UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended March 31, 2022
[
] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE TRANSITION PERIOD FROM ______ TO _________
Commission
File Number: 333-255624
Thumzup
Media Corporation
(Exact
name of registrant as Specified in its Charter)
Nevada
511210
85-3651036
(State
or Other Jurisdiction of
(Primary
Standard Industrial
(Internal
Revenue Service
Incorporation
or Organization)
Classification
Code Number)
Employer
Identification Number)
711
S Carson Street Suite 4
Carson
City , NV
89701
(Address of Principal Executive
Offices)
(Zip Code)
Registrant’s
telephone number, including area code:
( 310 )
237-2887
Securities
registered pursuant to Section 12(b) of the Exchange Act:
None
Securities
registered pursuant to Section 12(g) of the Exchange Act:
Common
Stock, $0.0001 per share
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this Form 10-Q or any amendment to this Form 10-Q. Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, and accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “ large accelerated filer, ” “ accelerated filer ” and “ smaller
reporting company ” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [
]
Accelerated filer [
]
Non-accelerated filer [X ]
Smaller reporting company [X]
Emerging growth company [X]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes [ ] No [X]
State
the number of shares of the issuer’s common stock outstanding, as of the latest practicable date:
6,129,170
shares of common stock issued and outstanding as of May 14, 2022.
1
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
Thumzup
Media Corporation
March
31, 2022
Index
to the Condensed Financial Statements
Condensed
Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021
3
Condensed
Statements of Operations for the Three Months ended March 31, 2022 and 2021 (unaudited)
4
Condensed
Statements of Shareholder’s Equity for the Three Months Ended March 31, 2022 and 2021 (unaudited)
5
Condensed
Statement of Cash Flows for the Three Months ended March 31, 2022 and 2021 (unaudited)
6
Notes
to the Condensed Financial Statements (unaudited)
7
2
Thumzup
Media Corporation
Balance
Sheets
March 31,
December
31,
2022
2021
(unaudited)
ASSETS
Current assets
Cash and cash equivalents
$
325,276
$
424,445
Prepaid expenses and other current assets
-
-
Total current assets
325,276
424,445
Property and equipment, net
4,173
4,713
TOTAL ASSETS
$
329,449
$
429,158
LIABILITIES & STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities
$
35,175
$
34,313
Senior Secured Convertible Promissory Notes
215,300
215,000
Total current liabilities
250,475
249,313
Total liabilities
250,475
249,313
Stockholders' equity (deficit)
Common stock, $ 0.001 par value, 100,000,000 shares
authorized; 6,120,170 and 6,037,836 shares issued and outstanding, respectively
6,121
6,038
Additional paid-in capital
1,160,166
1,036,749
Accumulated deficit
( 1,087,313
)
( 862,942
)
Total stockholders' equity
78,974
179,845
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
$
329,449
$
429,158
The
accompanying unaudited notes are an integral part of these financial statements and should be read in conjunction with these unaudited
financial statements.
3
Thumzup
Media Corporation
Statements
of Operation
The
Three Months Ending March 31,
(unaudited)
2022
2021
Total revenue
$
3,494
$
—
Operating expenses:
Sales and marketing
14,861
970
Research and development
146,046
89,588
General and administrative
61,976
6,274
Depreciation expense
540
116
Total operating expenses
223,423
96,948
(Loss) income from operations
( 219,929
)
( 96,948
)
Other income (expenses)
Interest (expense)
( 4,443
)
( 4,300
)
Total other income (expenses)
( 4,443
)
( 4,300
)
Net income (loss) before income taxes
( 224,372
)
( 101,248
)
Provision for income taxes
—
—
Net (loss)
$
( 224,372
)
$
( 101,248
)
Earnings per common share - Basic and diluted
$
( 0.04
)
$
( 0.02
)
Weighted average common shares outstanding -Basic and
diluted
6,093,703
5,034,978
The
accompanying unaudited notes are an integral part of these financial statements and should be read in conjunction with these unaudited
financial statements.
4
•
Thumzup
Media Corporation
Statement of Shareholders’
Equity (Deficit) (Unaudited)
Common
Stock
Additional
Paid-in
Accumulated
Total
Retained
Earnings/
Shares
Amount
Capital
Deficit
Deficit
Balance at December
31, 2021
6,037,836
$ 6,038
$ 1,036,749
$ - 862,942
$ 179,845
Common stock issued for investment
82,334
83
123,417
—
123,500
Net Loss
- 224,372
- 224,372
Balance
at March 31, 2022
6,120,170
$ 6,121
$ 1,160,166
$ - 1,087,314
$ 78,973
Balance at December 31, 2020
5,000,000
$ 5,000
$ - 5,000
$ - 5,687
$ - 5,687
Common stock issued for investment
463,500
464
463,036
—
463,500
Common stock issued for advisory
30,000
30
-30
—
—
Net Loss
- 101,248
- 101,248
Balance
at March 31, 2021
5,493,500
$ 5,494
$ 458,006
$ - 106,935
$ 356,565
The accompanying unaudited notes are an
integral part of these financial statements and should be read in conjunction with these unaudited financial statements.
5
Thumzup
Media Corporation
Statement
of Cash Flows
For
The Three Months Ending March 31,
(unaudited)
2022
2021
Cash flows from operating activities
Net loss
$ ( 224,372 )
$ ( 101,248 )
Depreciation expense
540
116
Adjustments to reconcile net loss to net cash used
in operating activities:
Restricted cash
—
—
Prepaid expenses
—
( 15,500 )
Other assets
—
—
Accounts payable
and accrued expenses
863
4,300
Net
cash used in operating activities
( 222,969 )
( 112,332 )
Cash flows from investing activities
Purchase of property and equipment
—
( 6,449 )
Purchase of intangible
assets, Trademarks
—
( 1,498 )
Net
cash used in investing activities
—
( 7,947 )
Cash flows from financing activities
Proceeds from sale of common stock
123,500
463,500
Proceeds from loan
300
—
Offering costs
—
( 10,000 )
Net cash provided by financing
activities
123,800
453,500
Net (decrease) increase in cash
( 99,169 )
333,221
Cash at the
beginning of the period
424,445
201,317
Cash at
the end of the period
$ 325,276
$ 534,538
Supplemental disclosures of cash
flow information:
Cash paid for interest
$ —
$ —
Cash paid for income taxes
$ —
$ —
The
accompanying unaudited notes are an integral part of these financial statements and should be read in conjunction with these unaudited
financial statements.
6
Thumzup
Media Corporation
Notes
to the Condensed Financial Statements (Unaudited)
March
31, 2022
Note
1 - Business Organization and Nature of Operations
Thumzup
Media Corporation (“Thumzup” or “Company”) was incorporated October 27, 2020, under the laws of the State of
Nevada, and its headquarters is located in Carson City, Nevada. The Company is a pre-revenue software company dedicated to building an
influencer community around its mobile app (“App”). Once fully developed, the App will generate scalable word-of-mouth product
posts and recommendations for advertiser on social media and is designed to connect advertisers with individuals who are willing to promote
their products online.
The
Thumzup App will enable users to select a brand they want to post about on social media. Once the Thumzup user selects the brand and
takes a photo (using the App), the App will post the photo and a caption to the user’s social media accounts. For the advertiser,
the Thumzup system enables brands to get real people to promote their products to their friends, rather than displaying banner ads that
people are tuning out.
The
Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such,
have elected to comply with certain reduced public company reporting requirements.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation - Unaudited Interim Financial Information
The
accompanying unaudited condensed financial statements and related notes have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules
and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article
8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial
statements. The unaudited condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals)
which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results
are not necessarily indicative of the results for the full year.
Use
of Estimates
The
Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America,
which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities
and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These
assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates.
The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes
in facts and circumstances may cause the Company to revise these estimates.
Cash
and Cash Equivalents
Cash
and cash equivalents include all cash on hand, demand deposits and short-term investments with original maturities of three months or
less when purchased. As of March 31, 2022 and December 31, 2021, the Company’s cash and cash equivalents were $325,276 and $424,445,
respectively.
7
Prepaid
Expenses
The
Company had no prepaid expenses at March 31, 2022 and December 31, 2021.
Property
and Equipment
Property
and equipment, which consists of computer equipment is recorded at cost and depreciated using the straight-line method over the estimated
useful lives. Ordinary repair and maintenance costs are included in general and administrative expenses on our statement of operations.
However, expenditures for additions or improvements that significantly extend the useful life of the asset are capitalized in the period
incurred. At the time assets are sold or disposed of, the cost and accumulated depreciation are removed from their respective accounts
and the related gains or losses are reflected in the statements of operations in gains from sales of property and equipment, net.
The
estimated useful life for computer equipment is three years. We periodically evaluate the appropriateness of remaining depreciable lives
assigned to computer equipment. Depreciation expense for the three months ended March 31, 2022 and 2021 was $540 and $116, respectively.
Research
and Development Costs
Research
and development expenses primarily consist of outside contractor costs related to engineering, design and development of a working prototype
Thumzup TM App. Generally accepted accounting principles define research costs as a planned search or investigation to discover
new knowledge with the hope that the results will eventually be useful in creating new products or services or significant improvements
in existing products or services. Capitalization of research and development costs for software begins upon the establishment of technological
feasibility, which is generally the completion of a working prototype that has been certified as having no critical bugs and is a release
candidate. For the three months ended March 31, 2022 and 2021, research and development costs for software were expensed when incurred
as they related to the initial product development stage for our Thumzup TM App.
Income
Taxes
The
Company utilizes the asset and liability approach to measure deferred tax assets and liabilities based on temporary differences existing
at each balance sheet date using currently enacted tax rates in accordance with ASC 740. ASC 740 considers the differences between financial
statement treatment and tax treatment of certain transactions. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rate is recognized
as income or expense in the period that includes the enactment date of that rate.
The
Company has an accumulated deficit of approximately $1,087,000 as of March 31, 2022, and at the current corporate tax rate of 21% results
in an estimated net operating loss (“NOL”) of $228,000. The Company has no income tax effect due to the recognition of a
full valuation allowance on the expected tax benefits of future loss carry forwards based on uncertainty surrounding the realization
of such tax assets.
8
Note
3 – Going Concern
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America, which contemplate continuation of the Company as a going concern. However, the Company was only recently formed, has not
yet established profitable operations and has incurred losses since inception. These factors raise substantial doubt about the ability
of the Company to continue as a going concern. In this regard, management is proposing to raise additional funds not provided by operations
through loans or through sales of its common stock. There is no assurance that the Company will be successful in raising this additional
capital or in achieving profitable operations. The accompanying financial statements do not include any adjustments that might result
from the outcome of these uncertainties.
The
Company is a beginning revenue, software and services company that relies on short-term debt and equity funding for its operations. At
March 31, 2022 and December 31, 2021, the Company had a cash balance of $ 325,276 and $ 424,445 , respectively, and the Company used $222,969
to fund operating activities for the three months ended March 31, 2022. The Company may need to raise additional funding and manage expenses
in order to continue as a going concern.
Note
4 - Senior Secured Convertible Promissory Notes
On
November 19, 2020, the Company issued $215,000 in Senior Secured Convertible Promissory Notes (“Senior Notes”). The Senior
Notes mature on November 21, 2022 and accrue interest at eight (8%) per annum. Accrued interest maybe paid quarterly or converted in
to shares of common stock.
The
Company’s borrowings are subject to a Note Purchase and Security Agreement (“Agreement”) which, among other things,
contains certain covenants. In accordance with the Agreement, the Company secures the Senior Notes with all of the Company’s intellectual
property now or hereafter owned or created by or on behalf of the Company’s founding shareholders to operate the Company’s
business. The Company’s founding shareholders stock (“Founders’ Stock”) is pledged as additional collateral to
secure the terms and covenants of the Agreement and the other Financing Agreements. The Founders’ Stock is held in escrow with
legal counsel selected by the Senior Note holders (“Holders”).
The
founding shareholders (“Founders”) have agreed to take no salaries, consulting fees, loans or payment of any kind from the
Company until after full satisfaction of each of the following conditions: (1) registration of the shares underlying the Senior Notes
with the SEC” on Form S-1; (2) obtaining a trading symbol from FINRA or its successor; (3) listing of the Company’s shares
of common stock (“Common Stock”) for trading on OTCQB or a national securities exchange such as Nasdaq; (4) completing an
equity raise of at least $3 million at a pre-money valuation for the Company of at least $10 million; and (5) timely having made all
periodic and other filings required of a “reporting” company with the SEC for a period of not less than 12 months.
The
Company may prepay all or any portion of the Senior Notes, after providing 30 days prior written notice, at the Company’s option,
pro rata to each Holder, by paying one hundred thirty percent (130%) of (1) the then outstanding principal amount plus (2) accrued and
unpaid interest on that principal amount. If pre-payment is offered, the Holders may elect to convert into shares of Common Stock instead
of accepting pre-payment. In the event the Company repays the Senior Notes, a Holder, shall have a right, for a period of 12 months from
such repayment date, to acquire up to that number of shares of Common Stock of the Company that results from dividing the principal amount
of prepaid Note by $0.11 per share, which will be adjusted for any stock splits and recapitalizations.
At
any time while the Senior Notes are outstanding, and at the sole option of a Holder, the Senior Notes may be converted into shares of
the Common Stock, at $0.001 par value per share of the Company, or any shares of capital stock or other securities of the Company into
which such Common Stock shall hereafter be changed or reclassified.
9
A
Holder is not entitled to convert any portion of the Senior Note in excess of that portion of the Senior Note upon conversion of which
the sum of (1) the number of shares of Common Stock beneficially owned by the Holder and its affiliates and (2) the number of conversion
shares issuable upon the conversion would result in beneficial ownership by a Holder and its affiliates of more than 4.50% of the then
outstanding shares of Common Stock.
The
per share conversion price into which principal and interest outstanding will be convertible into shares of Common Stock hereunder shall
be equal to $0.11 cents per share. The Agreement contains a protection feature (commonly referred to as a “Down Round”);
whereupon any issuance by the Company of Common Stock, or a security that is convertible into Common Stock, at a price lower than a net
receipt to the Company of $0.11 per share, then the conversion price will be adjusted to equal the lower price per share. The Company
has accounted for the Down Round as a contingent beneficial feature and will record a benefit to a Holder, if and, when a conversion
price adjustment occurs.
Note
5 – Shareholders’ Equity
The
Company is authorized to issue 100 million shares of common stock $0.001 per share. As March 31, 2022 and December 31, 2020, the Company
had 6,120,170 and 6,037,836 shares issued and outstanding. The shares were issued as follows: 3,500,000 shares to Robert Steele (Founder
and CEO) and 1,500,000 shares to Daniel Lupinelli (Founder). The Founders’ common stock is pledged as collateral on the Senior
Secured Convertible Promissory Notes (See Note 4). The Founders have agreed to take no salaries, consulting fees, loans or payment of
any kind from the Company until after full satisfaction of each of the following conditions: (i) registration of the shares underlying
the senior secured convertible promissory notes with the United States Securities Commission (“SEC”) on Form S-1; (ii) obtaining
a trading symbol from FINRA or its successor,; (iii) listing of the Company’s shares of common stock for trading on OTCQB or a
national securities exchange such as Nasdaq; (iv) completing an equity raise of at least $3 million at a pre-money valuation for the
Company of at least $10 million; and (v) timely having made all periodic and other filings required of a “reporting” company
with the SEC for a period of not less than 12 months.
During
the three months ended March 31, 2022, the Company sold 82,333 shares of common stock at $1.50 per share (par value $0.001) to accredited
investors within the meaning of the federal securities laws in transactions exempt from registration under the Securities Act of 1933,
as amended.
During
the three months ended March 31, 2021, the Company issued 30,000 shares of common stock to its legal counsel at par value per share of
$0.001, pursuant to an engagement letter entered into in December 2020, and sold 463,500 shares of common stock at $1.00 per share (par
value $0.001 per share) to accredited investors within the meaning of the federal securities laws in transactions exempt from registration
under the Securities Act of 1933, as amended.
Note
6 – Contingencies
On
March 11, 2020, the World Health Organization declared the outbreak of a respiratory disease caused by a new coronavirus a pandemic.
First identified in late 2019 and now known as COVID-19, the outbreak has impacted hundreds of thousands of individuals worldwide. In
response, many countries have implemented measures to combat the outbreak that have impacted global business operations. As of the date
of issuance of the financial statements, the Company’s operations have not been significantly impacted, but the Company continues
to monitor the situation. No impairments were recorded as of the balance sheet date; however, due to significant uncertainty surrounding
the situation, management's judgment regarding this could change in the future. In addition, while the Company’s results of operations,
cash flows, and financial condition could be negatively impacted, the extent of the impact cannot be reasonably estimated at this time.
10
Note
7 – Subsequent Events
The
Company has evaluated subsequent events from the balance sheet date through the date which the financial statements were available to
be issued and determined there are no other events to disclose.
11
ITEM 2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Sections
of this Form 10-Q, including the Management’s Discussion and Analysis or Plan of Operation, contain “forward-looking statements”.
These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance
or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking
statements. You should not unduly rely on these statements. Forward-looking statements involve assumptions and describe our plans, strategies,
and expectations. You can generally identify a forward-looking statement by words such as “may,” “will,” “should,”
“would,” “could,” “plans,” “goal,” “potential,” “expect,” “anticipate,”
“estimate,” “believe,” “intent,” “project,” and similar words and variations thereof.
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
quarterly report contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical
facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements
preceded by, followed by or that include the words “may”, “could”, “would”, “should”,
“believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”,
“project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements
regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the
strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing
plans, budgets, working capital needs and sources of liquidity. By their nature, forward-looking statements involve risks and uncertainties
because they relate to events and depend on circumstances that may or may not occur in the future.
Forward-looking
statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and
assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements
include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new
marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions.
These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could
cause actual results to differ materially from those contained in any forward-looking statement. In addition, even if our actual results
are consistent with the forward-looking statements contained in this quarterly report on , those results may not be indicative of results
or developments in subsequent periods. Many of these factors are beyond our ability to control or predict. Such factors include, but
are not limited to, the following:
·
risks related to the impact
of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented
in response, material delays and cancellations of projects, supply chain disruptions and other impacts to the business;
·
our ability to raise capital
when needed and on acceptable terms and conditions;
·
our ability to manage credit
and debt structures from debt holders;
·
our ability to generate
revenues and manage the growth of our business;
·
competitive pressures;
·
general economic conditions;
·
our ability to attract
and retain management, and to integrate and maintain technical information and management information systems.
·
compliance with laws and
regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future
changes to such laws and regulations.
12
Except
as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and
Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements, whether
as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider
the above-mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such
forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we
cannot guarantee future results or performance.
INTRODUCTION
Thumzup
Media Corporation (“Thumzup” or “Company”) was incorporated October 27, 2019, under the laws of the State of
Nevada, and its headquarters are located in Carson City, Nevada. The Company is a pre-revenue software company dedicated to building
an influencer community around its mobile app (“App”). Once fully developed, the App will generate scalable word-of-mouth
product posts and recommendations for advertiser on social media and is designed to connect advertisers with individuals who are willing
to promote their products online.
The
Thumzup App will enable users to select a brand they want to post about on social media. Once the Thumzup user selects the brand and
takes a photo (using the App), the App will post the photo and a caption to the user’s social media accounts. For the advertiser,
the Thumzup system enables brands to get real people to promote their products to their friends, rather than displaying banner ads that
people are tuning out.
The
Thumzup App was launched in November 2021 in a limited capacity. To date our clients have paid more than 75 creators between $5.00 and
$10.00 each to post about our initial advertisers. More than 500 posts have been made by our creators.
As
of May 4, 2022, the Company has sufficient funds to operate for six months. The Company anticipates raising additional capital to expand
sales to new advertisers, expand acquiring new creators and to improve and further develop the technology.
The
Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such,
have elected to comply with certain reduced public company reporting requirements.
OVERVIEW
We
were formed in October 2020 and have not yet established profitable operations and have generated minimal revenue. For the three months
ended March 31, 2022 and 2021, we incurred $224,372 and $101,248 in net losses due primarily to software research and development expenses
in both periods.
SUBSEQUENT
EVENTS
The
Company has evaluated subsequent events from the balance sheet date through the date which the financial statements were available to
be issued and determined there are no other events to disclose.
GOING
CONCERN
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America, which contemplate continuation of the Company as a going concern. However, the Company was only recently formed, has not
yet established profitable operations and has incurred losses since inception. These factors raise substantial doubt about the ability
of the Company to continue as a going concern. In this regard, management is proposing to raise additional funds not provided by operations
through loans or through sales of its common stock. There is no assurance that the Company will be successful in raising this additional
capital or
in achieving profitable operations. The accompanying financial statements do not include any adjustments that might result from the outcome
of these uncertainties.
13
The
Company is a beginning revenue, software and services company that relies on short-term debt and equity funding for its operations. At
March 31, 2022 and December 31, 2021, the Company had a cash balance of $325,276 and $424,445, and the Company used $222,969 to fund
operating activities for the three months ended March 31, 2022. The Company may need to raise additional funding and manage expenses
in order to continue as a going concern. The Company may need to raise additional funding and manage expenses in order to continue as
a going concern.
RESULTS
OF OPERATIONS
THREE
MONTHS ENDED MARCH 31, 2022 AND 2021
The
following table set forth certain selected unaudited statement of operations data for the three months ended March 31, 2022 and 2021.
2022
2021
Operating expenses
$ 223,423
$ 96,948
Loss from operations
(219,929 )
(96,948 )
Net loss from continuing operations
(234,372 )
(101,248 )
Net loss per common share
$ (0.04 )
$ (0.02 )
Operating
expenses
For
the three months ended March 31, 2022, the Company recognized a total of $223,423 in operating expenses. The operating expenses were
comprised of $146,046 in software research and development expenses, $14,861 in marketing expenses, $61,976 in general and administrative
expenses and $540 in depreciation expense.
For
the three months ended March 31, 2021, the Company recognized a total of $96,948 in operating expenses. The operating expenses were comprised
of $89,588 in software research and development expenses, $970 in marketing expenses, $6,274 in general and administrative expenses and
$116 in depreciation expense. The Company was in the beginning of its operations as the inception date was in October 2020.
Other
expenses
For
the three months ended March 31, 2022 the Company had $4,443 in interest expense related to the senior secured convertible promissory
notes. For the same period in 2021 the Company recorded interest expense of $4,300 related to the senior secured convertible promissory
notes.
Net
Loss and net loss from operations
The
Company realized a net loss from operations of $219,929 and $96,948 for the three months ended March 31, 2022 and 2021, respectively.
The net loss for the same periods was $224,372 and $101,248, respectively due to minimal revenues recognized and increased operating
expenses in 2022 compared to startup operating costs in 2021.
14
Liquidity
and capital resources
As
of March 31, 2022, the Company had cash in the amount of $325,276 compared to cash of $424,445 as of December 31, 2021.
As
of March 31, 2022 and December 31, 2021, the Company had an accumulated deficit of $1,087,313 and $862,942, respectively.
For
the three months ending March 31, 2022 and 2021, the Company’s operations resulted in net cash used of $222,969 and $112,332, respectively.
Net
cash used in in investing activities for the three months ending March 31, 2022 and 2021 was $0 and $7,947 used to purchase computer
equipment and to acquire intangible assets, Trademark.
Net
cash provided by financing activities was $123,800 and 453,500 for the three months ended March 31, 2022 and 2021, respectively, due
mainly to capital raised from accredited investors for both periods.
Inflation
The
Company’s results of operations have not been affected by inflation and management cannot predict the impact, if any, inflation
might have on its operations in the future.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
15
Item
4. Controls and Procedures .
(a)
Evaluation of Disclosure Controls and Procedures
Pursuant
to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management,
including the Company’s Principal Executive Officer (“PEO”) and Principal Financial Officer (“PFO”), of
the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act)
as of the end of the period covered by this report. Based upon that evaluation, the Company’s PEO and PFO concluded that the Company’s
disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports
that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified
in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including
the Company’s PEO and PFO, as appropriate, to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act,
during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
The
Company is committed to improving financial organization. As part of this commitment, management and the Board perform reviews of the
Company’s policies and procedures as they relate to financial reporting in an effort to mitigate future risks of potential misstatements.
The Company will continue to focus on developing and documenting internal controls and procedures surrounding the financial reporting
process, primarily through the use of account reconciliations, and supervision.
PART
II - OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
None.
Item 1A.
Risk Factors
Not
required of a smaller reporting company.
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds
As
of March 31, 2022, the Company did not issue any unregistered securities.
Item 3.
Defaults
upon Senior Securities
None.
Item 4:
Mine Safety
Disclosures
Not
applicable.
Item 5:
Other Information
There
is no other information required to be disclosed under this item which has not been previously disclosed.
Item 6:
Exhibits
16
Exhibit
Number
Description
of Exhibit
31.1*
Certificate of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certificate of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certificate of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
C ertificate of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
17
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized on May 06, 2022.
Thumzup
Media Corporation
By:
/s/
Robert Steele
Robert Steele
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Robert Steele
Robert Steele
Chief Financial Officer
(Principal Financial/Accounting Officer)
In
accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Chief
Executive Officer
05/06//22
Robert
Steele
/s/
Robert Steele
Chief
Financial Officer
05/06/22
Robert
Steele
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.