3 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: September 30 March 31
−Removed: ------------ ------------
CURRENT ASSETS:
Cash and cash equivalents
−Removed: Trade receivables (net of allowance for doubtful accounts of $6,090
−Removed: at September 30, 2003 and $6,090 at March 31, 2003) 185,869 140,646
+Added: Trade receivables (net of allowance for doubtful accounts of $0.00 at December 31, 2003 and $6,090 at March 31, 2003)
Prepaid expenses and other current assets
1 unchanged sentence
Current assets from discontinued operations
−Removed: ------------ ------------
Total current assets
2 unchanged sentences
Non-current assets held for sale
−Removed: ------------ ------------
−Removed: Total assets $ 3,440,199 $ 4,648,556
−Removed: ============ ============
LIABILITIES and SHAREHOLDERS' EQUITY
8 unchanged sentences
Current liabilities from discontinued operations
−Removed: ------------ ------------
Total current liabilities
1 unchanged sentence
Non-current liabilities related to assets held for sale
−Removed: ------------ ------------
Total liabilities
−Removed: ------------ ------------
Commitments and contingencies (Note 8)
−Removed: ------------ ------------
SHAREHOLDERS' EQUITY
2 unchanged sentences
50,000,000 shares;
−Removed: and outstanding:
−Removed: 20,390,256 at September 30, 2003 and 19,275,211 at
−Removed: March 31, 2003 203,903 192,752
+Added: issued and outstanding:
+Added: 20,435,496 at December 31, 2003 and 19,275,211 at March 31, 2003
Additional paid-in capital
2 unchanged sentences
Accumulated deficit
−Removed: ------------ ------------
Total shareholders' equity
−Removed: ------------ ------------
Total liabilities and shareholders' equity
−Removed: ============ ============
See accompanying notes to consolidated financial statements.
2 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: Three Months Ended Six Months Ended
−Removed: September 30, September 30,
−Removed: --------------------------------- ---------------------------------
−Removed: 2003 2002 2003 2002
−Removed: ------------ ------------ ------------ ------------
−Removed: $ 373,172 $ 295,188 $ 726,834 $ 655,167
Cost of revenue:
−Removed: 63,124 108,644 145,512 180,354
−Removed: ------------ ------------ ------------ ------------
−Removed: Gross profit 310,048 186,544 581,322 474,813
Operating expenses:
4 unchanged sentences
Stock, option and warrant expense
−Removed: ------------ ------------ ------------ ------------
Total operating expenses
−Removed: ------------ ------------ ------------ ------------
−Removed: Operating loss from continuing
−Removed: operations (1,168,267) (1,555,568) (1,933,172) (2,634,843)
−Removed: Other income (expense) 2,082 92,370 (1,447) 197,754
−Removed: ------------ ------------ ------------ ------------
+Added: Operating loss from continuing operations
Loss from continuing operations
Income from discontinued operations
−Removed: ------------ ------------ ------------ ------------
−Removed: Net loss (1,156,077) (1,229,151) (1,828,785) (2,263,708)
Other comprehensive income (loss)
-- Translation adjustment
−Removed: ------------ ------------ ------------ ------------
Comprehensive loss
−Removed: ============ ============ ============ ============
Net loss per common share:
−Removed: Basic $ (0.06) $ (0.07) $ (0.09) $ (0.13)
−Removed: Diluted $ (0.06) $ (0.07) $ (0.09) $ (0.13)
−Removed: Weighted average shares used in per
−Removed: share calculation, basic and diluted 20,225,139 17,802,122 19,980,964 17,591,807
−Removed: ============ ============ ============ ============
+Added: Weighted average shares used in per share calculation, basic and diluted
See accompanying notes to consolidated financial statements.
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
−Removed: September 30,
−Removed: ---------------------------------
−Removed: ------------ ------------
Cash flows from operating activities:
−Removed: Net loss $ (1,828,785) $ (2,263,708)
Income from discontinued operations
−Removed: ------------ ------------
Loss from continuing operations
Foreign currency translation adjustment
−Removed: Adjustments to reconcile net loss from continuing operations to
−Removed: net cash used in operating activities from continuing operations:
+Added: Adjustments to reconcile net loss from continuing operations to net cash used in operating activities from continuing operations:
Depreciation and amortization
−Removed: Compensation expense related to stock and stock options issued
−Removed: for services 1,293,377 22,921
+Added: Compensation expense related to stock and stock options issued for services
Amortization of advances on technology sales
Amortization of notes receivable
−Removed: Net gain from disposition of assets (3,616) --
+Added: Net loss (gain) from disposition of assets
Non-cash settlement of liabilities
+Added: Non-cash legal settlement
Changes in assets and liabilities:
5 unchanged sentences
Advances on technology sales
−Removed: ------------ ------------
Net cash used in operating activities
−Removed: ------------ ------------
Cash flows from investing activities:
Acquisition of property & equipment
−Removed: ------------ ------------
+Added: Cash proceeds from sale of fixed assets
Net cash used in investing activities
−Removed: ------------ ------------
Cash flows from financing activities:
2 unchanged sentences
Proceeds from exercise of options and warrants
−Removed: ------------ ------------
+Added: Repurchase of preferred stock
Net cash provided by (used in) financing activities
−Removed: ------------ ------------
Net cash provided by (used in) discontinued operations
1 unchanged sentence
Cash and cash equivalents, beginning of period
−Removed: ------------ ------------
Cash and cash equivalents, end of period
−Removed: ============ ============
See accompanying notes to consolidated financial statements.
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
−Removed: Six Months Ended
−Removed: September 30,
−Removed: ------------------------------
−Removed: ------------ ------------
SUPPLEMENTAL CASH FLOW DISCLOSURE:
1 unchanged sentence
=============
+Added: =============
Cash paid for income taxes
2 unchanged sentences
INVESTING AND FINANCING ACTIVITIES:
−Removed: Additional non-cash purchase consideration paid to shareholder
−Removed: of Cross Communications, Inc.
−Removed: pursuant to the third year
−Removed: share price guarantee and settlement of the Merger Agreement $ 30,815 $ --
+Added: Additional non-cash purchase consideration paid to shareholders of WizShop.com, Inc.
+Added: pursuant to the Merger Agreement
=============
−Removed: Non-cash compensation expense due to variable accounting for
−Removed: repriced stock options $ 1,262,562 $ --
=============
+Added: Non-cash compensation expense due to variable accounting for repriced stock options
+Added: =============
Common stock issued for services
2 unchanged sentences
=============
+Added: =============
+Added: Warrant issued as partial consideration for repurchase of preferred stock
See accompanying notes to consolidated financial statements.
3 unchanged sentences
BUSINESS OF THE COMPANY:
−Removed: Semotus is a leading provider of enterprise application software connecting
−Removed: employees to critical business systems, information, and processes.
−Removed: helps mobile employees make better and faster decisions, increase customer
−Removed: satisfaction, and improve efficiencies in their business processes for shorter
−Removed: sales and service cycles.
−Removed: The Company's products serve such vertical markets as
−Removed: workforce automation and financial services.
−Removed: Semotus' enterprise application
−Removed: software provides mobility, convenience and efficiency and improves
−Removed: profitability.
+Added: Semotus Solutions, Inc.
+Added: ("We"
+Added: or "Our") is a leading provider of enterprise application software connecting employees to critical business systems, information, and processes.
+Added: We help mobile employees make better and faster decisions, increase customer satisfaction, and improve efficiencies in their business processes for shorter sales and service cycles.
+Added: Our products serve such vertical markets as workforce automation and financial services.
+Added: Our enterprise application software provides mobility, convenience and efficiency and improves profitability.
For more information please go to our website at http://www.semotus.com.
BASIS OF PRESENTATION
−Removed: The accompanying consolidated financial statements include the accounts of
−Removed: Semotus Solutions, Inc.
−Removed: and its subsidiaries.
−Removed: The consolidated balance sheet as
−Removed: of September 30, 2003, the consolidated statements of operations and
−Removed: comprehensive loss for the three and six month periods ended September 30, 2003
−Removed: and 2002, and the consolidated statements of cash flows for the six months ended
−Removed: September 30, 2003 and 2002 have been prepared by the Company, without audit and
−Removed: in accordance with the instructions to Form 10-Q and Regulation S-K.
−Removed: opinion of management, all adjustments (including normal recurring accruals)
−Removed: considered necessary for a fair presentation have been included.
−Removed: results for the three and six month periods ended September 30, 2003 are not
−Removed: necessarily indicative of the results that may be expected for the year ending
−Removed: March 31, 2004.
−Removed: Certain information and footnote disclosures normally included
−Removed: in financial statements prepared in accordance with generally accepted
−Removed: accounting principles have been condensed or omitted.
−Removed: The Company believes that
−Removed: the disclosures provided are adequate to make the information presented not
−Removed: These consolidated financial statements should be read in
−Removed: conjunction with the audited consolidated financial statements and related notes
−Removed: included in the Company's Annual Report on Form 10-K for the year ended March
−Removed: The consolidated financial statements include the accounts of the Company and
−Removed: its wholly owned subsidiaries:
−Removed: Semotus Systems Corporation (Canadian
−Removed: subsidiary), Cross Communications, Inc., Simkin, Inc., Wares on the Web, Inc.,
−Removed: Five Star Advantage, Inc., WizShop.com, Inc.
−Removed: and Application Design Associates,
−Removed: All significant intercompany transactions and balances have been
−Removed: eliminated in consolidation.
−Removed: Operations of the Canadian subsidiary consist
−Removed: mainly of research and development and engineering on behalf of the parent
−Removed: Five Star's and Wares on the Web's operations have been discontinued as
−Removed: of June 28, 2002 and August 19, 2002, respectively.
+Added: The accompanying consolidated financial statements include the accounts of Semotus Solutions, Inc.
+Added: and our subsidiaries.
+Added: The consolidated balance sheet as of December 31, 2003, the consolidated statements of operations and comprehensive loss for the three and nine month periods ended December 31, 2003 and 2002, and the consolidated statements of cash flows for the nine months ended December 31, 2003 and 2002 have been prepared by us, without audit and in accordance with the instructions to Form 10-Q and Regulation S-K.
+Added: In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included.
+Added: Operating results for the three and nine month periods ended December 31, 2003 are not necessarily indicative of the results that may be expected for the year ending March 31, 2004.
+Added: Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.
+Added: We believe that the disclosures provided are adequate to make the information presented not misleading.
+Added: These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended March 31, 2003.
+Added: The consolidated financial statements include our accounts and our wholly owned subsidiaries:
+Added: Semotus Systems Corporation (Canadian subsidiary) and Simkin, Inc., and our discontinued entities:
+Added: Five Star Advantage, Inc.
+Added: (Five Star), Wares on the Web, Inc.
+Added: (Wares), Application Design Associates, Inc.
+Added: (ADA) and WizShop.com, Inc.
+Added: All significant intercompany transactions and balances have been eliminated in consolidation.
+Added: Operations of the Canadian subsidiary consist mainly of research and development and engineering on our behalf.
+Added: Five Star's and Wares' operations have been discontinued as of June 28, 2002 and August 19, 2002, respectively.
ADA has been sold as of May 6, 2003.
WizShop's operations have also been discontinued as of September 30, 2003.
−Removed: All other subsidiaries generate revenues from the sales of products and
−Removed: The preparation of consolidated financial statements in conformity with
−Removed: generally accepted accounting principles requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and
−Removed: disclosure of contingent assets and liabilities at the dates of the financial
−Removed: statements and the reported amounts of revenue and expense during the reporting
+Added: Cross Communications, Inc.
+Added: was merged with and into Semotus as of October 21, 2003.
+Added: Simkin continues to generate some revenues from the sales of products and services.
+Added: The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expense during the reporting period.
Actual results could differ from those estimates.
RECENT PRONOUNCEMENTS
−Removed: In November 2002, the Emerging Issues Task Force issued its final consensus on
−Removed: Revenue Arrangements with Multiple Deliverables.
−Removed: This guidance is effective for
−Removed: revenue arrangements entered into in fiscal periods beginning after June 15,
−Removed: 2003 or alternatively, entities may elect to report the change in accounting as
−Removed: a cumulative-effect adjustment.
−Removed: EITF 00-21 discusses criteria necessary to
−Removed: determine when an arrangement may be viewed to have separate units of accounting
−Removed: (and thus revenue) and when an arrangement should be viewed as a single unit of
−Removed: accounting.Adoption of EITF 00-21 did not have a material impact on the
−Removed: Company's financial position or results of operations.
+Added: In November 2002, the Emerging Issues Task Force issued its final consensus on Revenue Arrangements with Multiple Deliverables.
+Added: This guidance is effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003 or alternatively, entities may elect to report the change in accounting as a cumulative-effect adjustment.
+Added: EITF 00-21 discusses criteria necessary to determine when an arrangement may be viewed to have separate units of accounting (and thus revenue) and when an arrangement should be viewed as a single unit of accounting.
+Added: Adoption of EITF 00-21 did not have a material impact on our financial position or results of operations.
In January 2003, the FASB issued Interpretation No.
−Removed: 46, "Consolidation of
−Removed: Variable Interest Entities, an interpretation of ARB No.
−Removed: interpretation addresses the consolidation by business enterprises of variable
−Removed: interest entities as defined in the interpretation.
−Removed: The interpretation applies
−Removed: immediately to variable interests in variable interest entities created or
−Removed: obtained after January 31, 2003.
−Removed: The interpretation is applied to the enterprise
−Removed: no later than the end of the first reporting period beginning after June 15,
−Removed: The application of this interpretation has not had a material effect on
−Removed: the Company's financial statements.
−Removed: The interpretation requires certain
−Removed: disclosures in financial statements issued after January 31, 2003 if it is
−Removed: reasonably possible that the Company will consolidate or disclose information
−Removed: about variable interest entities when the interpretation becomes effective.
−Removed: of September 30, 2003, the Company does not have any variable interest entities.
−Removed: In April 2003, the FASB issued SFAS 149, "Amendment of Statement 133 on
−Removed: Derivative Instruments and Hedging Activities".
−Removed: This Statement amends and
−Removed: clarifies financial accounting and reporting for derivative instruments,
−Removed: including certain derivative instruments embedded in other contracts, and for
−Removed: hedging activities under SFAS 133, "Accounting for Derivative Instruments and
−Removed: Hedging Activities".
−Removed: The Statement clarifies and creates more consistent
−Removed: reporting of contracts as either derivatives or hybrid financial instruments.
+Added: 46, "Consolidation of Variable Interest Entities, an interpretation of ARB No.
+Added: 51." This interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the interpretation.
+Added: The interpretation applies immediately to variable interests in variable interest entities created or obtained after January 31, 2003.
+Added: The interpretation is applied to the enterprise no later than the end of the first reporting period beginning after June 15, 2003.
+Added: The application of this interpretation has not had a material effect on our financial statements.
+Added: The interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that we will consolidate or disclose information about variable interest entities when the interpretation becomes effective.
+Added: As of December 31, 2003, we do not have any variable interest entities.
+Added: In April 2003, the FASB issued SFAS 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities".
+Added: This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS 133, "Accounting for Derivative Instruments and Hedging Activities".
+Added: The Statement clarifies and creates more consistent reporting of contracts as either derivatives or hybrid financial instruments.
The Statement is effective for contracts entered into or modified after June 30, 2003.
−Removed: The Company historically has not used derivatives or hedging instruments.
−Removed: Currently, the Company does have a small exposure to the Canadian - U.S.
−Removed: exchange rate, but has not deemed it necessary to hedge this exposure.
+Added: We historically have not used derivatives or hedging instruments.
+Added: Currently, we do have a small exposure to the Canadian
+Added: dollar exchange rate, but we have not deemed it necessary to hedge this exposure.
In May 2003, the FASB issued SFAS No.
−Removed: 150 "Accounting for Certain Financial
−Removed: Instruments with Characteristics of both Liabilities and
−Removed: Equity." SFAS No.
−Removed: 150 establishes standards for how an issuer classifies and
−Removed: measures certain financial instruments with characteristics of both liabilities
−Removed: and equity and is effective for financial instruments entered into or modified
−Removed: after May 31, 2003 and otherwise is effective as of the beginning of the first
−Removed: interim period beginning after June 15, 2003.
−Removed: The Company adopted SFAS No.
−Removed: on June 1, 2003 and does not expect the adoption to have a material impact on
−Removed: the Company's results of operations or financial condition.
−Removed: As of September 30,
−Removed: 2003, the adoption of SFAS No.
−Removed: 150 has not had a material impact on the
−Removed: Company's results of operations or financial condition.
−Removed: In the three and six months ended September 30, 2002 Other income is
−Removed: substantially comprised of interest income and expense as well as amortization
−Removed: of advances from technology sales received in previous periods, and the owner's
−Removed: fees and offsetting interest income recognized, related to the technology sales.
−Removed: See the Consolidated Statement of Operations and Comprehensive Loss and Notes to
−Removed: the Financial Statements in our Annual Report on Form 10-K for the year ended
−Removed: March 31, 2003.
−Removed: For the three and six months ended September 30, 2003, other
−Removed: income and expense is primarily the net of interest income and interest expense.
+Added: 150 "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity."
+Added: 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity and is effective for financial instruments entered into or modified after May 31, 2003 and otherwise is effective as of the beginning of the first interim period beginning after June 15, 2003.
+Added: We adopted SFAS No.
+Added: 150 on June 1, 2003.
+Added: As of December 31, 2003, the adoption of SFAS No.
+Added: 150 has not had a material impact on our results of operations or financial condition.
+Added: For the three and nine months ended December 31, 2003, other income and expense is primarily the net of interest income and interest expense and the realization of a small one-time gain from the sale of old expiring patents.
+Added: In the three and nine months ended December 31, 2002, other income was substantially comprised of interest income and expense as well as amortization of advances from technology sales received in previous periods, and the owner's fees and offsetting interest income recognized, related to the technology sales.
+Added: See the Consolidated Statement of Operations and Comprehensive Loss and Notes to the Financial Statements in our Annual Report on Form 10-K for the year ended March 31, 2003.
STOCK-BASED COMPENSATION EXPENSE
−Removed: The Company accounts for employee stock-based compensation plans using the
−Removed: intrinsic value method of recognition and measurement principles as delineated
−Removed: in APB Opinion 25, "Accounting for Stock Issued to Employees" and related
−Removed: interpretations.
−Removed: No stock based employee compensation cost is reflected in the
−Removed: statement of operations upon granting of stock options, as all options granted
−Removed: under the Company's Stock Option Plan had an exercise price equal to or greater
−Removed: than the market value of the underlying common stock on the day of grant.
−Removed: However, since certain employee stock options were repriced in October 2002, the
−Removed: Company accounted for those options under the variable accounting requirements
−Removed: of APB Opinion 25 and FIN 44, "Accounting for Certain Transactions Involving
−Removed: Stock Compensation", and accordingly, compensation expense was recorded in the
−Removed: three and six months ended September 30, 2003, since the current market price of
−Removed: the underlying stock exceeded the exercise price on the date the grant was
−Removed: The following is a summary of the effect on net loss and per share if the
−Removed: Company had applied a fair value method prescribed by SFAS No.
−Removed: 123, "Accounting
−Removed: for Stock-Based Compensation" to account for stock-based compensation for the
−Removed: periods indicated:
−Removed: THREE MONTHS ENDED SIX MONTHS ENDED
−Removed: SEPTEMBER 30, SEPTEMBER 30,
−Removed: ------------------------------- -------------------------------
−Removed: 2003 2002 2003 2002
−Removed: -------------------------------------------------------------------------------------------------------------------------------
+Added: We account for employee stock-based compensation plans using the intrinsic value method of recognition and measurement principles as delineated in APB Opinion 25, "Accounting for Stock Issued to Employees"
+Added: and related interpretations.
+Added: No stock-based employee compensation cost is reflected in the statement of operations upon granting of stock options, as all options granted under our Stock Option Plan had an exercise price equal to or greater than the market value of the underlying common stock on the day of grant.
+Added: However, since certain employee stock options were repriced in October 2002, we accounted for those options under the variable accounting requirements of APB Opinion 25 and FIN 44, "Accounting for Certain Transactions Involving Stock Compensation", and accordingly, compensation expense was recorded in the three and nine months ended December 31, 2003, since the current market price of the underlying stock exceeded the exercise price on the date the grant was repriced.
+Added: At December 31, 2003, our closing stock price was $0.70 per share, a decline of $0.21 per share from the closing stock price at September 30, 2003.
+Added: In accordance with FIN 44, we reduced our previous estimate of stock compensation expense by the reduction in stock price, multiplied by the number of outstanding vested repriced options at December 31, 2003.
+Added: This produced a net reduction of $314,712 in the intrinsic value based method of expense as shown in the following table.
+Added: The following is a summary of the effect on net loss and net loss per share if we had applied a fair value method prescribed by SFAS No.
+Added: 123, "Accounting for Stock-Based Compensation"
+Added: to account for stock-based compensation for the periods indicated:
Net loss, as reported
$ (1,900,295)
−Removed: Total stock-based employee compensation expense
−Removed: determined under intrinsic value based method for all
−Removed: awards and variable accounting for repriced options 914,727 -- 1,262,562 --
$ (2,835,651)
−Removed: Total stock-based employee compensation expense
−Removed: determined under fair value based method for all awards (95,103) (7,700) (126,242) (13,664)
−Removed: -------------------------------------------------------------------------------------------------------------------------------
+Added: Total stock-based employee compensation expense determined under intrinsic value based method for all awards and variable accounting for repriced options
+Added: Total stock-based employee compensation expense determined under fair value based method for all awards
Pro forma net loss
−Removed: -------------------------------------------------------------------------------------------------------------------------------
Net loss per share:
Basic - as reported
−Removed: -------------------------------------------------------------------------------------------------------------------------------
Basic -- pro forma
−Removed: -------------------------------------------------------------------------------------------------------------------------------
Diluted -- as reported
−Removed: -------------------------------------------------------------------------------------------------------------------------------
Diluted -- pro forma
−Removed: -------------------------------------------------------------------------------------------------------------------------------
−Removed: These pro forma amounts may not be representative of the effects for future
−Removed: years as options vest over several years and additional awards are generally
−Removed: made each year.
+Added: These pro forma amounts may not be representative of the effects for future years as options vest over several years and additional awards are generally made each year.
EARNINGS PER SHARE (EPS) DISCLOSURES
In accordance with SFAS No.
−Removed: 128 "Earnings Per Share " (EPS), the Company reports
−Removed: Basic and Diluted EPS as follows:
−Removed: Basic EPS is computed as net loss divided by
−Removed: the weighted average number of common shares outstanding for the period.
−Removed: EPS reflects the potential dilution that could occur from common shares issuable
−Removed: through stock options, warrants and other convertible securities.
−Removed: equivalent shares are excluded from the computation of net loss per share if
−Removed: their effect is anti-dilutive.
−Removed: For the three and six months ended September 30, 2003 and 2002, 4,357,479
−Removed: potential shares and 7,174,563 potential shares, respectively, were excluded
−Removed: from the shares used to calculate diluted EPS as their effect is anti-dilutive.
+Added: 128 "Earnings Per Share " (EPS), we report Basic and Diluted EPS as follows:
+Added: Basic EPS is computed as net loss divided by the weighted average number of common shares outstanding for the period.
+Added: Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants and other convertible securities.
+Added: Common equivalent shares are excluded from the computation of net loss per share if their effect is anti-dilutive.
+Added: For the three and nine months ended December 31, 2003 and 2002, 4,349,738 potential shares and 6,569,039 potential shares, respectively, were excluded from the shares used to calculate diluted EPS as their effect is anti-dilutive.
DISCONTINUED OPERATIONS
−Removed: As part of Semotus' Centralization and Consolidation Plan, which is further
−Removed: described in the Company's March 31, 2003 Form 10-K, Semotus reduced its
−Removed: e-commerce and m-commerce presence with the elimination of unprofitable products
−Removed: and services in that segment.
−Removed: FiveStar was not expected to make a significant
−Removed: contribution to the Company's future profitability as its operations were
−Removed: unprofitable.
−Removed: Therefore, Semotus decided to close the facilities and cease the
−Removed: operations as of the end of June 2002.
−Removed: Furthermore, Five Star filed for
−Removed: liquidation under Chapter 7 of the U.S.
+Added: As part of our Centralization and Consolidation Plan, which is further described in our March 31, 2003 Form 10-K, we reduced our e-commerce and m-commerce presence with the elimination of unprofitable products and services in that segment.
+Added: FiveStar was not expected to make a significant contribution to our future profitability as its operations were unprofitable.
+Added: Therefore, we decided to close the facilities and cease the operations as of the end of June 2002.
+Added: Furthermore, Five Star filed for liquidation under Chapter 7 of the U.S.
Bankruptcy Code on June 28, 2002.
−Removed: continuing with the reduced e-commerce and m-commerce presence and the
−Removed: elimination of unprofitable products and services, Semotus decided to
−Removed: discontinue the operations of Wares on the Web in August 2002.
−Removed: The Wares on the
−Removed: Web operations were unprofitable.
−Removed: Furthermore, Wares on the Web filed for
−Removed: liquidation under Chapter 7 of the U.S.
+Added: In continuing with the reduced e-commerce and m-commerce presence and the elimination of unprofitable products and services, we decided to discontinue the operations of Wares on the Web in August 2002.
+Added: The Wares on the Web operations were unprofitable, and consequently, Wares on the Web filed for liquidation under Chapter 7 of the U.S.
Bankruptcy Code on August 19, 2002.
−Removed: WizShop's operations were also discontinued as of September 30, 2003, as it was
−Removed: not expected to make a significant contribution to the Company's future
−Removed: profitability since WizShop does not have any additional contracts for its
−Removed: online software marketing business, the last of which was completed as of March
−Removed: On January 18, 2002 the Global Beverage Group, "GBG", a Canadian-based direct
−Removed: store delivery consortium, completed a strategic investment in Semotus' ADA
−Removed: subsidiary by acquiring a 49% share in ADA.
−Removed: For its 49% stock purchase, GBG paid
−Removed: Semotus $250,000 in cash and agreed to invest $1 million in ADA over the next 15
−Removed: months in order to help with the development of the next generation of ADA asset
−Removed: tracking and management software.
−Removed: In May 2003, GBG purchased the remaining 51%
−Removed: of ADA for the return of 500,000 shares of Semotus' common stock.
−Removed: resulted in the discontinuation of ADA's operations in fiscal year 2003.
−Removed: In accordance with FAS 144, "Accounting for the Impairment or Disposal of
−Removed: Long-Lived Assets", the operations of FiveStar, Wares, ADA and WizShop have been
−Removed: recorded as discontinued operations in the three and six month periods ended
−Removed: September 30, 2003 and 2002.
−Removed: In the 2003 fiscal year, the net income from
−Removed: discontinued operations of $10,108 and $105,834 in the three and six months
−Removed: ended September 30, 2003 is comprised solely of the operations of WizShop.
+Added: WizShop's operations were also discontinued as of September 30, 2003, as it was not expected to make a significant contribution to our future profitability.
+Added: WizShop does not have any additional contracts for its online software marketing business, the last of which was completed as of March 31, 2003.
+Added: On January 18, 2002, the Global Beverage Group, "GBG", a Canadian-based direct store delivery consortium, completed a strategic investment in Semotus' ADA subsidiary by acquiring a 49% share in ADA.
+Added: For its 49% stock purchase, GBG paid us $250,000 in cash and agreed to invest $1 million in ADA over the next 15 months in order to help with the development of the next generation of ADA asset tracking and management software.
+Added: In May 2003, GBG purchased the remaining 51% of ADA for the return of 500,000 shares of our common stock originally issued in May of 2001 and 2002 as part of our acquisition of ADA.
+Added: This event resulted in the discontinuation of ADA's operations in fiscal year 2003.
+Added: In accordance with FAS 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the operations of FiveStar, Wares, ADA
+Added: and WizShop have been recorded as discontinued operations in the three and nine month periods ended December 31, 2003 and 2002, respectively.
+Added: In the three months ended December 31, 2003, there was not any income or loss from discontinued operations.
+Added: In the nine months ended December 31, 2003, the net income from discontinued operations of $105,834 is comprised solely of the operations of WizShop.
Substantially all of the income was from a legal settlement.
−Removed: The net income from
−Removed: discontinued operations of $234,047 and $173,381 for the three and six months
−Removed: ended September 30, 2002 consisted of a net loss from operations in the three
−Removed: and six months ended September 30, 2002 of $4,935 and $127,770 respectively at
−Removed: Five Star, net income from operations of $ 2,225 and $7,004 respectively at
−Removed: Wares, a net loss from operations of $543 and $22,375 respectively at ADA and
−Removed: net income of $237,300 and $316,522 respectively at WizShop.
−Removed: A net gain upon
−Removed: disposition of the assets and liabilities of Five Star and Wares of $128,582 was
−Removed: recognized at March 31, 2003.
+Added: The net income from discontinued operations of $31,728 and $205,110 for the three and nine months ended December 31, 2002, respectively, consisted of a net loss from operations in the nine months ended December 31, 2002 of $127,770 at Five Star, and net income (loss) from operations of $(315) and $6,689, respectively, at Wares, a net loss from operations of $3,862 and $26,237 respectively at ADA and net income of $35,905 and $352,428, respectively, at WizShop.
+Added: A net gain upon disposition of the assets and liabilities of Five Star and Wares of $128,582 was recognized at March 31, 2003.
COMMITMENTS AND CONTINGENCIES
−Removed: Effective October 23, 2002 the Board of Directors of the Company approved the
−Removed: repricing of most of the options under the Company's 1996 Stock Option Plan, as
−Removed: amended, with exercise prices ranging from $0.22 to $0.84 per share held by most
−Removed: of the employees (including executive officers) and Board members of the
−Removed: In light of the reductions in work force and salary reductions, the
−Removed: Board of Directors deemed it advisable to reprice the options to provide a
−Removed: retention incentive for the remaining employees.
−Removed: The option grants were repriced
−Removed: to an exercise price of $0.15 per share (the current fair market value of the
−Removed: Company's common stock as of the reprice date) and an exercise price of $0.17
−Removed: per share (110% of the fair market value at the date of reprice) for those
−Removed: persons owning more than 10% of the voting power of all classes of stock.
−Removed: grants maintained their existing vesting schedule.
−Removed: This is deemed to be a
−Removed: repricing under FIN 44 and will result in variable plan accounting.
−Removed: compensation expense in the amount of $914,727 and $1,262,562 was required to be
−Removed: recognized in the three months and six months ended September 30, 2003
−Removed: respectively, and expense will be recognized in the future if the stock price
−Removed: continues to be above the revised exercise price of the options.
+Added: Effective October 23, 2002 our Board of Directors approved the repricing of most of the options under our 1996 Stock Option Plan, as amended, with exercise prices ranging from $0.22 to $0.84 per share held by most of the employees (including executive officers) and Board members.
+Added: In light of the reductions in work force and salary reductions, our Board of Directors deemed it advisable to reprice the options to provide a retention incentive for the remaining employees.
+Added: The option grants were repriced to an exercise price of $0.15 per share (the current fair market value of our common stock as of the reprice date) and an exercise price of $0.17 per share (110% of the fair market value at the date of reprice) for those persons owning more than 10% of the voting power of all classes of stock.
+Added: All grants maintained their existing vesting schedule.
+Added: This is deemed to be a repricing under FIN 44 and resulted in variable plan accounting.
+Added: A decrease in the closing stock price on December 31, 2003 from the closing stock price on September 30, 2003 resulted in an offset of $314,712 to the compensation expense to be recognized in the three months ended December 31, 2003;
+Added: however, a compensation expense in the amount of $947,850 was required to be recognized to reflect the net increase in stock price over the repriced amount for the nine months ended December 31, 2003.
+Added: Increases or decreases in our stock price will continue to be recognized in the future for outstanding vested repriced options if the stock price continues to be above the revised exercise price of the options.
SEGMENT INFORMATION
−Removed: After the Consolidation and Centralization Plan was largely completed by March
−Removed: 31, 2003, the Company determined that its ongoing operations were in one
−Removed: segment, wireless and mobile enterprise software.
−Removed: The Company's products consist
−Removed: mainly of the Global Market Pro family of products and the Hiplink family of
−Removed: Utilizing the definitions described in SFAS 131, "Disclosures about
−Removed: Segments of an Enterprise and Related Information", the nature of the products
−Removed: and services are all similar.
−Removed: Accordingly, starting in the current fiscal year,
−Removed: Semotus will report the single line of business of wireless and mobile
−Removed: enterprise software and will no longer report operations from three prior
−Removed: Enterprise and Commerce Sales, Professional and Related Services and
−Removed: Further, per SFAS 131, the corresponding information for the earlier
−Removed: period presented has been restated to conform to the single segment.
+Added: After the Consolidation and Centralization Plan was largely completed by March 31, 2003, we determined that our ongoing operations were in one segment, wireless and mobile enterprise software.
+Added: Our products consist mainly of the Global Market Pro family of products and the Hiplink family of products.
+Added: Utilizing the definitions described in SFAS 131, "Disclosures about Segments of an Enterprise and Related Information", the nature of the products and services are all similar.
+Added: Accordingly, starting in the current fiscal year, we will report the single line of business of wireless and mobile enterprise software and will no longer report operations from three prior segments:
+Added: Enterprise and Commerce Sales, Professional and Related Services and Logistics.
+Added: Further, per SFAS 131, the corresponding information for the earlier period presented has been restated to conform to the single segment.
+Added: SUBSEQUENT EVENTS
+Added: On January 23, 2004, we closed an equity private placement of US$1,028,750.
+Added: Under the terms of the private placement, we sold an aggregate of 1,959,524 shares at $0.525 per share and 489,881 share purchase warrants.
+Added: Each warrant entitles the holder to purchase an additional share of common stock at a price of $0.8625 per share for a period of five years.
+Added: In connection with the private placement, we paid a placement fee of $85,000, of which $51,216 was paid in cash and the balance was paid by the issuance of 64,350 shares of common stock and 40,476 share purchase warrants.
+Added: After payment of expenses and placement fees, we received net proceeds of $972,534.
+Added: These funds will be used to finance the ongoing operations of the business and to augment its sales and marketing efforts.
+Added: As part of the private placement, we have agreed to file a registration statement with the Securities and Exchange Commission to qualify the resale of the 2,023,874 shares of common stock and the 530,357 shares of common stock issuable upon the exercise of the share purchase warrants issued in the private placement.
+Added: We are required to file this registration by March 3, 2004 and have the registration statement declared effective by the Securities and Exchange Commission by May 2, 2004.
+Added: Should we fail to file the registration statement or have it declared effective within the time requirements, we will be required to pay a penalty of 1% of the purchase price per month, or $10,287.50 per month, for the first 3 months of noncompliance and 2% per month, or $20,575 per month, thereafter.
+Added: At this time, we believe that we will meet the time requirements for filing the registration statement and having it declared effective;
+Added: however, having the registration statement declared effective is subject to the review and approval of the Securities and Exchange Commission.
+Added: The securities issued in this private placement have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements of the Securities Act of 1933.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.