3 unchanged sentences
(In thousands, except share data)
−Removed: April 30, 2022
+Added: July 30, 2022
January 29, 2022
9 unchanged sentences
Operating lease right-of-use assets
+Added: Deferred income taxes, net of valuation allowance
Intangible assets
12 unchanged sentences
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, none issued
−Removed: Common stock, $ 0.01 par value, 125,000,000 shares authorized, 77,323,419 and 77,025,419 shares issued at April 30, 2022 and January 29, 2022, respectively
+Added: Common stock, $ 0.01 par value, 125,000,000 shares authorized, 77,359,687 and 77,025,419 shares issued at July 30, 2022 and January 29, 2022, respectively
Additional paid-in capital
−Removed: Treasury stock at cost, 13,701,974 shares and 12,755,873 shares at April 30, 2022 and January 29, 2022, respectively
+Added: Treasury stock at cost, 15,625,172 shares and 12,755,873 shares at July 30, 2022 and January 29, 2022, respectively
Accumulated deficit
7 unchanged sentences
For the Three Months Ended
−Removed: April 30, 2022
+Added: For the Six Months Ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(Fiscal 2022)
(Fiscal 2021)
+Added: (Fiscal 2022)
+Added: (Fiscal 2021)
Cost of goods sold including occupancy costs
5 unchanged sentences
Interest expense, net
−Removed: Income before provision for income taxes
−Removed: Provision for income taxes
+Added: Income before provision (benefit) for income taxes
+Added: Provision (benefit) for income taxes
Net income per share - basic
6 unchanged sentences
For the Three Months Ended
−Removed: April 30, 2022
+Added: For the Six Months Ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(Fiscal 2022)
(Fiscal 2021)
+Added: (Fiscal 2022)
+Added: (Fiscal 2021)
Other comprehensive income before taxes:
24 unchanged sentences
Balance at April 30, 2022
+Added: Board of directors compensation
+Added: Stock compensation expense
+Added: Issuance of common stock, upon RSUs release
+Added: Shares withheld for taxes related to net share settlement
+Added: Exercise of stock options
+Added: Repurchase of common stock
+Added: Accumulated other comprehensive income (loss):
+Added: Pension plan, net of taxes
+Added: Foreign currency, net of taxes
+Added: Balance at July 30, 2022
The accompanying notes are an integral part of the consolidated financial statements.
14 unchanged sentences
Balance at May 1, 2021
+Added: Board of directors compensation
+Added: Stock compensation expense
+Added: Exercise of stock options
+Added: Accumulated other comprehensive income (loss):
+Added: Pension plan, net of taxes
+Added: Foreign currency, net of taxes
+Added: Balance at July 31, 2021
The accompanying notes are an integral part of the consolidated financial statements.
2 unchanged sentences
(In thousands)
−Removed: April 30, 2022
+Added: For the Six Months Ended
+Added: July 30, 2022
+Added: July 31, 2021
(Fiscal 2022)
1 unchanged sentence
Cash flows from operating activities:
−Removed: Adjustments to reconcile net income to net cash provided by (used for) operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and write-off of deferred debt issuance costs
1 unchanged sentence
Depreciation and amortization
+Added: Deferred taxes, net of valuation allowance
Stock compensation expense
6 unchanged sentences
Accrued expenses and other liabilities
−Removed: Net cash provided by (used for) operating activities
+Added: Net cash provided by operating activities
Cash flows from investing activities:
11 unchanged sentences
Net cash used for financing activities
−Removed: Net decrease in cash and cash equivalents
+Added: Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents:
18 unchanged sentences
The Company’s wholesale business was a third operating segment.
−Removed: In the first quarter of fiscal 2022, we ended our relationship with our primary wholesale customer.
−Removed: Due to the immateriality of the wholesale segment’s revenues, profits and assets, its operating results are aggregated with the retail segment for both periods presented.
+Added: In the first quarter of fiscal 2022, the Company ended its relationship with its primary wholesale customer.
+Added: Due to the immateriality of the wholesale segment’s revenues, profits and assets, its operating results are aggregated with the retail segment for all periods presented.
Fair Value of Financial Instruments
17 unchanged sentences
Other comprehensive income (loss) includes amounts related to foreign currency and pension plans and is reported in the Consolidated Statements of Comprehensive Income (Loss).
−Removed: Other comprehensive income (loss) and reclassifications from AOCI for the three months ended April 30, 2022 and May 1, 2021, respectively, were as follows:
−Removed: April 30, 2022
+Added: Other comprehensive income (loss) and reclassifications from AOCI for the three and six months ended July 30, 2022 and July 31, 2021, respectively, were as follows:
+Added: July 30, 2022
+Added: July 31, 2021
For the three months ended:
7 unchanged sentences
Balance at end of quarter
+Added: July 30, 2022
+Added: July 31, 2021
+Added: For the six months ended:
+Added: (in thousands)
+Added: Balance at beginning of fiscal year
+Added: Other comprehensive income (loss) before
+Added: reclassifications, net of taxes
+Added: Amounts reclassified from accumulated other
+Added: comprehensive income, net of taxes (1)
+Added: Other comprehensive income (loss) for the period
+Added: Balance at end of quarter
(1) Includes the amortization of the unrecognized loss on pension plans, which was charged to “Selling, General and Administrative”
−Removed: Expense on the Consolidated Statements of Operations for both periods presented.
−Removed: The Company recognized income of $ 12,000 for both the three months ended April 30, 2022 and May 1, 2021, as a result of a change in amortization from average remaining future service to average remaining lifetime.
−Removed: There was no related tax effect for either period.
+Added: Expense on the Consolidated Statements of Operations for all periods presented.
+Added: The Company recognized income of $ 8,000 and $ 12,000 for the three months ended July 30, 2022 and July 31, 2021 , respectively, and income of $ 20,000 and $ 24,000 for the three months ended July 30, 2022 and July 31, 2021 , respectively, as a result of a change in amortization from average remaining future service to average remaining lifetime.
+Added: There was no related tax effect for the three and six months ended July 30, 2022 and July 31, 2021.
Stock-based Compensation
4 unchanged sentences
The values derived from using the Black-Scholes model are recognized as an expense over the vesting period, net of estimated forfeitures.
−Removed: The estimation of stock-based awards that will ultimately vest requires judgment.
+Added: The estimation of stock-based awards
+Added: that will ultimately vest requires judgment.
Actual results and future changes in estimates may differ from the Company’s current estimates.
−Removed: The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model based on the assumptions in the table below as it relates to stock options granted during the first three months of fiscal 2022 and fiscal 2021.
−Removed: April 30, 2022
+Added: The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model based on the assumptions in the table below as it relates to stock options granted during the first six months of fiscal 2022 and fiscal 2021.
+Added: July 30, 2022
+Added: July 31, 2021
Expected volatility
4 unchanged sentences
0.31 % - 0.60 %
−Removed: Expected life
+Added: Expected term
2.5 - 3.5 yrs.
8 unchanged sentences
The Company’s judgment regarding the identification of impairment indicators is based on operational performance at the store level.
−Removed: Factors considered by the Company that could result in an impairment triggering event include significant changes in the use of assets, a current period operating or cash flow loss, underperformance of a store relative to historical or expected operating results, and an accumulation of costs significantly in excess of the amount originally expected for the construction of the
−Removed: long-lived store assets.
+Added: Factors considered by the Company that could result in an impairment triggering event include significant changes in the use of assets, a current period operating or cash flow loss, underperformance of a store relative to historical or expected operating results, and an accumulation of costs significantly in excess of the amount originally expected for the construction of the long-lived store assets.
The Company assesses the recoverability of the assets by determining whether the carrying value of such assets over their respective remaining lives can be recovered through projected undiscounted future cash flows.
1 unchanged sentence
The amount of impairment, if any, is measured based on projected discounted future cash flows using a discount rate reflecting the Company’s average cost of funds.
−Removed: For the first quarter of fiscal 2022 and fiscal 2021, the Company recognized non-cash gains of $ 0.5 million and $ 0.8 million, respectively, related to the Company’s decision to close certain retail stores, which resulted in a revaluation of the existing lease liabilities.
+Added: The Company recognized non-cash gains of $ 0.1 million and $ 0.4 million, respectively, for the second quarter of fiscal 2022 and fiscal 2021 and non-cash gains of $ 0.6 million and $ 1.1 million, respectively, for the first six months of fiscal 2022 and fiscal 2021 related to the Company’s decision to close certain retail stores, which resulted in a revaluation of the existing lease liabilities.
The portion of the gains that related to previously recorded impairment charges against the operating lease right-of-use asset were included as an offset to previously recorded asset impairment charges.
−Removed: Accordingly, for the first quarter of fiscal 2022 and fiscal 2021, $ 0.4 million and $ 0.7 million, respectively, were included as an offset to asset impairment charges.
−Removed: The remaining gains for the first quarter of fiscal 2022 and fiscal 2021 were included as a reduction of store occupancy costs.
+Added: Accordingly, for the second quarter of fiscal 2022 and fiscal 2021, $ 0.1 million and $ 0.4 million, respectively, were included as an offset to asset impairment charges.
+Added: For the first six months of fiscal 2022 and fiscal 2021, $ 0.4 million and $ 1.0 million, respectively, were included as an offset to asset impairment charges.
+Added: The remaining gains for the second quarter and first six months of fiscal 2022 and fiscal 2021 were included as a reduction of store occupancy costs.
The Company adopted ASU 2016-02, “
7 unchanged sentences
The Company also made an accounting policy election that the recognition requirement of ASC 842 will not be applied to certain, if any, non-store leases, with a term of 12 months or less, recognizing those lease payments on a straight-line basis over the lease term.
−Removed: At April 30, 2022 , the Company had no short-term leases.
+Added: At July 30, 2022 , the Company had no short-term leases.
The Company’s store leases typically contain options that permit renewals for additional periods of up to five years each.
2 unchanged sentences
Renewal options are not included in the lease term for automobile and equipment leases because they are not considered reasonably certain of being exercised at lease commencement.
−Removed: Renewal options were not considered for the Company’s corporate headquarters and distribution center lease, which was entered into in 2006 and was for an initial 20 -year term .
+Added: Renewal options were not considered for the Company’s corporate headquarters and distribution center lease, which was entered into in 2006 and was for an initial 20 -year
At the end of the initial term, the Company will have the opportunity to extend this lease for six additional successive periods of five years .
8 unchanged sentences
Recently Issued Accounting Pronouncements
−Removed: No new accounting pronouncements, issued or effective during the first three months of fiscal 2022, have had or are expected to have a significant impact on the Company’s Consolidated Financial Statements.
+Added: No new accounting pronouncements, issued or effective during the first six months of fiscal 2022, have had or are expected to have a significant impact on the Company’s Consolidated Financial Statements.
Revenue Recognition
9 unchanged sentences
Revenue from the Company’s wholesale operations is recognized at the time the wholesale customer takes physical receipt of the merchandise, net of any identified discounts in accordance with each individual order.
−Removed: For the first three months of fiscal 2022 and fiscal 2021, chargebacks were immaterial.
+Added: For the first six months of fiscal 2022 and fiscal 2021, chargebacks were immaterial.
Unredeemed Gift Cards, Gift Certificates, and Credit Vouchers.
3 unchanged sentences
Breakage is recognized over two years in proportion to historical redemption trends and is recorded as sales in the Consolidated Statements of Operations.
−Removed: The gift card liability, net of breakage, was $ 2.6 million and $ 3.3 million at April 30, 2022 and January 29, 2022, respectively.
+Added: The gift card liability, net of breakage, was $ 2.3 million and $ 3.3 million at July 30, 2022 and January 29, 2022, respectively.
Unredeemed Loyalty Coupons.
3 unchanged sentences
The cycle of earning and redeeming loyalty points is generally under one year in duration.
−Removed: The loyalty accrual, net of breakage, was $ 1.4 million and $ 1.3 million at April 30, 2022 and January 29, 2022, respectively.
+Added: The loyalty accrual, net of breakage, was $ 1.1 million and $ 1.3 million at July 30, 2022 and January 29, 2022, respectively.
Shipping and handling costs are accounted for as fulfillment costs and are included in cost of sales for all periods presented.
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
(in thousands)
−Removed: April 30, 2022
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
Retail segment
14 unchanged sentences
If the Company’s availability under the Credit Facility at any time is less than the greater of (i) 10 % of the Revolving Loan Cap (the lesser of the aggregate revolving commitments or the borrowing base) and (ii) $ 7.5 million, then the Company is required to maintain a minimum consolidated fixed charge coverage ratio of 1.0 :1.0 until such time as availability has exceeded the greater of (1) 10 % of the Revolving Loan Cap and (2) $ 7.5 million for 30 consecutive days.
−Removed: At April 30, 2022 , the Company had no borrowings outstanding under the revolving credit facility and availability under the Credit Facility was $ 85.0 million.
−Removed: The Company had no borrowings during the first three months of fiscal 2022, resulting in an average unused excess availability of approximately $ 75.0 million.
−Removed: Outstanding standby letters of credit were $ 2.7 million and outstanding documentary letters were $ 1.4 million at April 30, 2022.
−Removed: At April 30, 2022, the Company’s prime-based interest rate was 3.75 % .
−Removed: Borrowings and repayments for the first three months ended May 1, 2021 were as follows:
−Removed: For the three months ended
+Added: At July 30, 2022 , the Company had no borrowings outstanding under the revolving credit facility and availability under the Credit Facility was $ 85.1 million.
+Added: The Company had no borrowings during the first six months of fiscal 2022, resulting in an average unused excess availability of approximately $ 79.9 million.
+Added: Outstanding standby letters of credit were $ 2.4 million and outstanding documentary letters were $ 1.0 million at July 30, 2022.
+Added: At July 30, 2022, the Company’s prime-based interest rate was 5.75 % .
+Added: Borrowings and repayments for the first six months ended July 31, 2021 were as follows:
+Added: For the six months ended
(in thousands)
+Added: July 31, 2021
Net borrowings (repayments)
Long-Term Debt
−Removed: The Company has no outstanding long-term debt as of April 30, 2022.
+Added: The Company had no outstanding long-term debt during the first six months of fiscal 2022.
During the first quarter of fiscal 2021, the Company refinanced its then existing $ 15.0 million FILO (first-in, last-out) loan and entered into a new $ 17.5 million FILO loan, which was subsequently repaid in full in September 2021.
−Removed: The Company paid interest and fees totaling $ 0.1 million and $ 1.1 million for the three months ended April 30, 2022 and May 1, 2021, respectively.
+Added: The Company paid interest and fees totaling $ 0.1 million and $ 1.7 million for the six months ended July 30, 2022 and July 31, 2021, respectively.
The Company leases all of its store locations and its corporate headquarters, which also includes its distribution center, under operating leases.
The store leases typically have initial terms of 5 years to 10 years , with options that usually permit renewal for additional five-year periods.
−Removed: The initial term of the lease for the corporate headquarter was for 20 years, with the opportunity to extend for six additional consecutive periods of five years , beginning in fiscal 2026 .
+Added: The initial term of the lease for the corporate headquarter was for 20 years, with the opportunity to extend for six additional
+Added: consecutive periods of five years , beginning in fiscal 2026 .
The Company also leases certain equipment and other assets under operating leases, typically with initial terms of 3 to 5 years .
5 unchanged sentences
The Company opted not to elect this practical expedient and instead accounted for these rent concessions as lease modifications in accordance with ASC 842.
−Removed: As of April 30, 2022, the Company’s operating leases liabilities represent the present value of the remaining future minimum lease payments updated based on concessions and lease modifications.
−Removed: Lease costs related to store locations are included in cost of goods sold including occupancy costs on the Consolidated Statements of Operations, and expenses and lease costs related to the corporate headquarters and equipment leases are included in selling, general and administrative expenses on the Consolidated Statement of Operations.
−Removed: The following table is a summary of the Company’s components of net lease cost for the three months ended April 30, 2022 and May 1, 2021:
+Added: As of July 30, 2022, the Company’s operating leases liabilities represent the present value of the remaining future minimum lease payments updated based on concessions and lease modifications.
+Added: Lease costs related to store locations are included in cost of goods sold including occupancy costs on the Consolidated Statements of Operations, and expenses and lease costs related to the corporate headquarters and equipment leases are included in selling, general and administrative expenses on the Consolidated Statements of Operations.
+Added: The following table is a summary of the Company’s components of net lease cost for the three and six months ended July 30, 2022 and July 31, 2021:
For the three months ended
−Removed: April 30, 2022
+Added: For the six months ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(in thousands)
3 unchanged sentences
(1) Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to its leases.
−Removed: Supplemental cash flow and balance sheet information related to leases for the first three months ended April 30, 2022 and May 1, 2021 is as follows:
+Added: Supplemental cash flow and balance sheet information related to leases for the first six months ended July 30, 2022 and July 31, 2021 is as follows:
(dollars in thousands)
−Removed: For the three months ended
+Added: For the six months ended
Cash paid for amounts included in the measurement of lease liabilities:
−Removed: April 30, 2022
+Added: July 30, 2022
+Added: July 31, 2021
Operating cash flows for operating leases (1)
3 unchanged sentences
Weighted average discount rate
−Removed: (1) The cash paid for the first quarter of fiscal 2022 and fiscal 2021 includes prepaid rent of $ 4.1 million and $ 3.8 million.
−Removed: The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of April 30, 2022:
+Added: (1) The cash paid for the first six months of fiscal 2022 and fiscal 2021 includes prepaid rent of $ 3.6 million and $ 3.8 million, respectively.
+Added: The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of July 30, 2022:
(in thousands)
15 unchanged sentences
2019-2021 LTIP
−Removed: The performance targets for the Company’s 2019-2021 LTIP were approved by the Compensation Committee of the Board of Directors (the”
−Removed: Compensation Committee”) on August 7, 2019 and covered a three-year period performance period, which ended on January 29, 2022.
+Added: The performance targets for the Company’s 2019-2021 LTIP were approved by the Compensation Committee of the Board of Directors (the "Compensation Committee”) on August 7, 2019 and covered a three-year period performance period, which ended on January 29, 2022.
The time-vested portion of the 2019-2021 LTIP vests in four annual installments, with the remaining installment vesting on April 1, 2023.
In the first quarter of fiscal 2022, on March 21, 2022, the Compensation Committee approved a 141.9 % payout of its performance targets for the 2019-2021 LTIP.
−Removed: On that date, the Company granted awards totaling $ 2.7 million, in a combination of 50 % cash and 50 % RSUs, which will vest, net of any forfeitures, on August 31, 2022.
+Added: On that date, the Company granted awards totaling $ 2.7 million, in a combination of 50 % cash and 50 % restricted stock units (RSUs), which will vest, net of any forfeitures, on August 31, 2022.
In connection with the grant of 269,162 RSUs, the Company reclassified $ 1.1 million of its liability accrual from “Accrued expenses and other current liabilities”
2 unchanged sentences
See the Consolidated Statement of Changes in Stockholders’
−Removed: At April 30, 2022 , the Company had three active LTIPs:
+Added: At July 30, 2022 , the Company had three active LTIPs:
the 2020-2022 LTIP, the 2021-2023 LTIP and the 2022-2024 LTIP.
1 unchanged sentence
the 2021-2023 LTIP time-based awards were granted in a combination of 25 % stock options and 75 % cash;
−Removed: and the 2022-2024 LTIP time-based awards were granted in a combination of 50 % restricted stock units and 50 % cash.
+Added: and the 2022-2024 LTIP time-based awards were granted in a combination of 50 % RSUs and 50 % cash.
Performance targets for the 2020-2022 LTIP, 2021-2023 LTIP and 2022-2024 LTIP were established and approved by the Compensation Committee on June 11, 2020, March 8, 2021 and April 9, 2022, respectively.
1 unchanged sentence
Awards for any achievement of performance targets will not be granted until the performance targets are achieved and then will be subject to additional vesting through August 31, 2023, August 31, 2024 and August 31, 2025, respectively.
−Removed: The time-based awards under the 2020-2022 LTIP, 2021-2023 LTIP and 2022-2024 LITP vest in four equal installments through April 1, 2024, April 1, 2025 and April 1, 2026, respectively.
+Added: The time-based awards under the 2020-2022 LTIP, 2021-2023 LTIP and 2022-2024 LTIP vest in four equal installments through April 1, 2024, April 1, 2025 and April 1, 2026, respectively.
Assuming that the Company achieves the performance targets at target levels and all time-based awards vest, the compensation expense associated with the 2020-2022 LTIP, 2021-2023 LTIP and 2022-2024 LTIP is estimated to be approximately $ 3.8 million, $ 4.0 million and $ 4.5 million, respectively.
Approximately half of the compensation expense for each LTIP relates to the time-based awards, which are being expensed straight-line over 46 months, 49 months and 48 months, respectively.
−Removed: At April 30, 2022 , the Company had accrued $ 1.7 million under the 2020-2022 LTIP, $ 1.0 million under the 2021-2023 LTIP and $ 0.1 million under the 2022-2024 LTIP for the performance awards.
+Added: At July 30, 2022 , the Company had accrued $ 1.9 million under the 2020-2022 LTIP, $ 1.2 million under the 2021-2023 LTIP and $ 0.2 million under the 2022-2024 LTIP for the performance awards.
Stock-Based Compensation
5 unchanged sentences
The Company’s shareholders approved amendments to increase the share reserve by 2,800,000 shares on August 8, 2019, an additional 1,740,000 shares on August 12, 2020 and an additional 4,855,000 on August 5, 2021.
−Removed: At April 30, 2022, the Company had 3,841,133 shares available under the 2016 Plan.
+Added: At July 30, 2022, the Company had 3,825,095 shares available under the 2016 Plan.
In accordance with the terms of the 2016 Plan, any shares outstanding under the previous 2006 Incentive Compensation Plan (the “2006 Plan”) at August 4, 2016 that subsequently terminate, expire or are cancelled for any reason without having been exercised or paid are added back and become available for issuance under the 2016 Plan, with stock options being added back on a one-for-one basis and full-value awards being added back on a 1 to 1.9 basis.
−Removed: At April 30, 2022 , 298,231 stock options remained outstanding under the 2006 Plan.
+Added: At July 30, 2022 , 298,231 stock options remained outstanding under the 2006 Plan.
The 2016 Plan is administered by the Compensation Committee.
2 unchanged sentences
Except with respect to 5 % of the shares available for awards under the 2016 Plan, no award will become exercisable unless such award has been outstanding for a minimum period of one year from its date of grant.
−Removed: The following tables summarize the share activity and stock option activity for the first three months of fiscal 2022:
+Added: The following tables summarize the share activity and stock option activity for the first six months of fiscal 2022:
Share Units (3)
2 unchanged sentences
Shares vested and/or issued
+Added: Shares forfeited
Outstanding non-vested shares at end of quarter
−Removed: (1) During the first three months of fiscal 2022, the Company granted RSUs for the achievement of performance metrics under the 2019-2021 LTIP that are subject to additional vesting through August 31, 2022 and time-based RSUs under its 2022-2024 LTIP.
+Added: (1) During the first six months of fiscal 2022, the Company granted RSUs for the achievement of performance metrics under the 2019-2021 LTIP that are subject to additional vesting through August 31, 2022 and time-based RSUs under its 2022-2024 LTIP.
See Note 5, Long-Term Incentive Plans .
17 unchanged sentences
Options exercisable at end of quarter
−Removed: For the first three months of fiscal 2022, the Company granted stock options to purchase an aggregate of 2,040 shares of common stock, 494,444 restricted stock units and 9,352 fully-vested shares.
−Removed: For the first three months of fiscal 2021, the Company granted stock options to purchase an aggregate of 1,518,154 shares of common stock and 8,054 restricted stock units.
+Added: For the first six months of fiscal 2022, the Company granted stock options to purchase an aggregate of 3,640 shares of common stock, 496,467 restricted stock units and 17,532 fully-vested shares.
+Added: For the first six months of fiscal 2021, the Company granted stock options to purchase an aggregate of 1,518,154 shares of common stock and 8,054 restricted stock units.
Non-Employee Director Compensation Plan
−Removed: The Company granted 19,570 shares of common stock, with a fair value of approximately $ 84,738 , to certain of its non-employee directors as compensation in lieu of cash in the first three months of fiscal 2022.
+Added: The Company granted 36,690 shares of common stock, with a fair value of approximately $ 169,482 , to certain of its non-employee directors as compensation in lieu of cash in the first six months of fiscal 2022.
These shares are in addition to any shares that may be granted under the 2016 Plan related to the requirement to receive equity if a director has not yet satisfied his or her minimum equity ownership requirement under the Non-Employee Director Compensation Plan.
Stock Compensation Expense
−Removed: The Company recognized total stock-based compensation expense of $ 0.4 million and $ 0.3 million for the first three months of fiscal 2022 and fiscal 2021, respectively.
−Removed: The total compensation cost related to time-vested stock options, RSU and PSU awards not yet recognized as of April 30, 2022 was approximately $ 2.6 million, net of estimated forfeitures, which will be expensed over a weighted average remaining life of 33 months.
+Added: The Company recognized total stock-based compensation expense of $ 0.8 million and $ 0.6 million for the first six months of fiscal 2022 and fiscal 2021, respectively.
+Added: The total compensation cost related to time-vested stock options and RSU awards not yet recognized as of July 30, 2022 was approximately $ 2.1 million, net of estimated forfeitures, which will be expensed over a weighted average remaining life of 32 months.
Equity and Earnings per Share
1 unchanged sentence
For the three months ended
−Removed: April 30, 2022
+Added: For the six months ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(in thousands )
6 unchanged sentences
For the three months ended
−Removed: April 30, 2022
+Added: For the six months ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(in thousands, except exercise prices)
1 unchanged sentence
Restricted stock units
−Removed: Deferred stock
Range of exercise prices of such options
1 unchanged sentence
$ 4.49 - $ 5.50
−Removed: The above options, which were outstanding at April 30, 2022 , expire from January 31, 2023 to June 29, 2028 .
−Removed: Excluded from the computation of basic and diluted earnings per share were 240,000 shares and 720,000 shares of unvested performance stock units for the three months of fiscal 2022 and fiscal 2021, respectively.
−Removed: These performance-based awards will be included in the computation of basic and diluted earnings per share if, and when, the respective performance targets are achieved.
−Removed: In addition, 435,568 shares of deferred stock at April 30, 2022 and at May 1, 2021 were excluded from basic earnings per share.
+Added: $ 4.48 - $ 5.50
+Added: $ 2.25 - $ 5.50
+Added: The above options, which were outstanding at July 30, 2022 , expire from January 31, 2023 to June 12, 2032 .
+Added: Excluded from the computation of basic and diluted earnings per share were 240,000 shares for the second quarter and first six months of fiscal 2022 and 720,000 shares for the second quarter and first six months of fiscal 2021 of unvested performance stock units.
+Added: These performance-based awards are included in the computation of basic and diluted earnings per share if, and when, the respective performance targets are achieved.
+Added: In addition, 435,568 shares of deferred stock at July 30, 2022 and at July 31, 2021 were excluded from basic earnings per share.
Outstanding shares of deferred stock are not considered issued and outstanding until the vesting date of the deferral period.
5 unchanged sentences
The Company expects to finance the repurchases from operating funds and/or periodic borrowings on its credit facility.
−Removed: For the first quarter of fiscal 2022, the Company repurchased 946,101 shares at an aggregate cost of $ 4.8 million, including fees.
+Added: For the first six months of fiscal 2022, the Company repurchased 2.9 million shares at an aggregate cost of $ 12.7 million, including fees, from available cash on hand.
Shares of repurchased common stock are held as treasury stock.
−Removed: During the first quarter of fiscal 2022 and fiscal 2021, the Company recorded income tax expense of $ 103 ,000 and $ 28 ,000, respectively, primarily related to income tax in states where net operating loss ("NOL") usage is statutorily limited.
−Removed: The Company’s effective tax rate will generally differ from the U.S.
−Removed: federal statutory rate of 21 % primarily due to the change in full valuation allowance recorded against its deferred tax assets, permanent items, and state taxes.
Since the end of fiscal 2013, the Company has maintained a full valuation allowance against its deferred tax assets.
−Removed: While the Company returned to profitability in fiscal 2021 and is projecting it will generate taxable income in fiscal 2022, given the limited history of profitability and uncertainty in future forecasts, at this time the Company believes that a full valuation allowance remains appropriate.
+Added: During the second quarter of fiscal 2022, the Company determined that it was more likely than not that it would be able to realize the benefit of substantially all of its deferred tax assets in the United States.
+Added: In reaching this determination, the Company considered the cumulative three years of profitability, its expectations regarding the generation of future taxable income as well as the overall improvement in the Company's business and its current market position.
+Added: As a result, in the second quarter of fiscal 2022, the Company recognized a discrete tax benefit related to the release of approximately $ 35.5 million in valuation allowance against its deferred tax assets in the United States that are expected to be realized in future years.
+Added: At July 30, 2022, the Company continued to provide a valuation allowance of $ 2.4 million primarily against certain state and foreign net operating losses ("NOLs").
+Added: During the second quarter and first six months of fiscal 2022, the Company recorded an income tax benefit of $ 35.1 million and $ 35.0 million, respectively.
+Added: Excluding the release of $ 35.5 million in valuation allowance, the Company recorded income tax expense of $ 408,000 and $ 511,000 , respectively, primarily related to income tax in states where NOL usage is statutorily limited.
+Added: During the second quarter and first six months of fiscal 2021, the Company recorded income tax expense of $ 426,000 and $ 454,000 , respectively, primarily related to income tax in states where NOL usage is statutorily limited.
For federal income tax purposes, at the end of fiscal 2021, the Company had net operating loss carryforwards of approximately $ 100.7 million, which will expire from fiscal 2028 through fiscal 2037 , and net operating loss carryforwards of $ 43.1 million that are not subject to expiration.
15 unchanged sentences
The forward-looking statements contained in this Quarterly Report are generally located in the material set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”
−Removed: but may be found in other locations as well, and include statements regarding our expectations with respect to sales trends, marketing costs, gross margin rate, improved inventory levels and our ability to secure sufficient inventory to meet customer demand, increased freight costs, increases in certain raw materials cost, our long-term outlook, expected capital expenditures in 2022, our ability to attract new customers, and our plans with respect to our store portfolio, including anticipated closures, re-brandings, and new and relocated stores.
+Added: but may be found in other locations as well, and include statements regarding our expectations with respect to sales trends, marketing costs, gross margin rate, improved inventory levels, our ability to realize our deferred tax assets and our ability to secure sufficient inventory to meet customer demand, increased freight costs, increases in certain raw materials cost, our long-term outlook, expected capital expenditures in 2022, our ability to attract new customers, and our plans with respect to our store portfolio, including anticipated closures, re-brandings, and new and relocated stores.
These forward-looking statements generally relate to plans and objectives for future operations and are based upon management’s reasonable estimates of future results or trends.
2 unchanged sentences
Numerous factors could cause our actual results to differ materially from such forward-looking statements.
−Removed: This discussion sets forth certain risks and uncertainties that may have an impact on future results and direction of our Company, including, without limitation, risks related to the ongoing effects of the COVID-19 pandemic, our ability to navigate supply chain uncertainties, our ability to maintain sufficient inventory levels, our ability to successfully execute on our corporate strategy, our ability to predict customer tastes and fashion trends, our ability to grow market share, labor shortages or increased labor costs, and the other risks and uncertainties set forth in the “Risk Factors”
+Added: This discussion sets forth certain risks and uncertainties that may have an impact on future results and direction of our Company, including, without limitation, risks related to labor shortages, increased labor costs, changes in consumer spending in response to the economy, the ongoing effects of the COVID-19 pandemic, the economic impact of the war in Ukraine, our ability to navigate supply chain uncertainties, our ability to maintain appropriate inventory levels, our ability to successfully execute on our corporate strategy, our ability to predict customer tastes and fashion trends, our ability to grow market share, and the other risks and uncertainties set forth in the “Risk Factors”
section in Part I, Item 1A of our Fiscal 2021 Annual Report.
5 unchanged sentences
We operate under the trade names of Destination XL ® , DXL ® , DXL Outlets, Casual Male XL ® and Casual Male XL Outlets.
−Removed: At April 30, 2022, we operated 219 Destination XL stores, 16 DXL outlet stores, 32 Casual Male XL retail stores, 19 Casual Male XL outlet stores and a digital business, including an e-commerce site at dxl.com and a mobile site, m.destinationXL.com and mobile app.
+Added: At July 30, 2022, we operated 218 Destination XL stores, 16 DXL outlet stores, 31 Casual Male XL retail stores, 19 Casual Male XL outlet stores and a digital business, including an e-commerce site at dxl.com and a mobile site, m.destinationXL.com and mobile app.
Unless the context indicates otherwise, all references to “we,”
15 unchanged sentences
In the first quarter of fiscal 2022, we ended the relationship with our primary wholesale customer.
−Removed: Due to the immateriality of the wholesale segment’s revenues, profits and assets, its operating results have been aggregated with the retail segment for both periods.
+Added: Due to the immateriality of the wholesale segment’s revenues, profits and assets, its operating results have been aggregated with the retail segment for all periods.
COMPARABLE SALES
1 unchanged sentence
The majority of our stores have the capability of fulfilling online orders if merchandise is not available in the warehouse.
−Removed: As a result, we continue to see more transactions that begin online but are ultimately completed at the store level.
−Removed: Similarly, if a customer
−Removed: visits a store and the item is out of stock, the associate can order the item through our website.
+Added: result, we continue to see more transactions that begin online but are ultimately completed at the store level.
+Added: Similarly, if a customer visits a store and the item is out of stock, the associate can order the item through our website.
A customer also has the ability to order online and pick-up in a store and at curbside.
We define store sales as sales that originate and are fulfilled directly at the store level.
−Removed: E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace.
−Removed: Stores that have been open for 13 months are included in comparable sales.
+Added: Digital commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace.
+Added: Stores that have been open for at least 13 months are included in comparable sales.
Stores that have been remodeled or re-located during the period are also included in our determination of comparable stores sales.
5 unchanged sentences
For the three months ended
−Removed: April 30, 2022
+Added: For the six months ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(in millions, except percentage of sales and per share data)
4 unchanged sentences
Per diluted share:
−Removed: We are pleased to report our fifth consecutive quarter of sales and earnings growth.
−Removed: Comparable sales increased 19.5% for the quarter, with increases across all of our customer channels.
−Removed: Improvements in store traffic and conversion contributed to growth across all of our geographic regions.
−Removed: Our digital marketing efforts and our presence on third-party marketplaces drove growth in both our direct business and in our stores during the first quarter of fiscal 2022.
−Removed: Our gross margin rate for the first quarter of fiscal 2022 improved by 440 basis points driven by our brand repositioning that resulted in fewer and less frequent merchandise promotions, less penetration in lower margin wholesale revenues, and improved leverage on occupancy costs.
−Removed: As expected, our selling, general and administrative expenses (SG&A) increased by 320 basis points primarily due to increased payroll costs to support sales, marketing costs, and accruals for performance-based incentive plans.
−Removed: Our marketing costs for the first quarter of fiscal 2022 represented 5.3% of sales as compared to 3.0% in the first quarter of fiscal 2021.
−Removed: As a result of our sales growth and margin improvement, we exceeded our first quarter financial performance expectations with net income of $13.4 million, or $0.20 per diluted share for the first quarter of fiscal 2022, as compared to net income of $8.7 million, or $0.14 per diluted share, for the first quarter of fiscal 2021.
−Removed: At April 30, 2022, we had no debt outstanding and we did not make any borrowings under our credit facility during the first quarter.
−Removed: Our unused excess availability at April 30, 2022 was $85.0 million.
−Removed: We also are pleased with our improved inventory position at the end of the first quarter.
−Removed: While we are still not at our ideal inventory level for certain categories, we have been able to secure inventory to support customer demand as we continue to manage supply chain challenges.
−Removed: As we head into the second quarter, we are encouraged by the fact that our inventory position continues to improve.
−Removed: As we previously disclosed, the Company's Board of Directors approved a $15.0 million stock repurchase program in March 2022 and, during the first quarter, we repurchased 0.9 million shares of our common stock, at an aggregate cost of $4.8 million, including fees.
−Removed: While we believe our long-term outlook is strong, the current environment remains highly volatile, with inflation, rising interest rates, supply chain, labor and staffing challenges, the ongoing global pandemic, as well as the war in Ukraine.
+Added: We are pleased to report continued earnings and sales growth this quarter, with results exceeding our internal expectations.
+Added: Comparable sales increased 6.1% for the quarter, with increases across all of our customer channels, driven by higher average order values, our digital transformation, and our brand repositioning.
+Added: Regionally, all parts of the country performed above their pre-pandemic levels, with the largest gains during the second quarter in New England and Florida, while parts of the Midwest lagged.
+Added: Dollars per transaction was the primary driver of our sales increase and was attributable to our reduced reliance on promotions, a historically low-level of clearance inventory and a shift in merchandise mix to higher-price items, such as tailored clothing.
+Added: Our gross margin rate for the second quarter also benefited from the low promotions and clearance enabling us to substantially offset the increase in freight and shipping costs that we continue to experience.
+Added: In line with our expectations, our selling, general and administrative expenses (SG&A) increased by 410 basis points during the second quarter, primarily due to increased payroll costs to support sales, marketing costs, and accruals for performance-based incentive plans.
+Added: Our marketing costs for the second quarter of fiscal 2022 represented approximately 170 basis points of this increase.
+Added: Our marketing plan for fiscal 2022 is 6.2% of sales, which in total is an increase of 150 basis points from fiscal 2021.
+Added: During the second quarter of fiscal 2022, we determined that it was more likely than not that we would be able to realize substantially all of our deferred tax assets primarily due to the cumulative three-years of earnings as well as projections for future earnings.
+Added: As a result, we recorded a non-cash tax benefit of $35.5 million, related to the release of substantially all of the valuation allowance against our deferred tax assets.
+Added: Net income for the second quarter was $56.9 million, or $0.85 per diluted share and included a tax benefit of $35.5 million, or $0.53 per diluted share, related to the release of the tax valuation allowance.
+Added: Net income for the second quarter of fiscal 2021 was $24.5 million, or $0.36 per diluted share.
+Added: At July 30, 2022, we had no debt outstanding and we did not make any borrowings under our credit facility during the first six months.
+Added: Our unused excess availability at July 30, 2022 was $85.1 million.
+Added: At the end of the second quarter, we are in a strong inventory position and have been able to replenish those categories that were depleted at the end of the second quarter last year.
+Added: As a result, our inventory level at the end of the second quarter is intentionally up 31.8% from last year, but compared to the end of the second quarter in fiscal 2019 inventory is down 12.7%.
+Added: In addition, we have improved our inventory turn by almost 40% from fiscal 2019.
+Added: As we previously disclosed, the Company's Board of Directors approved a $15.0 million stock repurchase program in March 2022 and, during the first six months of fiscal 2022, we utilized our free cash flow to repurchase 2.9 million shares of our common stock, at an aggregate cost of $12.7 million, including fees.
+Added: While we believe our long-term outlook is strong, the current retail environment remains highly volatile, with inflation, rising interest rates, supply chain issues, labor and staffing challenges, the ongoing global pandemic, as well as the war in Ukraine.
Financial Summary
−Removed: The following table presents sales by segment for the three months ended April 30, 2022 and May 1, 2021:
+Added: The following table presents sales by segment for the three and six months ended July 30, 2022 and July 31, 2021:
For the Three Months Ended
−Removed: (in thousands, except percentages)
−Removed: April 30, 2022
+Added: For the Six Months Ended
+Added: (in thousands)
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
Retail segment
Wholesale segment
−Removed: Total sales for the first quarter of fiscal 2022 were $127.7 million, as compared to $111.5 million in the first quarter of fiscal 2021.
−Removed: Comparable sales for the first quarter were up 19.5% with comparable sales from our stores up 20.8% and our direct business were up 16.7%.
−Removed: The strength of our stores during the first quarter was driven by an increase in store traffic and dollars spent per transaction.
−Removed: All regions reported a comparable sales increase for the first quarter, with our Northeast, Florida and West Coast stores showing the strongest performance, resulting in a 20.8% comparable sales increase from our stores.
−Removed: As store traffic improved during the first quarter, sales growth in our direct business, which grew over 40% since fiscal 2019, started to normalize.
−Removed: The 16.7% increase in comparable sales from our direct business was driven by double-digit growth from our website, an increase in our universe sales (online orders that originate in a store) and continued growth from online marketplaces.
+Added: Total sales for the second quarter of fiscal 2022 were $144.6 million, as compared to $138.6 million in the second quarter of fiscal 2021.
+Added: Comparable sales for the second quarter were up 6.1% with comparable sales from our stores up 3.6% and our direct business up 12.7%.
+Added: Sales for the second quarter exceeded our plan, driven primarily by an increase in dollars per transaction.
+Added: This increase is attributable to a combination of factors, including less markdowns from fewer promotions, deeper penetration in high-ticket categories such as tailored clothing, less clearance inventory available for sale and, to a lesser extent, targeted price increases.
+Added: The growth in our direct business of 12.7% was driven by our web and app with continued growth from online marketplaces.
Through our digital efforts and marketplace presence, we are continuing to attract a new customer to DXL.
+Added: Compared to the second quarter of fiscal 2019, the last normalized selling year, our comparable sales for the second quarter of fiscal 2022 were up 32.6% in May, up 27.8% in June, and up 27.6% in July.
+Added: We believe the comparison to fiscal 2019 is relevant when evaluating our sales performance given the impact of the pandemic on the past two years.
+Added: We expect to see a fairly similar comparable sales trend in the second half of fiscal 2022 as compared to fiscal 2019, and we expect comparable sales growth, against fiscal 2021, to be in the low to mid-single digits during the third quarter and high-single digits during the fourth quarter.
+Added: During the second quarter of fiscal 2022, comparable sales were up 14.0% in May, up 3.6% in June and up 1.1% in July, when compared against fiscal 2021.
+Added: For the first six months of fiscal 2022, total sales increased 8.9% to $272.3 million, as compared to $250.1 million for the first six months of fiscal 2021.
+Added: Comparable sales for the first six months of fiscal 2022, as compared to fiscal 2021, increased 12.0%, with comparable sales from our stores up 11.0% and our direct business up 14.6%.
As we previously disclosed, during the first quarter of fiscal 2022, we ended our relationship with our primary wholesale customer.
−Removed: As a result, our wholesale revenues decreased to $0.4 million as compared to $3.1 million for the first quarter of fiscal 2021.
+Added: As a result, our wholesale revenues for the first six months of fiscal 2022 were $0.4 million as compared to $4.0 million for the first six months of fiscal 2021.
Gross Margin Rate
−Removed: For the first quarter of fiscal 2022, our gross margin rate, inclusive of occupancy costs, was 50.0% as compared to a gross margin rate of 45.6% for first quarter of fiscal 2021.
−Removed: Our gross margin rate improved by 440 basis points, driven by a 200 basis point improvement in merchandise margins and a 240 basis point improvement in occupancy costs as compared to the first quarter of fiscal 2021.
+Added: For the second quarter of fiscal 2022, our gross margin rate, inclusive of occupancy costs, was 52.1% as compared to a gross margin rate of 51.7% for second quarter of fiscal 2021.
+Added: Our gross margin rate improved by 40 basis points, driven by a 50 basis point improvement in occupancy cost offset by a 10 basis point decrease in merchandise margins as compared to the second quarter of fiscal 2021.
The 50 basis point improvement in occupancy costs was due to the increased leverage from sales as well as a decrease of approximately $0.1 million in occupancy costs from closed stores.
−Removed: The 200 basis point improvement in merchandise margin was driven by our brand repositioning which has resulted in lower promotional markdowns.
−Removed: Merchandise margin also improved as a result of the decrease in wholesale revenues, which by its nature has a lower margin.
−Removed: These improvements were partially offset by higher freight costs.
+Added: The 10 basis point decrease in merchandise margin was due to an increase in both inbound and outbound shipping costs of approximately 180 basis points, mostly offset by lower promotional markdowns.
We expect that we will continue to experience an increase in freight costs and in the cost of certain raw materials, particularly cotton.
−Removed: As compared to fiscal 2021, we expect that our gross margin rate for fiscal 2022 will decrease by approximately 100 basis points due to expected ongoing increased freight costs and raw material costs, as well as inventory mix with lower margin, branded collection apparel.
+Added: Although at the beginning of fiscal 2022, we reported that we expected our gross margin to be 200 points lower than fiscal 2021, we now expect that our gross margin rate for the full fiscal year will be approximately flat to fiscal 2021 based on our current expectations.
+Added: For the first six months of fiscal 2022, our gross margin rate, inclusive of occupancy costs, was 51.1%, as compared to a gross margin rate of 49.0% for the first six months of fiscal 2021.
+Added: The increase of 210 basis points was due to an improvement of 130 basis points in occupancy costs, due to the increased leverage from sales, and an increase in merchandise margins of 80 basis points, due primarily to the lower promotional markdowns partially offset by the increase in freight and shipping costs.
Selling, General and Administrative Expenses
−Removed: As a percentage of sales, SG&A (selling, general and administrative) expenses for the first quarter of fiscal 2022 were 36.5% as compared to 33.3% for the first quarter of fiscal 2021.
−Removed: On a dollar basis, SG&A expenses increased by $9.5 million as compared to the first quarter of fiscal 2021.
+Added: As a percentage of sales, SG&A (selling, general and administrative) expenses for the second quarter of fiscal 2022 were 34.2% as compared to 30.1% for the second quarter of fiscal 2021.
+Added: The SG&A rate for the second quarter of fiscal 2021 was abnormally low due to the surge in sales from pent-up demand and stimulus money while at the same time experiencing a shortage in store staffing.
+Added: However, our SG&A rate as a percentage of sales is favorable when compared against 38.5% in the second quarter of fiscal 2019, which was our last normalized second quarter, pre-pandemic.
+Added: On a dollar basis, SG&A expenses increased by $7.7 million as compared to the second quarter of fiscal 2021.
The increase was primarily due to an increase in marketing costs to drive customer acquisition and engagement, payroll costs to support sales growth, including merit adjustments and filling open positions, and an increase in performance-based incentive accruals.
−Removed: Our marketing costs for the first quarter of fiscal 2022 represented 5.3% of sales as compared to 3.0% in the first quarter of fiscal 2021.
−Removed: For the fiscal 2022, the Company is expecting marketing costs to be approximately 6.2% of sales.
+Added: Our marketing costs for the second quarter of fiscal 2022 represented 5.4% of sales as compared to 3.7% in the second quarter of fiscal 2021.
+Added: For fiscal 2022, the Company is expecting marketing costs to be approximately 6.2% of sales.
+Added: For the first six months of fiscal 2022, SG&A expenses were 35.3% of sales as compared to 31.5% of sales for the first six months of fiscal 2021.
+Added: Similar to the second quarter, the prior year rate was abnormally low.
+Added: When compared against the first six months of fiscal 2019 when the rate was 39.0% of sales, the savings that we have been able to realize in our SG&A costs is evident.
+Added: As compared to the first six months of fiscal 2021, SG&A costs increased $17.2 million, or 21.8%, as a result of increased marketing costs, payroll costs to support sales growth, first quarter merit adjustments, filling open positions and an increase in performance-based incentive accruals.
Management views SG&A expenses through two primary cost centers:
Customer Facing Costs and Corporate Support Costs.
−Removed: Customer Facing Costs, which include store payroll, marketing and other store and direct operating costs, represented 20.2% of sales in the first quarter of fiscal 2022 as compared to 17.9% of sales in the first quarter of fiscal 2021.
−Removed: Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 16.3% of sales in the first quarter of fiscal 2022 compared to 15.4% of sales in the first quarter of fiscal 2021.
−Removed: Impairment of Assets
−Removed: During the first quarter of fiscal 2022 and fiscal 2021, the Company recorded non-cash gains of $0.5 million and $0.8 million, respectively, on the reduction of its operating lease liability in connection with its decision to close certain retail stores, which resulted in a revaluation of the lease liability.
−Removed: Of the total non-cash gains, $0.4 million and $0.7 million for the first quarter of fiscal 2022 and fiscal 2021, respectively, related to leases where the right-of-use assets had previously been impaired, and therefore, were recorded as a reduction of the previously-recorded impairment and were included in the Impairment of Assets line of the Consolidated Statement of Operations for the three months ended April 30, 2022 and May 1, 2021.
−Removed: The remaining gain of $0.1 million in each the first quarter of fiscal 2022 and fiscal 2021 was recorded as a reduction to occupancy costs in each period.
+Added: Customer Facing Costs, which include store payroll, marketing and other store and direct operating costs, represented 19.8% of sales in the first six months of fiscal 2022 as compared to 17.4% of sales in the first six months of fiscal 2021.
+Added: Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 15.5% of sales in the first six months of fiscal 2022 compared to 14.1% of sales in the first six months of fiscal 2021.
+Added: Impairment (Gain) of Assets
+Added: During the second quarter of fiscal 2022 and fiscal 2021, the Company recorded non-cash gains of $0.1 million and $0.4 million, respectively, and for the first six months of fiscal 2022 and fiscal 2021, the Company recorded non-cash gains of $0.6 million and $1.1 million, respectively, on the reduction of its operating lease liability in connection with its decision to close certain retail stores, which resulted in a revaluation of the lease liability.
+Added: Of the total non-cash gains, $0.1 million and $0.4 million for the second quarter of fiscal 2022 and fiscal 2021, respectively, and $0.4 million and $1.0 million for the first six months of fiscal 2022 and fiscal 2021 respectively, related to leases where the right-of-use assets had previously been impaired, and therefore, were recorded as a reduction of the previously-recorded impairment and were included in the Impairment (Gain) of Assets line of the Consolidated Statement of Operations for the three months ended July 30, 2022 and July 31, 2021.
+Added: The remaining gains of $0.2 million and $0.1 million for the first six months of fiscal 2022 and fiscal 2021 were recorded as a reduction to occupancy costs in each period.
Depreciation and Amortization
−Removed: Depreciation and amortization for the first quarter of fiscal 2022 decreased to $4.0 million as compared to $4.5 million for the first quarter of fiscal 2021.
+Added: Depreciation and amortization for the second quarter of fiscal 2022 decreased to $4.0 million as compared to $4.4 million for the second quarter of fiscal 2021.
+Added: For the first six months of fiscal 2022, depreciation and amortization decreased to $8.0 million as compared to $8.9 million for the first six months of fiscal 2021.
The decrease was due to a lower depreciable cost base, especially from our store assets, due to our limited capital spending since fiscal 2020.
Interest Expense, Net
−Removed: Interest expense for first quarter of fiscal 2022 was $0.1 million, as compared to $1.1 million for the first quarter of fiscal 2021.
−Removed: The Company had no outstanding debt and no borrowings under its credit facility during the first quarter of fiscal 2022 resulting in a decrease in interest expense as compared to the first quarter of fiscal 2021.
−Removed: We established a full valuation allowance against our deferred tax assets at the end of fiscal 2013.
−Removed: While we returned to profitability in fiscal 2021 and are projecting that we will generate taxable income in fiscal 2022, given our limited history of profitability and uncertainty in future forecast, at this time we believe that a full valuation allowance remains appropriate.
−Removed: Our tax provision for the first quarter of fiscal 2022 and fiscal 2021 was primarily due to income tax in states where NOL usage is statutorily limited.
−Removed: For the first quarter of fiscal 2022, we recorded net income of $13.4 million, or $0.20 per diluted share, compared with net income of $8.7 million, or $0.14 per diluted share, for the first quarter of fiscal 2021.
−Removed: The improvement in earnings was driven by sales growth and improved margins.
−Removed: As of April 30, 2022, our inventory increased approximately $8.5 million to $96.9 million, as compared to $88.4 million at May 1, 2021.
−Removed: We are in a stronger inventory position at April 30, 2022 than at the end of the first quarter last year and are continuing to manage inventory closely given the ongoing issues with the global supply chain.
−Removed: We believe that we will be able to secure sufficient inventory to support our sales forecasts.
−Removed: At April 30, 2022, our clearance inventory was 6.9% of our total inventory, as compared to 10.1% at May 1, 2021.
+Added: Interest expense for second quarter of fiscal 2022 was $0.1 million, as compared to $0.9 million for the second quarter of fiscal 2021.
+Added: For the first six months of fiscal 2022, interest expense was $0.2 million as compared to $2.1 million for the first six months of fiscal 2021.
+Added: The Company had no outstanding debt and no borrowings under its credit facility during the second quarter and first six months of fiscal 2022 resulting in a decrease in interest expense as compared to the second quarter and first six months of fiscal 2021.
+Added: Since the end of fiscal 2013, we have maintained a full valuation allowance against our deferred tax assets.
+Added: During the second quarter of fiscal 2022, we determined that it was more likely than not that we would be able to realize the benefit of substantially all of our deferred tax assets in the United States.
+Added: In reaching this determination, we considered the cumulative three years of profitability, our expectations regarding the generation of future taxable income as well as the overall improvement in the Company's business and its current market position.
+Added: As a result, in the second quarter of fiscal 2022, we recognized a tax benefit related to the release of approximately $35.5 million in valuation allowance against our deferred tax assets in the United States.
+Added: At July 30, 2022, we continued to provide a valuation allowance of $2.4 million, primarily against certain state and foreign net operating losses ("NOLs").
+Added: During the second quarter and first six months of fiscal 2022, we recorded an income tax benefit of $35.1 million and $35.0 million, respectively.
+Added: Excluding the release of $35.5 million in valuation allowance, we recorded income tax expense of $408,000 and $511,000, respectively, primarily related to income tax in states where NOL usage is statutorily limited.
+Added: During the second quarter and first six months of fiscal 2021, we recorded income tax expense of $426,000 and $454,000, respectively, primarily related to income tax in states where NOL usage is statutorily limited.
+Added: For the second quarter and first six months of fiscal 2022, we recorded net income of $56.9 million, or $0.85 per diluted share, and $70.3 million, or $1.04 per diluted share, respectively.
+Added: Results for the second quarter and first six months of fiscal 2022 include a non-cash tax benefit of $35.5 million, or $0.53 per diluted share, related to the release of substantially all of the Company's valuation allowance against its deferred tax assets.
+Added: For the second quarter and first six months of fiscal 2021 net income was $24.5 million, or $0.36 per diluted share and $33.1 million, or $0.50 per diluted share, respectively.
+Added: As of July 30, 2022, our inventory increased approximately $23.4 million to $96.7 million, as compared to $73.4 million at July 31, 2021.
+Added: We are in a stronger inventory position at July 30, 2022 than at the end of the second quarter last year.
+Added: This increase was purposeful in order to replenish several categories that were depleted last year.
+Added: Compared to the second quarter of fiscal 2019, our inventory is down 12.7%.
+Added: Managing our inventory remains a primary focus for us given the potential impact that inflation may have on consumer spending.
+Added: We believe that we will be able to secure sufficient inventory to support our sales forecasts for fiscal 2022 while also ensuring that we don't have excess inventory levels.
+Added: At July 30, 2022, our clearance inventory was 6.9% of our total inventory, as compared to 8.9% at July 31, 2021 and 10.9% at August 3, 2019.
Historically, and consistent with the retail industry, we have experienced seasonal fluctuations as it relates to our operating income and net income.
2 unchanged sentences
Our primary sources of liquidity are cash generated from operations and availability under our credit facility.
−Removed: At April 30, 2022, we had no outstanding debt, including no borrowings during the quarter under our credit facility.
+Added: At July 30, 2022, we had no outstanding debt, including no borrowings under our credit facility during the first six months of fiscal 2022.
We believe our cash on hand, availability under our credit facility, and ongoing cash generated from our operations will be sufficient to fund our working capital requirements, our stock repurchase program and capital expenditures for the next 12 months.
We believe that cash flows from operating activities and cash on hand will also be sufficient to satisfy our capital requirements in the longer-term, however, to the extent future capital requirements exceed cash on hand plus cash flows from operating activities, we anticipate that working capital will be financed by our credit facility, as discussed below.
−Removed: For the first three months of fiscal 2022, cash flow from operations decreased to $(1.5) million as compared to $7.8 million for the first three months of fiscal 2021.
−Removed: Free cash flow, a non-GAAP measure, decreased to $(2.7) million for the first three months of fiscal
−Removed: 2022 as compared to $7.0 million for the first three months of fiscal 2021.
−Removed: The decrease in free cash flow was due to our seasonal inventory build in advance of Father's Day, the payout of incentive-based awards, and an increase in capital expenditures, which were partially offset by our increased earnings.
−Removed: Cash flow used from financing activities for the first three months of fiscal 2022 improved by $14.9 million as compared to the first three months of fiscal 2021, primarily due to the repayment in the prior year of amounts outstanding under our revolver.
−Removed: This was partially offset by the stock offering in the first quarter of fiscal 2021 and the repurchase of our common stock, as discussed below, in the first quarter of fiscal 2022.
+Added: For the first six months of fiscal 2022, cash flow from operations decreased to $23.8 million as compared to $42.2 million for the first six months of fiscal 2021.
+Added: Free cash flow, a non-GAAP measure, decreased to $19.8 million for the first six months of fiscal 2022 as compared to $40.5 million for the first six months of fiscal 2021.
+Added: The decrease in free cash flow was due to our seasonal inventory build, the payout of incentive-based awards, and an increase in capital expenditures, which were partially offset by our increased earnings.
+Added: Cash flow used from financing activities for the first six months of fiscal 2022 improved by $40.5 million as compared to the first six months of fiscal 2021, primarily due to the repayment in the prior year of amounts outstanding under our revolver.
+Added: This was partially offset by the stock offering in February 2021 and the repurchase of our common stock, as discussed below, in the first six months of fiscal 2022.
Stock Repurchase Program
1 unchanged sentence
Under the stock repurchase program, the Company may repurchase up to $15.0 million of its common stock through open market and privately negotiated transactions.
−Removed: For the first quarter of fiscal 2022, the Company repurchased 946,101 shares at an aggregate cost, including fees, of $4.8 million.
+Added: For the first six months of fiscal 2022, the Company repurchased 2.9 million shares at an aggregate cost, including fees, of $12.7 million
+Added: from available cash on hand.
Shares of repurchased common stock are held as treasury stock.
8 unchanged sentences
LIBOR Rate loans, which may be either for 1 month or 3 months, bear interest at (i) the LIBOR rate, or the Benchmark Rate as defined in the credit agreement plus (ii) a varying percentage based on the Company’s average excess availability, of either 1.25% or 1.50%.
−Removed: We had no outstanding borrowings under the New Credit Facility at April 30, 2022 and no borrowings during the first quarter of fiscal 2022.
−Removed: At April 30, 2022, outstanding standby letters of credit were $2.7 million and outstanding documentary letters of credit were $1.4 million.
−Removed: The average unused excess availability during the first quarter of fiscal 2022 was approximately $75.0 million and the unused excess availability at April 30, 2022 was $85.0 million.
+Added: We had no outstanding borrowings under the New Credit Facility at July 30, 2022 and no borrowings during the first six months of fiscal 2022.
+Added: At July 30, 2022, outstanding standby letters of credit were $2.4 million and outstanding documentary letters of credit were $1.0 million.
+Added: The average unused excess availability during the first six months of fiscal 2022 was approximately $79.9 million and the unused excess availability at July 30, 2022 was $85.1 million.
Capital Expenditures
−Removed: The following table sets forth the open stores and related square footage at April 30, 2022 and May 1, 2021, respectively:
−Removed: April 30, 2022
+Added: The following table sets forth the open stores and related square footage at July 30, 2022 and July 31, 2021, respectively:
+Added: July 30, 2022
+Added: July 31, 2021
Store Concept
3 unchanged sentences
Our capital expenditures for the past two years have been very limited due to the pandemic.
−Removed: For fiscal 2022, we expect our capital expenditures will be approximately $10.0-$12.0 million as we make investments in technology related to our marketing and merchandising initiatives and actively pursue opportunities to relocate or convert our remaining Casual Male XL stores to DXL stores.
−Removed: During fiscal 2022, we are planning on rebranding up to 4 of our Casual Male XL retail stores to DXL retail stores.
−Removed: During the first quarter of fiscal 2022, we closed 3 Casual Male XL retail stores and 1 DXL retail store.
−Removed: We are also reviewing white space opportunities in markets where our store footprint is underpenetrated.
+Added: For fiscal 2022, we expect our capital expenditures will be approximately $10.0-$12.0 million as we make investments in technology related to our marketing and merchandising initiatives.
+Added: We are also actively pursuing opportunities to relocate or convert our remaining Casual Male XL stores to DXL stores which may require some capital investment in fiscal 2022.
+Added: During the first six months of fiscal 2022, we closed 4 Casual Male XL retail stores and 2 DXL retail stores.
+Added: We are also reviewing white space opportunities in markets where our store footprint is underpenetrated and relocation opportunities where we have an existing Casual Male XL store.
We believe that our store portfolio is a vital asset to our business strategy and we expect to continue to invest in stores over the next several years as we further strengthen the store portfolio.
−Removed: Over the next three to five years, based on our preliminary store development plan, we believe that we could potentially open up to a net of 50 new and relocated stores.
+Added: Over the next three to five years, based on our preliminary store development plan, we believe that we could potentially open up to 50 new and relocated stores.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
13 unchanged sentences
The following table reconciles free cash flow:
−Removed: For the three months ended
+Added: For the six months ended
(in millions)
−Removed: April 30, 2022
+Added: July 30, 2022
+Added: July 31, 2021
Cash flow from operating activities (GAAP basis)
6 unchanged sentences
For the three months ended
−Removed: April 30, 2022
+Added: For the six months ended
+Added: July 30, 2022
+Added: July 31, 2021
+Added: July 30, 2022
+Added: July 31, 2021
(in millions)
1 unchanged sentence
Impairment (gain) of assets
−Removed: Provision for income taxes
+Added: Provision (benefit) for income taxes
Interest expense
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.