7 unchanged sentences
and uncertainties discussed below.
−Removed: At the end of this fiscal year 2002, Semotus determined that the economy would
−Removed: continue in a weak recovery and that the market for technology products would
−Removed: Accordingly, the Company has centralized and consolidated its
−Removed: organization and its operations.
−Removed: The headcount has been reduced 51% since March
−Removed: 31, 2001 and as a result, engineering, sales and marketing and administrative
−Removed: costs have been reduced and centralized.
−Removed: The overall Semotus organization has
−Removed: eliminated redundant positions and functions while improving the sales effort
−Removed: through utilizing existing customer relationships to shorten the sales cycle.
+Added: At the end of the fiscal year 2002 and continuing through fiscal year 2003,
+Added: Semotus determined that the economy would continue in a weak recovery and that
+Added: the market for technology products would stay anemic.
+Added: Accordingly, the Company
+Added: has continued to centralize and consolidate its organization and its operations.
+Added: The headcount has been reduced 50% since March 31, 2002 and as a result,
+Added: engineering, sales and marketing and administrative costs have been reduced and
+Added: The overall Semotus organization has eliminated redundant positions
+Added: and functions while improving the sales effort through utilizing existing
+Added: customer relationships to shorten the sales cycle.
Semotus has organized its operations around two core lines of businesses, while
6 unchanged sentences
available in the software.
−Removed: Logistic systems, largely ADA's products and services, continue as part of
−Removed: Semotus' wireless and mobile strategy.
−Removed: ADA develops and licenses proprietary
−Removed: software that gives enterprises a total solution for automation of customer call
−Removed: centers, dispatching, equipment deployment, servicing and invoicing while
−Removed: interfacing with existing corporate business functions and ERP solutions.
−Removed: field force automation software provides Semotus with a unique platform for its
−Removed: wireless productivity enhancement tools such as Hiplink.
−Removed: In January 2002, Global
−Removed: Beverage Group, a Canadian-based direct store delivery consortium, completed a
−Removed: strategic investment in ADA and is now a 49% shareholder in ADA (see Note 25 to
−Removed: the Financial Statements, "Strategic Investment in ADA").
+Added: Logistic systems, comprised largely of ADA's products and services, has been
+Added: sold as of May 6, 2003 and is presented in discontinued operations.
+Added: to Global Beverage Group (GBG), a Canadian-based direct store delivery
+Added: consortium and a 49% shareholder in ADA, exercising its option to purchase the
+Added: remaining 51% of ADA from Semotus.
+Added: In January 2002, GBG completed a strategic
+Added: investment in ADA and became a 49% shareholder in ADA (see "Significant Events"
+Added: and see Note 26 to the Financial Statements, "Strategic Investment in ADA").
+Added: develops and licenses proprietary software that gives enterprises a total
+Added: solution for automation
+Added: of customer call centers, dispatching, equipment deployment, servicing and
+Added: invoicing while interfacing with existing corporate business functions and ERP
Certain professional services have been de-emphasized.
5 unchanged sentences
Other unprofitable professional service contracts at Wares On the Web
−Removed: have been reduced.
+Added: have been eliminated and Wares was closed in August 2002.
M-commerce initiatives have been reduced.
3 unchanged sentences
Consequently, Semotus has reduced its e-commerce and
−Removed: m-commerce presence with the elimination of unprofitable products and services
−Removed: in that segment.
−Removed: At Wares on the Web, one e-commerce customer remains and at
−Removed: WizShop, while there is still some small monthly sponsorship and advertising
−Removed: revenue, the operations have been largely consolidated into Semotus' other
−Removed: divisions and subsidiaries.
−Removed: At the end of June, FiveStar's operations will be
−Removed: closed as the market for e-fulfillment is currently unprofitable.
−Removed: "Significant Events".)
+Added: m-commerce presence with the closure of the Wares' and Five Star businesses, and
+Added: elimination of unprofitable products and services in that segment.
+Added: the operations have been largely consolidated into Semotus' other divisions and
+Added: subsidiaries.
+Added: At the end of June, FiveStar's operations were closed as the
+Added: market for e-fulfillment is currently unprofitable, and in August, Wares'
+Added: operations were closed.
+Added: (See "Significant Events".)
FACTORS AFFECTING COMPARABILITY
5 unchanged sentences
As part of the transition, Semotus acquired six
−Removed: Further, as the technology economy has declined since January 2001,
−Removed: Semotus has centralized and consolidated its operations.
+Added: Subsequently, as the technology economy has declined since January
+Added: 2001, Semotus has centralized and consolidated its operations and has closed
+Added: Five Star and Wares, sold ADA, and consolidated Simkin and WizShop.
STRATEGIC REPOSITIONING
13 unchanged sentences
provides additional service through wirelessly enabling those customers.
−Removed: As part of the Company's growth strategy, Semotus has acquired six companies:
+Added: As part of the Company's previous growth strategy, Semotus acquired six
Cross, Simkin, Wares, Five Star, WizShop and ADA.
−Removed: Each provides revenues and a
−Removed: significant customer base to allow the Company to add to its technology, expand
−Removed: its product offerings and penetrate targeted vertical markets.
−Removed: Semotus intends to continue to acquire companies that provide strategic growth
−Removed: for the Company through their technology, customer base or industry or vertical
−Removed: market presence.
−Removed: For specific information concerning the acquired companies see
−Removed: Note 3 to the Financial Statements, "Acquisitions".
+Added: information concerning the acquired companies see Note 4 to the Financial
+Added: Statements, "Acquisitions".
+Added: Each provided revenues and a significant customer
+Added: base to allow the Company to add to its technology, expand its product offerings
+Added: and penetrate targeted vertical markets.
+Added: However, due to the continued economic
+Added: recession and limited capital spending, the Company began and is currently
+Added: continuing with its Centralization and Consolidation Plan.
+Added: As part of that
+Added: effort, Semotus decided to reduce its e-commerce operations, to close the
+Added: FiveStar business as of the end of June 2002 and to close the Wares' business as
+Added: of August 2002.
+Added: Both Simkin's and WizShop's operations have been consolidated,
+Added: and as of May 6, 2003, ADA has been sold.
CENTRALIZATION AND CONSOLIDATION PLAN
8 unchanged sentences
has decided to reduce its e-commerce operations and to close the FiveStar
−Removed: business as of the end of June 2002.
−Removed: While maintaining a reduced m-commerce and
−Removed: e-commerce presence, Semotus has de-emphasized the e-fulfillment portion of that
−Removed: business as the e-fulfillment markets have declined dramatically over the past
−Removed: year and are not expected to recover significantly in the near future.
−Removed: Accordingly, Semotus is redirecting its human and capital resources towards more
−Removed: profitable products and services.
+Added: business as of the end of June 2002 and to close the Wares' business as of
+Added: While maintaining a reduced m-commerce and e-commerce presence,
+Added: Semotus has de-emphasized the e-fulfillment portion of that business as the
+Added: e-fulfillment markets have declined dramatically over the past year and are not
+Added: expected to recover significantly in the near future.
+Added: Additionally, the
+Added: remaining 51% of ADA was purchased by GBG on May 6, 2003.
+Added: Accordingly, Semotus
+Added: is redirecting its human and capital resources towards more profitable products
+Added: and services.
IMPAIRMENT OF LONG-LIVED ASSETS AND GOODWILL
1 unchanged sentence
goodwill and other intangibles and the value of its investments in accordance
−Removed: with SFAS No.
−Removed: 121, "Accounting for the Impairment of Long-Lived Assets and For
−Removed: Long-Lived Assets to be Disposed Of".
−Removed: Based on quantitative and qualitative
−Removed: measures, the Company assesses the need to record impairment losses on
−Removed: long-lived assets used in operations when impairment indicators are present.
+Added: with SFAS 142, "Goodwill and Other Intangible Assets".
+Added: Based on quantitative and
+Added: qualitative measures,
+Added: the Company assesses the need to record impairment losses on long-lived assets
+Added: used in operations when impairment indicators are present.
A number of factors indicated that impairment may have arisen in the period
12 unchanged sentences
intangible assets which include goodwill, GMP intellectual property and acquired
−Removed: Those charges total approximately $8.3 million for the fiscal year
−Removed: ended March 31, 2002.
−Removed: See Notes 4 and 5 to the Financial Statements, "Impairment
−Removed: of Long-Lived Assets and Goodwill" and "Sale of Technology and Net Impairment of
+Added: Those charges total approximately $7 million for the fiscal year ended
+Added: March 31, 2002.
+Added: See Notes 6 and 7 to the Financial Statements, "Impairment of
+Added: Long-Lived Assets and Goodwill" and "Sale of Technology and Net Impairment of
Goodwill" respectively.
+Added: No further impairment charges in continuing operations
+Added: have been taken in fiscal year ended March 31, 2003, although a net loss from
+Added: discontinued operations of $799,090 was taken for the operations of Five Star,
+Added: Wares and ADA, mostly comprised of an impairment to goodwill of $635,724 at ADA.
+Added: Management has determined that the remaining goodwill of $1,430,141 (net of
+Added: accumulated amortization of $727,058) is fairly valued using the impairment
+Added: tests as described in SFAS 144 and SFAS 142, which includes discounted cash flow
+Added: analysis and comparable company analysis.
+Added: This remaining amount of goodwill
+Added: consists entirely of one of the Company's wireless enterprise application
+Added: software product lines, the HipLink family of software products, which is
+Added: generating current revenue and cash flow.
CRITICAL ACCOUNTING POLICIES
29 unchanged sentences
accordance with the contract.
−Removed: Logistic systems sales:
−Removed: revenue is generated from logistic software sales,
−Removed: computer equipment sales and system installation and consulting services.
−Removed: Revenue is recognized when the system installation is completed and/or
−Removed: consulting work has been performed in accordance with the contract.
−Removed: period contracts, usually for maintenance or licensing, revenue is recognized
−Removed: ratably over these service periods.
COST OF REVENUE
12 unchanged sentences
costs for engineering, training and consulting.
−Removed: The cost of revenue for the logistic system sales segment is the cost of the
−Removed: production of the software, purchased equipment costs and the cost of the
−Removed: personnel for engineering, installation and consulting.
VALUATION OF LONG-LIVED ASSETS
2 unchanged sentences
with SFAS No.
−Removed: 121, "Accounting for the Impairment of Long-Lived Assets and For
−Removed: Long-Lived Assets to be Disposed Of".
−Removed: Based on quantitative and qualitative
−Removed: measures, the Company assesses the need to record impairment losses on
−Removed: long-lived assets used in operations when impairment indicators are present.
+Added: 144 and SFAS 142.
+Added: Based on quantitative and qualitative measures,
+Added: the Company assesses
+Added: the need to record impairment losses on long-lived assets used in operations
+Added: when impairment indicators are present.
In accordance with SFAS No.
−Removed: 121, the Company performs an undiscounted cash flow
−Removed: analysis of its acquisition to determine whether an impairment existed.
−Removed: undiscounted cash flows are less than the carrying value of the net assets,
−Removed: management determins a range of fair values using a combination of valuation
−Removed: methodologies.
+Added: 144 and SFAS 142, the Company performs an
+Added: undiscounted cash flow analysis of its acquisition to determine whether an
+Added: impairment existed.
+Added: When the undiscounted cash flows are less than the carrying
+Added: value of the net assets, management determines a range of fair values using a
+Added: combination of valuation methodologies.
The methodologies include:
10 unchanged sentences
Intangible Assets" as of April 1, 2002.
−Removed: Accordingly, Semotus will no longer
−Removed: amortize intangible assets with an indefinite useful life and will begin
−Removed: assessing potential future impairments of such intangible assets.
−Removed: Semotus capitalizes the fair value of contracts acquired in business
−Removed: combinations as required by APB 16 "Business Combinations".
−Removed: Fair value is
−Removed: determined by estimating the cost expected to be incurred in order to perform
−Removed: the obligations under the contract plus adding a reasonable profit associated
−Removed: with the performance effort.
−Removed: The capitalized cost is amortized into cost of
−Removed: revenue as revenues are recognized.
+Added: Accordingly, Semotus no longer amortizes
+Added: intangible assets with an indefinite useful life and will begin assessing
+Added: potential future impairments of such intangible assets, but performs impairments
+Added: tests on a quarterly basis to analyze the current fair market value of the
+Added: intangible assets in relation to the carrying value of the assets.
+Added: In prior years, Semotus had capitalized the fair value of contracts acquired in
+Added: business combinations as required by APB 16 "Business Combinations".
+Added: was determined by estimating the cost expected to be incurred in order to
+Added: perform the obligations under the contract plus adding a reasonable profit
+Added: associated with the performance effort.
+Added: The capitalized cost was amortized into
+Added: cost of revenue as revenues were recognized.
For other accounting policies see Note 3 to the Financial Statements, "Summary
1 unchanged sentence
RESULTS OF OPERATIONS
−Removed: All financial results for the fiscal year ended March 31, 2000 have been
−Removed: restated for the acquisition of FiveStar under the pooling of interests method
−Removed: of accounting.
−Removed: The acquisition was completed in December 2000.
−Removed: "Acquisitions - FiveStar Advantage, Inc.
−Removed: and Tech-ni-comm, Inc." and see the
−Removed: Datalink.net, Inc.
−Removed: Form 10-KSB for the fiscal year ended March 31, 2000 for
−Removed: information concerning the prior filing.
+Added: All financial results for the fiscal years ended March 31, 2003, 2002 and 2001
+Added: have been restated for the discontinued operations of Five Star, Wares and ADA.
Revenues for the years ended March 31, 2003, 2002 and 2001 were $2,344,251,
$2,531,418 and $1,910,194, respectively.
−Removed: The 10% increase in overall revenues for the fiscal year ended March 31, 2002
−Removed: versus 2001 was due to two factors:
−Removed: the addition of system integration sales at
−Removed: ADA and increased sales in the enterprise application software business.
−Removed: has occurred notwithstanding the decline in economic activity and the weakening
−Removed: of capital and consumer spending for technology products and services.
−Removed: increase in sales has been somewhat offset by the decline in sales of financial
−Removed: consumer products and the decline in sales in the e-commerce segment.
−Removed: The overall decrease in revenues at March 31, 2001 from March 31, 2000 is due to
−Removed: the decline in sales at one of Semotus' subsidiaries, Five Star Advantage.
−Removed: FiveStar's revenue decline is due to the loss of one major customer and the
−Removed: large drop in sales from another customer who had decided to fulfill its on-line
−Removed: sales in-house.
−Removed: This has been offset somewhat by the increase in revenues in the
−Removed: enterprise application software business.
−Removed: These two customers accounted for 30% and 25% of the revenues of the enterprise
−Removed: and commerce segment in the fiscal year ended March 31, 2000.
−Removed: These disruptions
−Removed: in customer sales occurred concurrently and extended the overall length of time
−Removed: that Five Star has experienced declining revenues.
+Added: The 7% decrease in overall revenues for the fiscal year ended March 31, 2003
+Added: versus 2002 was due to the continuation of the technology recession as the
+Added: enterprise and commerce sales and the professional services segments had
+Added: declines with fewer new customers and contracts.
+Added: Wireless Services generally
+Added: maintained its level of revenues.
+Added: The overall increase in revenues at March 31, 2002 from March 31, 2001 is due to
+Added: the revenues associated with a significant contract at the WizShop subsidiary in
+Added: the enterprise and commerce segment, which was started in April 2002.
+Added: there was some small growth in the professional services business.
+Added: offset somewhat by the decline in sales in the wireless segment as corporations
+Added: reduced their capital spending at the onset of the recession.
WIRELESS SERVICES
+Added: The revenues in this segment were essentially the same in the years ended March
+Added: 31, 2003 versus 2002.
+Added: While there has been some variability in the number of
+Added: customers, the overall revenue level has not changed as corporate capital
+Added: spending has stabilized although it is at a modest level of spending.
The 25% decline in revenues from March 31, 2001 to 2002 is the result of two
opposite trends that have continued from the year ended March 31, 2000.
−Removed: there has been an approximated 14% increase in revenues in the enterprise
−Removed: application software business from the sales of HiplinkXS and GMP and EMP
−Removed: financial products.
−Removed: This has been more than offset by the 66% decline in the
−Removed: Company's financial consumer software products.
−Removed: For the short term future, these
−Removed: trends will continue.
−Removed: The Company has emphasized its enterprise products which
−Removed: continue to sell well in the economic recession.
−Removed: The 19% increase in revenues from March 31, 2000 to March 31, 2001 in this
−Removed: segment is the result of two distinct trends:
−Removed: (i) the addition of new enterprise
−Removed: application software products and services and (ii) the planned decline in the
−Removed: legacy consumer software products business.
−Removed: Semotus has added significant new
−Removed: customers and new products in the enterprise market, which has generated new
−Removed: This has been somewhat offset by the 43% decline in the consumer
−Removed: revenues for which the Company had planned as it transitioned into the
−Removed: enterprise marketplace.
+Added: there was an approximate 14% increase in revenues in the enterprise application
+Added: software business from the sales of HiplinkXS and GMP and EMP financial
+Added: This has been more than offset by the 66% decline in the Company's
+Added: financial consumer software products.
+Added: The Company has emphasized its enterprise
+Added: products, which continue to sell well in the economic recession.
ENTERPRISE AND COMMERCE SALES
The 10% decline in revenues from March 31, 2002 to March 31, 2003 is due to the
−Removed: declining sales in all areas of the m-commerce and e-commerce business.
−Removed: FiveStar's revenues continued to decline as the e-commerce economy has stagnated
−Removed: and has been slow to rebound.
−Removed: In May 2002, Semotus determined that the Company
−Removed: needed to focus its operations on its core enterprise software products, (see
−Removed: "Centralization and Consolidation Plan").
−Removed: As part of that effort, Semotus has
−Removed: decided to reduce its e-commerce operations and to close the FiveStar business
−Removed: as of the end of June 2002.
−Removed: The 48% decline in revenues in this segment from March 31, 2000 to March 31,
−Removed: 2001 is due to the above mentioned customer losses at FiveStar.
−Removed: Wares business, its e-commerce business, is included in this category, which
−Removed: helped offset the overall decline in this segment's revenues.
+Added: smaller amortization into revenue of the WizShop customer loyalty contract.
+Added: contract is completely amortized as of March 31, 2003.
+Added: The increase in revenues from March 31, 2001 to March 31, 2002 is due to the
+Added: revenues associated with the WizShop customer loyalty contract, which began in
PROFESSIONAL AND RELATED SERVICES
−Removed: The 10% decline in revenues from March 31, 2001 to 2002 is largely the result of
−Removed: completing professional service contracts at Wares and not signing new contracts
−Removed: with existing customers or with new customers.
−Removed: During this economic recession,
−Removed: most companies have been determined to keep engineering and consulting projects
−Removed: A second factor in the decline is the reduced business presence of
−Removed: Simkin after the sale of its Kinetidex 2.0 product in June 2001.
−Removed: medical software products have been slow to penetrate the market and therefore
−Removed: have been eliminated by Semotus.
−Removed: Other unprofitable professional service
−Removed: contracts at Wares have also been eliminated.
−Removed: In the fiscal year ended March 31, 2001, this was a new business segment for
−Removed: Semotus and therefore there is no comparison to the fiscal year ended March 31,
−Removed: Logistic System Sales
−Removed: This is a new segment for Semotus in the fiscal year ended March 31, 2002, which
−Removed: is made up of the revenue from ADA and focuses on the sales of system
−Removed: integration contracts which include proprietary software and hardware systems
−Removed: that manage the logistics and tracking of assets.
+Added: The 59% decrease in revenues from March 31, 2002 to March 31, 2003 is due to the
+Added: decline in new professional services contracts, mainly from the Simkin
+Added: Wireless medical software products have been slow to penetrate the
+Added: market and therefore have been eliminated by Semotus.
+Added: Other unprofitable
+Added: professional service contracts have also been eliminated.
+Added: The 37% decrease in revenues from March 31, 2001 to 2002 is largely the result
+Added: of the decline in new professional services contracts, mainly from the Simkin
COST OF REVENUES AND GROSS MARGIN
−Removed: The overall gross profit margin increased to a more historical level of 39% in
−Removed: the fiscal year ended March 31, 2002.
−Removed: The gross profit margin improved due to
−Removed: the addition of the logistics system business that had a gross profit margin of
−Removed: As well, the wireless services business gross profit margin improved to 60%
+Added: The overall gross profit margin increased by 7% in March 31, 2003 to 60%, due
+Added: largely to the higher margin wireless services segment which is a larger
+Added: component of the overall revenue mix and from the improved margins with the
+Added: Centralization and Consolidation Plan implementation.
+Added: The overall gross profit margin increased by 7% to 53% in the fiscal year ended
+Added: March 31, 2002.
+Added: The wireless services business gross profit margin improved to
60% as more of the enterprise application software was sold versus the consumer
financial software, which has a lower margin.
−Removed: Finally, the enterprise and
−Removed: commerce segment did have the large inventory write-downs that occurred in the
−Removed: fiscal year ended March 31, 2001.
−Removed: The overall gross profit margin declined to 26% in March 31, 2001 from 38% in
−Removed: March 31, 2000 and accordingly, the cost of revenue as a percentage of overall
−Removed: revenue increased in percentage terms, but not in absolute dollar amount, due to
−Removed: the decline in revenues at Five Star and a $251,400 inventory expense for the
−Removed: slow sales of certain products and a price adjustment at Five Star.
−Removed: was caused by the loss of one major customer and a large drop in sales from
−Removed: another customer.
−Removed: The lost Five Star product sales carried significant gross
−Removed: profit margins and consequently the remaining revenue had lower gross profit
−Removed: margins and a higher cost of revenue.
+Added: Further , the addition of the
+Added: WizShop contract, in the enterprise and commerce segment, with a higher margin
+Added: added to the increase in the overall company gross profit margin.
WIRELESS SERVICES
The 73% gross profit margin for the wireless segment for the fiscal year ended
+Added: March 31, 2003 is the result of Semotus is selling more of the enterprise
+Added: application software, which carries higher gross margins than the consumer
+Added: financial software.
+Added: Further, through the Centralization and Consolidation Plan,
+Added: Semotus has become more efficient in all of its business which has improved
+Added: gross and operating margins.
+Added: The 60% gross profit margin for the wireless segment for the fiscal year ended
March 31, 2002 is the result of the continuing trends in this business.
4 unchanged sentences
individuals maintain their subscriptions.
−Removed: The 43% gross profit margin for this segment for the fiscal year ended March 31,
−Removed: 2001 as compared to 47% in the prior year, is comprised of an enterprise
−Removed: application software business gross margin of 50% and a legacy business gross
−Removed: margin of 36%.
−Removed: The consumer business margin has declined from 47% in fiscal year
−Removed: 2000 to 36% in fiscal year 2001.
−Removed: This is a direct result of the decline in
−Removed: revenues since many of the direct costs for wireless products, mostly data feeds
−Removed: and transmission costs, have minimum charges.
−Removed: As the enterprise products
−Removed: continue to increase their percentage of the segment's services and products,
−Removed: the gross profit margin should increase and be maintained at higher levels than
−Removed: in past fiscal years.
Cost of revenues in this segment principally includes costs to obtain data feeds
5 unchanged sentences
ENTERPRISE AND COMMERCE SALES
−Removed: The gross profit margin in this segment rebounded somewhat to 21% in the fiscal
−Removed: year ended March 31, 2002 as inventory write-downs declined and software
−Removed: products and services from WizShop were included which have higher gross
−Removed: WizShop's largest contract is for customer loyalty and tracking
−Removed: software, which has gross profit margins of approximately 50%.
−Removed: The gross profit margin for this segment declined from 36% in fiscal year 2000
−Removed: to 11% in fiscal year 2001, substantially due to the decline in revenues and the
−Removed: inventory expense at FiveStar.
+Added: The gross profit margin in this segment increased to 43% in the fiscal year
+Added: ended March 31, 2003 as the initial costs associated with the WizShop contract
+Added: were absorbed in fiscal year 2002;
+Added: the contract began in April 2001.
+Added: The gross profit margin in this segment was 41% in the fiscal year ended March
PROFESSIONAL AND RELATED SERVICES
−Removed: The gross profit margin declined minimally to 51% in the fiscal year ended March
−Removed: 31, 2002, which is largely due to the mix of contracts serviced in the year.
−Removed: Further, the reduction in Simkin's business from the sale of the Kinetidex
−Removed: product also contributed to a lower margin.
−Removed: The gross profit margin for this segment was 55% for the fiscal year ended March
−Removed: The cost of revenue was principally personnel costs related to
−Removed: providing consulting and training services.
−Removed: Logistic System Sales
−Removed: The gross profit margin for this segment was 50% for the fiscal year ended March
−Removed: The cost of revenue is principally personnel costs related to software
−Removed: programming, consultation and installation of the systems.
−Removed: Also included in the
−Removed: cost of revenue is the computer hardware costs related to each system
−Removed: installation.
+Added: The gross profit margin increased to 89% in the fiscal year ended March 31, 2003
+Added: due to the elimination of unprofitable contracts and services.
+Added: professional services business has declined, the remaining contracts have the
+Added: highest margins.
+Added: The gross profit margin slightly increased by 2% to 74% in the fiscal year ended
+Added: March 31, 2002, which is largely due to the mix of contracts serviced in the
+Added: Many of the unprofitable contracts with lower margins in this segment were
+Added: eliminated through the Centralization and Consolidation Plan.
OPERATING EXPENSES
+Added: Operating expenses decreased in the fiscal year ended March 31, 2003, due to the
+Added: continued reduction in overall expenses through the Centralization and
+Added: Consolidation Plan.
+Added: Further, there were not any impairment charges taken in the
+Added: fiscal year ended March 31, 2003.
Although operating expenses increased in the fiscal year ended March 31, 2002,
4 unchanged sentences
management program, which has significantly reduced these expenses.
−Removed: Operating expenses increased during the year ended March 31, 2001 from the year
−Removed: ended March 31, 2000 as part of the growth plan of Semotus, which was in place
−Removed: through December 2000.
−Removed: This plan included expansion of personnel in the key
−Removed: categories of engineering, sales and marketing.
−Removed: Further, some overhead expenses
−Removed: increased in order to integrate and manage the four acquisitions completed in
−Removed: fiscal year 2001.
The Company categorizes operating expenses into five major categories:
1 unchanged sentence
and amortization and stock, option and warrant expense.
−Removed: Additionally, for the
−Removed: fiscal year ended March 31, 2002, there are two categories of impairment
−Removed: goodwill and intangible assets.
−Removed: The table below summarizes the changes
−Removed: in these categories of operating expenses:
+Added: For the fiscal year
+Added: ended March 31, 2002, there are two categories of impairment charges:
+Added: and intangible assets.
+Added: For the fiscal year ended March 31, 2003, there were not
+Added: any impairment charges from continuing operations.
+Added: The table below summarizes
+Added: the changes in these categories of operating expenses:
YEAR ENDED MARCH 31,
+Added: ----------------------------------------------------
DESCRIPTION 2003 2002 2001
----------- ---- ---- ----
−Removed: development $1,475,063 $1,228,139 $ 600,957
−Removed: marketing 2,281,316 4,630,355 1,849,597
−Removed: administrative 4,902,982 5,330,211 4,291,085
+Added: Research and development $ 719,965 $ 1,010,720 $ 1,187,348
+Added: Sales and marketing 1,027,366 1,849,582 4,098,228
+Added: General and administrative 2,238,825 3,203,131 4,218,224
Impairment of goodwill -- 3,617,283 --
−Removed: Impairment of intangible
−Removed: Assets 3,541,017 -- --
−Removed: Depreciation and
−Removed: amortization 3,975,001 2,010,395 264,427
−Removed: Stock, option and
−Removed: warrant expense 496,181 601,932 1,060,487
−Removed: ------------ ------------- -----------
+Added: Impairment of intangible assets -- 3,420,000 --
+Added: Depreciation and amortization 1,313,596 3,080,063 1,786,514
+Added: Stock, option and warrant expense 52,455 496,181 601,932
Totals $ 5,352,207 $ 16,676,960 $ 11,892,246
−Removed: ============ ============= ===========
Research and development expenses are expenses incurred in developing new
2 unchanged sentences
charged to expense as incurred.
−Removed: The increase in these costs is due principally
−Removed: to hiring engineering personnel, for the development of updates to existing
−Removed: products and new products, such as the Equity Market Pro, Global Market Pro(TM),
−Removed: and the new release of the Company's enterprise application product, HiplinkXS.
+Added: These costs are due principally for the
+Added: development of updates to existing products and new products, such as Futures
+Added: Market Pro, Equity Market Pro, Global Market Pro, and the new release of the
+Added: Company's enterprise application products, HiplinkXS, OpenLink, IQLink, RemLink.
Much of the development work for these products has been completed and
9 unchanged sentences
the expenses of hiring sales personnel and maintaining a customer support call
−Removed: In the fiscal year ended March 31, 2002, these costs have declined principally
−Removed: due to the reduction in general advertising and non-sales supported marketing.
−Removed: There has been a reduction in marketing personnel as the Company has shifted to
−Removed: emphasizing marketing and sales support for its existing products.
−Removed: These costs increased in the fiscal year ended March 31, 2001 due principally to
−Removed: the addition of new salespeople and new marketing personnel, in addition to
−Removed: increased participation in wireless data forums and trade shows.
−Removed: New marketing
−Removed: programs have also been developed and are in the process of being implemented
−Removed: for new wireless products such as the Global Market Pro and Mobile Reach.
−Removed: Semotus is also updating existing marketing materials for existing products such
−Removed: as HipLink and Dose Assist.
+Added: These costs have declined principally due to the reduction in general
+Added: advertising and non-sales supported marketing.
+Added: There has been a reduction in
+Added: marketing personnel as the Company has shifted to emphasizing marketing and
+Added: sales support for its existing products.
General and administrative expenses include senior management, accounting, legal
4 unchanged sentences
overhead related costs.
−Removed: These costs declined during the fiscal year ended March 31, 2002 as personnel
−Removed: and offices were reduced and operating functions were consolidated.
−Removed: should continue as Semotus implements its Centralization and Consolidation Plan.
−Removed: These costs increased in the fiscal year ended March 31, 2001 due to increases
−Removed: in administrative personnel, costs associated with providing investor
−Removed: information, as well as an expansion of office space in San Jose, Ca., Vancouver
−Removed: B.C., Woodbury, N.J.
−Removed: and Downers Grove, Ill.
−Removed: Additional unusual general and
−Removed: administrative cost increases have resulted from the acquisitions of Cross,
−Removed: Simkin, Wares and Five Star.
−Removed: Semotus' management performs an on-going analysis of the recoverability of its
−Removed: goodwill and other intangibles and the value of its investments in accordance
−Removed: with SFAS No.
−Removed: 121, "Accounting for the Impairment of Long-Lived Assets and For
−Removed: Long-Lived Assets to be Disposed Of".
−Removed: Based on quantitative and qualitative
−Removed: measures, the Company assesses the need to record impairment losses on
−Removed: long-lived assets used in operations when impairment indicators are present.
−Removed: As a result of Semotus' review, management determined that the carrying value of
−Removed: goodwill and recorded asset value were not fully recoverable and an impairment
−Removed: charge of $4,773,870 was taken comprised of an impairment charge to Simkin's
−Removed: goodwill of $909,272 (of which $650,000 was recorded in the quarter ended June
−Removed: 30, 2001, see Note 5 "Sale of Technology and Net Impairment of Goodwill"),
−Removed: $1,156,587 for Wares' goodwill and $2,708,011 for WizShop's goodwill.
−Removed: Furthermore, Semotus took an impairment charge of $3,420,000 for GMP in the
−Removed: quarter ended March 31, 2002 and a $121,017 impairment charge for software
−Removed: development costs at Wares.
−Removed: See Notes 4 and 5, "Impairment of Goodwill and
−Removed: Long-Lived Assets" and "Sale of Technology and Net Impairment of Goodwill"
−Removed: respectively, to the Financial Statements in this 10K.
+Added: These costs declined during the fiscal year ended March 31, 2002 and March 31,
+Added: 2003 as personnel and offices were reduced and operating functions were
+Added: consolidated.
+Added: This trend should continue as Semotus continues to implement its
+Added: Centralization and Consolidation Plan.
+Added: In the prior year, Semotus' management performed an on-going analysis of the
+Added: recoverability of its goodwill and other intangibles and the value of its
+Added: investments in accordance with SFAS No.
+Added: 121, "Accounting for the Impairment of
+Added: Long-Lived Assets and For Long-Lived Assets to be Disposed Of," and in
+Added: accordance with SFAS 142, goodwill and other intangible assets.
+Added: quantitative and qualitative measures, the Company assessed the need to record
+Added: impairment losses on long-lived assets used in operations when impairment
+Added: indicators were present.
+Added: As a result of Semotus' review, management determined
+Added: that the carrying value of goodwill and recorded asset value were not fully
+Added: recoverable and an impairment charge of $3,617,283 was taken comprised of an
+Added: impairment charge to Simkin's goodwill of $909,272 and $2,708,011 for WizShop's
+Added: goodwill in fiscal year 2002.
+Added: Furthermore, Semotus took an impairment charge of
+Added: $3,420,000 for GMP in the quarter ended March 31, 2002.
+Added: See Notes 6 and 7,
+Added: "Impairment of Long-Lived Assets and Goodwill" and "Sale of Technology and Net
+Added: Impairment of Goodwill" respectively, to the Financial Statements in this 10K.
+Added: There were no impairment charges from continuing operations in the fiscal year
+Added: ended March 31, 2003, although an impairment
+Added: charge of $635,724 was taken in the discontinued operations of ADA.
+Added: has determined that the remaining goodwill of $1,430,141 (net of accumulated
+Added: amortization of $727,058) is fairly valued using the impairment tests as
+Added: described in SFAS 144 and SFAS 142, which includes discounted cash flow analysis
+Added: and comparable company analysis.
+Added: This remaining amount of goodwill consists
+Added: entirely of one of the Company's wireless enterprise application software
+Added: product lines, the HipLink family of software products, which is generating
+Added: current revenue and cash flow.
+Added: In accordance with SFAS 144, Semotus has presented the operations of FiveStar,
+Added: Wares and ADA as discontinued operations.
+Added: In the net loss from discontinued
+Added: operations for 2002 and 2003, impairment charges were taken against the goodwill
+Added: of both Wares (fiscal year 2002) and ADA (fiscal year2003).
+Added: As discussed in Note
+Added: 6, "Impairment of Long-Lived Assets and Goodwill," Semotus performed the
+Added: impairment tests and determined that impairment charges were required.
+Added: impairment expense for the Wares goodwill was $1,156,587 and for the ADA
+Added: goodwill was $635,724.
Depreciation and amortization expense includes depreciation of computers and
2 unchanged sentences
costs and certain intellectual property costs.
−Removed: The increase in this expense is
−Removed: primarily the result of the amortization of goodwill from the Company's
−Removed: acquisitions and the amortization associated with the warrants awarded to Chase
−Removed: in connection with Global Market Pro (GMP).
+Added: The increase in this expense from
+Added: March 31, 2001 to 2002 is primarily the result of the amortization of goodwill
+Added: from the Company's acquisitions and the amortization associated with the
+Added: warrants awarded to Chase in connection with Global Market Pro (GMP).
+Added: decline in this expense through fiscal 2003 is as a result of the impairment
+Added: charges in fiscal 2002 which reduced the asset balances to be amortized and from
+Added: the decline in capital spending at Semotus.
The non-cash charges for compensation consists mainly of grants of stock,
20 unchanged sentences
NON-OPERATING INCOME AND EXPENSES
−Removed: Non-operating income and expenses are primarily made up of interest income
−Removed: from invested cash, interest expense from a note payable and retired bank lines
−Removed: of credit, amortization of advances from technology sales received in previous
+Added: Non-operating income and expenses are primarily made up of interest income from
+Added: invested cash, interest expense from a note payable and retired bank lines of
+Added: credit, amortization of advances from technology sales received in previous
periods, and the owner's fees and offsetting interest income recognized, related
3 unchanged sentences
YEAR ENDED MARCH 31,
+Added: ------------------------------------------------
DESCRIPTION 2003 2002 2001
1 unchanged sentence
Net interest income $ 52,301 $ 269,210 $ 671,915
−Removed: Owners fee sales
−Removed: of technology (1,569,000) (1,569,000) (1,570,000)
−Removed: Interest on note from
−Removed: sales of technology 1,569,000 1,569,000 1,570,000
−Removed: Amortization of
−Removed: technology advances 306,908 371,052 432,021
−Removed: Other Interest income 50,207 132,792 129,290
−Removed: Miscellaneous
−Removed: Expense (77,070) (88,064) (267,107)
+Added: Owners fee sales of technology (1,176,750) (1,569,000) (1,569,000)
+Added: Interest on note from sales of technology 1,176,750 1,569,000 1,569,000
+Added: Amortization of technology advances 206,723 306,908 371,052
+Added: Gain from cancellation of sales of 628,927 -- --
+Added: technology contracts
+Added: Miscellaneous income (expenses) 287,406 (17,223) 60,473
------------ ------------ ------------
−Removed: Total non-operating
−Removed: income $ 544,105 $1,055,773 $ 435,461
$ 1,175,357 $ 558,895 $ 1,103,440
−Removed: Non-operating income, net of expenses declined in the fiscal year ended March
−Removed: 31, 2002, as less cash was available for investment during the year resulting
−Removed: from the operating losses.
−Removed: Amortization of technology advances decreased
−Removed: somewhat due to the application of the effective interest method of amortization
−Removed: on the balances.
−Removed: Non-operating income, net of expenses, increased in the year ended March 31,
−Removed: 2001 from the prior year, due primarily to an increase in interest income
−Removed: resulting from more cash during the year that was available for investment.
−Removed: two major sources of cash were the private placement of Series B Convertible
−Removed: Preferred Stock completed in February 2000 and the exercise of common stock
−Removed: Amortization of technology advances decreased somewhat, due to the
−Removed: application of the effective interest method of amortization on the balances.
−Removed: Miscellaneous expenses declined due to a write-off of an investment in two new
−Removed: products at Five Star, which was incurred in fiscal year 2000.
+Added: ============ ============ ============
+Added: Non-operating income, net of expenses, increased in the fiscal year ended March
+Added: 31, 2003 versus 2002, due to the cancellation of the technology sales contracts,
+Added: of which the remaining deferred balances were recognized as income.
+Added: offset somewhat due to less cash available for investment during the year
+Added: resulting from the operating losses and the amortization of technology advances.
+Added: decreased somewhat due to the application of the effective interest method of
+Added: amortization on the balances.
+Added: Non-operating income, net of expenses, decreased in the year ended March 31,
+Added: 2002 from the year ended March 31, 2001, due primarily to a decline in interest
+Added: income resulting from less cash during the year that was available for
+Added: The two major sources of cash in fiscal year 2001 were the private
+Added: placement of Series B Convertible Preferred Stock completed in February 2000 and
+Added: the exercise of common stock warrants.
+Added: Amortization of technology advances
+Added: decreased somewhat, due to the application of the effective interest method of
+Added: amortization on the balances.
COMPREHENSIVE LOSS
+Added: The decrease in the comprehensive loss for the fiscal year ended March 31, 2003
+Added: to $3,383,296 or $(0.19) per share was due to an improvement in the overall
+Added: operating efficiency of the Company as the consolidation and Centralization Plan
+Added: has been implemented.
+Added: The gross profit margin improved and the operating costs
+Added: were reduced.
+Added: Further, there were no impairment charges in the year ended March
+Added: The Company also disposed of the operations of Five Star, Wares and
The increase in the comprehensive loss for the fiscal year ended March 31, 2002
−Removed: to $18,484,302 or $(1.09) per share was due principally to a 511% increase in
−Removed: non-cash charges to income from impairments of goodwill and intangible assets
+Added: to $18,484,302 or $(1.09) per share compared to $11,314,517 or $(0.74) per share
+Added: for the fiscal year ended March 31, 2001 was due principally to a 511% increase
+Added: in non-cash charges to income from impairments of goodwill and intangible assets
and the amortization of intangible assets.
−Removed: Additionally, research and
−Removed: development expense increased 20% with the upgrading and launch of new and
−Removed: improved products.
−Removed: These costs were offset somewhat with a 66% increase in gross
−Removed: profit dollars and reductions in sales and marketing expenses and general and
−Removed: administrative expenses.
−Removed: The comprehensive loss of $11,314,517 or $(0.74) per share for the fiscal year
−Removed: ended March 31, 2001 compared to $4,756,324 or $(0.61) per share for the fiscal
−Removed: year ended March 31, 2000 was due principally to three factors:
−Removed: increase in non-cash charges from acquisitions and amortization of intellectual
−Removed: property, (ii) a substantial decline in the revenues and gross margin of
−Removed: Semotus' FiveStar subsidiary, and (iii) an increase in engineering, sales and
−Removed: marketing and administrative personnel for the growth of Semotus.
+Added: These costs were offset somewhat with
+Added: a 53% increase in gross profit dollars and reductions in sales and marketing
+Added: expenses and general and administrative expenses.
SEGMENT RESULTS
−Removed: Due to additional businesses resulting from the acquisitions, Semotus began
−Removed: reporting segment information in the fourth quarter of the fiscal year ended
−Removed: March 31, 2001.
−Removed: The Company has restated the fiscal year ended March 31, 2000
−Removed: for comparison purposes, although Semotus did not have separate segments at that
−Removed: Semotus' business has evolved into four segments:
+Added: Semotus' business has evolved into three segments:
wireless services, enterprise
−Removed: and commerce sales, professional and related services and logistic system sales.
−Removed: See "Business Description - Services and Products" for further information about
−Removed: each of the segments.
+Added: and commerce sales, and professional and related services.
+Added: See "Business
+Added: Description - Services and Products" for further information about each of the
+Added: As Semotus continues to centralize and consolidate its business, the
+Added: nature and structure of the business segments may change.
+Added: The Company intends to
+Added: consolidate all of its segments beginning in the first quarter of fiscal year
Specific results of the segments are discussed under "Revenues" and "Cost of
1 unchanged sentence
Analysis of Financial Condition and Results of Operations".
−Removed: Professional Logistic
−Removed: Wireless Enterprise and and related system Corporate
−Removed: Services commerce sales services sales and other Total
+Added: and Professional
+Added: Wireless commerce and related Corporate and
+Added: Services sales services other Total
------------ ------------ ------------ ------------ ------------
−Removed: As of and for the
−Removed: Year Ended March 31,
−Removed: Revenue $ 1,305,347 2,630,368 559,956 1,611,424 -- $ 6,107,095
−Removed: Gross Profit $ 784,513 541,488 282,882 802,780 -- $ 2,411,663
−Removed: Operating loss* $ (837,442) (1,005,843) (563,100) (149,766) (16,477,615) $(19,033,767)
−Removed: Depreciation and
−Removed: Amortization $ 340,482 113,899 265,661 29,613 3,225,346 $ 3,975,001
+Added: As of and for the Year Ended March 31, 2003:
+Added: Revenue from continuing operations $ 1,293,801 $ 1,005,060 $ 45,390 -- $ 2,344,251
+Added: Gross profit from continuing operations $ 946,489 $ 428,101 $ 40,418 -- $ 1,415,008
+Added: Operating loss from continuing operations* $ (1,254,049) $ 308,775 $ 21,846 $ (3,013,771) $ (3,937,199)
+Added: Net loss from discontinued operations -- -- -- $ (799,090) $ (799,090)
+Added: Depreciation and amortization from continuing $ 251,262 $ 60,454 $ 1,880 $ 1,000,000 $ 1,313,596
Capital expenditures $ 16,949 -- -- -- $ 16,949
+Added: Total assets from discontinued operations -- -- -- $ 706,932 $ 706,932
Total assets, March 31, 2003 $ 3,027,947 $ 482,237 $ 265,613 $ 872,759 $ 4,648,556
−Removed: 31, 2002* $ 7,133,204 1,616,479 282,808 1,056,540 248,032 $ 10,337,063
−Removed: As of and for the
−Removed: Year Ended March
−Removed: Revenue $ 1,731,948 3,193,433 622,582 -- -- $ 5,547,963
−Removed: Gross Profit $ 746,643 363,791 341,444 -- -- $ 1,451,878
−Removed: Operating loss* $(1,113,291) (974,759) (171,367) -- (10,089,737) $(12,349,154)
−Removed: Depreciation and
−Removed: Amortization $ (223,149) (37,535) (77,812) -- (1,671,899) $ (2,010,395)
+Added: As of and for the Year Ended March 31, 2002:
+Added: Revenue from continuing operations $ 1,305,347 $ 1,114,481 $ 111,590 -- $ 2,531,418
+Added: Gross profit from continuing operations $ 793,510 $ 459,595 $ 83,035 -- $ 1,336,140
+Added: Operating loss from continuing operations* $ (837,442) $ (75,944) $ (113,520) $(14,313,914) $(15,340,820)
+Added: Net loss from discontinued operations $ -- -- -- $ (3,662,553) $ (3,662,553)
+Added: Depreciation and amortization from continuing
+Added: operations $ 340,482 $ 42,291 $ 25,005 $ 2,672,285 $ 3,080,063
Capital expenditures $ 24,588 -- -- -- $ 24,588
+Added: Total assets from discontinued operations -- -- -- $ 1,600,341 $ 1,600,341
Total assets, March 31, 2002 $ 7,133,204 $ 1,272,567 $ 246,597 $ 1,684,695 $ 10,337,063
−Removed: 31, 2001* $13,127,832 1,302,984 2,578,399 -- 4,760,746 $ 21,769,961
−Removed: As of and for the
−Removed: Year Ended March
−Removed: Revenues $ 1,459,920 6,151,238 -- -- -- $ 7,611,158
−Removed: Gross Profit $ 684,596 2,189,570 -- -- -- $ 2,874,166
−Removed: Operating loss* $ (923,460) (189,531) -- -- (4,079,396) $ (5,192,387)
−Removed: Depreciation and
−Removed: Amortization $ 244,077 20,350 -- -- -- $ 264,427
−Removed: Capital Expenditure $ 96,723 1,135 -- -- 24,437 $ 122,295
+Added: As of and for the Year Ended March 31, 2001:
+Added: Revenue from continuing operations $ 1,731,948 -- $ 178,246 -- $ 1,910,194
+Added: Gross profit from continuing operations $ 746,643 -- $ 128,948 -- $ 875,591
+Added: Operating loss from continuing operations* $ (3,016,513) -- $ (265,616) $ (7,734,526) $(11,016,655)
+Added: Net loss from discontinued operations -- -- -- $ (1,380,166) $ (1,380,166)
+Added: Depreciation and amortization from continuing $ 282,832 -- $ 9,208 $ 1,494,474 $ 1,786,514
+Added: Capital expenditures $ 223,231 -- -- $ 203,208 $ 426,439
+Added: Total assets from discontinued operations -- -- -- $ 2,419,982 $ 2,419,982
Total assets, March 31, 2001 $ 8,894,324 -- $ 1,461,401 $ 11,414,236 $ 21,769,961
−Removed: 31, 2000* $16,597,406 1,893,074 -- -- -- $ 18,490,480
* Certain corporate marketing, research and development and general and
1 unchanged sentence
included in "Corporate and other".
−Removed: The $248,032 and the $4,760,476 of assets at
−Removed: March 31, 2002 and 2001 respectively under "Corporate and other" is comprised of
−Removed: the GMP Intellectual Property, Semotus' Global Market Pro wireless financial
−Removed: product and all allocations of certain corporate assets and liabilities not
−Removed: appropriately categorized in any segment.
LIQUIDITY AND CAPITAL RESOURCES
+Added: Although the cash position of Semotus has decreased at March 31, 2003 due to the
+Added: continued operating losses at the Company, this cash loss has been reduced
+Added: through the Company's Centralization and Consolidation Plan.
+Added: Semotus believes
+Added: the cash loss will continue to be reduced through its Centralization and
+Added: Consolidation Plan.
The overall decrease in the cash position of Semotus at March 31, 2002 is due to
3 unchanged sentences
and cost reduction program has been implemented and has reduced the overall cash
−Removed: Semotus believes the cash loss will continue to be reduced through
−Removed: its Centralization and Consolidation Plan.
−Removed: The overall decrease in the cash position of Semotus at March 31, 2001 is due to
−Removed: the expansion of the Company to grow both internally through its new and
−Removed: upgraded products and services and externally through acquisitions.
−Removed: spent on operating resources, especially personnel, and computer and
−Removed: telecommunications equipment.
−Removed: Further, four acquisitions produced unusual
−Removed: In the fiscal year ended March 31, 2001 warrants and options were
−Removed: converted to common stock, which provided some cash.
−Removed: In the fiscal year ended
−Removed: March 31, 2000, Semotus completed a private placement of Series B Convertible
−Removed: Preferred Stock which contributed $9,315,501 to cash, in addition to the
−Removed: conversion of warrant and options to common stock which produced $7,089,852 of
The sources and uses of cash are summarized as follows:
2 unchanged sentences
2003 2002 2001
−Removed: operating activities $(5,141,459) $(9,219,730) $(4,271,193)
−Removed: Cash provided by (used in)
−Removed: investing activities 1,669,791 (576,766) (84,077)
−Removed: Cash provided by (used in)
−Removed: financing activities (196,082) 1,279,762 16,213,158
---- ---- ----
−Removed: Net increase (decrease) in
−Removed: cash and cash equivalents $(3,667,750) $(8,516,734) $11,857,888
−Removed: ============ ============ =============
+Added: Net cash used in operating activities of continuing operations $(2,021,665) $(4,332,467) $(8,507,433)
+Added: Net cash provided by (used in) investing activities (15,889) 1,388,983 (558,941)
+Added: Net cash provided by (used in) financing activities (210,941) (195,450) 1,279,762
+Added: Net cash provided by (used in) discontinued operations 166,749 (134,007) (1,243,415)
+Added: Net increase (decrease) in cash and cash equivalents (2,081,746) (3,272,941) (9,030,027)
Cash used in operating activities at March 31, 2003 consisted principally of a
+Added: net loss of $3,432,350 offset somewhat by non-cash charges of $1,313,596 for
+Added: depreciation and amortization, $593,259 for the amortization of a note
+Added: receivable, and $119,862 for a non-cash legal settlement.
+Added: Further there was a
+Added: non-cash charge for the net loss from discontinued operations of $799,090 and a
+Added: gain on the cancellation of technology contracts of $628,927.
+Added: Other operating
+Added: activities that used cash were reductions in accounts payable and accrued
+Added: liabilities of $190,008 and $130,361, respectively.
+Added: Cash used in operating activities at March 31, 2002 consisted principally of a
net loss of $18,444,478 offset somewhat by non-cash charges of $7,037,283 of
1 unchanged sentence
compensation of $471,181.
−Removed: Other operating activities that provided cash were
−Removed: reductions in accounts receivable and inventory of $532,953 and $209,376
−Removed: respectively, and increases in accrued liabilities and deferred revenue of
−Removed: $181,242 and $168,091, respectively.
−Removed: Cash used in operating activities at March 31, 2001 consisted principally of a
−Removed: net loss of $11,293,381 offset somewhat by non-cash charges of $2,010,395 of
−Removed: depreciation and amortization and $601,932 of stock, option and warrant based
−Removed: compensation.
−Removed: Other operating activities that contributed to the use of cash
−Removed: were $237,625 in the net change of current assets and current liabilities.
−Removed: largely resulted from reductions in accounts payable offset by reductions in
−Removed: inventory and accounts receivable.
−Removed: Cash provided from investing activities of $1,669,791 at March 31, 2002 resulted
−Removed: principally from $1,096,472 of cash received, net of assets acquired from the
−Removed: two companies acquired in the fiscal year, $350,000 from the sale of the
−Removed: Kinetidex technology and $247,907 net cash received from a minority investment
−Removed: in the Company's ADA subsidiary.
−Removed: Cash used in investing activities of $576,766 at March 31, 2001 resulted
−Removed: principally from $538,436 of purchased equipment, mainly computers and wireless
−Removed: Cash flows from financing activities produced a net decrease in cash of $196,082
−Removed: which resulted from $207,752 of repayments on notes payable and capital leases
−Removed: offset slightly by $11,670 in cash received from the exercise of stock options.
−Removed: Cash flows provided by financing activities of $1,279,762 at March 31, 2001
−Removed: resulted from $2,040,438 of proceeds from the exercise of options and warrants
−Removed: offset slightly by payments of $15,624 on capital leases and $50,830 on notes
−Removed: Additionally, the Company has $694,222 in a certificate of deposit that
−Removed: has been used to secure a note payable.
+Added: Other operating activities that provided cash were a
+Added: reduction in accounts receivable of $358,073, and an increase in deferred
+Added: revenue of $162,651 offset by a reduction in accounts payable of $86,816.
+Added: Cash used in the investing activities of $15,889 at March 31, 2003 resulted
+Added: principally from $16,949 of capital expenditures offset somewhat by $1,060 from
+Added: the sale of assets.
+Added: Cash provided from investing activities in 2003 of $1,388,983 at March 31, 2002
+Added: resulted principally from $1,063,571 of cash received, net of assets acquired
+Added: from the two companies acquired in the fiscal year, and $350,000 from the sale
+Added: of the Kinetidex technology.
+Added: Cash flows from financing activities produce a net decrease in cash of $210,941.
+Added: This resulted from the repurchase of preferred stock for $100,000 and from the
+Added: $122,479 of repayments of notes payable and capital leases offset slightly by
+Added: $11,538 in cash received from the exercise of warrants.
+Added: Cash flows provided by financing activities at March 31, 2002 produced a net
+Added: decrease in cash of $195,450 which resulted from $207,118 of repayments on notes
+Added: payable and capital leases offset slightly by $11,668 in cash received from the
+Added: exercise of stock options.
As of March 31, 2003, the Company had cash and cash equivalents of $1,976,062 a
2 unchanged sentences
$1,464,645 from the fiscal year ended March 31, 2002.
−Removed: As of March 31, 2001, the Company had cash and cash equivalents amounting to
−Removed: $7,844,042, a decrease of $8,516,734 from the balance at March 31,2000.
−Removed: capital decreased to $7,780,783 from $15,753,980 at the prior year-end.
+Added: As of March 31, 2002, the Company had cash and cash equivalents of $4,057,808
+Added: (exclusive of restricted cash of $693,286), a decrease of $3,272,941 from the
+Added: Working capital decreased to $2,064,396 from the fiscal year ended
+Added: March 31, 2001.
The continued decrease in working capital is from the resources used in the
7 unchanged sentences
expenditures at March 31, 2003.
−Removed: Primary commitments in FY2003 are repayment of
−Removed: notes payable ($693,286), capital lease obligations ($93,922) and operating
−Removed: lease obligation ($441,176).
+Added: Primary commitments in FY2004 are
+Added: repayment of notes payable ($56,224), capital lease obligations ($23,731) and
+Added: operating lease obligation ($87,697).
At March 31, 2003 and 2002, the Company had a deferred tax asset of
−Removed: approximately $11,753,500 and $9,592,500, principally arising from net operating
−Removed: loss carryforwards available to offset future taxable income.
−Removed: As management
−Removed: cannot determine that it is more likely than not that the Company will realize
−Removed: the benefit of this asset, a 100% valuation allowance has been established.
+Added: approximately $13,862,275 and $11,753,500, respectively, principally arising
+Added: from net operating loss carryforwards available to offset future taxable income.
+Added: As management cannot determine that it is more likely than not that the Company
+Added: will realize the benefit of this asset, a 100% valuation allowance has been
+Added: The following table discloses the Company's contractual commitments for future
+Added: Long term commitments are comprised solely of operating leases and
+Added: capital leases (See Notes 12 and 20).
+Added: YEAR ENDING MARCH 31,
+Added: ---------------------
+Added: 2004 $ 103,948
Management believes that it has adequate working capital for the next 12 months.
RECENT PRONOUNCEMENTS:
+Added: In April 2002, the FASB issued SFAS No.
+Added: 145, " Rescission of FASB Statements No.
+Added: 4, 44, and 64, Amendment of FASB Statement No.
+Added: 13, and Technical Corrections."
+Added: 145 rescinded FASB No.
+Added: 4 and 64 in relation to reporting gains and
+Added: losses from extinguishment of debt.
+Added: The Statement amended SFAS No.
+Added: requires gains and losses from extinguishment of debt to be classified as
+Added: extraordinary items only if they meet the criteria in Opinion 30.
+Added: provisions of Opinion 30 differentiates between normal recurring operations of a
+Added: company and transactions that are unusual or infrequent in nature.
+Added: also amended Statement No.
+Added: 13, to the effect that sale-leaseback accounting for
+Added: certain lease modifications should be accounted for in the same manner as
+Added: sale-leaseback transactions.
In June 2002, the FASB issued SFAS No.
−Removed: 133, "Accounting for Derivative
−Removed: Instruments and Hedging Activities", which establishes accounting and reporting
−Removed: standards for derivative instruments and for hedging activities.
−Removed: does not currently or intend to engage in any derivative or hedging activities.
−Removed: As such, the accounting and disclosure prescribed by SFAS No.
−Removed: expected to have a material impact on the Company.
−Removed: In December 1999, the SEC staff released Staff Accounting Bulletin No.
−Removed: "Revenue Recognition in Financial Statements" ("SAB 101").
−Removed: SAB 101 provides
−Removed: interpretive guidance on the recognition, presentation and disclosure of revenue
−Removed: in the financial statements.
−Removed: SAB 101 must be applied to the financial statements
−Removed: no later than the quarter ending September 30, 2000.
−Removed: The adoption of SAB 101 did
−Removed: not have a material effect on the Company's financial results in the fiscal year
−Removed: ended March 31, 2001.
−Removed: In March 2000, the Financial Accounting Standards Board issued Interpretation
−Removed: 44 ("FIN 44") Accounting for Certain Transactions Involving Stock
−Removed: Compensation, an Interpretation of APB Opinion No.
−Removed: FIN 44 clarifies the
−Removed: application of Opinion No.
−Removed: 25 for (a) the definition of employee for purposes of
−Removed: applying Opinion No.
−Removed: 25, (b) the criteria for determining whether a plan
−Removed: qualifies as a non-compensatory plan, (c) the accounting consequences of various
−Removed: modifications to the terms of a previously fixed stock option or award, and (d)
−Removed: the accounting for an exchange of stock compensation awards in a business
−Removed: FIN 44 is effective July 2, 2000, but certain conclusions cover
−Removed: specific events that occur after either December 15, 1998, or January 12, 2000.
−Removed: Due to the repricing of options in December 2000, Fin 44 may have a material
−Removed: effect on the Company's financial position and results of operations in the
−Removed: For the fiscal years ended March 31, 2002, 2001 and 2000, the effect was
−Removed: In June 2001, the FASB finalized FASB Statements No.
−Removed: 141, "Business
−Removed: Combinations" (SFAS 141), and No.
−Removed: 142, "Goodwill and Other Intangible Assets"
−Removed: SFAS 141 requires the use of the purchase method of accounting and
−Removed: prohibits the use of the pooling-of-interests method of accounting for business
−Removed: combinations initiated after June 30, 2001.
−Removed: SFAS 141 also requires that the
−Removed: Company recognize acquired intangible assets apart from goodwill if the acquired
−Removed: intangible assets meet certain criteria.
−Removed: SFAS 141 applies to all business
−Removed: combinations initiated after June 30,2001 and for purchase business combinations
−Removed: completed on or after July 1, 2001.
−Removed: It also requires, upon adoption of SFAS 142,
−Removed: that the Company reclassify the carrying amounts of intangible assets and
−Removed: goodwill based on the criteria in SFAS 141.
−Removed: SFAS 142 requires, among other things, that companies no longer amortize
−Removed: goodwill, but instead test goodwill for impairment at least annually.
−Removed: addition, SFAS 142 requires that the Company identify reporting units for the
−Removed: purposes of assessing potential future impairments of goodwill, reassess the
−Removed: useful lives of other existing recognized intangible assets, and cease
−Removed: amortization of intangible assets with an indefinite useful life.
−Removed: An intangible
−Removed: asset with an indefinite useful life should be tested for impairment in
−Removed: accordance with the guidance in SFAS 142.
−Removed: SFAS 142 is required to be applied in
−Removed: fiscal years beginning after December 15, 2001 to all goodwill and other
−Removed: intangible assets recognized at that date, regardless of when those assets were
−Removed: initially recognized.
−Removed: SFAS 142 requires the Company to complete a transitional
−Removed: goodwill impairment test six months from the date of adoption.
−Removed: The Company is
−Removed: also required to reassess the useful lives of other intangible assets within the
−Removed: first interim quarter after adoption of SFAS 142.
−Removed: The Company's previous business combinations were accounted for using both the
−Removed: pooling-of-interests and purchase methods.
−Removed: The pooling-of-interests method does
−Removed: not result in the recognition of acquired goodwill or other intangible assets.
−Removed: As a result, the adoption of SFAS 141 and 142 will not affect the results of
−Removed: past transactions accounted for under the pooling-of-interests method.
−Removed: all future business combinations will be accounted for under the purchase
−Removed: method, which may result in the recognition of goodwill and other intangible
−Removed: assets, some of which will be recognized through operations, either by
−Removed: amortization or impairment charges, in the future.
−Removed: For purchase business
−Removed: combinations completed prior to March 31, 2002, the net carrying amount of
−Removed: goodwill is $2,474,597 and other intangible assets is $576,958.
−Removed: expense for goodwill fiscal year ended March 31, 2002 was $1,855,407.
−Removed: the Company determined that goodwill had been impaired as of March 31, 2002, and
−Removed: charged against income $4,773,870 of goodwill.
−Removed: The Company intends to complete
−Removed: the transitional goodwill impairment test within six months from the date of
−Removed: The impact of the adoption of SFAS 141 and SFAS 142 on the Company's
−Removed: financial position and results of operations could be material.
−Removed: In August 2001, the FASB issued SFAS No.
−Removed: 143 (SFAS 143) "Accounting for
−Removed: Obligations Associated with the Retirement of Long-Lived Assets".
−Removed: addresses financial accounting and reporting for the retirement obligation of an
−Removed: SFAS 143 states that companies should recognize the asset retirement
−Removed: cost, at its fair value, as part of the cost of the asset and classify the
−Removed: accrued amount as a liability in the balance sheet.
−Removed: The asset retirement
−Removed: liability is then accreted to the ultimate payout as interest expense.
−Removed: initial measurement of the liability would be subsequently updated for revised
−Removed: estimates of the discounted cash outflows.
−Removed: SFAS 143 will be effective for fiscal
−Removed: years beginning after June 15, 2002.
−Removed: At this time, the Company does not expect
−Removed: that the implementation of SFAS 143 will have any material impact on its
−Removed: financial position, results of operations, or cash flows.
−Removed: In October 2001, the FASB issued SFAS No.
−Removed: 144 (SFAS 144) "Accounting for the
−Removed: Impairment or Disposal of Long-Lived Assets".
−Removed: SFAS 144 supersedes the SFAS No.
−Removed: 121 by requiring that one accounting model be used for long-lived assets to be
−Removed: disposed of by sale, whether previously held and used or newly acquired, and by
−Removed: broadening the presentation of discontinued operations to include more disposal
−Removed: transactions.
−Removed: SFAS 144 will be effective for fiscal years beginning after
−Removed: December 15, 2001.
−Removed: The impact of adopting SFAS 144 on the Company's financial
−Removed: position and result of operations could be material.
+Added: 146, "Accounting for Costs Associated
+Added: with Exit or Disposal Activities" ("SFAS 146").
+Added: SFAS 146 addresses significant
+Added: issues regarding the recognition, measurement, and reporting of costs that are
+Added: associated with exit and disposal activities, including restructuring activities
+Added: that are currently accounted for under EITF No.
+Added: 94-3, "Liability Recognition for
+Added: Certain Employee Termination Benefits and Other Costs to Exit and Activity
+Added: (including Certain Costs Incurred in a Restructuring)." The scope of SFAS 146
+Added: also includes costs related to terminating a contract that is not a capital
+Added: lease and termination benefits that employees who are involuntarily terminated
+Added: receive under the terms of a one-time benefit arrangement that is not an ongoing
+Added: benefit arrangement or an individual deferred-compensation contract.
+Added: effective for exit or disposal activities that are initiated after December 31,
+Added: The Company's adoption of SFAS 146 on January 1, 2003 had no impact on the
+Added: Company's financial position or results of operations.
+Added: In November 2002, the FASB issued FASB Interpretation No.
+Added: 45 ("FIN 45"),
+Added: "GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES, INCLUDING
+Added: INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS, AN INTERPRETATION OF FASB
+Added: STATEMENTS NO.
+Added: 5, 57, AND 107 AND RESCISSION OF FASB INTERPRETATION NO.
+Added: 45 clarifies the requirements of FASB Statement No.
+Added: 5, "ACCOUNTING FOR
+Added: Contingencies" relating to the guarantor's accounting for, and disclosure of the
+Added: issuance of certain types of guarantees.
+Added: The disclosure provisions of the
+Added: Interpretation are effective for financial statements of interim or annual
+Added: reports that end after December 15, 2002, irrespective of the guarantor's
+Added: The Company's adoption of FIN 45 did not have a material impact in the
+Added: Company's financial position or results of operations.
+Added: In December 2002, the FASB issued SFAS No.
+Added: 148, "Accounting for Stock-Based
+Added: Compensation, Transition and Disclosure." SFAS No.
+Added: 148 amends SFAS No.
+Added: requires prominent disclosures in both annual and interim financial statements
+Added: about the method of accounting for stock-based employee compensation and the
+Added: effect of the method used on reported results.
+Added: 148 is effective for
+Added: fiscal years ending after December 15, 2002 and is effective for interim periods
+Added: beginning after December 15, 2002.
+Added: The Company's adoption of SFAS NO.
+Added: January 1, 2003 did not have a material effect on the Company's financial
+Added: position or results of operations.
+Added: In January 2003, the FASB issued Interpretation No.
+Added: 46, "Consolidation of
+Added: Variable Interest Entities, an interpretation of ARB No.
+Added: interpretation addresses the consolidation by business enterprises of variable
+Added: interest entities as defined in the interpretation.
+Added: The interpretation applies
+Added: immediately to variable interests in variable interest entities created or
+Added: obtained after January 31, 2003.
+Added: The interpretation is applied to the enterprise
+Added: no later than the end of the first reporting period beginning after June 15,
+Added: The application of this interpretation is not expected to have a material
+Added: effect on the Company's financial statements.
+Added: The interpretation requires
+Added: certain disclosures in financial statements issued after January 31, 2003 if it
+Added: is reasonably possible that the
+Added: Company will consolidate or disclose information about variable interest
+Added: entities when the interpretation becomes effective.
+Added: In November 2002, the Emerging Issues Task Force issued its final consensus on
+Added: Revenue Arrangements with Multiple Deliverables.
+Added: This guidance is effective for
+Added: revenue arrangements entered into in fiscal periods beginning after June 15,
+Added: 2003 or alternatively, entities may elect to report the change in accounting as
+Added: a cumulative-effect adjustment.
+Added: EITF 00-21 discusses criteria necessary to
+Added: determine when an arrangement may be viewed to have separate units of accounting
+Added: (and thus revenue) and when an arrangement should be viewed as a single unit of
+Added: The Company is currently reviewing how this might affect revenue
+Added: recognition for arrangements the Company could enter into that have multiple
+Added: deliverables.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.