Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this quarterly report on Form 10-Q (the “Quarterly Report”) to “we,” “us” or the “Company”
refer to DT Cloud Star Acquisition Corporation. References to our “management” or our “management team” refer
to our officers and directors, and references to the “Sponsor” refer to DT Cloud Star Management Limited. The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed
financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion
and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and
Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to
differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly
Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management
for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for its initial public offering filed with the SEC. The Company’s
securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, future events or otherwise.
Overview
We
are a blank check company incorporated in the Cayman Islands on November 29, 2022 as an exempted company with limited liability. We were
formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or
similar business combination with one or more businesses or entities, which we refer to as a “target business.” We are an
emerging growth company and, as such, we are subject to all of the risks associated with emerging growth companies.
On
July 26, 2024, we consummated the initial public offering of 6,900,000 units (“Units”), which includes the exercise in full
by the underwriters of their over-allotment option to purchase up to an additional 900,000 Units on July 25, 2024. Each Unit consists
of one ordinary share, par value $0.0001 per share (“Ordinary Share”), and one right (“Right”) to receive one-ninth
(1/9) of one Ordinary Share upon the consummation of an initial business combination. The Units were sold at an offering price of $10.00
per Unit, generating gross proceeds of $69,000,000. A.G.P./Alliance Global Partners (“A.G.P.”) served as the representative
of the underwriters of our initial public offering.
Simultaneously
with the closing of our initial public offering on July 26, 2024, we consummated the private placement with the Sponsor of 206,900 private
units at a price of $10.00 per private unit, generating total gross proceeds of $2,069,000. As of July 26, 2024, a total of $69,000,000
of the net proceeds from our initial public offering were deposited in a trust account established for the benefit of our public stockholders,
with Wilmington Trust National Association acting as trustee.
18
Our
Units started to be listed on The Nasdaq Global Market (the “Nasdaq”) and began trading under the ticker symbol “DTSQU”
on July 25, 2024. On September 12, 2024, we announced that the holders of the Units may elect to separately trade the underlying component
securities of the Units commencing on September 16, 2024. Those Units not separated continue to trade on Nasdaq under the symbol “DTSQU,”
and each of the Ordinary Shares and Rights that have been separated trade on Nasdaq under the symbols “DTSQ” and “DTSQR,”
respectively.
Our
efforts to identify a prospective target business will not be limited to a particular industry or geographic location. Our management
team is actively seeking out potential opportunities to pursue a business combination. Completion of an initial business combination
is subject to, among other things, the negotiation and execution of a definitive agreement providing for the transaction, satisfaction
of the closing conditions included therein and approval of the transaction by our shareholders. Accordingly, there can be no assurance
that a definitive agreement will be entered into or that the proposed transaction will be consummated in the near term. Nevertheless,
we are confident that we will be able to find a target business that will meet expectations. We intend to capitalize on the strengths
and experiences of our management team to select, acquire and form a business combination that has a competitive advantage in their core
business and is positioned to bring in high returns and long-term sustainable growth.
Liquidity
and Capital Resources
On
July 26, 2024, we consummated the initial public offering of 6,900,000 Units, which includes the exercise in full by the underwriters
of their over-allotment option to purchase up to an additional 900,000 Units on July 25, 2024. The Units were sold at an offering price
of $10.00 per Unit, generating gross proceeds of $69,000,000. Simultaneously with the closing of our initial public offering on July
26, 2024, we consummated the private placement with the Sponsor of 206,900 private units at a price of $10.00 per private unit, generating
total gross proceeds of $2,069,000.
Following
our initial public offering and the private placement, a total of $69,000,000 of the net proceeds were deposited in the trust account.
We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the
trust account (excluding deferred underwriting commissions and less taxes payable) to complete our initial business combination. We may
withdraw interest from the trust account to pay our taxes. To the extent that our equity or debt is used, in whole or in part, as consideration
to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance
the operations of the target business or businesses, make other acquisitions and pursue our growth strategies. We intend to use the funds
held outside the trust account primarily for identifying and evaluating prospective acquisition candidates, performing business due diligence
on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses, reviewing
corporate documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring,
negotiating and consummating the business combination.
For
the nine months ended September 30, 2025, cash used in operating activities was $391,312, primarily due to prepayment of formation and
operational costs. As of September 30, 2025, we had cash at bank of $20,117.
On
September 30, 2025, the Company had negative working capital of $53,347, excluding deferred underwriting commissions and the
available cash held in the Trust Account for marketable securities , which indicated a lack of liquidity it needed to sustain operations
for a reasonable period of time, which was considered to be one year from the issuance of the financial statements.
In
order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, our sponsor,
officers, directors, or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete our initial
business combination, we will repay such loaned amounts. In the event that the initial business combination does not close, we may use
a portion of the working capital held outside the trust account to repay such loaned amounts, but no proceeds from our trust account
would be used for such repayment. Up to $300,000 of such loans may be convertible upon consummation of the initial business combination
into private units at a price of $10.00 per unit.
19
On
October 28, 2024, we issued an unsecured promissory note to the Sponsor, pursuant to which we may borrow up to an aggregate principal
amount of $300,000. The Promissory Note is non-interest-bearing and payable on the consummation of the initial business combination or
converted upon consummation of the business combination into additional private units at a price of $10.00 per unit. On July 29, 2025,
we entered into a letter agreement to the Promissory Note with the Sponsor, pursuant to which we and the Sponsor agreed to terminate
the Promissory Note and confirmed that the outstanding amount that we borrowed under the Promissory Note was nil. As of September 30,
2025, the principal amount due and owing under the Promissory Note was nil.
On
October 23, 2025, we issued an unsecured promissory note to the Sponsor, pursuant to which we borrowed up to an aggregate principal amount
of $75,000, in exchange for Sponsor depositing such amount into the our trust account in order to extend the amount of time it has available
to complete a business combination.
Results
of Operations
We
have neither engaged in any operations nor generated any revenue to date. Our entire activity since inception through September 30, 2025
related to our formation, the preparation for the initial public offering, and since the closing of the initial public offering, the
search for a prospective initial business combination. We do not expect to generate any operating revenues until the closing and completion
of our initial business combination, at the earliest. We will generate non-operating income in the form of interest income from the amount
held in the trust account. We expect that we will incur increased expenses as a result of being a public company (for legal, financial
reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with search for, and completing,
a business combination.
For
the three months ended September 30, 2025, we had net income of $582,964, which consisted of operating costs of $169,080, offset by interest
and dividends earned on marketable securities held in the operating account and Trust Account of $752,044. For the nine months ended
September 30, 2025, we had net income of $1,844,746, which consisted of operating costs of $392,650, offset by interest and dividends
earned on marketable securities held in the operating account and Trust Account of $2,237,396.
For
the three months ended September 30, 2024, we had a net income of $526,781, which consisted of operating costs of $127,361. For the nine
months ended September 30, 2024, we had a net income of $474,123, which consisted of operating costs of $180,019, offset by interest
and dividends earned on marketable securities held in the operating account and Trust Account of $654,142.
Contractual
Obligations
Registration
Rights
Pursuant
to a registration rights agreement entered into on July 24, 2024, the holders of the insider shares, private placement units (including
securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital
loans are entitled to certain customary registration rights for the resale of such securities. The holders of these securities are entitled
to make requests for no more than two demand registrations, excluding short form demands, that we register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to our
completion of initial business combination and rights to require us to register for resale such securities pursuant to Rule 415 under
the Securities Act. We will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
underwriters are entitled to a cash underwriting commission of 2.5% of the gross proceeds of the initial public offering upon the closing
of the initial business combination, including (1) $0.15 per Unit, or $900,000 (or $1,035,000 if the underwriters’ over-allotment
option is exercised in full) in the aggregate, payable to the underwriters in cash upon the consummation of the initial public offering,
and (2) $0.10 per Unit, or $600,000 (or $690,000 if the underwriters’ over-allotment option is exercised in full) in the aggregate,
for deferred underwriting commissions that will be placed in the trust account as described in the Prospectus and payable to the underwriters
in cash upon the consummation of the initial business combination. In addition, we agreed to issue 60,000 Ordinary Shares (or up to 69,000
Ordinary Shares if the underwriters’ over-allotment option is exercised in full) (the “Representative Shares”) to A.G.P.
upon the consummation of the initial public offering as part of the underwriting compensation in connection with this offering. On July
26, 2024 we issued 69,000 Representative Shares to A.G.P. at the closing of our initial public offering, which have been received by
A.G.P.
20
Administration
Services Agreement
On
July 24, 2024, we entered into an agreement with the Sponsor, pursuant to which we agreed to pay the Sponsor a total of $10,000 per month
for secretarial and administrative support services provided to us through the earlier of consummation of the initial business combination
and our liquidation.
In
addition, our Sponsor, officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on
suitable business combinations. There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons in
connection with activities on our behalf.
Critical
Accounting Policies and Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of income and expenses during the periods reported. Actual results could materially differ from
those estimates. A critical accounting estimate to our unaudited financial statements includes the valuation of ordinary shares subject
to possible redemption. We have not identified any critical accounting estimates.
Recent
Accounting Pronouncements
Our
management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have
a material effect on the Company’s unaudited financial statements.
Off-Balance
Sheet Arrangements
As
of September 30, 2025, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
JOBS
Act
We
qualify as an “emerging growth company” under the JOBS Act and are allowed to comply with new or revised accounting pronouncements
based on the effective date for private (not publicly traded) companies. We elected to delay the adoption of new or revised accounting
standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such
standards is required for non-emerging growth companies. As a result, our financial statements may not be comparable to companies that
comply with new or revised accounting pronouncements as of public company effective dates.
As
an “emerging growth company”, we are not required to, among other things, (1) provide an auditor’s attestation report
on our system of internal controls over financial reporting pursuant to Section 404, (2) provide all of the compensation disclosure that
may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (3) comply
with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s
report providing additional information about the audit and the financial statements (auditor discussion and analysis), and (4) disclose
certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of
the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion
of our initial public offering or until we are no longer an “emerging growth company,” whichever is earlier.
21
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
This
item is not applicable as we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.