15 unchanged sentences
fairly depicts our financial condition and results of operations for all periods
−Removed: Critical accounting policies affecting us have not changed materially since
−Removed: March 31, 2003.
−Removed: However, in accordance with FAS 148, "Accounting for Stock-Based
−Removed: Compensation - Transition and Disclosure", the Company has made more detailed
−Removed: disclosure of the effect of the fair value method of accounting for stock
−Removed: options in its Notes to the Consolidated Financial Statements.
−Removed: "Stock Based Compensation Expense".
After the Consolidation and Centralization Plan was largely completed by March
13 unchanged sentences
As a result of the centralization and consolidation implementation, the net loss
−Removed: declined to $672,704 from $1,034,558 and to $0.03 per share from $0.06 per share
−Removed: in the three months ended June 30, 2003 versus 2002.
−Removed: Likewise, the overall cash
−Removed: decline was reduced to $230,760 from $709,056 in the three months ended June 30,
−Removed: 2003 versus 2002.
−Removed: RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2003 AND 2002
−Removed: Revenues for the three months ended June 30, 2003 were $353,662, as compared to
−Removed: $614,094 for the three months ended June 30, 2002.
−Removed: The difference is largely due to the customer loyalty contract at WizShop, which
−Removed: was completed on March 31, 2003.
−Removed: The recorded revenue resulted from the
−Removed: amortization of deferred revenue and as such, had no impact on the cash position
−Removed: of the Company.
−Removed: Revenues from wireless and mobile enterprise software sales were
−Removed: approximately the same in the three months ended June 30, 2003 and 2002.
+Added: declined to $1,156,077 from $1,229,151 and to $0.06 per share from $0.07 per
+Added: share in the three months ended September 30, 2003 versus 2002.
+Added: Also, the net
+Added: loss declined to $1,828,785 or $0.09 per share from $2,263,708 or $0.13 per
+Added: share for the six months ended September 30, 2003 versus 2002.
+Added: Likewise, the
+Added: overall cash decline was reduced to $424,272 from $1,293,133 in the six months
+Added: ended September 30, 2003 versus 2002.
+Added: RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2003 AND
+Added: Revenues for the three and six months ended September 30, 2003 were $373,172 and
+Added: $726,834, respectively, as compared to $295,188 and $655,167, respectively, for
+Added: the three and six months ended September 30, 2002.
+Added: The 26% and 11% increase in revenue for the three and six months ended September
+Added: 30, 2003 as compared to 2002 is largely due to moderate increases in sales of
+Added: Semotus' wireless products and services:
+Added: the Global Market Pro family of
+Added: products and the HipLink family of products.
+Added: Semotus has experienced some sales
+Added: increases as corporate capital spending is recovering in calendar 2003.
COST OF REVENUES AND GROSS MARGIN
−Removed: The overall gross profit margin increased to 77% in the three months ended June
−Removed: 30, 2003 from 65% in the same period ended June 30, 2002.
−Removed: The increase is the
−Removed: result of continuing improvements in the reduction of costs for the mobile
−Removed: enterprise software products.
−Removed: Also, the customer loyalty contract at WizShop was
−Removed: included in the last fiscal year, which had lower margins than the mobile
−Removed: enterprise software products.
−Removed: The cost of sales consists mainly of network and
−Removed: airtime charges and data feed charges.
+Added: The overall gross profit margin increased to 83% and 80% in the three and six
+Added: months ended September 30, 2003 from 63% and 72% in the same periods ended
+Added: September 30, 2002.
+Added: The increase is the result of continuing improvements in the
+Added: reduction of costs and low variable costs for the wireless and mobile enterprise
+Added: software products.
+Added: The cost of sales consists mainly of network, airtime and
+Added: data feed charges.
OPERATING EXPENSES
−Removed: Operating expenses declined overall in the three month period ended June 30,
−Removed: 2003 versus the same period in the last fiscal year, due to the full
−Removed: amortization of the GMP asset and due to the Centralization and Consolidation
−Removed: Plan, which has significantly reduced operating expenses in all areas of the
−Removed: firm, including research and development, sales and marketing and general and
−Removed: administrative cost centers.
−Removed: The Company categorizes operating expenses into
−Removed: five major categories:
−Removed: research and development, sales and marketing, general
−Removed: and administrative, depreciation and amortization, and stock, option and warrant
−Removed: The table below summarizes the changes in these five categories of
−Removed: operating expenses (unaudited):
−Removed: Three Months Ended
+Added: Operating expenses declined overall in the three and six month periods ended
+Added: September 30, 2003 versus the same period in the last fiscal year, due to the
+Added: full amortization of the GMP asset and due to the Centralization and
+Added: Consolidation Plan, which has significantly reduced operating expenses in all
+Added: areas of the firm, including research and development, sales and marketing and
+Added: general and administrative cost centers.
+Added: The Company categorizes operating
+Added: expenses into five major categories:
+Added: research and development, sales and
+Added: marketing, general and administrative, depreciation and amortization, and stock,
+Added: option and warrant expense.
+Added: The table below summarizes the changes in these five
+Added: categories of operating expenses (unaudited):
+Added: Three Months Ended Six Months Ended
+Added: September 30, September 30,
----------------------------------------------------------------------------------------------
2 unchanged sentences
Research and development $ 150,955 $ 155,909 $ 312,632 $ 380,763
+Added: ----------------------------------------------------------------------------------------------
Sales and marketing 159,000 218,889 346,288 492,629
+Added: ----------------------------------------------------------------------------------------------
General and administrative 200,325 1,033,693 453,931 1,548,314
+Added: ----------------------------------------------------------------------------------------------
Depreciation and amortization 53,308 331,754 108,266 665,029
+Added: ----------------------------------------------------------------------------------------------
Stock, option and warrant expense 914,727 1,867 1,293,377 22,921
7 unchanged sentences
Much of the development work for the Global
−Removed: Market Pro, Equity Market Pro and HiplinkXS products has been completed which
−Removed: has reduced research and development expenses.
−Removed: Remaining engineering costs are
−Removed: production projects for the existing products and services.
+Added: Market Pro and HiplinkXS product lines have been completed which has reduced
+Added: research and development expenses.
+Added: Remaining engineering costs are production
+Added: projects for the existing products and services.
Sales and marketing expenses consist of costs incurred to develop and implement
7 unchanged sentences
These costs have declined principally due to the reduction in general
−Removed: advertising and non-sales supported marketing.
−Removed: There has also been a reduction
−Removed: in marketing personnel as the Company has shifted to emphasizing marketing and
−Removed: sales support for its existing products.
−Removed: General and administrative expenses include senior management, accounting, legal
−Removed: and consulting.
−Removed: This category also includes the costs associated with being a
−Removed: publicly traded company, including the costs of the AMEX listings, investor and
−Removed: public relations, rent, administrative personnel, and other overhead related
−Removed: These costs declined during the three months ended June 30, 2003 as
−Removed: personnel and offices were reduced and operating functions were consolidated.
+Added: advertising and
+Added: non-sales supported marketing.
+Added: There has also been a reduction in marketing
+Added: personnel as the Company has shifted to emphasizing marketing and sales support
+Added: for its existing products.
+Added: General and administrative expenses include senior management, accounting,
+Added: legal, business development consulting, rent, administrative personnel, and
+Added: other overhead related costs.
+Added: This category also includes the costs associated
+Added: with being a publicly traded company, including the costs of the AMEX listings,
+Added: SEC filings, investor and public relations.
+Added: These costs declined substantially
+Added: during the three and six months ended September 30, 2003 as personnel and
+Added: offices were reduced and operating functions were consolidated.
Depreciation and amortization expense includes depreciation of computers and
1 unchanged sentence
The decline in this expense for the
−Removed: three months ended June 30, 2003 versus 2002 is as a result of the full
−Removed: amortization of the GMP asset, the reduced asset balances to be amortized from
−Removed: the discontinuance of the FiveStar, Wares and ADA operations, and from the
−Removed: decline in capital spending at Semotus.
+Added: three and six months ended September 30, 2003 versus 2002 is as a result of the
+Added: full amortization of the GMP asset in fiscal year 2003, and from the decline in
+Added: capital spending on depreciable assets at Semotus.
The non-cash charges for compensation consists mainly of grants of stock,
1 unchanged sentence
Such services include
−Removed: financial, marketing and public relations consulting.
+Added: financial, legal and business development consulting.
Additionally, common stock
1 unchanged sentence
The common stock issued was valued
−Removed: at its fair market value at the time of issuance, or in the instance of common
−Removed: stock purchase warrants, in accordance with the Black-Scholes pricing
−Removed: Certain employee stock options, which have been repriced, are
−Removed: subject to the variable plan requirements of FIN No.
−Removed: 44, that requires the
−Removed: Company to record compensation expense for changes in the fair value of the
−Removed: Company's common stock.
−Removed: $347,835 in compensation expense was required to be
−Removed: recognized in the three months ended June 30, 2003;
−Removed: No compensation expense for
−Removed: variable stock options was required to be recognized in the three months ended
−Removed: June 30, 2002.
−Removed: Expense will also be recognized in the future if the stock price
−Removed: continues to be above the revised exercise price of the options.
−Removed: Therefore, the
−Removed: increase in non-cash charges for compensation is due mainly to the compensation
−Removed: expense recorded for the October 2002 repriced stock options and to a lesser
−Removed: extent from the compensation expense for the settlement of the Merger Agreement
−Removed: with the shareholder of Cross Communications, Inc.
+Added: at its fair market value at the time of issuance.
+Added: Certain employee stock
+Added: options, which have been repriced, are subject to the variable plan requirements
+Added: 44, that requires the Company to record compensation expense for
+Added: increases in the fair value of the Company's common stock.
+Added: $1,262,562, respectively, in compensation expense was required to be recognized
+Added: in the three and six months ended September 30, 2003;
+Added: no compensation expense
+Added: for variable stock options was required to be recognized in the three and six
+Added: months ended September 30, 2002.
+Added: Expense will also be recognized in the future
+Added: if the stock price continues to be above the revised exercise price of the
+Added: Therefore, the increase in non-cash charges for compensation is due
+Added: mainly to the compensation expense recorded for the October 2002 repriced stock
+Added: options and to a lesser extent from the compensation expense for the settlement
+Added: of the Merger Agreement with the shareholder of Cross Communications, Inc.
NON-OPERATING INCOME AND EXPENSES
−Removed: Non-operating income and expense for the three months ended June 30, 2003 are
−Removed: primarily interest income from invested cash, interest expense from notes
−Removed: payable, and the legal settlement with WizShop (see Note 4, "Other Income").
−Removed: the three months ended June 30, 2002 non-operating income and expense also
−Removed: included interest income and expense as well as amortization of advances from
−Removed: technology sales received in previous periods, and the owner's fees and
−Removed: offsetting interest income recognized, related to the technology sales.
−Removed: Consolidated Statement of Operations and Comprehensive Loss and Notes to the
−Removed: Financial Statements in our Annual Report on Form 10-K for the year ended March
+Added: Non-operating income and expense for the three and six months ended September
+Added: 30, 2003 are primarily interest income from invested cash and interest expense
+Added: from notes payable (see Note 4, "Other Income").
+Added: For the three and six months
+Added: ended September 30, 2002 non-operating income and expense also included interest
+Added: income and expense as well as amortization of advances from technology sales
+Added: received in previous periods, and the owner's fees and offsetting interest
+Added: income recognized, related to the technology sales.
+Added: See the Consolidated
+Added: Statement of Operations and Comprehensive Loss and Notes to the Financial
+Added: Statements in our Annual Report on Form 10-K for the year ended March 31, 2003.
Net interest income declined as less cash was available for investment during
−Removed: the three month periods ended June 30, 2003 versus 2002 as Semotus continues
−Removed: with operating losses.
−Removed: The overall increase in non-operating income was due to
−Removed: the WizShop settlement offset somewhat by the decline in the amortization of
−Removed: technology advances income.
−Removed: Semotus determined that as of March 31, 2003, the
−Removed: technology transactions were completed and therefore the contracts were
−Removed: terminated (see Note 10, "Advances on Technology Sale" in our Annual Report on
−Removed: Form 10-K for the year ended March 31, 2003).
+Added: the three and six month periods ended September 30, 2003 versus 2002 as Semotus
+Added: continues with operating losses.
+Added: The interest expense from notes payable
+Added: resulted in a net expense for the six months ended September 30, 2003.
+Added: factor was the decline in the amortization of technology advances income.
+Added: Semotus determined that as of March 31, 2003, the technology transactions were
+Added: completed and therefore the contracts were terminated (see Note 10, "Advances on
+Added: Technology Sale" in our Annual Report on Form 10-K for the year ended March 31,
COMPREHENSIVE LOSS
−Removed: The comprehensive loss of $657,731 or $0.03 per share for the three months ended
−Removed: June 30, 2003, compared to $1,020,327 or $0.06 per share
−Removed: for the three months ended June 30, 2002, respectively, is a direct result of
−Removed: the implementation of cost reduction programs which have consolidated and
−Removed: centralized Semotus' operating units and the elimination of unprofitable
−Removed: products and services.
+Added: The decrease in comprehensive loss of $1,155,783 or $0.06 per share, and
+Added: $1,813,518 or $0.09 per share for the three and six months ended September 30,
+Added: 2003, respectively, compared to $1,241,095 or $0.07 per share, and $2,261,421 or
+Added: $0.13 per share for the three months ended September 30, 2002, respectively, is
+Added: a direct result of the implementation of cost reduction programs which have
+Added: consolidated and centralized Semotus' operating units and the elimination of
+Added: unprofitable products and services.
LIQUIDITY AND CAPITAL RESOURCES
4 unchanged sentences
cash management and cost reduction program has been implemented and has reduced
−Removed: the overall cash loss by 67% for the three month period ended June 30, 2003
+Added: the overall cash loss by 67% for the six month period ended September 30, 2003,
The sources and uses of cash are summarized as follows (unaudited):
−Removed: THREE MONTHS ENDED
+Added: SIX MONTHS ENDED
+Added: SEPTEMBER 30,
-----------------------------------------------------------------------------------------------
+Added: ------------ ------------
Cash used in operating activities $ (585,847) $ (1,214,882)
1 unchanged sentence
Cash provided by (used in) financing activities 84,003 (20,378)
−Removed: Net cash provided by discontinued operations -- 223,908
+Added: Net cash provided by (used in) discontinued operations 77,572 (41,515)
------------ ------------
1 unchanged sentence
============ ============
−Removed: Cash used in operating activities from continuing operations consisted
−Removed: principally of a net loss of $672,704 offset by $378,650 of stock based
−Removed: compensation, and somewhat offset by non-cash charges of $54,958 of depreciation
−Removed: and amortization, and $18,940 of amortization of notes receivable.
−Removed: operating activities that contributed to the use of cash were $41,020 in the net
−Removed: change of current assets and current liabilities.
−Removed: This largely resulted from
−Removed: decreases in accrued liabilities and accounts payable of $32,228 and $5,300
−Removed: respectively and increases in accounts receivable of $45,509, offset somewhat by
−Removed: increases in deferred revenue of $29,629.
−Removed: There was no cash used in investing activities for the three months ended June
−Removed: Cash used in investing activities for the three months ended June 30,
−Removed: 2002 consisted principally of the acquisition of property and equipment.
+Added: -----------------------------------------------------------------------------------------------
+Added: Cash used in operating activities consisted principally of a net loss of
+Added: $1,828,785 offset by $1,293,377 of stock based compensation, and somewhat offset
+Added: by non-cash charges of $108,266 of depreciation and amortization, and $38,213 of
+Added: amortization of notes receivable.
+Added: Additional non-cash income of $105,834 was
+Added: contributed by discontinued operations.
+Added: Other operating activities that
+Added: contributed to the use of cash were $147,315 in the net change of current assets
+Added: and current liabilities.
+Added: This largely resulted from decreases in accounts
+Added: payable $151,239 offset somewhat by increases in accrued liabilities and
+Added: deferred revenue of $24,227 and $29,947 respectively, and an increase in
+Added: accounts receivable of $45,223.
+Added: There was no cash used in investing activities for the six months ended
+Added: September 30, 2003.
+Added: Cash used in investing activities for the six months ended
+Added: September 30, 2002 consisted principally of the acquisition of property and
Cash flows from financing activities produced a net increase in cash of $84,003,
1 unchanged sentence
from repayments on notes payable and capital leases.
−Removed: As of June 30, 2003, the Company had cash and cash equivalents amounting to
+Added: Net cash provided by discontinued operations of $77,572 is primarily from the
+Added: operations of WizShop, Inc.
+Added: As of September 30, 2003, the Company had cash and cash equivalents amounting to
$1,545,638, a decrease of $424,272 from the balance at March 31, 2003.
−Removed: capital decreased to $1,298,474 at June 30, 2003 from $1,464,645 at the fiscal
−Removed: 2003 year end.
−Removed: The decrease in working capital is from the resources used in the
−Removed: operations of Semotus as explained above.
−Removed: The Company has not yet generated
−Removed: sufficient revenues to cover the costs of continued product development and
−Removed: support, sales and marketing efforts and general and administrative expenses.
−Removed: There are no material commitments for capital expenditures at June 30, 2003.
+Added: capital decreased to $1,252,341 at September 30, 2003 from $1,464,645 at the
+Added: fiscal 2003 year end.
+Added: The decrease in working capital is from the resources used
+Added: in the operations of Semotus as explained above.
+Added: The Company has not yet
+Added: generated sufficient revenues to cover the costs of continued product
+Added: development and support, sales and marketing efforts and general and
+Added: administrative expenses.
+Added: There are no material commitments for capital
+Added: expenditures at September 30, 2003.
Management believes that it has adequate working capital for the next 12 months.
RECENT PRONOUNCEMENTS:
−Removed: In December 2002, the FASB issued SFAS No.
−Removed: 148, "Accounting for Stock-Based
−Removed: Compensation, Transition and Disclosure." SFAS No.
−Removed: 148 amends SFAS No.
−Removed: requires prominent disclosures in both annual and interim financial statements
−Removed: about the method of accounting for stock-based employee compensation and the
−Removed: effect of the method used on reported results.
−Removed: 148 is effective for
−Removed: fiscal years ending after December 15, 2002 and is effective for interim periods
−Removed: beginning after December 15, 2002.
−Removed: The Company's adoption of SFAS NO.
−Removed: January 1, 2003 did not have a material effect on the Company's financial
−Removed: position or results of operations.
+Added: In November 2002, the Emerging Issues Task Force issued its final consensus on
+Added: Revenue Arrangements with Multiple Deliverables.
+Added: This guidance is effective for
+Added: revenue arrangements entered into in fiscal periods beginning after June 15,
+Added: 2003 or alternatively, entities may elect to report the change in accounting as
+Added: a cumulative-effect adjustment.
+Added: EITF 00-21 discusses criteria necessary to
+Added: determine when an arrangement may be viewed to have separate units of accounting
+Added: (and thus revenue) and when an arrangement should be viewed as a single unit of
+Added: Adoption of EITF 00-21 did not have a material impact on the
+Added: Company's financial position or results of operations.
In January 2003, the FASB issued Interpretation No.
8 unchanged sentences
no later than the end of the first reporting period beginning after June 15,
−Removed: The application of this interpretation is not expected to have a material
−Removed: effect on the Company's financial statements.
−Removed: The interpretation requires
−Removed: certain disclosures in financial statements issued after January 31, 2003 if it
−Removed: is reasonably possible that the Company will consolidate or disclose information
+Added: The application of this interpretation has not had a material effect on
+Added: the Company's financial statements.
+Added: The interpretation requires certain
+Added: disclosures in financial statements issued after January 31, 2003 if it is
+Added: reasonably possible that the Company will consolidate or disclose information
about variable interest entities when the interpretation becomes effective.
−Removed: of June 20, 2003, the Company does not have any variable interest entities.
−Removed: In November 2002, the Emerging Issues Task Force issued its final consensus on
−Removed: Revenue Arrangements with Multiple Deliverables.
−Removed: This guidance is effective for
−Removed: revenue arrangements entered into in fiscal periods beginning after June 15,
−Removed: 2003 or alternatively, entities may elect to
−Removed: report the change in accounting as a cumulative-effect adjustment.
−Removed: discusses criteria necessary to determine when an arrangement may be viewed to
−Removed: have separate units of accounting (and thus revenue) and when an arrangement
−Removed: should be viewed as a single unit of accounting.
−Removed: The Company is currently
−Removed: reviewing how this might affect revenue recognition for arrangements the Company
−Removed: could enter into that have multiple deliverables.
−Removed: At June 30, 2003, Semotus does
−Removed: not have any contracts with multiple deliverables.
+Added: of September 30, 2003, the Company does not have any variable interest entities.
In April 2003, the FASB issued SFAS 149, "Amendment of Statement 133 on
2 unchanged sentences
clarifies financial accounting and reporting for derivative instruments,
−Removed: including certain derivative instrument embedded in other contracts, and for
+Added: including certain derivative instruments embedded in other contracts, and for
hedging activities under SFAS 133, "Accounting for Derivative Instruments and
16 unchanged sentences
financial condition.
+Added: As of September 30, 2003, the adoption of SFAS No.
+Added: not had a material impact on the Company's results of operations or financial
FORWARD LOOKING STATEMENTS AND RISK FACTORS
1 unchanged sentence
projections of future results of operations, our plans, objectives and
−Removed: expectations regarding our future services and operations and our acquisitions
−Removed: of Cross, Simkin and WizShop, and general industry and business conditions
−Removed: applicable to us.
−Removed: We have based these forward-looking statements on our current
−Removed: expectations and projections about future events.
−Removed: You can find many of these
−Removed: forward-looking statements by looking for words such as "may", "should",
−Removed: "believes", "expects", "anticipates", "estimates", "intends", "projects",
−Removed: "goals", "objectives", or similar expressions in this document or in documents
−Removed: incorporated herein.
−Removed: These forward-looking statements are subject to a number of
−Removed: risks, uncertainties and assumptions about us that could cause actual results to
−Removed: differ materially from those in such forward-looking statements.
−Removed: uncertainties and assumptions include, but are not limited to, our limited
−Removed: operating history, our historical losses, the infancy of the wireless data
−Removed: industry where there is no established market for our products and services, our
−Removed: ability to adapt to rapid technological changes, our dependence on wireless
−Removed: networks owned and controlled by others, and the other factors that we describe
−Removed: in the section entitled "Risk Factors" in the Form 10K for the year ended March
−Removed: Semotus Solutions claims the protection of the safe harbor for
−Removed: forward-looking statements contained in the Private Securities Litigation Reform
+Added: expectations regarding our future services and operations and general industry
+Added: and business conditions applicable to us.
+Added: We have based these forward-looking
+Added: statements on our current expectations and projections about future events.
+Added: can find many of these forward-looking statements by looking for words such as
+Added: "may", "should", "believes", "expects", "anticipates", "estimates", "intends",
+Added: "projects", "goals", "objectives", or similar expressions in this document or in
+Added: documents incorporated herein.
+Added: These forward-looking statements are subject to a
+Added: number of risks, uncertainties and assumptions about us that could cause actual
+Added: results to differ materially from those in such forward-looking
+Added: Such risks, uncertainties and assumptions include, but are not
+Added: limited to, our limited operating history, our historical losses, our reduced
+Added: capital resources, the infancy of the wireless data industry where there is no
+Added: established market for our products and services, our ability to adapt to rapid
+Added: technological changes, our dependence on wireless networks owned and controlled
+Added: by others, and the other factors that we describe in the section entitled "Risk
+Added: Factors" in the Form 10K for the year ended March 31, 2003.
+Added: Semotus Solutions
+Added: claims the protection of the safe harbor for forward-looking statements
+Added: contained in the Private Securities Litigation Reform Act of 1995.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.