash Equivalents, beginning of year 380,000 42,639 Cash and Cash Equivalents, end of year $ 11,943,753 $ 118,751 Supplemental Disclosure of Cash Flow Information: Cash paid for Interest $ 173,363 $ 3,424 Supplemental Disclosure of Non-Cash Investing and Financing Activities Notes payable and accrued interest converted to common stock — 9,248,720 The accompanying notes are an integral part of these condensed consolidated financial statements. 8 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 1 – Business Organization and Nature of Operations Splash Beverage Group (“SBG”), f/k/a Canfield Medical Supply, Inc. (the “CMS”), was incorporated in the State of Ohio on September 3, 1992, and changed domicile to Colorado on April 18, 2012. CMS was in the business of home health services, primarily the selling of durable medical equipment and medical supplies to the public, nursing homes, hospitals and other end users. On December 31, 2019, CMS entered into an Agreement and Plan of Merger (the “Merger Agreement”) with SBG Acquisition Inc. (“Merger Sub”), a Nevada Corporation wholly-owned by CMS, and Splash Beverage Group, Inc. a Nevada corporation (“Splash”) pursuant to which Merger Sub merged with and into Splash (the “Merger”) with Splash as the surviving company and a wholly-owned subsidiary of CMS. The Merger was consummated on March 31, 2020. As the owners and management of Splash have voting and operating control of CMS following the Merger, the Merger transaction was accounted for as a reverse acquisition (that is with Splash as the acquiring entity), followed by a recapitalization. As part of the recapitalization, previously issued shares of SBG preferred stock have been reflected as shares of common stock that were received in the Merger. These common shares have been retrospectively presented as outstanding for all periods. Splash specializes in the manufacturing, distribution, and sales & marketing of various beverages across multiple channels. Splash operates in both the non-alcoholic and alcoholic beverage segments. Additionally, Splash operates its own vertically integrated B-to-B and B-to-C E-commerce distribution platform called Qplash, further expanding its distribution abilities and visibility. In July 2020 the Company filed a Certificate of Amendment of Articles of Incorporation of Canfield Medical Supply, Inc. with the Secretary of State of the State of Colorado, pursuant to which the Company changed its name from Canfield Medical Supply, Inc. to Splash Beverage Group, Inc.. On July 31, 2020, we received approval from FINRA to change the Company’s name from Canfield Medical Supply, Inc. to Splash Beverage Group, Inc. Our new ticker symbol is SBEV. On December 24, 2020, SBG consummated an Asset Purchase Agreement (the “Copa APA”) with Copa di Vino Corporation (“CdV”), to purchase certain assets and assume certain liabilities that comprise the Copa di Vino business for a total purchase price of $ 5,980,000 , payable in the combination of $ 2,000,000 in cash (“Cash Consideration”), $ 2,000,000 convertible promissory note (the “Convertible Note”) to Seller and a variable number of shares of the Company’s common stock based on a attainment of revenue hurdles. CdV is one of the leading producers of premium wine by the glass in the United States with its primary offices and facilities in The Dalles, Oregon. On February 2021, Management initiated a plan to divest its CMS business. As a result, the assets and operations of CMS have been retrospectively reflected as discontinued operations. In coordination with uplisting to the NYSE on June 11, 2021 the Company consummated a 1.0 for 3.0 reverse stock split. All common stock shares stated herein have been adjusted to reflect the split. 9 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 2 – Summary of Significant Accounting Policies Basis of Presentation and Consolidation These condensed consolidated financial statements include the accounts of Splash Beverage Group and its wholly owned subsidiaries, Holdings and Splash Mex, CMS (as discontinued operations), and Copa. All intercompany balances have been eliminated in consolidation. Our investment in Salt Tequila USA, LLC is accounted for at cost, as the company does not have the ability to exercise significant influence. Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (GAAP). The accompanying condensed consolidated financial statements have been prepared by us without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the three and six months ended June 30, 2021 and 2020 have been made. Certain information and footnote disclosures normally included in consolidated financial statements prepared in GAAP have been condensed or omitted. The results of operations for the period ended June 30, 2021 are not necessarily indicative of the operating results for the full year. Use of Estimates The preparation of condensed consolidated financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash Equivalents and Concentration of Cash Balance We consider all highly liquid securities with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2021 or December 31, 2020. Our cash in bank deposit accounts, at times, may exceed federally insured limits of $250,000. At June 30, 2021 we had $ 11,115,182 over the federally insured limits. Note 2 – Summary of Significant Accounting Policies, continued Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are carried at their estimated collectible amounts and are periodically evaluated for collectability based on past credit history with clients and other factors. We establish provisions for losses on accounts receivable on the basis of loss experience, known and inherent risk in the account balance, and current economic conditions. At June 30, 2021 and December 31, 2020, our accounts receivable amounts are reflected net of allowances of $ 775,274 and $ 484,858 , respectively. 10 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Inventory Inventory is stated at the lower of cost or net realizable value, accounted for using the weighted average cost method. The inventory balances at June 30, 2021 and December 31, 2020 consisted of raw materials, work-in-process, and finished goods held for distribution. The cost elements of inventory consist of purchase of products, transportation, and warehousing. We establish provisions for excess or inventory near expiration are based on management’s estimates of forecast turnover of inventories on hand and under contract. A significant change in the timing or level of demand for certain products as compared to forecast amounts may result in recording additional provisions for excess or expired inventory in the future. Provisions for excess inventory are included in cost of goods sold and have historically been adequate to provide for losses on inventory. We manage inventory levels and purchase commitments in an effort to maximize utilization of inventory on hand and under commitments. The amount of our reserve was $ 319,622 and $ 366,109 at June 30, 2021 and December 31, 2020, respectively. Property and Equipment We record property and equipment at cost when purchased. Depreciation is recorded for property, equipment, and software using the straight-line method over the estimated economic useful lives of assets, which range from 3 - 39 years. Company management reviews the recoverability of all long-lived assets, including the related useful lives, whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset might not be recoverable. Depreciation expense totaled $ 44,465 and $ 10,750 for the three months ended June 30, 2021 and June 30, 2020, respectively. Depreciation expense totaled $ 80,048 and $ 13,045 for the six months ended June 30, 2021 and June 30, 2020, respectively. Property and equipment as of June 30, 2021 and December 31, 2020 consisted of the following: Schedule of Property and equipment June 30, 2021 December 31, 2020 Property and equipment, at cost 2,170,899 843,097 Accumulated depreciation ( 1,569,585 ) ( 161,745 ) Property and equipment, net 601,304 681,352 Excise taxes The Company pays alcohol excise taxes based on product sales to both the Oregon Liquor Control Commission and to the U.S. Department of the Treasury, Alcohol and Tobacco Tax and Trade Bureau (TTB). The Company is liable for the taxes upon the removal of product from the Company’s warehouse on a per gallon basis. The federal tax rate is affected by a small winery tax credit provision which decreases based upon the number of gallons of wine production in a year rather than the quantity sold. Paycheck Protection Program The Company records Paycheck Protection Program (“PPP”) loan proceeds in accordance with Accounting Standards Codification (“ASC”) 470, Debt. Debt is extinguished when either the debtor pays the creditor or the debtor is legally released from being the primary obligor, either judicially or by the creditor. See note 11. 11 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 2 – Summary of Significant Accounting Policies, continued Fair Value of Financial Instruments Financial Accounting Standards (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows: Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities. Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active). Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable. The liabilities and indebtedness presented on the consolidated financial statements approximate fair values at June 30, 2021 and December 31, 2020, consistent with recent negotiations of notes payable and due to the short duration of maturities. 12 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 2 – Summary of Significant Accounting Policies, continued Revenue Recognition We recognize revenue under ASC 606, Revenue from Contracts with Customers (Topic 606). This guidance sets forth a five-step model which depicts the recognition of revenue in an amount that reflects what we expect to receive in exchange for the transfer of goods or services to customers. We recognize revenue when our performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control of our products is transferred upon delivery to the customer. Revenue is measured as the amount of consideration that we expect to receive in exchange for transferring goods and is presented net of provisions for customer returns and allowances. The amount of consideration we receive and revenue we recognize varies with changes in customer incentives we offer to our customers and their customers. Sales taxes and other similar taxes are excluded from revenue. Distribution expenses to transport our products, where applicable, and warehousing expense after manufacture are accounted for within operating expenses. Cost of Goods Sold Cost of goods sold include the costs of products, packaging, transportation, warehousing, and costs associated with valuation allowances for expired, damaged or impaired inventory. We measure stock-based awards at the grant-date fair value for employees, directors and consultants and recognizes compensation expense on a straight-line basis over the vesting period of the award. Determining the appropriate fair value of stock-based awards requires the input of subjective assumptions, including the fair value of our common stock, and for stock options and warrants, the expected life of the option and warrant, and expected stock price volatility and exercise price. We used the Black-Scholes option pricing model to value its stock-based awards. The assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and management uses different assumptions, stock-based compensation expense could be materially different for future awards. The expected life of stock options/warrants were estimated using the “simplified method,” which calculates the expected term as the midpoint between the weighted average time to vesting and the contractual maturity, we have limited historical information to develop reasonable expectations about future exercise patterns. The simplified method is based on the average of the vesting tranches and the contractual life of each grant. For stock price volatility, we use comparable public companies as a basis for its expected volatility to calculate the fair value of award. The risk-free interest rate is based on U.S. Treasury notes with a term approximating the expected life of the award. The estimation of the number of awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from the Company’s current estimates, such amounts are recognized as an adjustment in the period in which estimates are revised. Stock-Based Compensation We account for stock-based compensation in accordance with ASC 718, “ Compensation - Stock Compensation” . Under the fair value recognition provisions, cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period, which is generally the option vesting period. We use the Black-Scholes option pricing model to determine the fair value of stock options. We early adopted ASU 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting”, which aligns accounting treatment for such awards to non-employees with the existing guidance on employee share-based compensation in ASC 718. Income Taxes We use the liability method of accounting for income taxes as set forth in ASC 740, “ Income Taxes” . Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. We record a valuation allowance when it is not more likely than not that the deferred tax assets will be realized. Company management assesses its income tax positions and records tax benefits for all years subject to examination based upon its evaluation of the facts, circumstances and information available at the reporting date. In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy is to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements. Company management has determined that there are no material uncertain tax positions at June 30, 2021 and December 31, 2020. 13 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 2 – Summary of Significant Accounting Policies, continued Net income (loss) per share The net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of common outstanding. Warrants, stock options, and common stock issuable upon the conversion of the Company’s convertible debt or preferred stock (if any), are not included in the computation if the effect would be anti-dilutive. Schedule of Earnings Per Share, Basic and Diluted Numerator 2021 2020 Net loss from continuing applicable to common shareholders $ ( 11,001,024 ) $ ( 402,166 ) Net loss from discontinued applicable to common shareholders $ 240,486 $ 28,816 Denominator Weighted average number of common shares outstanding Basic 26,003,605 16,809,392 Dilutive 26,003,605 16,809,392 Net loss per share from continuing operations Basic ( 0.42 ) ( 0.23 ) Dilutive ( 0.42 ) ( 0.23 ) Net income per share from discontinued operations Basic 0.01 0.00 Dilutive 0.01 0.00 Weighted average number of shares outstanding excludes anti-dilutive common stock equivalents, including warrants to purchase 3 million shares of common stock for nominal consideration. The weighted average number of common shares calculation excludes 10,068,836 warrants which have been granted by our Board but have not been exercised. Advertising We conduct advertising for the promotion of our products. In accordance with ASC 720-35, advertising costs are charged to operations when incurred. We recorded advertising expense of $ 150,753 and $ 23,962 .11 for the three-months ended June 30, 2021 and 2020, respectively. We recorded advertising expense of $ 198,538 and $ 46,768 .45 for the six-months ended June 30, 2021 and 2020, respectively. Goodwill Goodwill represents the excess of acquisition cost over the fair value of the net assets acquired and is not subject to amortization. The Company reviews goodwill annually in the fourth quarter for impairment or when circumstances indicate carrying value may exceed the fair value. This evaluation is performed at the reporting unit level. If a qualitative assessment indicates that it is more likely than not that the fair value is less than carrying value, a quantitative analysis is completed using either the income or market approach, or a combination of both. The income approach estimates fair value based on expected discounted future cash flows, while the market approach uses comparable public companies and transactions to develop metrics to be applied to historical and expected future operating results. At December 31, 2020, our management determined that an impairment charge of approximately $9.5 million, was necessary to reduce the goodwill relating to our Medical Device Segment. The impairment charge was primarily related to the net cash flow projection of that business unit. 14 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Long-lived assets The Company evaluates long-lived assets for impairment on an annual basis, when relocating or closing a facility, or when events or changes in circumstances may indicate the carrying amount of the asset group, generally an individual warehouse, may not be fully recoverable. For asset groups held and used, including warehouses to be relocated, the carrying value of the asset group is considered recoverable when the estimated future undiscounted cash flows generated from the use and eventual disposition of the asset group exceed the respective carrying value. In the event that the carrying value is not considered recoverable, an impairment loss is recognized for the asset group to be held and used equal to the excess of the carrying value above the estimated fair value of the asset group. For asset groups classified as held-for-sale (disposal group), the carrying value is compared to the disposal group’s fair value less costs to sell. The Company estimates fair value by obtaining market appraisals from third party brokers or using other valuation techniques. Recent Accounting Pronouncements In June 2016, that FASB issued ASU 2016-13, “ Financial Instruments – Credit Losses ” (Topic 326). This ASU provides financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Management is currently assessing the new standard but does not believe that it would have a material effect. Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances. Note 3 – Liquidity, Capital Resources and Going Concern Considerations At December 31, 2020, the Company had liabilities in excess of assets in the amount of approximately $9.4 million. During the six month period of 2021, the Company received approximately $19.6 million from the proceeds from the issuance common stock. These events served to mitigate the conditions that historically raised substantial doubt about the Company’s ability to continue as a going concern. Based on this analysis the Company concluded it has the ability to continue as a going concern for at least the next 12 months. 15 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 4 – Notes Payable, Related Party Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable Notes payable are generally nonrecourse and secured by all Company owned assets. Schedule of debt Interest Rate June 30, 2021 December 31, 2020 Notes Payable In February 2014, we entered into a 12-month term loan agreement with an individual in the amount of $ 200,000 . The note included warrants for 22,049 shares of common stock at $ 2.19 per share. The warrants expired on February 28, 2017 and none were exercised at that date. The note was paid all in Q2 2021. 15 % — 150,000 In March 2014, we entered into a short-term loan agreement with an entity in the amount of $ 200,000 . The note included warrants for 90,161 shares of common stock at $ 2.82 per share. The warrants expired on February 28, 2017 and none were exercised at that date. The loan matured and remains in default. 8 % 200,000 200,000 In May 2020, we entered into a two year loan with the SBA under the Paycheck Protection Program established by the CARES Act in the amount of $ 94,833 . The note requires monthly payments of principal and interest starting in December 2020 and maturing in May 2021. We received 100% forgiveness in Q2 2021. See note 13. 1 % — 89,612 In June 2020, we entered into a six-month loan with an individual in the amount of $ 100,000 . The loan matures in December 2020 with principal and interest due at maturity. 12 % — 100,000 In August 2020, we entered into a nine-month loan with a company in the amount of $ 112,000 . The loan requires 9 amortized payments of principal and interest in the amount of $ 12,246 with the final payment due September 2020. 4.8 % — 62,719 Notes payable for license agreements due in 36 monthly payments of $ 10,000 , interest imputed at 10%, maturing in July 2021. 10.0 % 10,000 59,212 In December 2020, we entered into a 56 month loan with a company in the amount of $ 1,578,237 . The loan requires payments of 3.75% of the previous months revenue. Various 1,515,807 1,578,237 In April 2021, we entered into a six-month loan with an individual in the amount of $ 84,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 84,000 — 16 In April 2021, we entered into a six-month loan with a individual in the amount of $ 84,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 84,000 — In May 2021, we entered into a six-month loan with a individual in the amount of $ 50,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 50,000 — In May 2021, we entered into a six-month loan with a individual in the amount of $ 500,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 500,000 — In May 2021, we entered into a six-month loan with a individual in the amount of $ 10,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 10,000 — In May 2021, we entered into a six-month loan with a individual in the amount of $ 200,000 . The loan matures in October 2021 with principal and interest due at maturity. 7 % 200,000 — Total notes payable $ 2,653,807 $ 2,239,780 Less current portion ( 1,438,000 ) ( 999,736 ) Long-term notes payable $ 1,215,807 $ 1,240,044 Interest expense on notes payable was $ 133,702 and $ 10,429 for the three months ended June 30, 2021 and 2020, respectively. Interest expense on notes payable was $ 203,236 and $ 59,859 for the six months ended June 30, 2021 and 2020, respectively. Accrued interest was $ 125,205 at June 30, 2021 17 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 4 – Notes Payable, Related Party Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable, continued Schedule of debt Interest Rate June 30, 2021 December 31, 2020 Related Parties Notes Payable In December 2020, we entered into a 18 month loan with an individual in the amount of $ 2,000,000 . The loan requires 18 monthly amortized payments of principal and interest in the amount of $ 114,444 with the final payment due June 2022. 2.0 % 1,329,175 2,000,000 Less current portion ( 1,329,175 ) ( 1,333,333 ) Long-term notes payable $ ( 0 ) $ 666,667 Interest expense on related party notes payable was $ 7,804 and $ 0 for the three months ended June 30, 2021 and 2020, respectively. Interest expense on related party notes payable was $ 15,839 and $ 0 for the six months ended June 30, 2021 and 2020, respectively. Accrued interest was $ 0 as of June 30, 2021. 18 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 4 – Notes Payable, Related Party Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable, continued Schedule of debt Interest Rate June 30, 2021 December 31, 2020 Convertible Bridge Loans Payable In May 2015, we entered into a 3-month term loan agreement with an individual in the amount of $ 100,000 . The annual interest rate for this bridge loan was 32% for the first 90 days, and 4 % thereafter, compounded monthly. See left $ 100,000 $ 100,000 19 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 4 – Notes Payable, Related Party Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable, continued Interest expense on the convertible bridge loans payable was $ 8,000 and $ 8,000 for the three months ended June 30, 2021 and 2020, respectively. Interest expense on the convertible bridge loans payable was $ 16,000 and $ 101,785 for the three months ended June 30, 2021 and 2020, respectively. Accrued interest was $ 187,215 at June 30, 2021. On April 24, 2017, a note holder filed a complaint against the Company for a promissory note in default. The note holder is requesting summary judgment in the amount of $ 287,215 . 20 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 5 – Licensing Agreement and Royalty Payable We have a licensing agreement with ABG TapouT, LLC (“TapouT”), providing us with licensing rights to the brand “TapouT” on energy drinks, energy shots, water, teas and sports drinks for beverages sold in the United States of America, its territories, possessions, U.S. military bases and Mexico. Under the terms of the agreement, we are required to pay a 6% royalty on net sales, as defined. In 2021 and 2020, we are required to make monthly payments of $ 49,500 and $ 45,000 , respectively. There were no unpaid royalties at June 30, 2021. We paid the guaranteed minimum royalty payments of $ 297,000 and $ 270,000 for the six-months ended June 30, 2021 and 2020, which is included in general and administrative expenses. In connection with the Copa APA, we acquired the license to certain patents from 1/4 Vin SARL (“1/4 Vin”) On February 16, 2018, the Copa di Vino entered into three separate license agreements with 1/4 Vin SARL, (1/4 Vin). 1/4 Vin has the right to license certain patents and patent applications relating to inventions, systems, and methods used in the Company’s manufacturing process. In exchange for notes payable, 1/4 Vin granted the Company a nonexclusive, royalty-bearing, non-assignable, nontransferable, terminable license which would continue until the subject equipment is no longer in service or the patents expire. Amortization is approximately $31,000 annually until the license agreement is fully amortized. The asset is being amortized over a 10 -year useful life. Note 6 – Stockholders’ Equity (Deficiency) Common Stock At March 31, 2020, we issued 272,584 shares of common stock in exchange for services provided to us. The shares were valued at $ 2.19 per share. We recognized share-based compensation expense of $ 600,000 , which is classified within the other general and administrative line on the Statement of Operations. At March 31, 2021, we issued 168,333 shares of common stock in exchange for services provided to us. The shares were valued at a fair market value stock price based on the agreement date. We recognized share-based compensation expense of $ 2,100,953 , which is classified within the other general and administrative line on the Statement of Operations. 21 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 6 – Deficiency in Stockholders’ Equity, continued Private Placement Memorandum (PPM) In July 2020, the Board of Directors has determined that it is in the best interests of the Corporation and its stockholders to obtain working capital by conducting a private placement offering of 930,303 shares of the common stock and 650,000 warrants to purchase common stock of the Company, $0.001 par value per share at a purchase price of $3.30 per share for aggregate gross proceeds of $ 3,070,000 . In January 2021, the Board of Directors approved a private placement offering of 1,212,121 shares of the common stock of the Company, $ 0.001 value per share at a purchase price of $ 3.30 per share for aggregate gross proceeds of $ 4,000,000 (“PPM”). As part of the PPM, each purchaser received a warrant to purchase one share for every two shares purchased. In February 2021, we completed our PPM by issuing a total of 1,212,355 of shares and 606,179 warrants receiving gross proceeds of $ 4,000,771 . Stock Plans 2012 Plan On May 2012, the Board adopted the 2012 Stock Incentive Plan (the “2012 Plan”), which provided for the grant of Incentive Stock Options, Non-Qualified Stock Options, Restricted Stock Awards, Restricted Stock Units and Stock Appreciation Rights to eligible recipients. The total number of shares that may be issued under the 2012 plan was 1,362,920 . The Board previously granted options to purchase 885,897 shares of common stock, which were exercised prior to 2019. In December, 2019, the Board granted options to purchase 374,804 shares to certain employees and consultants at an exercise price of $2.20. Concurrently with the consummation of the Merger, the outstanding options to purchase 374,803 shares were cancelled and replaced with warrants to purchase 374,804 shares at an exercise price of $ 2.20 , and the 2012 Plan was retired. 2020 Plan On August 2020, the Board adopted the 2020 Stock Incentive Plan (the “2020 Plan”), which provides for the grant of Options, Restricted Stock Awards, Stock Appreciation Rights, Performance Units and Performance Bonuses to consultants and eligible recipients. The total number of shares that may be issued under the 2020 plan was 2,313,133 . No awards have been granted under the 2020 Plan. Warrants The total amount of outstanding warrants are summarized below: Schedule of Warrants Activity [A] 454,064 [B] 124,162 [C] 908,129 [D] 650,000 [E] 606,179 [F] 374,803 [G] 1,884,833 [H] 833,333 [I] 333,333 [J] 3,900,000 Total 10,068,836 [A] Warrant Issuance-Series A Convertible Preferred Stock As an incentive to convert their Series A preferred stock, in March 2020, we issued 333,333 new warrants to the holders of our Series A preferred stock to purchase shares of SBG common stock. Concurrently with the consummation of the Merger, these warrants were exchanged for warrants to purchase 454,064 of Splash Beverage Group, Inc. shares all of which were outstanding as of June 30, 2021. These warrants have a 3 -year term and expire March 2023. [B] Warrant Issuance-Series B Convertible Preferred Stock As part of the sale and issuance of 1,777,892 shares of our Series B Convertible Preferred Stock, we issued 888,946 warrants to purchase shares our common stock. The warrants have a 5 -year term and at June 30, 2021, there are 124,162 warrants outstanding. 22 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements [C] Warrant Issuance-GMA Bridge Holdings, LLC Consulting Services We issued 454,307 warrants to purchase shares of our common stock as part of our consulting agreement with GMA Bridge Holdings, LLC (“GMA) , at December 31, 2019. These warrants subsequently were exchanged for 908,615 warrants in March 2020 as an incentive for GMA to convert indebtedness and accrued interest into shares of our common stock. At June 30, 2021 all 908,615 warrants remain outstanding. [D] We issued 650,000 warrants to purchase common stock of the Company in connection with the July 2020 private placement offering of 930,303 shares of common stock [E] We issued 606,179 warrants to purchase common stock of the Company in connection with the January 2021 private placement offering of 1,212,121 shares of common stock. [F] We issued 374,803 warrants to purchase common stock, as a replacement of cancelled outstanding options concurrent with the March 2020 Merger 23 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements [G] In December 2020 we granted 1,884,833 warrants to purchase common stock of the Company to employees, consultants and directors. These warrants vest over three years [H] In December 2020 we granted 833,333 warrants to purchase common stock of the Company to our board of directors. These warrants vest over two - three years [I] In May 2021 we granted 333,333 warrants to purchase common stock of the Company to a director. These warrants vest, equally, over three years [J] We issued 3,750,000 warrants to purchase common stock of the Company in connection with the June 2021 underwritten public offering of 3,750,000 shares of common stock, in addition to 150,000 warrants to purchase common stock of the Company to the representative underwriter. Shareholder Advances and Liability to Issue Stock and Warrants During the first quarter of 2021, we entered into a marketing agreement with a consultant, to be paid by issuance of 150,000 shares of common stock of the company. The liability was measured at $ 214,500 , the value of the Company’s common stock at the date of the agreement. During the first quarter of 2021, the Company received $ 245,000 pursuant to subscription agreements for the issuance of 81,667 shares of common stock and warrants to purchase 40,833 shares of common stock. We have an agreement with a consultant, to be paid by the issuance of 3,333 shares of common stock of the company. The liability was measured at $ 10,000 , the value of the company’s common stock at the date we became obligated to issue the shares. Note 7 – Related Parties During the normal course of business, we incurred expenses related to services provided by our CEO or Company expenses paid by our CEO, resulting in related party payables, net of $ 0 at June 30, 2021. The related party payable to the CEO bears no interest payable and is due on demand. We also assumed a $50,000 note for the President of WesBev, who is the majority shareholder of SBG. There are related party notes payable of $ 1.3 million outstanding as of June 30, 2021 as discussed in Note 4. Note 8 – Investment in Salt Tequila USA, LLC The Company has a marketing and distribution agreement with SALT in Mexico for the manufacturing of our Tequila product line. The Company has a 22.5 % percentage interest in SALT Tequila USA, LLC (“SALT”), and has the right to increase its ownership to 37.5 %. 24 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 9 – Operating Lease Obligations Effective July 2018, we entered into a lease agreement for the right to use and occupy office space. The lease term commenced July 1, 2018 and is scheduled to expire after 36 months, on June 30, 2021 . We renewed the lease under the same terms. Effective November 2019, we entered into a lease with Interport Logistics, LLC. The lease term commenced on November 11, 2019 and is scheduled to expire on November 11, 2022 . Effective May 2019, we entered into a lease in Mexico. The lease commenced May 1, 2019 and is scheduled to expire after 24 months, on April 1, 2021 . We have negotiated a one year lease term for our Mexican warehouse. Effective January 2021, we entered into a lease agreement for the right to use and occupy office space in Sarasota Florida . The lease term commenced January 18, 2021 and is scheduled to expire after 18 months, on July 31, 2022 . Effective January 2021, we entered into a lease agreement for the right to use and occupy office and manufacturing space located in Miami Florida . The lease term commenced January 1, 2021 and is scheduled to expire after 60 months, on December 31, 2025 . The following table presents the discounted present value of minimum lease payments for our office and warehouses to the amounts reported as operating lease liabilities on the consolidated balance sheet at June 30, 2021: Maturities of lease liabilities Undiscounted Future Minimum Lease Payments Operating Lease 2021 (six months) $ 178,592 2022 342,273 2023 276,318 2024 265,493 2025 252,000 Total 1,314,676 Amount representing imputed interest ( 122,853 ) Total operating lease liability 1,191,823 Current portion of operating lease liability 320,662 Operating lease liability, non-current $ 871,161 The table below presents information for lease costs related to our operating leases at June 30, 2021: Lease costs Operating lease cost: Amortization of leased assets $ 157,923 Interest of lease liabilities 32,568 Total operating lease cost $ 190,492 The table below presents lease-related terms and discount rates at June 30, 2021: Summary of lease-related terms and discount rates Remaining term on leases 13 to months 54 Incremented borrowing rate 5.0 % 25 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 10 – Line of Credit At December 31, 2020 SBG owed $ 68,000 to a financial institution under a revolving line of credit. The line of credit is secured by the assets of SBG is due on demand, and bears interest at variable rates approximately 6.1 % at December 31, 2020. As part of the acquisition of Copa di Vino the LOC was paid off. Note 11 – PPP Loan On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond the point of origin. On March 20, 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. In response to the COVID-19 outbreak in the United States, the CARES Act (the “Act”) was passed by Congress and signed into law on March 27, 2020. In connection with the CARES Act, the Company and its subsidiary applied for and received loans with an original aggregate principal balance of approximately $ 158,00 0. These loans and interest will be forgiven as long as the funds are used for qualifying expenditures as outlined in the Act. The loans bear interest at 1 %, with an 18 month term, and has a 6-month initial payment deferral. See Note 4. In April 2021, we received notification of forgiveness for the entire outstanding balance. 26 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 12 – Segment Reporting The Company evaluates segment reporting in accordance with the FASB Accounting Standards Codification Topic 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Executive Officer and Chief Financial Officer. Note: The Copa di Vino business is included in our Splash Beverage Group segment. Three-Months Ended Six-Months Ended Revenue Q2 2021 Q2 2020 Q2 2021 Q2 2020 Splash Beverage Group 1,565,865 121,392 2,391,608 121,392 E-Commerce 1,721,895 291,337 3,035,077 403,340 Total Revenues continuing operations 3,287,760 412,729 5,426,684 524,732 Total Revenues discontinued operations 369,442 199,579 648,219 199,579 Total assets 2021 2020 Splash Beverage Group 21,547,558 8,403,670 E-Commerce 739,112 505,646 Medical Devices - Discontinued 551,809 316,572 Total Assets 22,838,479 9,225,888 27 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 13 – Commitment and Contingencies We are a party to asserted claims and are subject to regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but we do not anticipate that the outcome, if any, arising out of any such matter will have a material adverse effect on its business, financial condition or results of operations. Capital Raise In connection with the CMS merger we were committed to our previous preferred stock and debt holders to raise $9 million in a secondary IPO or debt, as defined in the agreements. In February 2021, we successfully raised the $9 million required. Stock Price Guarantee We have a commitment to issue additional shares associated with specific stock price guarantee granted to an investor. The stock price guarantee expired March 2021. 28 Splash Beverage Group, Inc. Notes to the Condensed Consolidated Financial Statements Note 14 – Registration Statement Underwriting Agreement On June 10, 2021, the Company entered into an underwriting agreement ( “Underwriting Agreement”) relating to an underwritten public offering (the “Offering”) of common stock, no par value per share (the “Common Stock”) and warrants to purchase one share of Common Stock (the “Warrants”). Pursuant to the Offering, the Company sold 3,750,000 shares of Common Stock and 4,312,500 Warrants, which include 562,500 Warrants sold upon the partial exercise of the Underwriters’ over-allotment, for total gross proceeds of approximately $15 million. After deducting the underwriting commissions, discounts, and offering expenses payable by the Company, the Company received net proceeds of approximately $13.2 million. Representative’s Warrants On June 15, 2021, pursuant to the Underwriting Agreement, the Company issued the Representative’s Warrants to purchase up to an aggregate of 150,000 shares of Common Stock. The Representative’s Warrants may be exercised beginning on December 10, 2021 until June 10, 2026. The initial exercise price of each Representative Warrant is $ 4.60 per share, which represents 115% of the Offering Price. 29 ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Cautionary Statement Regarding Forward-Looking Statements The information in this discussion may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve risks and uncertainties, including statements regarding our capital needs, business strategy and expectations. Any statements that are not of historical fact may be deemed to be forward-looking statements. These forward-looking statements involve substantial risks and uncertainties. In some cases you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue”, the negative of the terms or other comparable terminology. Actual events or results may differ materially from the anticipated results or other expectations expressed in the forward-looking statements. In evaluating these statements, you should consider various factors, including the risks included from time to time in other reports or registration statements filed with the United States Securities and Exchange Commission. These factors may cause our actual results to differ materially from any forward-looking statements. We disclaim any obligation to publicly update these statements or disclose any difference between actual results and those reflected in these statements. Unless the context otherwise requires, references in this Form 10-Q to “we,” “us,” “our,” or the “Company” refer to Splash Beverage Group and its subsidiaries. The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements (unaudited) and Related Notes herewith. Business Overview Splash Beverage Group (“SBG”), f/k/a Canfield Medical Supply, Inc. (the “CMS”), was incorporated in the State of Ohio on September 3, 1992, and changed domicile to Colorado on April 18, 2012. On December 31, 2019, CMS entered into an Agreement and Plan of Merger (the “Merger Agreement”) with SBG Acquisition Inc. (“Merger Sub”), a Nevada Corporation wholly-owned by CMS, and Splash Beverage Group, Inc. a Nevada corporation (“Splash”) pursuant to which Merger Sub merged with and into Splash (the “Merger”) with Splash as the surviving company and a wholly-owned subsidiary of CMS. The Merger was consummated on March 31, 2020. Prior to the Merger, CMS was in the business of home health services, primarily the selling of durable medical equipment and medical supplies to the public, nursing homes, hospitals and other end users and the Company continues to operate the home health supply business as a separate division. As the owners and management of Splash have voting and operating control of CMS following the Merger, the Merger transaction was accounted for as a reverse acquisition (that is with Splash as the acquiring entity), followed by a recapitalization. 30 As part of the recapitalization, previously issued shares of SBG preferred stock have been reflected as shares of common stock that were received in the Merger. These common shares have been retrospectively presented as outstanding for all periods. Splash specializes in the manufacturing, distribution, and sales & marketing of various beverages across multiple channels. Splash operates in both the non-alcoholic and alcoholic beverage segments. Additionally, Splash operates its own vertically integrated B-to-B and B-to-C E-commerce distribution platform called Qplash, further expanding its distribution abilities and visibility. In July, 2020, the Company changes its name from Canfield Medical Supply, Inc. to Splash Beverage Group, Inc. Our new ticker symbol is SBEV. On December 24, 2020, SBG consummated an Asset Purchase Agreement(the “APA”) with Copa di Vino Corporation (“CdV”), to purchase certain assets and assume certain liabilities that comprise the Copa di Vino business for a total purchase price of $5,980,000, payable in the combination of $2,000,000 in cash (“Cash Consideration”), $2,000,000 convertible promissory note (the “Convertible Note”) to Seller and a variable number of shares of the Company’s common stock based on a attainment of revenue hurdles. CdV is one of the leading producers of premium wine by the glass in the United States with its primary offices and facilities in The Dalles, Oregon. Results of Operations for the Three Months Ended June 30, 2021 compared to Three Months Ended June 30, 2020. Revenue Revenues for the three months ended June 30, 2021 were $3,287,760 compared to revenues of $412,729 for the three months ended June 30, 2020. The $2,875,031 increase in sales is due to an increase within our vertically integrated B2B and B2C e-commerce distribution platform called Qplash ($1,430,558). This platform sells goods on both Amazon and Shopify. In addition, we had increased sales from Copa di Vino Wine Group, Inc., our single-serve wine and Pulpoloco Sangria businesses ($1,462,000). Cost of goods sold for the three months ended June 30, 2021 were $2,382,707 compared to cost of goods sold for the three months ended June 30, 2020 of $218,751. The $2,163,956 increase in cost of goods sold for the three-month period ended June 30, 2021 is primarily due to our increased sales, and as our sales increased, our cost of sales for those sales correspondingly increased. Operating Expenses Operating expenses for the three months ended June 30, 2021 were $7,612,759 compared to $609,457 for the three months ended June 30, 2020. The $7,003,302 increase in our operating expenses was primarily a result of recording the warrants issued pursuant to certain private placements conducted by the Company, increased headcount from the Copa acquisition and the addition of new sales reps, professional fees ($1,446,946) and shipping costs ($557,815). The net loss for the three months ended June 30, 2021 was $6,761,004 as compared to a net loss of $402,166 for the three months ended June 30, 2020. The increase in net loss is due to our increase in operating expenses offset by our increase in revenues. Interest Expense Interest expenses for the three months ended June 30, 2021 were $149,376 compared to $21,854 for the three months ended June 30, 2020. The $127,522 increase in our interest expenses was primarily a result of additional debt taken on in Q2 2021. 31 Results of Operations for the Six Months Ended June 30, 2021 compared to Six Months Ended June 30, 2020. Revenue Revenues for the six months ended June 30, 2021 were $5,426,684 compared to revenues of $524,732 for the six months ended June 30, 2020. The $4,901,952 increase in sales is due to an increase within our vertically integrated B2B and B2C e-commerce distribution platform called Qplash ($2,631,737). This platform sells goods on both Amazon and Shopify. In addition, we had increased sales from Copa di Vino Wine Group, Inc., our single-serve wine and Pulpoloco Sangria businesses ($2,212,300). Cost of goods sold for the six months ended June 30, 2021 were $4,000,211 compared to cost of goods sold for the six months ended June 30, 2020 of $325,965. The $3,674,246 increase in cost of goods sold for the six-month period ended June 30, 2021 is primarily due to our increased sales, and as our sales increased, our cost of sales for those sales correspondingly increased. Operating Expenses Operating expenses for the six months ended June 30, 2021 were $12,279,421 compared to $2,165,539 for the six months ended June 30, 2020. The $10,113,882 increase in our operating expenses was primarily a result of recording the warrants issued pursuant to certain private placements conducted by the Company, increased headcount from the Copa acquisition and the addition of new sales reps, professional fees ($6,666,141) and shipping costs ($882,795). The net loss for the six months ended June 30, 2021 was $11,241,510 as compared to a net loss of $3,850,945 for the six months ended June 30, 2020. The decrease in net loss is due to our increase in operating expenses offset by our increase in revenues. Interest Expense Interest expenses for the six months ended June 30, 2021 were $241,587 compared to $1,935,491 for the six months ended June 30, 2020. The $1,693,904 decrease in our interest expenses was primarily a result of recording a finance charge of $1,821,426 associated with warrants issued to one of our note holders in Q1 2020 offset by interest expense recorded in the period. LIQUIDITY AND CAPITAL RESOURCES Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures. As of June 30, 2021, we had total cash and cash equivalents of $11,943,753, as compared with $380,000 at December 31, 2020. The increase is primarily due to cash received from private placements conducted by us and our S1/A registration statement where we raised $15,000,000. Net cash used for operating activities during the six months ended June 30, 2021 was $7,664,506 as compared to the net cash used by operating activities for the six months ended June 30, 2020 of $1,783,007. The primary reasons for the change in net cash used is due to losses sustained and increases in inventory, offset by non-cash expenses relating to warrant expense ($2,010,615) and share-based compensation ($2,100,953). Net cash used for investing activities during the six months ended June 30, 2021 was $0 as compared to the net cash used by operating activities for the six months ended June 30, 2020 of $154,341. The net cash used in the first quarter of 2020 was primarily due to the $150,000 payment made to SALT Tequila USA. Net cash provided by financing activities during the six months ended June 30, 2021 was $19,468,746 compared to $1,941,018 provided from financing activities for the six months ended June 30, 2020. During the six months ended June 30, 2021, we received $21,028,065 from investors, which was offset by repayments to shareholders and debt holders of $1,159,319. 32 CONTRACTUAL OBLIGATIONS Minimum Royalty Payments: We have a licensing agreement with ABG TapouT, LLC (“TapouT”). Under the licensing agreement, we have minimum royalty payments to TapouT for the next two years. ● 2021 $594,000 ● 2022 $653,400 Inventory Purchase Commitments : None. Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements (as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not required for Smaller Reporting Companies.