Item 8. Financial Statements and Supplementary Data
ITEM
8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Financial
Statements
DSS,
INC. AND SUBSIDIARIES
TABLE
OF CONTENTS
Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 76 )
37
Consolidated
Financial Statements:
Consolidated Balance Sheets
39
Consolidated Statements of Operations and Comprehensive Income (Loss)
40
Consolidated Statements of Cash Flows
41
Consolidated Statements of Changes in Stockholders’ Equity
42
Notes to the Consolidated Financial Statements
43
36
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and the Board of Directors of DSS, Inc. (formerly, Document Security Systems, Inc. and Subsidiaries)
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of DSS, Inc. (formerly Document Security Systems, Inc and Subsidiaries) (the
Company) as of December 31, 2020, the related consolidated statements of operations and comprehensive income (loss), changes in stockholders’
equity and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial
statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2020, and the results of its operations and its cash flows for the year then ended, in conformity with accounting
principles generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide
a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Accounting
for Business Combinations – Impact BioMedical, Inc.
As
described in Note 7 to the consolidated financial statements, the Company completed its acquisition of Impact BioMedical, Inc. from a
related party during the year ended December 31, 2020 for consideration of approximately $38 million. In connection with this transaction,
the Company evaluated whether this transaction qualified as a business combination, evaluated the classification of the preferred shares
as either a liability or equity, determined the fair value of the consideration paid, determined the fair value of the separately identifiable
assets acquired and liabilities assumed and reflected the excess of the consideration paid over net assets acquired as goodwill. In connection
with this transaction a deferred tax liability was recorded resulting in the release of a previously recorded valuation allowance. The
operations of this acquisition are considered to be a single reporting unit.
The
evaluation of the classification of the transaction as a business combination and the preferred shares issued as permanent equity is
complex. Further, based on the stage of development of the business and the related party nature of the transaction, the valuation of
the consideration paid, assets acquired, liabilities assumed, and related non-controlling interest is complex and judgmental. The valuation
models used by management when determining their estimated fair value require subjective assumptions. In particular, the fair value estimates
are sensitive to changes in assumptions for revenue growth, gross margin, and operating expenses as well as weighted average cost of
capital, illiquidity discounts relating to the consideration paid, and lack of control discounts for the non-controlling interest. Additionally,
the accounting for the transaction and income tax accounting related to the opening balance sheet was complex. Due to the complexity
of the transactions and subjectivity involved with the assumptions used, we identified the business combination as a critical audit matter,
which required a high degree of auditor judgement.
Addressing
the matter involved performing subjective procedures and evaluating audit evidence in connection with forming our overall opinion on
the financial statements. The primary procedures we performed included: (i) Obtaining an understanding and evaluating of the design
of controls over accounting for and reporting of the transaction, (ii) auditing the appropriateness of management’s conclusions
surrounding the classification of this transaction as a business combination and the preferred share consideration as permanent equity,
(iii) auditing management’s assessment of the identification of assets to be acquired and valued, (iv) auditing management’s
development of the assumptions used in the valuation models applied and the reasonableness of those assumptions, and auditing the disclosures
over this transaction, and (v) auditing the calculation of the deferred tax liability recorded related to the transaction. Professionals
with specialized skills and knowledge were used to assist in evaluating certain methodologies and assumptions used in determining fair
values.
Valuation
of Investments in Related Parties – Alset International, Inc. and Sharing Services Global Corp
As
described in Note 6 to the consolidated financial statements, the Company has an equity investment in Alset International, Inc. (“Alset”),
a related party, of approximately $6.8 million as of December 31, 2020, recorded as a marketable security with a readily determinable
fair value. This investment was previously recorded at cost, less impairment. During the year ended December 31, 2020, the Company recorded
unrealized gains associated with this investment of approximately $3.4 million. The Company also has an equity investment in Sharing
Services Global Corp (“SHRG”), a related party, of approximately $12.2 million as of December 31, 2020, recorded as an equity
method investment, as the Company has significant influence of SHRG. Prior to obtaining significant influence, the investment was accounted
for as a marketable security with a readily determinable fair value. During the year ended December 31, 2020, the Company recorded unrealized
gains associated with this investment of approximately $6.8 million, prior to gaining significant influence, and income of approximately
$600,000 associated with the Company’s share of equity in SHRG. Further, the Company holds a warrant to purchase additional shares
of SHRG amounting to approximately $1.1 million, which is accounted for as an investment in an equity instrument and recorded at fair
value, resulting in approximately $350,000 of unrealized gains.
The
evaluation of the related party relationships and proper accounting treatment is complex and involves a high degree of subjectivity and
effort in performing procedures surrounding the classification and calculations related to the investments. Due
to the complexity of the transactions and subjectivity involved with the assumptions used, we identified the accounting for these related
party investments as a critical audit matter, which required a high degree of auditor judgement.
Addressing
the matter involved performing subjective procedures and evaluating audit evidence in connection with forming our overall opinion on
the financial statements. The primary procedures we performed included: (i) Obtaining
an understanding and evaluating of the design of controls over the determination the investments, (ii) evaluating the related party nature
of the investment and whether the investment was classified and recorded utilizing the appropriate accounting guidance, (iii) recalculating
the respective investment values and gains associated with those investments, and (iv) auditing the reasonableness of the presentation
and disclosure of the investments.
/s/
Freed Maxick CPAs, P.C.
We
served as the Company’s auditor from 2004 to 2020.
Rochester,
NY
March
31, 2021, except for the effect of discontinued operations discussed in Note 16 to the consolidated financial statements and except for
the retrospective application of changes to the Company’s reportable segments discussed in Note 18, as to which the date for each
is March 31, 2022.
37
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of DSS, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of DSS, Inc. and its subsidiaries (the “Company”) as of December
31, 2021 and the related consolidated statements of operations and comprehensive (loss) income, stockholders’ equity and cash flows
for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion,
the financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December
31, 2021, and the results of its consolidated operations and its consolidated cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Business
acquisition of American Pacific Bancorp and real estate asset acquisitions
As
described in Note 7 to the consolidated financial statements, the Company completed the acquisition of American Pacific Bancorp. and
the assets acquired and liabilities assumed were required to be recorded at fair value as of the acquisition date. Also described in
Note 7, the Company completed acquisitions of real estate assets as each transaction was concentrated in a single identifiable asset
or group of assets. The Company utilized third-party valuation specialists to assist in the preparation of these valuations. We identified
the fair value determination of the acquired assets, liabilities assumed, and residual value of goodwill as well as the allocation of
the real estate assets’ purchase price to be a critical audit matter.
The
principal considerations for our determination that estimation of the fair value of the assets acquired in the acquisitions of is a critical
audit matter are that there was a high estimation uncertainty due to significant judgments with respect to assumptions used to estimate
the future revenues and cash flows, including revenue growth rates, operating margins, the discount rate, the valuation methodologies
applied by the third-party valuation specialist for the fair value of the intangible assets. This in turn led to a high degree of auditor
judgment, subjectivity, and efforts in performing procedures and evaluating audit evidence related to management’s forecasted future
revenues and cash flows and valuation methodologies. In addition, the audit effort involved the use of specialists to assist in performing
these procedures and evaluating the audit evidence obtained.
Our
audit procedures included the following:
-
Review
management’s process for developing the fair value estimates.
-
Evaluating
the market indicators used by management in developing their fair value estimates.
-
Review
the completeness and accuracy of underlying data used in the fair value estimates.
-
Utilized
an internal valuation specialist to evaluate:
-
The
methodologies used and whether they were acceptable for the underlying assets or operations and being applied correctly,
-
The
appropriateness of the discount rate used by recalculating the weighted average cost of capital, and
-
The
qualification of third-party valuation specialists engaged by the Company based on their credentials and experience.
/s/
Turner Stone & Company, LLP
We
have served as the Company’s auditor since 2021.
Dallas,
Texas
March
31, 2022
38
DSS,
INC. AND SUBSIDIARIES
Consolidated
Balance Sheets
As
of December 31,
2021
2020
ASSETS
Current assets:
Cash and cash
equivalents
$ 56,595,000
$ 5,183,000
Accounts receivable, net
5,673,000
3,589,000
Inventory
10,380,000
1,955,000
Assets held for sale -
discontinued operations
-
531,000
Current portion of notes
receivable
6,310,000
-
Prepaid
expenses and other current assets
3,466,000
1,192,000
Total current assets
82,424,000
12,450,000
Property, plant and equipment, net
17,674,000
4,100,000
Investment in real estate, net
56,374,000
-
Other investments
11,001,000
1,788,000
Investment, equity method
1,080,000
12,234,000
Marketable securities
14,172,000
9,136,000
Notes receivable
5,878,000
537,000
Non-current assets held for sale - discontinued
operations
-
790,000
Other assets
489,000
384,000
Right-of-use assets
498,000
182,000
Goodwill
56,606,000
26,862,000
Other intangible assets,
net
38,630,000
23,456,000
Total
assets
$ 284,826,000
$ 91,919,000
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$ 1,920,000
$ 1,457,000
Accrued expenses and deferred
revenue
21,180,000
5,260,000
Other current liabilities
402,000
1,435,000
Current liabilities held
for sale - discontinued operations
-
275,000
Current portion of lease
liability
393,000
167,000
Current
portion of long-term debt, net
3,916,000
278,000
Total current liabilities
27,811,000
8,872,000
Long-term debt, net
55,711,000
1,976,000
Long term lease liability
120,000
15,000
Non-current liabilities held for sale - discontinued
operations
-
505,000
Other long-term liabilities
880,000
507,000
Deferred tax liability, net
-
3,499,000
Commitments and contingencies
(Note 15)
-
Stockholders’ equity
Preferred stock, $ .02 par value; 47,000 shares
authorized, issued ( 43,000 on December 31, 2020); Liquidation value $ 1,000 per share, $ 43,000,000 aggregate.
-
1,000
Common stock, $ .02 par value; 200,000,000
shares authorized, 76,746,000 shares issued and outstanding ( 5,836,000 on December 31, 2020)
1,594,000
116,000
Additional paid-in capital
294,685,000
174,380,000
Non-controlling interest
in subsidiary
36,409,000
3,430,000
Accumulated
deficit
( 132,384,000 )
( 101,382,000 )
Total
stockholders’ equity
200,304,000
76,545,000
Total
liabilities and stockholders’ equity
$ 284,826,000
$ 91,919,000
See
accompanying notes.
39
DSS,
INC. AND SUBSIDIARIES
Consolidated
Statements of Operations and Comprehensive (Loss) Income
For
the Years Ended December 31,
2021
2020
Revenue:
Printed products
$ 15,539,000
$ 13,040,000
Rental income
1,203,000
-
Management fee income
24,000
-
Net investment income
250,000
-
Direct marketing
3,259,000
2,326,000
Total revenue
20,275,000
15,366,000
Costs and expenses:
Cost of revenue, exclusive of depreciation
and amortization
12,271,000
11,009,000
Selling, general and administrative (including
stock-based compensation)
25,091,000
14,717,000
Depreciation and amortization
4,322,000
1,068,000
Total costs and expenses
41,684,000
26,794,000
Operating loss
( 21,409,000 )
( 11,428,000 )
Other income (expense):
Interest income
4,556,000
69,000
Other income
825,000
1,000
Interest expense
( 196,000 )
( 183,000 )
Gain on extinguishment of debt
116,000
622,000
(Loss) income from equity method investment
( 9,939,000 )
604,000
(Loss) gain on investments
( 12,035,000 )
10,609,000
Amortization of deferred
financing costs and debt discount
-
( 8,000 )
(Loss) income from continuing
operations before income taxes
( 38,082,000 )
286,000
Income tax benefit
4,032,000
1,774,000
(Loss) income from continuing
operations
( 34,050,000 )
2,060,000
Loss from discontinued
operations, net of tax
2,129,000
( 641,000 )
Net
(loss) income
$ ( 31,921,000 )
$ 1,419,000
Loss from continuing
operations attributed to noncontrolling interest
921,000
480,000
Net
(loss) income attributable to common stockholders
$ ( 31,000,000 )
$ 1,899,000
(Loss) earnings per common
share - continuing operations:
Basic
$ ( 0.64 )
$ 0.72
Diluted
$ ( 0.64 )
$ 0.42
Loss per common share -
discontinued operations:
Basic
$ 0.04
$ ( 0.18 )
Diluted
$ 0.04
$ ( 0.11 )
Shares used in computing
(loss) earnings per common share:
Basic
51,525,746
3,548,421
Diluted
51,525,746
6,019,207
See
accompanying notes.
40
DSS,
INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
For
the Years Ended December 31,
2021
2020
Cash flows from operating activities:
Net (loss) income from continuing operations
$ ( 34,050,000 )
$ 2,060,000
Adjustments to reconcile net (loss) income from continuing operations to net
cash used by operating activities:
Depreciation and amortization
4,322,000
1,068,000
Stock based compensation
78,000
149,000
Loss (income) on equity method investment
9,939,000
( 604,000 )
Loss (gain) on investments
12,035,000
( 10,609,000 )
Gain on extinguishment of debt
( 116,000 )
( 622,000
)
Deferred tax benefit
( 4,032,000 )
( 1,774,000 )
Decrease (increase) in assets:
Accounts receivable
( 2,084,000 )
( 665,000 )
Inventory
( 8,425,000 )
( 705,000 )
Prepaid expenses and other current assets
( 2,274,000 )
( 509,000 )
Other assets
1,216,000
264,000
Increase (decrease) in liabilities:
Accounts payable
463,000
( 183,000 )
Accrued expenses
15,920,000
4,291,000
Other liabilities
( 2,004,000 )
1,001,000
Net cash used by operating activities
( 9,012,000 )
( 6,831,000 )
Cash flows from investing activities:
Purchase of property, plant and equipment
( 14,283,000 )
( 321,000 )
Purchase of real estate
( 56,794,000 )
-
Purchase of investment
( 4,130,000 )
-
Purchase of marketable securities
( 8,171,000 )
( 9,791,000 )
Asset acquired with APB acquisition
3,356,000
-
Conversion of SHRG to consolidation
( 12,225,000 )
-
Note receivable investment
( 11,651,000 )
( 574,000 )
Purchase of intangible assets
( 18,110,000 )
-
Net cash used by investing activities
( 122,008,000 )
( 10,686,000 )
Cash flows from financing activities:
Payments of long-term debt
( 1,950,000 )
( 304,000 )
Borrowings of long-term debt
60,864,000
1,278,000
Payments of revolving lines of credit, net
-
( 500,000 )
Deferred financing fees
( 1,425,000 )
-
Issuances of common stock, net of issuance costs
121,736,000
20,195,000
Net cash provided by financing activities
179,225,000
20,669,000
Cash flows from discontinued operations:
Cash provided (used) by discontinued operations
207,000
636,000
Cash provided by investing activities
3,000,000
876,000
Cash used by financing activities
-
( 577,000 )
Net cash provided (used) by discontinued operations
3,207,000
935,000
Net increase in cash
51,412,000
4,087,000
Cash and cash equivalents at beginning of year
5,183,000
1,096,000
Cash and cash equivalents at end of year
$ 56,595,000
$ 5,183,000
See
accompanying notes.
41
DSS,
INC. AND SUBSIDIARIES
Consolidated
Statements of Changes in Stockholders’ Equity
For
the Years Ended December 31, 2021 and 2020
Shares
Amount
Shares
Amount
Capital
Subsidiary
Deficit
Total
Common
Stock
Preferred
Stock
Additional
Paid-in
Non-
controlling Interest in
Accumulated
Shares
Amount
Shares
Amount
Capital
Subsidiary
Deficit
Total
Balance, December 31, 2020
5,836,000
$ 116,000
43,000
$ 1,000
$ 174,380,000
$ 3,430,000
$ ( 101,382,000 )
$ 76,545,000
Issuance of common stock, net
67,340,000
1,347,000
-
-
120,434,000
-
-
121,781,000
Conversion of preferred stock
6,570,000
131,000
( 43,000 )
( 1,000 )
( 130,000 )
-
-
-
Stock based payments, net of tax effect
-
-
-
-
2,000
-
-
2,000
Acquisition of American Pacific Bancorp
-
-
-
-
-
33,097,000
-
33,098,000
Acquisition of Sharing Services Global Corporation
-
-
-
-
-
800,000
-
800,000
Acquisition of Impact Biomedical, Inc.
Acquisition of Impact Biomedical, Inc., shares
Net loss
-
-
-
-
-
( 920,000 )
( 31,001,000 )
( 31,921,000 )
Balance December 31,
2021
79,746,000
$ 1,594,000
-
$ -
$ 294,686,000
$ 36,407,000
$ ( 132,383,000 )
$ 200,304,000
Balance, December 31, 2019
1,206,000
$ 24,000
-
-
$ 115,560,000
-
$ ( 103,281,000 )
$ 12,303,000
Issuance of common stock, net
3,434,000
68,000
-
-
20,127,000
-
-
20,195,000
Conversion of preferred stock
663,000
13,000
( 4,000 )
-
( 13,000 )
-
-
-
Stock based payments, net of tax effect
50,000
1,000
-
-
397,000
-
398,000
Acquisition of Impact Biomedical, Inc.
483,000
10,000
47,000
1,000
38,309,000
3,910,000
-
42,231,000
Net (loss) income
-
-
-
-
-
( 480,000 )
1,899,000
1,419,000
Balance December 31,
2020
5,836,000
$ 116,000
43,000
$ 1,000
$ 174,380,000
$ 3,430,000
$ ( 101,382,000 )
$ 76,545,000
See
accompanying notes.
42
DSS,
INC. AND SUBSIDIARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 - DESCRIPTION OF BUSINESS
The
Company, incorporated in the state of New York in May 1984 has conducted business in the name of Document Security Systems, Inc. On September
16, 2021, the board of directors approved an agreement and plan of merger with a wholly-owned subsidiary, DSS, Inc. (a New York corporation,
incorporated in August 2020), for the sole purpose of effecting a name change from Document Security Systems, Inc. to DSS, Inc. This
change became effective on September 30, 2021. DSS, Inc. maintained the same trading symbol “DSS” and updated its CUSIP number
to 26253C 102.
DSS, Inc. (together with its
consolidated subsidiaries, referred to herein as “DSS,” “we,” “us,” “our” or the “Company”)
currently operates nine (9) distinct business lines with operations and locations around the globe. These business lines are: (1) Product
Packaging, (2) Biotechnology, (3) Direct, (4) Commercial Lending, (5) Securities and Investment Management, (6) Alternative Trading (7)
Digital Transformation, (8) Secure Living, and (9) Alternative Energy. Each of these business lines are in different stages of development,
growth, and income generation.
Our divisions, their business
lines, subsidiaries, and operating territories: (1) Our Product Packaging line is led by Premier Packaging Corporation, Inc. (“Premier”),
a New York corporation. Premier operates in the paper board and fiber based folding carton, consumer product packaging, and document
security printing markets. It markets, manufactures, and sells sophisticated custom folding cartons, mailers, photo sleeves and complex
3-dimensional direct mail solutions. Premier is currently located in its new facility in Rochester, NY, and primarily serves the US market.
(2) The Biotechnology business line was created to invest in or acquire companies in the BioHealth and BioMedical fields, including businesses
focused on the advancement of drug discovery and prevention, inhibition, and treatment of neurological, oncological, and immune related
diseases. This division is also targeting unmet, urgent medical needs, and is developing open-air defense initiatives, which curb transmission
of air-borne infectious diseases, such as tuberculosis and influenza. (3) Direct, led by the holding corporation, Decentralized Sharing
Systems, Inc. (“Decentralized”) provides services to assist companies in the emerging growth “Gig” business model
of peer-to-peer decentralized sharing marketplaces. Direct specializes in marketing and distributing its products and services through
its subsidiary and partner network, using the popular gig economic marketing strategy as a form of direct marketing. Direct’s products
include, among other things, nutritional and personal care products sold throughout North America, Asia Pacific, Middle East, and Eastern
Europe. (4) Our Commercial Lending business division, driven by American Pacific Bancorp (“APB”), is organized for the purposes
of being a financial network holding company, focused on acquiring equity positions in (i) undervalued commercial bank(s), bank holding
companies and nonbanking licensed financial companies operating in the United States, South East Asia, Taiwan, Japan and South Korea,
and (ii) companies engaged in—nonbanking activities closely related to banking, including loan syndication services, mortgage banking,
trust and escrow services, banking technology, loan servicing, equipment leasing, problem asset management, SPAC (special purpose acquisition
company) consulting services, and advisory capital raising services. (5) Securities and Investment Management was established to develop
and/or acquire assets in the securities trading or management arena, and to pursue, among other product and service lines, broker dealers,
and mutual funds management. Also in this segment is the Company’s real estate investment trust (“REIT”), organized
for the purposes of acquiring hospitals and other acute or post-acute care centers from leading clinical operators with dominant market
share in secondary and tertiary markets, and leasing each property to a single operator under a triple-net lease. the REIT was formed
to originate, acquire, and lease a credit-centric portfolio of licensed medical real estate. (6) Alternative Trading was established
to develop and/or acquire assets and investments in the securities trading and/or funds management arena. Alt. Trading, in partnership
with recognized global leaders in alternative trading systems, intends to own and operate in the US a single or multiple vertical digital
asset exchanges for securities, tokenized assets, utility tokens, and cryptocurrency via an alternative trading platform using blockchain
technology. The scope of services within this section is planned to include asset issuance and allocation (securities and cryptocurrency),
FPO, IPO, ITO, PPO, and UTO listings on a primary market(s), asset digitization/tokenization (securities, currency, and cryptocurrency),
and the listing and trading of digital assets (securities and cryptocurrency) on a secondary market(s). (7) Digital Transformation was
established to be a Preferred Technology Partner and Application Development Solution for mid cap brands in various industries including
the direct selling and affiliate marketing sector. Digital improves marketing, communications and operations processes with custom software
development and implementation. (8) The Secure Living division has developed a plan for fully sustainable, secure, connected, and healthy
living communities with homes incorporating advanced technology, energy efficiency, and quality of life living environments both for
new construction and renovations for single and multi-family residential housing. (9) The Alternative Energy group was established to
help lead the Company’s future in the clean energy business that focuses on environmentally responsible and sustainable measures.
Alset Energy, Inc, the holding company for this group, and its wholly owned subsidiary, Alset Solar, Inc., pursue utility-scale solar
farms to serve US regional power grids and to provide underutilized properties with small microgrids for independent energy.
43
On
August 21, 2020, the Company, completed its acquisition of Impact BioMedical, Inc. (“Impact BioMedical”), pursuant to a Share
Exchange Agreement by and among the Company, DSS BioHealth Security, Inc. (“DSS BioHealth”), Alset International Limited
(formally Singapore eDevelopment Ltd.), and Global Biomedical Pte Ltd. (“GBM”), which was previously approved by the Company’s
shareholders (the “Share Exchange”). Under the terms of the Share Exchange, the Company issued 483,334
shares of the Company’s common stock, par
value $ 0.02
per share, nominally valued at $ 6.48
per share, and 46,868
newly issued shares of the Company’s Series
A Convertible Preferred Stock (“Series A Preferred Stock”). As a result of the Share Exchange, Impact BioMedical is now a
wholly owned subsidiary of DSS BioHealth, the Company’s wholly owned subsidiary (see Note 7).
Impact
BioMedical strives to leverage its scientific know-how and intellectual property rights to provide solutions that have been plaguing
the biomedical field for decades. By tapping into the scientific expertise of its partners, Impact BioMedical has undertook a concerted
effort in the research and development (“R&D”), drug discovery and development for the prevention, inhibition,
and treatment of neurological, oncological, and immune related diseases.
On
September 9, 2021, the Company finalized a stock purchase agreement (the “SPA”) with American Pacific Bancorp, Inc. (“APB”),
which provided for an investment of $ 40,000,200
by the Company into APB for an aggregate of 6,666,700
shares of the APB’s Class A Common Stock,
par value $ 0.01
per share. Subject to the terms and conditions
contained in the SPA, the shares issued at a purchase price of $ 6.00
per share. As a result of this transaction, DSS
became the majority owner of APB. (see Note 7).
On
September 13, 2021, the Company finalized a shareholder agreement between its subsidiary, DSS Financial Management, Inc. (“DFMI”)
and HR1 Holdings Limited (“HR1”), a company incorporated in the British Virgin Islands, for the purpose to operate a vehicle
for private and institutional investors seeking a highly liquid investment fund with attractive risk adjusted returns relative to market
unpredictability and volatility. Under
the terms of this agreement, 4000 shares or 40% of the Company’s subsidiary Liquid Asset Limited Management Limited (“LVAM”),
a Hong Kong company was transferred to HR1 whereas at the conclusion of the transaction DFMI would own 60% of LVAM and HR1 would own
40% . LVAM executes within reliable platforms
and broad market access and uses proprietary systems and algorithms to trade liquid exchange-traded funds (ETFs), stocks, futures or
crypto. Aimed at providing consistent returns while offering the unique ability to liquidate the portfolio within 5 to 10 minutes under
normal market conditions, LVAM provides an array of advanced tools and products enabling customers to explore multiple opportunities,
strengthen and diversify their portfolios, and meet their individual investing goals.
On
December 23, 2021, DSS purchased 50,000,000 shares at $ 0.06 per share of Sharing Services Global Corporation (“SHRG”) via
a private placement. With this purchase, DSS increased its ownership of voting shares from approximately 47% of SHRG to approximately
58 % . SHRG aims to build shareholder value by developing or acquiring businesses that increase the Company’s product and services
portfolio, business competencies and geographic reach. Currently, the Company, through its subsidiaries, markets and distributes its
health and wellness and other products primarily in the United States, Canada, and the Asia Pacific region using a direct selling business
model. The Company markets its products and services through its independent sales force, using its proprietary websites, including:
www.elevacity.com and www.thehappyco.com. The Company, headquartered in Plano, Texas, was incorporated in the State of Nevada on April
24, 2015, and is an emerging growth company. The Company’s Common Stock is traded, under the symbol “SHRG,” in the
OTCQB Market, an over-the-counter trading platforms market operated by OTC Markets Group Inc.
44
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation – The consolidated financial statements include the accounts of DSS and its subsidiaries. All
significant intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates – The preparation of consolidated financial statements in conformity with accounting principles generally accepted
in the United States requires the Company to make estimates and assumptions that affect the amounts reported and disclosed in the financial
statements and the accompanying notes. Actual results could differ materially from these estimates. On an ongoing basis, the Company
evaluates its estimates, including those related to the accounts and notes receivable, inventory, fair values of investments, recoverability
of long-lived assets and goodwill, useful lives of intangible assets and property and equipment, contingencies fair values of options
and warrants to purchase the Company’s common stock, deferred revenue and income taxes, substantial doubt about ability to continue
as a going concern among others. The Company bases its estimates on historical experience and on various other assumptions that are believed
to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.
Reclassifications
– Certain amounts on the accompanying
consolidated balance sheets and income statements for the year ended December 31, 2020 have been reclassified to conform to current
year presentation.
Cash
Equivalents – All highly liquid investments with maturities of three months or less at the date of purchase are classified as
cash equivalents. Amounts included in cash equivalents in the accompanying consolidated balance sheets are money market funds whose adjusted
costs approximate fair value.
Accounts
Receivable –
The Company extends credit to its customers in the normal course of business. The Company performs ongoing credit evaluations and generally
do not require collateral. Payment terms are generally 30 days but up to net 105 for certain customers. The Company carries its trade
accounts receivable at invoice amount less an allowance for doubtful accounts. On a periodic basis, the Company evaluates its accounts
receivable and establishes an allowance for doubtful accounts based upon management’s estimates that include a review of the history
of past write-offs and collections and an analysis of current credit conditions. As of December 31, 2021, the Company established
a reserve for doubtful accounts of approximately $ 20,000
($ 25,000
– 2020). The Company does not
accrue interest on past due accounts receivable.
45
Fair
Value of Financial Instruments – Fair value is defined as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date. The Fair Value Measurement Topic
of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) establishes a
three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets.
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
carrying amounts reported in the consolidated balance sheet of cash and cash equivalents, accounts receivable, prepaids, accounts
payable and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments. Marketable
securities classify as a Level 1 fair value financial instrument. The fair value of notes receivable approximates their carrying value
as the stated or discounted rates of the notes do not reflect recent market conditions. The fair value of revolving credit lines notes
payable and long-term debt approximates their carrying value as the stated or discounted rates of the debt reflect recent market conditions.
The fair value of investments where the fair value is not considered readily determinable, are carried at cost.
Inventory
– Inventories consist primarily of paper,
pre-printed security paper, paperboard, fully prepared packaging, and health and beauty products which and are stated at the lower of
cost or net realizable value on the first-in, first-out (“FIFO”) method. Packaging work-in-process and finished goods included
the cost of materials, direct labor and overhead. At the closing of each reporting period, the Company evaluates its inventory in order
to adjust the inventory balance for obsolete and slow-moving items. An allowance for obsolescence of $ 388,000 associated with
the inventory at our SHRG subsidiary was recorded as of December 31, 2021. No allowance was recorded at December 31, 2020.
Write-downs and write-offs are charged to cost of revenue.
Notes
receivable, unearned interest, and related recognition – The Company records all future payments of principal and interest on
notes as notes receivable, which are then offset by the amount of any related unearned interest income. For financial statement purposes,
the Company reports the net investment in the notes receivable on the consolidated balance sheet as current or long-term based on the
maturity date of the underlying notes. Such net investment is comprised of the amount advanced on the loans, adjusting for net deferred
loan fees or costs incurred at origination, amounts allocated to warrants received upon origination, and any payments received in advance.
The unearned interest is recognized over the term of the notes and the income portion of each note payment is calculated so as to generate
a constant rate of return on the net balance outstanding. Net deferred loan fees or costs, together with discounts recognized in connection
with warrants acquired at origination, are accreted as an adjustment to yield over the term of the loan.
Investments
– Investments in equity securities with a readily determinable fair value, not accounted for under the equity method, are
recorded at fair value with unrealized gains and losses included in earnings. For equity securities without a readily determinable fair
value, the investment is recorded at cost, less any impairment, plus or minus adjustments related to observable transactions for the
same or similar securities, with unrealized gains and losses included in earnings.
For
equity method investments, the Company regularly reviews its investments to determine whether there is a decline in fair value below
book value. If there is a decline that is other-than-temporary, the investment is written down to fair value. See Note 6 for further
discussion on investments.
Property,
Plant and Equipment –
Property, plant and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful
lives or lease period of the assets whichever is shorter. Expenditures for renewals and betterments are capitalized. Expenditures for
minor items, repairs and maintenance are charged to operations as incurred. Any gain or loss upon sale or retirement due to obsolescence
is reflected in the operating results in the period the event takes place.
Investments
in real estate, net – Acquisition of assets
are recorded at their relative fair value based on total accumulated costs of the acquisition. Direct acquisition-related costs are capitalized
as a component of the acquired assets. This includes all costs related to finding, analyzing and negotiating a transaction. The allocation
of the purchase price is an area that requires judgment and significant estimates. Tangible and intangible assets include land, building
and improvements, furniture, fixtures and equipment, acquired above market and below market leases, in-place lease value (if applicable).
Acquisition-date fair values of assets and assumed liabilities are determined based on replacement costs, appraised values, and estimated
fair values using methods similar to those used by independent appraisers and that use appropriate discount and/or capitalization rates
and available market information. Depreciation and amortization is computed using the straight-line method over the estimated useful
lives of the assets.
46
Leases
- ASC 842 requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease
liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent
the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities
are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s
leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available
at commencement date in determining the present value of lease payments. A number of the lease agreements contain options to renew and
options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination
options that are deemed reasonably certain to be exercised.
The
Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing
operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances
of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease
cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments
for common area maintenance, property taxes and other operating expenses are recognized as expense in the period incurred. The Company has elected to separate lease and non-lease
components for all property leases for the purposes of calculating ROU assets and lease liabilities.
Goodwill
– Goodwill
is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business
combination. Goodwill is subject to impairment testing at least annually and will be tested for impairment between annual tests if an
event occurs or circumstances change that would indicate the carrying amount may be impaired. FASB ASC Topic 350 provides an entity with
the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination
that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after completing the assessment,
it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company
will proceed to a quantitative test. The Company may also elect to perform a quantitative test instead of a qualitative test for any
or all of our reporting units. The test compares the fair value of an entity’s reporting units to the carrying value of those reporting
units. This quantitative test requires various judgments and estimates. The Company estimates the fair value of the reporting unit using
a market approach in combination with a discounted operating cash flow approach. Impairment of goodwill is measured as the excess of
the carrying amount of goodwill over the fair values of recognized and unrecognized assets and liabilities of the reporting unit. The
Company performed its annual goodwill impairment test as of December 31, 2021, and no impairment was deemed necessary for the goodwill
associated with Premier Packaging Company, APB and Impact BioMedical of approximately $ 1,769,000 ,
$ 29,744,000 ,
and $ 25,093,000 ,
respectively. Consistent with this accounting impairment analysis, the Company determined that due to many factors, including
the impact of the COVID-19 outbreak and the related closing of the operations of the Plastic Group, the Company has quantitatively tested
the carrying value of its goodwill associated with the DSS Plastics Group and determined that an impairment of the DSS Plastics’
goodwill had occurred and the Company recorded a full goodwill impairment of $ 685,000
during the twelve-months ended December 31, 2020.
This impairment has been included in the calculation of the discontinued operations of DSS Plastics group. There was no
goodwill impairment recorded during the year
ended December 31, 2021.
Intangible
Assets - The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such
as earnings and cash flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated
useful lives. Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually
or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated
fair values. Impairment is tested under ASC 350.
Long-Lived
Assets - The Company monitors the carrying value of long-lived assets for potential impairment and tests the recoverability of
such assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. If a change in circumstance
occurs, the Company performs a test of recoverability by comparing the carrying value of the asset or asset group to its undiscounted
expected future cash flows. If cash flows cannot be separately and independently identified for a single asset, the Company will determine
whether impairment has occurred for the group of assets for which the Company can identify the projected cash flows. If the carrying
values are in excess of undiscounted expected future cash flows, the Company measures any impairment by comparing the fair value of the
asset or asset group to its carrying value.
Related
Party Liabilities - On April 1, 2020 the Company’s HWH World, Inc subsidiary has a service agreement with HWH Korea, a
subsidiary of Alset International Limited (“Alset Intl.”) (formally Singapore eDevelopment Limited). The Chairman of the
Company, Mr. Heng Fai Ambrose Chan, is the Executive Director and Chief Executive Officer of Alset Intl. Mr. Chan is also the majority
shareholder of Alset Intl as well as the largest shareholder of the Company. The Company also owns approximately 127,179,000 shares of
Alset Intl, a company publicly listed on the Singapore Exchange Limited. This service agreement will allow HWH Korea to utilize the Company’s
merchant account in connection with their direct marketing network with periodic remittance of the cash collected to them for a fee of
2.5 % of amounts collected. As of December 31, 2021, the Company had collected approximately $ 0 as compared to $ 1,100,000 as of December
31, 2020, on behalf of HWH Korea, which is included in Accrued expenses and deferred revenue on the consolidated balance sheet. There
were no amounts outstanding to this related party at December 31, 2021.
Reverse
Stock Split - On May 4, 2020, DSS, Inc. held a Special Meeting of Stockholders at which the Company’s stockholders approved
amendment to the Company’s certificate of incorporation to effect a reverse split of common stock of the Company by a ratio of
1-for-30 with the effectiveness of such amendment to be determined by the Board of Directors of the Company The form of the certificate
of amendment to effect the Reverse Split was subsequently approved by the Board on May 4, 2020. On May 7, 2020, the Company filed a Certificate
of Amendment of Certificate of Incorporation with the Secretary of State of the State of New York to effect a 1-for-30 reverse stock
split of the Company’s outstanding common stock. The Amendment was effective at 5:01 p.m. Eastern Time on May 7, 2020. The reverse
stock split has been retroactively applied to all financial statements presented.
47
Revenue
- The Company recognizes its products and services
revenue based on when the title passes to the customer or when the service is completed and accepted by the customer. Revenue is measured
as the amount of consideration the Company expects to receive in exchange for shipped product or service provided. Sales and other taxes
billed and collected from customers are excluded from revenue. The Company recognizes rental income associated with its REIT, net of
amortization of favorable/unfavorable lease terms relative to market and includes rental abatements and contractual fixed increases
attributable to operating leases, where collection has been considered probable, on a straight-line basis over the term of the related
lease. The Company recognizes net investment income from its investment banking line of business as interest owed to the Company
occurs. The Company generates revenue from its direct marketing line of business primarily through internet sales and recognizes revenue
as items are shipped.
As
of December 31, 2021, the Company had no unsatisfied performance obligations for contracts with an original expected duration
of greater than one year. Pursuant to Topic 606, the Company has applied the practical expedient with respect to disclosure of the deferral
and future expected timing of revenue recognition for transaction price allocated to remaining performance obligations. The Company elected
the practical expedient allowing it to not recognize as a contract asset the commission paid to its salesforce on the sale of its products
as an incremental cost of obtaining a contract with a customer but rather recognize such commission as expense when incurred as the amortization
period of the asset that the Company would have otherwise recognized is one year or less.
Costs
of revenue - Costs
of revenue includes all direct cost of the Company’s packaging, commercial and security printing sales, primarily, paper, inks,
dies, and other consumables, and direct labor, transportation, and manufacturing facility costs. In addition, this category includes
all direct costs associated with the manufacturing and procurement of the products sold in the Company’s Direct Marketing line
of business as well as with the Company’s technology sales, services and licensing including hardware and software that is resold,
third-party fees, and fees paid to inventors or others as a result of technology licenses or settlements, if any. Amortization of intangible
assets, patent costs and acquired technology are included in depreciation and amortization on the consolidated statement of operations.
Costs of revenue do not include expenses related to product development, integration, and support. These costs are included in research
and development, which is a component of selling, general and administrative expenses on the consolidated statement of operations. Legal
costs are included in selling, general and administrative.
Shipping
and Handling Costs - Costs incurred by the Company related to shipping and handling are included in cost of revenue. Amounts
charged to customers pertaining to these costs are reflected as revenue.
Share-Based
Payments - Compensation cost for stock awards are measured at fair value and the Company recognizes compensation expense over
the service period for which awards are expected to vest. The Company uses the Black-Scholes-Merton option pricing model for determining
the estimated fair value for stock-based awards. The Black-Scholes-Merton model requires the use of subjective assumptions which determine
the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock. For
equity instruments issued to consultants and vendors in exchange for goods and services the Company determines the measurement date for
the fair value of the equity instruments issued at the earlier of (i) the date at which a commitment for performance by the consultant
or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments
issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.
Sales
Commissions - Sales commissions are expensed as incurred for contracts with an expected duration of one year or less. A significant
portion of the Company’s sales commissions expense is generated from its direct marketing line of business. These commissions are
based on current month shipments and are paid one month in arrears. There were no sales commissions capitalized as of December 31, 2021.
Contingent
Legal Expenses - Contingent legal fees are expensed in the consolidated statements of operations in the period that the
related revenues are recognized. In instances where there are no recoveries from potential infringers, no contingent legal fees are paid;
however, the Company may be liable for certain out of pocket legal costs incurred pursuant to the underlying legal services agreement
that will be paid out from the proceeds from settlements or licenses that arise pursuant to an enforcement action, which will be expensed
as legal fees in the period in which the payment of such fees is probable. Any unamortized patent acquisition costs will be expensed
in the period a conclusion is reached in an enforcement action that does not yield future royalties potential.
48
Research
and Development - Research and development costs are expensed as incurred. Research and development costs consist primarily of
third-party research costs and consulting costs. The Company recognized costs of approximately $ 1,080,000 and $ 210,000 in 2021 and 2020,
respectively.
Income
Taxes - The Company recognizes estimated income taxes payable or refundable on income tax returns for the current year and for
the estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income items is based
on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not
expected to be realized. We recognize penalties and accrued interest related to unrecognized tax benefits in income tax expense.
Earnings
Per Common Share - The Company presents basic
and diluted earnings per share. Basic earnings per share reflect the actual weighted average of shares issued and outstanding during
the period. Diluted earnings per share are computed including the number of additional shares from outstanding warrants, stock options
and preferred stock that would have been outstanding if dilutive potential shares had been issued and is calculated utilizing the treasury
stock method. In a loss period, the calculation for basic and diluted earnings per share is the same, as the impact of potential common
shares is anti-dilutive. For the year ended December 31, 2021, potential dilutive instruments includes both warrants and options of
3,556 and 11,930 shares respectively. Weighted average shares outstanding used for diluted earnings per share includes the assumed
conversion of the 47,000
preferred shares, convertible into 7,233,000
common shares, for the period they were outstanding
resulting in an additional 2,471,000
shares for the year ended December 31, 2020.
Concentration
of Credit Risk - The Company maintains its cash in bank deposit accounts, which at times may exceed federally insured limits.
The Company believes it is not exposed to any significant credit risk as a result of any non-performance by the financial institutions.
During
2021, two customers accounted for approximately 27 %
and 14 % of our consolidated revenue. As of
December 31, 2021, these two customers accounted for approximately 29 %
and 19 % of our consolidated trade accounts
receivable balance. As of December 31, 2020, these two customers accounted for approximately
20 % and 18% of our consolidated revenue and
41 %
and 19 % of our consolidated trade accounts receivable balance.
Acquisitions
- In
January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2017-01,
Business Combinations (“Topic 805”): Clarifying the Definition of a Business (“ASU 2017-01”). The guidance is
intended to assist entities with evaluating whether a set of transferred assets and activities is a business. Under this guidance, an
entity first determines whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable
asset or a group of similar identifiable assets. If this threshold is met, the set is not a business. If the threshold is not met, the
entity then evaluates whether the set meets the requirement that a business include, at a minimum, an input and a substantive process
that together significantly contribute to the ability to create outputs. See Note 7 regarding the acquisitions.
Business
Combinations - Business combinations
and non-controlling interests are recorded in accordance with FASB ASC 805 Business Combinations. Under the guidance, the assets and
liabilities of the acquired business are recorded at their fair values at the date of acquisition and all acquisition costs are
expensed as incurred. The excess of the purchase price over the estimated fair values is recorded as goodwill. If the fair value of
the assets acquired exceeds the purchase price and the liabilities assumed, then a gain on acquisition is recorded. The application
of business combination accounting requires the use of significant estimates and assumptions.
Discontinued
Operations – On April 20, 2020, the Company
executed a nonbinding letter of intent with a perspective buyer for the sale of certain assets of its plastic printing business line,
which it operated under Plastic Printing Professionals, Inc. (“DSS Plastics”), a wholly-owned subsidiary of the Company.
That sale was consummated and closed on August 14, 2020. The remaining assets of DSS Plastics were either sold, separately disposed,
or retained by other existing DSS businesses lines. Accordingly, the operations of DSS Plastics have been discontinued. Based on the
magnitude of DSS Plastics’ historical revenue to the Company and because the Company has exited the production of laminated and
surface printed cards, this sale represented a significant strategic shift that has a material effect on the Company’s operations
and financial results. Accordingly, the Company has applied discontinued operations treatment for this sale as required by Accounting
Standards Codification 205—Discontinued Operations. The major classes of assets and liabilities of DSS Plastics are classified
as Held for Sale – Discontinued Operations on the Consolidated Balance Sheets and the operating results of the discontinued operations
is reflected on the Consolidated Statements of Operations and Comprehensive Income (Loss) as Loss from Discontinued Operations. See Note
16.
49
On
May 7, 2021, the Company completed the sale of 100 %
of the capital stock of DSS Digital Inc. (“DSS Digital”), the Company’s wholly owned subsidiary, which researched,
developed, marketed, and sold the Company’s digital products worldwide. Based on the magnitude of DSS Digital’s historical
revenue to the Company and because the Company has exited the brand authentication services, functional anti-counterfeiting technology
and technologies to satisfy commercial and consumer product needs for branding, intelligent packaging, and marketing, this sale represented
a significant strategic shift that has a material effect on the Company’s operations and financial results. Accordingly, the Company
has applied discontinued operations treatment for this sale as required by Accounting Standards Codification 210-05—Discontinued
Operations. See Note 16.
Newly
Adopted and Recent Accounting Pronouncements - In June 2016, the FASB issued Accounting Standards Update (“ASU”)
2016-13, “Financial Instruments-Credit Losses (Topic 326)”, which requires entities to measure all expected credit losses
for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at
amortized cost. This guidance is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2022. The Company is currently assessing the impact that adopting this new accounting standard will have on our consolidated
financial statements.
In
December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the
accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We will adopt ASU 2019-12 effective March
1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated financial statements
Impact
of COVID-19 Outbreak - The COVID-19 pandemic has created global economic turmoil and has potentially permanently impacted how
many businesses operate and how individuals will socialize and shop in the future. We continue to feel the effect of the COVID-19 business
shutdowns and consumer stay-at-home protections. But the effect of the economic shutdown has impacted our business lines differently,
some more severely than others. In most cases, we believe the negative economic trends and reduced sales will recover over time. Additionally,
it is reasonably possible that estimates made in the financial statements have been, or will be, materially and adversely impacted in
the near term as a result of these conditions, including losses on inventory; impairment losses related to goodwill and other long-lived
assets and current obligations.
NOTE
3 – INVENTORY
Inventory
consisted of the following as of December 31:
SCHEDULE OF INVENTORY
2021
2020
Finished Goods
$ 7,705,000
$ 1,544,000
Work in Process
512,000
280,000
Raw Materials
2,551,000
131,000
Inventory Gross
$ 10,768,000
$ 1,955,000
Less allowance for obsolescence
( 388,000 )
-
Inventory Net
$ 10,380,000
$ 1,955,000
50
NOTE
4 – NOTES RECEIVABLE
Century
TBD Holdings, LLC.
On
October 10, 2019, the Company entered into a convertible promissory note (“TBD Note”) with Century TBD Holdings, LLC (“TBD”),
a Florida limited liability company. The Company loaned the principal sum of $ 500,000 ,
of which up to $ 500,000
and all accrued interest can be paid by an “Optional
Conversion” of such amount up to 19.8 %
(non-dilutable) of all outstanding membership interest in TBD. This TBD Note accrues interest at 6 %
and matures on October
9, 2021 . As of December 31, 2021, and December
31, 2020, this TBD Note had outstanding principal and interest of approximately $ 537,000 .
This asset was classified as long-term portion of Notes receivable on the consolidated balance sheet as December 31, 2021,
and as Notes receivable on the consolidated balance sheet as of December 31, 2020. On December 30, 2020, the Company signed a binding
letter of intent with West Park Capital, Inc (“West Park”) and TBD where the parties agreed to prepare a note and stock exchange
agreement whereby DSS will assign the TBD Note to West Park and West Park shall issue to DSS a stock certificate reflecting 7.5 %
of the issued and outstanding shares of West Park. This note and stock exchange agreement is expected to be finalized sometime during
the first quarter of 2022.
GSX
Group Limited
On
February 8, 2021, the Company entered into a convertible promissory note (“GSX Note”) with GSX Group Limited (“GSX”),
a company registered in Gibraltar. The Company loaned the principal sum of $ 800,000 ,
with principal and interest at a rate of 4 %,
due in one year from date of issuance. The outstanding principal and interest as of December 31, 2021, approximated $ 829,000 ,
and is classified as a Current portion of notes receivable on the Consolidated Balance Sheets at December 31, 2021. The GSX Note shall be converted, at the
Company’s option, into shares of GSX at the conversion price of $ 1.05
per share. As of the date of filing, this
note is in default. The Company and GSX are currently re-negotiating the terms of the GSX Note.
On
February 3, 2021, USX Holdings Company, Inc., a subsidiary of the Company entered into a binding joint venture term sheet (“GSX
JV”), along with Coinstreet, whose CEO is also a member of the Company’s
board of directors, for the creation of a USA based joint venture alternative trading system or exchange (“JV Exchange”). During the
nine-months ended September 30, 2021, the Company and GSX finalized the terms of the JV Exchange. This JV is currently in the planning
stages.
Dustin
Crum
On
February 21, 2021, Impact BioMedical, Inc. a subsidiary of the Company, entered into a promissory note (“Crum Note”) with
Dustin Crum (“Mr. Crum”). The Company loaned the principal sum of $ 206,000 , with interest at a rate of 6.5 %, and maturity
date of August 19, 2022. Monthly payments are due on the twenty-first day of each month and continuing each month thereafter until August
19, 2022, at which time all accrued interest and the entire remaining principal shall be due and payable in full. This note is secured
by certain real property situated in Collier County, Florida. The outstanding principal and interest as of December 31, 2021, approximated
$ 197,000 and is classified in current notes receivable on the accompanying consolidated balance sheets.
Sentinel
Brokers Company, Inc.
On
May 13, 2021, a subsidiary of the Company entered a revolving credit promissory note (“Sentinel Note”) with Sentinel Brokers
Company, Inc. (“Sentinel”), a company registered in the state of New York. The Sentinel Note has an aggregate principal balance
up to $ 600,000 ,
to be funded at request of Sentinel. The Sentinel Note, which incurs interest at a rate of 6.65 %
is payable in arears until the principal is paid in full at the maturity date of May
13, 2023 . As of December 31, 2021, there is $ 0
outstanding on the Sentinel Note.
Puradigm,
LLC.
On
May 14, 2021, DSS Pure Air, Inc. a subsidiary of the Company entered into a convertible promissory note (“Puradigm Note”)
with Puradigm, LLC (“Puradigm”), a company registered in the state of Texas. The Puradigm Note has an aggregate principal
balance up to $ 5,000,000 ,
to be funded at request of Puradigm. The Puradigm Note, which incurs interest at a rate of 6.65 %
due quarterly, has a maturity date of May
14, 2023 . The Puradigm Note contains an options
conversion clause that allows the Company to convert all, or a portion of all, into new issued member units of Puradigm with the maximum
principal amount equal to 18 %
of the total equity position of Puradigm at conversion. The outstanding principal and interest as of December 31, 2021, approximated
$ 5,081,000,
which is classified as Notes receivable on the consolidated balance sheet.
Harris-Montgomery
Counties Management District
On
September 23, 2021, APB entered into refunding bond anticipatory note (“District Note”) with Harris-Montgomery Counties Management
District (the “District”), which operates as a conservation and reclamation district pursuant to Chapter 3891, Texas Special
District Local Laws Code; Chapter 375, Texas Local Government Code; and Chapter 49, Texas Water Code. The District Note was in the sum
of $ 3,500,000
and incurs interest at a rate of 4.15 %
per annum. Principal and interest are due in full on September
22, 2022 . This
note may be redeemed prior to maturity with 10 days written notice to APB at a price equal to principal plus interest accrued on the
redemption date. The outstanding principal and
interest of $ 3,540,000
of the District Note is included in current portion
of notes receivable on the consolidated balance sheet at December 31, 2021.
Asili,
LLC.
On
October 25, 2021, APB entered into loan agreements (“Asili Agreement”) with Asili, LLC. (“Asili”) a company registered
in the state of Utah. The Asili Agreement has an initial aggregate principal balance up to $ 1,000,000 , to be funded at request of Asili,
with an option to increase the maximum principal borrowing to $ 3,000,000 . The Asili Agreement, which incurs interest at a rate of 8.0 %
with principal and interest due at the maturity date of October 25, 2022 . The Asili Agreement contains an optional conversion feature
allowing APB to convert the outstanding principal to a 10% membership interest in Asili, at a ratio of $1,000,000 to 10%. APB, as holder
of the Asili Agreement, has the right to elect one member to the Asili Board of Managers. The outstanding principal and interest of $ 784,000
of the Asili Agreement is included in current portion of notes receivable on the consolidated balance sheet at December 31, 2021.
West
Park Capital Group, LLC.
On
December 28, 2021, APB entered into promissory note (“West Park Note”) with West Park Capital Group, LLC. (“West Park”),
a company registered in the state of California. The West Park Note has an principal balance of $ 700,000 . The West Park Note, which incurs
interest at a rate of 12.0 % with principal and interest due at the maturity date of December 28, 2022 . The outstanding principal and
interest of $ 700,000 of the West Park Note is included in current portion of notes receivable on the consolidated balance sheet at December
31, 2021.
Leopoldo
Bustamate.
On
June 13, 2019, the Company extended the credit to Leopoldo Bustamate (“Bustamate Note”) in the form of a promissory note
for $ 249,540 , bearing interest at 15 % , with a maturity date of May 15, 2020 . On June 5, 2020, the Company further extended the same credit
in the form of a promissory note for $ 249,540 , bearing interest at 15 % , with a maturity date of May 14, 2021 . On August 30, 2021, the
Company further extended the same credit in the form of a promissory note for $ 249,540 , bearing interest at 12.5 % , with a maturity date
of May 15, 2023 . The modification agreement is effective May 14, 2021. This promissory note is secured by a deed of trust on a tract
of land, which is approximately 315 acres, and located in Coke County, Texas. The outstanding principal and interest of $ 260,000 of the
Bustamate Note is included in long term portion of Notes receivable on the consolidated balance sheet at December 31, 2021.
HWH
World Ltd.
On
October 7, 2021, HWH entered into a revolving loan commitment (“HWH Ltd Note”) with HWH World Ltd. (“HWH Ltd.”)
a company registered in Taiwan. The HWH Ltd. Note has an principal balance of $ 52,000 and incurred no interest through the maturity date
of December 31,2021 . The outstanding principal at December 31, 2021 is $ 52,000 and is included in the current portion of notes receivable.
This note is currently in default and the Company is currently in the process of extending the terms. In accordance with the terms of
the HWH Ltd. Note, the Company began charging interest at the default rate of 18 % on January 1, 2022 .
1044PRO,
LLC.
In
January 2021, the SHRG and 1044PRO, LLC (“1044 PRO”) entered into a Funding Agreement pursuant to which the Company
agreed to provide to 1044 PRO a $ 250,000
revolving credit line and loaned $ 204,879
to 1044 PRO under the credit line. Borrowings under the credit line are payable in monthly installments in amounts determined by the
amount of each cash advance. At December 31, 2021, loans of $ 193,000
are outstanding, net of an allowance for the impairment losses of $ 115,000 ,
and is included in Current portion of notes receivable on the consolidated balance sheet as of December 31, 2021.
In connection with the loan, the Company acquired a 10 %
equity interest in 1044 PRO and a security interest in 1044 PRO’s cash receipts and in substantially all 1044 PRO’s
assets.
XIP
Optimal
In
the fiscal year 2019, SHRG received a promissory note for $ 106,404 from a prior merchant payment processor in connection with amounts
owed to the Company. At December 31, 2021, $ 15,000 is outstanding and included in Current portion of notes receivable on the consolidated
balance sheet.
51
NOTE
5 – FINANCIAL INSTRUMENTS
Cash,
Cash Equivalents and Marketable Securities
The
following tables show the Company’s cash and marketable securities by significant investment category as of December 31, 2021 and
December 31, 2020:
SCHEDULE OF CASH AND MARKETABLE SECURITIES BY SIGNIFICANT INVESTMENT CATEGORY
2021
Adjusted
Cost
Unrealized
Gain
Fair
Value
Cash
and Cash Equivalents
Restricted
Cash
Marketable
Securities
Notes
Receivable
Investments
Cash
$ 50,286,000
$ -
$ 50,286,000
$ 50,286,000
$ -
$ -
$ -
$ -
Restricted Cash
-
-
-
-
-
-
-
-
Level 1
Money Market Funds
6,309,000
-
6,309,000
6,309,000
-
-
-
-
Marketable Securities
12,993,000
1,544,000
14,537,000
-
-
14,537,000
-
-
Level 2
Warrants
3,318,000
-
3,318,000
-
-
-
3,318,000
Convertible securities
1,023,000
-
1,023,000
-
-
-
-
1,023,000
Total
$ 73,929,000
$ 1,544,000
$ 75,473,000
$ 56,595,000
$ -
$ 14,537,000
$ - 0
$ 4,341,000
2020
Adjusted
Cost
Unrealized
Gain/(Loss)
Fair
Value
Cash
and
Cash
Equivalents
Current
Marketable
Securities
Investment
Cash and cash equivalents
$ 1,690,000
$ -
$ 1,690,000
$ 1,690,000
$ -
$ -
Level 1
Money Market Funds
3,493,000
-
3,493,000
3,493,000
-
-
Marketable Securities
5,641,000
3,495,000
9,136,000
-
9,136,000
-
Level 2
Warrants
700,000
356,000
1,056,000
-
-
1,056,000
Total
$ 11,524,000
$ 3,851,000
$ 15,375,000
$ 5,183,000
$ 9,136,000
$ 1,056,000
The
Company typically invests with the primary objective of minimizing the potential risk of principal loss.
The Company’s investment policy generally requires securities to be investment grade and limits the amount of credit exposure to
any one issuer. Fair values were determined for each individual security in the investment portfolio.
52
NOTE
6 - INVESTMENTS
Alset
International Limited (formally Singapore eDevelopment Limited)
As
of December 31, 2018, the Company owned 21,196,552
ordinary shares of Alset International Limited
(“Alset Intl”), formerly named Singapore eDevelopment Limited (“SED”), a company incorporated in Singapore and
publicly listed on the Singapore Exchange Limited. and an existing three-year warrant to purchase up to 105,982,759
ordinary shares at an exercise price of SGD$ 0.040
(US$ 0.0298 )
per share During the year ended December 31, 2019 the Company exercised 61,977,577
of the warrants for total cost of $ 1,829,000
and at December 31, 2019 recorded the investment
at cost, less impairment under the measurement alternative in ASC 321 for a total value of $ 2,154,000 .
As of June 26, 2020, the Company exercised the remaining warrants for total cost of $ 1,291,000
bringing its total ownership to 127,179,291
shares or approximately 7 %
of the outstanding shares of Alset Intl as of December 31, 2020. Historically and through June 30, 2020, the Company carried its investment
in Alset Intl at cost, less impairments under the measurement alternative in ASC 321 in part due to the restriction on the sale of shares
which expired on September 17, 2019 as well as the lack of historical volume associated with the shares of Alset Intl. During the third
quarter 2020, the Company determined fair value based on the volume of shares traded on the Singapore Exchange which has a breadth and
scope comparable to United States markets, as well as a consistent and observable market price. Accordingly, this investment is now classified
as a marketable security and is classified as long-term assets on the consolidated balance sheets as the Company has the intent and ability
to hold the investments for a period of at least one year. The Chairman of the Company, Mr. Heng Fai Ambrose Chan, is the Executive Director
and Chief Executive Officer of Alset Intl. Mr. Chan is also the majority shareholder of Alset Intl as well as the largest shareholder
of the Company. The fair value of the marketable security as of December 31, 2021 and 2020, respectively, was approximately $ 4,909,000
and $ 6,830,000 .
During the years ended December 31, 2021 and 2020, the Company recorded an unrealized losses and gains on this investment of approximately
$ 1,920,000
and $ 3,384,200 ,
respectively.
BMI
Capital International LLC
On
September 10, 2020, the Company’s wholly owned subsidiary DSS Securities, Inc. entered into membership interest purchase agreement
with BMI Financial Group, Inc. a Delaware corporation (“BMIF”) and BMI Capital International LLC, a Texas limited liability
company (“BMIC”) whereas DSS Securities, Inc. purchased 14.9 %
membership interests in BMIC for $ 100,000 .
DSS Securities also had the option to purchase an additional 10 %
of the outstanding membership interest which it exercised in January of 2021 and increased its ownership to 24.9 %.
Upon achieving greater than 20 %
ownership in BMIC, the Company began accounting for this investment under the equity method of accounting per ASC 323. The Company’s
portion of net loss in BMIC for the year ended December 31, 2021, was $ 19,000 , and is included in Investments, equity method
on the Consolidated Balance Sheet.
BMIC
is a broker-dealer registered with the Securities and Exchange Commission, is a member of the Financial Industry Regulatory Authority,
Inc. (“FINRA”), and is a member of the Securities Investor Protection Corporation (“SIPC”). The Company’s
chairman of the board and another independent board member of the Company also have ownership interest in BMIC.
Alset
Title Company
On
or about August 28, 2020, the Company’s wholly owned subsidiary, DSS Securities, Inc. entered into a corporate venture to form
and operate a real estate title agency, under the name and flagging of Alset Title Company, Inc, a Texas corporation (“ATC”).
DSS Securities, Inc. shall own 70% of this venture with the other two shareholders being attorneys necessary to the state application
and permitting process. ATC have initiated or have pending applications to do business in a number of states, including Texas, Tennessee,
Connecticut, Florida, and Illinois. For the purpose of organization and the state application process, the Company’s CEO, who is
a licensed attorney, has a stated non-compensated 15% ownership interest in the venture. There was minimal activity for the year ended
December 31, 2021.
53
BioMed
Technologies Asia Pacific Holdings Limited
On
December 19, 2020, Impact BioMedical, a wholly-owned subsidiary of the Company, entered into a subscription agreement (the “Subscription
Agreement”) with BioMed Technologies Asia Pacific Holdings Limited (“BioMed”), a limited liability company incorporated
in the British Virgin Islands, pursuant to which the Company agreed to purchase 525 ordinary shares or 4.99 % of BioMed at a purchase
price of approximately $ 630,000 . The Subscription Agreement provides, among other things, the Company the right to appoint a new director
to the board of BioMed. With respect to an issuance of shares to a third party by BioMed, the Company will have the right of first refusal
to purchase such shares, as well as customary tag-along rights. In connection with the Subscription Agreement, Impact entered into an
exclusive distribution agreement (the “Distribution Agreement”) with BioMed, to directly market, advertise, promote, distribute,
and sell certain BioMed products, which focus on manufacturing natural probiotics, to resellers. This investment is valued at cost as
it does not have a readily determined fair value.
BioMed
focuses on manufacturing natural probiotics, pursuant to which the Company will directly market, advertise, promote, distribute and sell
certain BioMed products to resellers. The products to be distributed by the Company include BioMed’s PGut Premium Probiotics ® ,
PGut Allergy Probiotics ® , PGut SupremeSlim Probiotics ® , PGut Kids Probiotics ® , and PGut
Baby Probiotics ® .
Under
the terms of the Distribution Agreement, the Company will have exclusive rights to distribute the products within the United States,
Canada, Singapore, Malaysia, and South Korea and non-exclusive distribution rights in all other countries. In exchange, the Company agreed
to certain obligations, including mutual marketing obligations to promote sales of the products. This agreement is for ten years with
a one year auto-renewal feature.
Vivacitas
Oncology, Inc.
On
March 15, 2021, the Company, through one of its subsidiaries, entered into a Stock Purchase Agreement (the “Vivacitas Agreement
#1”) with Vivacitas Oncology Inc. (“Vivacitas”), to purchase 500,000 shares of its common stock at the per share price
of $ 1.00 , with an option to purchase 1,500,000 additional shares at the per share price of $ 1.00 . This option will terminate upon one
of the following events: (i) Vivacitas’ board of directors cancels this option because it is no longer in the best interest of
the Company; (ii) December 31, 2021; or (iii) the date on which Vivacitas receives more than $ 1.00 per share of the Company’s common
stock in a private placement with gross proceeds of $ 500,000 . Under the terms of the Vivacitas Agreement #1, the Company will be allocated
two seats on the board of Vivacitas. On March 18, 2021, the Company entered into an agreement with Alset EHome International, Inc. (“Seller”)
to purchase from the Seller’s its wholly owned subsidiary Impact Oncology PTE Ltd. (“IOPL”) for a purchase price $ 2,480,000 .
The acquisition of IOPL has been treated as an asset acquisition as IOPL does not meet the definition of a business as defined in Topic
805. IOPL owns 2,480,000 shares of common stock of Vivacitas along with the option to purchase an additional 250,000 shares of common
stock. The Sellers largest shareholder is Mr. Chan Heng Fai Ambrose, the Chairman of the Company’s board of directors and its largest
shareholder.
On
April 1, 2021, the Company entered into an additional stock purchase agreement with Vivacitas (“Vivacitas Agreement #2”),
whereas Vivacities wished to employ the service of the Chief Business Officer of Impact Biomedical, and in return for the services of
this individual, Vivacitas shall issue to the Company, the aggregate purchase price for the Class A Common Shares of Vivacitas at the
value of $ 1.00
per share shall be $ 120,000
to be paid in twelve (12) equal monthly installments
for the period between April 1, 2021 and March 31, 2022. As of December 31, 2021, the Company has received 90,000 Common A Shares
of Vivacitas.
On
July 22, 2021, the Company exercised 1,000,000
of the available options under the Vivacitas
Agreement #1 for $ 1,000,000 .
This, along with the shares received as part Vivacitas Agreement #2 increased the Company’s equity position in Vivacitas to approximately
16 %
as of December 31, 2021.
Sentinel
Brokers Company, Inc.
On
May 13, 2021, a Sentinel Brokers, LLC., subsidiary of the Company entered into a stock purchase agreement (“Sentinel
Agreement”) to acquire a 24.9 %
equity position of Sentinel Brokers Company, Inc. (“Sentinel”), a company registered in the state of New York, for the
purchase price of $ 300,000 .
During the three months ended September 30, 2021, the Company contributed an additional $ 750,000 capital
into Sentinel, increasing its total capital investment to $1,050,000. Under the terms of this agreement, the Company as the option
to purchase an additional 50.1 %
of the outstanding Class A Common Shares. Upon the exercising of this option, but no earlier than one year following the effective
date the Sentinel Agreement, Sentinel has the option to sell the remaining 25 %
to the Company. In consideration of purchase price investment in Sentinel, the Company is entitled to an additional 50.1% of the net
profits of Sentinel. The Company currently accounts for its investment in Sentinel using the equity method in accordance with ASC
Topic 323, Investments—Equity Method and Joint Ventures recognizing our share of Sentinel’s earnings and losses
within our consolidated statement of operations. The Company’s portion of net income in Sentinel for the year ended
December 31, 2021, was not significant.
Sentinel
is a broker-dealer operating primarily as a fiduciary intermediary, facilitating intuitional trading of municipal and corporate bonds
as well as preferred stock, and is registered with the Securities and Exchange Commission, is a member of the Financial Industry Regulatory
Authority, Inc. (“FINRA”), and is a member of the Securities Investor Protection Corporation (“SIPC”).
54
In
September 2021, the SHRG, Stemtech Corporation (“Stemtech”) and Globe Net Wireless Corp. (“GNTW”) entered into
a Securities Purchase Agreement (the “SPA”) pursuant to which the SHRG invested $ 1.4 million in Stemtech in exchange for:
(a) a Convertible Promissory Note in the amount of $ 1.4 million in favor of the SHRG (the “Convertible Note”) and (b) a detachable
Warrant to purchase shares of GNTW common stock (the “GNTW Warrant”). Stemtech is a subsidiary of GNTW. As an inducement
to enter into the SPA, GNTW agreed to pay to the SHRG an origination fee of $ 500,000 , payable in shares of GNTW’s common stock.
The Convertible Note matures on September 9, 2024 , bears interest at the annual rate of 10 % , and is convertible, at the option of the
holder, into shares of GNTW’s common stock at a conversion rate calculated based on the closing price per share of GNTW’s
common stock during the 30-day period ended September 19, 2021. The GNTW Warrant expires on September 13, 2024 and conveys the right
to purchase up to 1.4 million shares of GNTW’s common stock at a purchase price calculated based on the closing price per share
of GTNW’s common stock during the 10-day period ended September 13, 2021. In September 2021, GNTW issued to the SHRG 154,173 shares
of its common stock, or less than 1% of the shares of GNTW then issued and outstanding, in payment of the origination fee.
The
SHRG carries its investment in the Convertible Note, the GNTW Warrant and the shares of GNTW common stock at fair value in accordance
with U.S. GAAP. During the three and nine months ended December 31, 2021, the SHRG recognized unrealized gains, before income tax, of
$ 1.2 million and $ 3.3 million, respectively, in connection with its investment in the Convertible Note, the GNTW Warrant and the shares
of GNTW common stock.
In
September 2021, the SHRG entered into a Membership Unit Purchase Agreement pursuant to which the SHRG acquired a 30.75 % equity interest
in MojiLife, LLC, a limited liability SHRG organized in the State of Utah, in exchange for $ 1,537,000 . MojiLife is an emerging growth
distributor of technology-based consumer products, such as cordless scent diffusers, for the home and the car, as well as proprietary
home cleaning products and accessories. During the nine months ended December 31, 2021, the SHRG recognized equity in losses of $ 59,629 ,
before income tax, in connection with its investment in MojiLife.
NOTE
7 – Acquisitions
American
Medical REIT Inc.
On
March 3, 2020, the Company, via its subsidiary DSS Securities, entered into a share subscription agreement and loan arrangement with
LiquidValue Asset Management Pte Ltd., AMRE Asset Management, Inc. and American Medical REIT Inc. under which it acquired a 52.5 % controlling
ownership interest in AMRE Asset Management Inc. (“AAMI”) which currently has a 93 % equity interest in American Medical REIT
Inc. (“AMRE”). AAMI is a real estate investment trust (“REIT”) management company that sets the strategic vision
and formulate investment strategy for AMRE. It manages the REIT’s assets and liabilities and provides recommendations to AMRE on
acquisition and divestments in accordance with the investment strategies. AMRE is a Maryland corporation, organized for the purposes
of acquiring hospitals and other acute or post-acute care centers from leading clinical operators with dominant market share in secondary
and tertiary markets, and leasing each property to a single operator under a triple-net lease. AMRE was formed to originate, acquire,
and lease a credit-centric portfolio of licensed medical real estate. AMRE is planned to qualify as a Real Estate Investment Trust for
federal income tax purposes, which will provide. AMRE’s investors the opportunity for direct ownership of Class A licensed medical
real estate.
Effective
on March 3, 2020, the Company entered into a Promissory Note with AMRE, pursuant to which AMRE has issued the Company a promissory note
for the principal amount of $ 800,000
(the “Note”). The Note matures on
March
3, 2022 and accrues interest at the rate of 8.0 %
per annum and shall be payable in accordance with the terms set forth in the Note. Under the Note, AMRE may prepay or repay all or any
portion of the Note at any time, without a premium or penalty. If not sooner prepaid, the entire unpaid principal balance of the Note
including accrued interest will be due and payable in full on March 3, 2022. The Note also provides the Company an option to provide
AMRE an additional $ 800,000
on the same terms and conditions as the Note,
including the issuance of warrants as described below. As further incentive to enter into the Note, AMRE issued the Company warrants
to purchase 160,000
shares of AMRE common stock (the “Warrants”).
The Warrants have an exercise price of $ 5.00
per share, subject to adjustment as set forth
in the Warrants, and expire on March
3, 2024 . Pursuant to the Warrants, if AMRE files
a registration statement with the Securities and Exchange Commission for an initial public offering (“IPO”) of AMRE’s
common stock and the IPO price per share offered to the public is less than $ 10.00
per share, the exercise price of the Warrants
shall be adjusted downward to 50 %
of the IPO price. The Warrants also grants piggyback registration rights to the Company as set forth in the Warrants. As of December
31, 2021, this Note had outstanding principal and interest of approximately $ 914,000 .
Upon consolidation this Note is eliminated. AMRE
entered into a $ 200,000
unsecured promissory note with LiquidValue Asset
Management Pte Ltd (“LVAMPTE”). The Note calls for interest to be paid annually on March 2 with interest fixed at 8.0 %.
See Note 11 for further details. LVAMPTE is majority owned subsidiary of Alset International Limited whose Chief Executive Office
and largest shareholder is Heng Fai Ambrose Chan, the Chairman of the Board and largest shareholder of the Company.
On
June 18, 2021, DSS Securities, entered into a stock purchase agreement with AMRE to acquire 264,525 Class A Common Shares of AMRE at
a per share price of $ 10 , for a total consideration of $ 2,645,250 . The additional 264,525 Class A Common Shares acquired increases the
Company’s total equity interest in AMRE to approximately 93 %.
On
June 18, 2021, AMRE Shelton, LLC. (“AMRE Shelton”), a subsidiary of AMRE financed the purchase of a 40,000 square foot, 2.0
story, Class A+ multi-tenant medical office building located on a 13.62-acre site in Shelton, Connecticut (See Note 11) for the purchase
price of $ 7,150,000 . In accordance with Topic 805, the acquisition of the medical facility has been determined to be an acquisition of
assets as s ubstantially all of the fair value of the gross assets acquired is concentrated in a
single identifiable asset or a group of similar identifiable assets. These assets are classified as investments, real estate on
the consolidated balance sheet. The purchase price has been allocated as $ 4,640,000 , $ 1,600,000 , and $ 325,000 for the facility, land
and tenant improvements respectively. Also include in the value of the property is $ 585,000 of intangible assets with an estimated useful
life approximating 3 years. All assets were allocated on a relative fair value basis. Contained within the sale-purchase agreement for
this facility, is a $ 1,500,000 earnout due to the seller if certain criteria are met. As of December 31, 2021, no liability has been
recorded for this earnout.
55
On
November 4, 2021, AMRE LifeCare Portfolio, LLC. (“AMRE LifeCare”), a subsidiary of AMRE, acquired three medical facilities
located in Fort Worth, Texas, Plano, Texas, and Pittsburgh, Pennsylvania for a purchase price of $ 62,000,000 .
In accordance with Topic 805, the acquisition of the medical facility has been determined to be an acquisition of assets as s ubstantially
all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable
assets. These assets are classified as investments, real estate on the consolidated balance sheet. The purchase price has been
allocated as $ 32,100,000 ,
$ 12,100,000 ,
and $ 1,500,000
for the facility, land and site improvements
respectively. Also include in the value of the property is $ 15,901,000
of intangible assets with estimated useful
lives ranging from 1
to 11
years. All assets were allocated on a relative
fair value basis.
On
December 21, 2021, AMRE Winter Haven, LLC. (“AMRE Winter Haven”), a subsidiary of AMRE, acquired a medical facility located
in Winter Haven, Florida for a purchase price of $ 4,500,000 . In accordance with Topic 805, the acquisition of the medical facility has
been determined to be an acquisition of assets as s ubstantially all of the fair value of the gross
assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. These assets are classified
as investments, real estate on the consolidated balance sheet. The purchase price has been allocated as $ 3,200,000 , $ 1,000,000 , and $ 222,000
for the facility, land and site and tenant improvements respectively. Also include in the value of the property is $ 29,000 of intangible
assets with an estimated useful life of approximating 5 years. All assets were allocated on a relative fair value basis.
During
the year ended December 31, 2021, AMRE had net losses of $ 2,835,000
of which $ 138,000 and is attributable to the non-controlling
interest.
Impact
BioMedical, Inc.
On
August 21, 2020, the Company, completed its acquisition of Impact BioMedical, Inc. (“Impact”), pursuant to a Share Exchange
Agreement by and among the Company, DSS BioHealth, and related parties Alset Intl (formally Singapore eDevelopment Limited), and Global
Biomedical Pte Ltd. (“GBM”) which was previously approved by the Company’s shareholders (the “Share Exchange”).Under
the terms of the Share Exchange, the Company issued 483,334
shares of the Company’s common stock, par
value $ 0.02
per share, nominally valued at $ 6.48
per share, and 46,868
newly issued shares of the Company’s Series
A Convertible Preferred Stock (“Series A Preferred Stock”), with a stated value of $ 46,868,000 ,
or $1,000 per share, for a total consideration of $ 50
million to acquire 100 %
of the outstanding shares of Impact. The acquisition was done to add assets and a foundation of products with international market opportunities
and demand, and which can be structured into long- term scalable, reoccurring license revenue within the DSS BioHealth line of business.
Due to several factors, including a discount for illiquidity, the value of the Series A Preferred Stock was discounted from $ 46,868,000
to $3 5,187,000 ,
thus reducing the final consideration given to approximately $ 38,319,000 .
The Company incurred approximately $ 295,000
in cost associated with the acquisition of Impact
Biomedical which were recorded as general and administrative expenses. As a result of the Share Exchange, Impact Biomedical
is now a wholly owned subsidiary of DSS BioHealth, the Company’s wholly owned subsidiary and operating results of the acquisition
are included in the Company’s financial statements beginning August 21, 2020. Impact BioMedical has several subsidiaries that are
not wholly owned by Impact Biomedical and have an ownership percentage ranging from 63.6 %
to 100 %.
During the year ended December 31, 2021, Impact has incurred approximately $ 2,535,000
of net losses, of which $ 407,000
of loss incurred is attributable to non-controlling
interest. Although Impact historically, and to date has not generated any revenues, the acquisition of Impact meets the definition of
a business with inputs, processes and outputs, and therefore, the Company has concluded to account for this transaction in accordance
with the acquisition method of accounting under Topic 805
American
Pacific Bancorp.
On
September 9, 2021, the Company finalized a stock purchase agreement (the “SPA”) with American Pacific Bancorp (“APB”),
which provided for an investment of $ 40,000,000
by the Company into APB for an aggregate of 6,666,700
shares of the APB’s Class A Common Stock,
par value $ 0.01
per share. Subject to the terms and conditions
contained in the SPA, the shares issued at a purchase price of $ 6.00
per share. As a result of this transaction, DSS
owns approximately 53 %
of APB, and as a result its operating results have been included in the Company’s financial statements beginning September
9, 2021. The Company incurred approximately $ 36,000
in cost associated with the acquisition of APB
which were recorded as general and administrative expenses. The acquisition of APB meets the definition of a business with inputs, processes
and outputs, and therefore, the Company has concluded to account for this transaction in accordance with the acquisition method of accounting
under Topic 805. Since acquisition, APB has incurred approximately $ 194,000 of net losses, of which approximately $ 96,000 of loss
incurred is attributable to non-controlling interest. The next largest shareholder of APB is Alset EHome International, Inc. (“AEI”).
AEI’s Chairman and CEO, Heng Fai Chan, and a member of the AEI’s Board of Directors, Wu Wai Leung William, each serve on
both the AEI Board and the Board of the Company. The CEO of the Company, Mr. Frank D. Heuszel, also has an approximate 2 %
equity position of APB.
The
following summary, prepared on a proforma basis, combines the consolidated results of operations of the Company with those of APB as
if the acquisition took place on January 1. The pro forma consolidated results include the impact of certain adjustments.
SCHEDULE OF BUSINESS ACQUISITION, PRO FORMA INFORMATION
2021
(unaudited)
2020
(unaudited)
Revenue
$ 20,337,000
$ 10,233,000
Net (loss)/income
$ ( 32,217,000 )
$ 1,778,000
Basic (loss)/earnings per share
$ ( 0.63 )
$ 0.63
Diluted (loss)/earnings per share
$ ( 0.63 )
$ 0.46
The Company has completed
the valuation of good will and non-controlling interest, which approximate $ 29,744,000 and $ 33,099,000 , respectively. Goodwill is driven
by other intangible assets that do not qualify for separate recognition and is not deductible for tax purposes. Net assets acquired
were approximately $ 3,400,000
and included approximately $ 1,250,000
in cash, $ 1,900,000
in marketable securities, $ 330,000
in notes receivable and $ 101,000
of accounts payable and accrued liabilities. APB and the company in which APB owns marketable securities share a common director.
56
Sharing
Services Global Corp. (“SHRG”)
As
of and through June 30, 2020, the Company classified its investment in Sharing Services Global Corp. (“SHRG”), a publicly
traded company, as marketable equity security and measured it at fair value with gains and losses recognized in other income. In July
2020, through continued acquisition of common stock, as detailed below, the Company obtained greater than 20 %
ownership of SHRG, and thus has the ability to exercise significant influence over it. The Company currently accounts for its investment
in SHRG using the equity method in accordance with ASC Topic 323, Investments—Equity Method and Joint Ventures recognizing
our share of SHRG’s earnings and losses within our consolidated statement of operations.
On
July 22, 2020, Chan Heng Fai Ambrose, the Chairman of the Company’s board of directors, assigned to DSS a Stock Purchase and
Share Subscription Agreement by and between Mr. Chan and SHRG, pursuant to which the Company purchased 30,000,000 shares
of Class A common stock and 10,000,000 warrants
to purchase Class A common stock for $ 3 million,
causing the Company’s ownership in SHRG to exceed 20 %.
The warrants have an average exercise price of $ 0.20 ,
immediately vested and may be exercised at any time commencing on the date of issuance and ending three years from such date. The
warrants are considered an equity investment that is recorded at fair value with gains and losses recorded through earnings. These
warrants have been recorded at the fair value of $ 324,000 as
of September 30, 2021, as compared to $ 1,056,000 at
December 31, 2020 on the Company’s consolidated balance sheet and are included in “other investments” with the
decrease representing an unrealized loss of $ 224,000 and
$ 732,000 respectively
during the three and nine months ended September 30, 2021.
As
of July 22, 2020, the carrying value of the Company’s equity method investment exceeded our share of the book value of the investee’s
underlying net assets by approximately $ 9,192,000
which represents primarily intangible
assets in the form of a distributor lists and goodwill arising from acquisitions. These intangible assets have been valued at approximately
$ 1,148,000
and $ 8,044,000 ,
respectively. The intangible asset arising from the distributor list has a five -year
useful life. The Company has recorded amortization of $ 57,000
and $ 287,000
for the three- and nine-months ended September
30, 2021, respectively, on the consolidated statement of operations. On April 5, 2021, a subsidiary of the Company entered into a convertible
promissory note (“SHRG Note”) with SHRG (see Note 3). The Company loaned the principal sum of $ 30,000,000 .
Accordingly, in April 2021, the SHRG issued to the Company 27,000,000
shares of its Class A Common Stock, including
15,000,000
shares in payment of the loan origination
fee and 12,000,000
shares in prepayment of interest for the
first year. In addition, the Company received 150,000,000
warrants both issued and vested on April
5, 2021. These warrants have an exercise price of $ 0.22
and expire April
5, 2026 . As of the date of issuance the
warrants the consideration paid allocated to the warrants amounted to approximately $ 14,957,000 .
The warrants are considered an equity investment that is recorded at fair value with gains and losses recorded through earnings.. As of
September 30, 2021, the Company held 91,460,978
class A common shares equating to a 46.8 %
ownership interest in SHRG. On December 23, 2021, DSS purchased 50,000,000 shares at $ 0.06 per share via a private placement. With this purchase,
DSS increased its ownership of voting shares from approximately 47 % of SHRG to approximately 58%. The acquisition of SHRG meets the definition
of a business with inputs, processes, and outputs, and therefore, the Company has concluded to account for this transaction in accordance
with the acquisition method of accounting under Topic 805.
The
following summary, prepared on a proforma basis, combines the consolidated results of operations of the Company with those of SHRG as
if the acquisition took place on January 1. The pro forma consolidated results include the impact of certain adjustments.
SCHEDULE
OF BUSINESS ACQUISITION, PRO FORMA INFORMATION
2021 (unaudited)
2020 (unaudited)
Revenue
$ 61,784,000
$ 102,308,000
Net (loss)/income
$ ( 37,236,000
)
$ 4,675,000
Basic (loss)/earnings per share
$ ( 0.72
)
$ 1.32
Diluted (loss)/earnings per share
$ ( 0.72
)
$ 0.78
We
are currently in the process of completing the purchase price accounting and related allocations associated with the acquisition of SHRG.
The Company is in the process of completing valuations and useful lives for certain assets acquired in the transaction. We expect the
preliminary purchase price accounting to be completed during the year ending December 31, 2022.
The
Company, via three (3) of the Company’s existing board members, currently holds three (3) of the seven (7) SHRG board of director
seats. Mr. John “JT” Thatch, DSS’s Lead Independent Director and as well the CEO of SHRG is on the SHRG Board, along
with Mr. Chan, DSS’s Executive Chairman of the board of directors (joined the SHRG Board effective May 4, 2020), and Mr. Frank
D. Heuszel, the CEO of the Company (joined the SHRG Board effective September 29, 2020).
NOTE
8 - PROPERTY PLANT AND EQUIPMENT
Property,
plant and equipment consisted of the following as of December 31:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
Estimated
Useful
Life
2021
2020
Machinery and
equipment
5 - 10
years
$ 7,005,000
$ 6,866,000
Building and improvements
39
years
11,234,000
1,976,000
Land
185,000
185,000
Furniture and fixtures
7
years
397,000
130,000
Software and websites
3
years
1,099,000
298,000
Construction
in progress
4,208,000
33,000
Total Cost
24,128,000
9,472,000
Less
accumulated depreciation
6,454,000
5,372,000
Property,
plant and equipment, net
$ 17,674,000
$ 4,100,000
Depreciation expense for the
years ended December 31, 2021 and 2020 was $ 1,129,000 and $ 710,000 respectively.
57
NOTE
9 - INTANGIBLE ASSETS
On
January 24, 2020 and April 8, 2020, the Company foreclosed on two separate note receivables with RBC Life Sciences, Inc. during which the Company acquired $ 637,000 of intangible assets as settlement of the amounts owed. These assets are being amortized over
their useful lives.
On
August 21, 2020, the Company completed its acquisition of Impact BioMedical, (see Note 7) during which the Company, based on valuations
performed, acquired $ 22,260,000
of developed technology assets. These assets
were placed in service on January 1, 2021 and will be amortized over a 20 -year
useful life when placed in service.
On
June 18, 2021, AMRE Shelton financed the purchase of a 40,000 square foot, 2.0 story, Class A+ multi-tenant medical office building located
on a 13.62 -acre site in Shelton, Connecticut. Include in the value of the property is $ 585,000 of intangible assets with an estimated
useful life of 3 years.
On
November 4, 2021, AMRE LifeCare acquired three medical facilities located in Fort Worth, Texas, Plano, Texas, and Pittsburgh, Pennsylvania.
Include in the value of the property is $ 15,901,000 of intangible assets with estimated useful lives ranging from 1 to 11 years.
On
December 21, 2021, AMRE Winter Haven, LLC. (“AMRE Winter Haven”), a subsidiary of AMRE, acquired a medical facility located
in Winter Haven, Florida. Include in the value of the property is $ 29,000 of intangible assets with an estimated useful life of approximating
5 years.
Intangible
assets are comprised of the following:
SCHEDULE OF INTANGIBLE ASSETS
2021
2020
Useful
Life
Gross
Carrying Amount
Accumulated
Amortization
Net
Carrying Amount
Gross
Carrying Amount
Accumulated
Amortization
Net
Carrying Amount
Developed technology assets
20 years
$ 22,260,000
$ 1,113,000
$ 21,147,000
$ 22,260,000
$ -
$ 22,260,000
Acquired intangibles customer lists, licenses,
site/tenant improvements, in-place and favorable or unfavorable leases
1 - 11 years
19,529,000
2,162,000
17,367,000
1,259,000
330,000
929,000
Acquired intangibles patents and patent rights
500,000
500,000
-
500,000
500,000
-
Patent application costs
Varied (1)
1,052,000
936,000
116,000
1,178,000
911,000
267,000
$ 43,341,000
$ 4,711,000
$ 38,630,000
$ 25,197,000
$ 1,741,000
$ 23,456,000
(1)
Patent
application costs are amortized over their expected useful life which is generally the remaining legal life of the patent. As of
December 31, 2021, the weighted average remaining useful life of these assets in service was approximately 3.6 years.
Amounts
amortized for the year ended December 31, 2021 and 2020 was approximately $ 3,279,000
and $ 374,000 ,
respectively.
Expected
amortization for each of the five succeeding fiscal years is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION OF INTANGIBLE ASSETS
Year
Amount
2022
8,237,000
2023
2,686,000
2024
2,142,000
2025
2,471,000
2026
2,021,000
NOTE 10 – ACCRUED EXPENSES AND DEFERRED
REVENUE
Accrued expenses and deferred revenue consist
of the following for the years ended December 31,
SUMMARY
OF ACCRUED EXPENSES AND DEFERRED REVENUE
2021
2020
Customer deposits
$ 160,000
$ 25,000
Deferred revenue
1,348,000
-
Accrued wages
11,992,000
4,665,000
Employee stock warrants liabilities
1,070,000
-
Settlement liability
342,000
-
Uncertain tax positions
922,000
-
Accrued expenses
4,024,000
565,000
Sales tax payable
1,322,000
5,000
Accrued expenses and deferred revenue
$ 21,180,000
$ 5,260,000
NOTE
11 – SHORT TERM AND LONG-TERM DEBT
Revolving
Credit Lines - The Company’s subsidiary Premier Packaging has a revolving credit line with Citizens Bank (“Citizens”)
of up to $ 800,000
that bears interest at 1 Month LIBOR plus 2.0 %
( 2.1 %
as of December 31, 2020) and had a maturity date of May
31, 2022 and was renewable annually.
This renewal was not exercised by Premier Packaging. As of December 31, 2021, the revolving line had a balance of $ 0 .
On
July 26, 2017, Premier Packaging entered into a Loan Agreement and accompanying Term Note Non-Revolving Line of Credit Agreement with
Citizens pursuant to which Citizens agreed to lend up to $ 1,200,000 to permit Premier Packaging to purchase equipment from time to time
that it may need for use in its business. The aggregate principal balance outstanding under the Equipment Acquisition Line of Credit
shall bear interest thereon at a per annum rate of 2 % above the LIBOR Advantage Rate until the Conversion Date (as defined in the Term
Note Non-Revolving Line of Credit). Effective on the Conversion Date, the interest shall be adjusted to a fixed rate equal to 2% above
the bank’s Cost of Funds, as determined by Citizens. Current maturities of long-term debt are based on an estimated 48-month amortization
which will be adjusted upon conversion. As of December 31, 2020, the Term Note had a balance of $ 771,000 . The Term Note was paid in full
in July 2021.
58
Equipment
Line of Credit - On July 31, 2020, Premier Packaging entered into a Loan Agreement and accompanying Term Note Non-Revolving Line
of Credit Agreement with Citizens pursuant to which Citizens agreed to lend up to $ 900,000 to permit Premier Packaging to purchase equipment
from time to time that it may need for use in its business. The aggregate principal balance outstanding under the Equipment Acquisition
Line of Credit shall bear interest thereon at a per annum rate of 2 % above the LIBOR Advantage Rate until the Conversion Date (as defined
in the Term Note Non-Revolving Line of Credit). Effective on the Conversion Date, the interest shall be adjusted to a fixed rate equal
to 2 % above the bank’s Cost of Funds, as determined by Citizens. As of December 31, 2020, the loan had a balance of $ 0 . Premier
Packaging did not exercise its right to renew this line of credit.
Promissory
Notes - On June 27, 2019, Premier Packaging refinanced and consolidated the outstanding principal associated with the two
promissory notes for its packaging plant located in Victor, New York, for $ 1,200,000
with Citizens Bank. The new Promissory
Note calls for monthly payments of $ 7,000 ,
with interest fixed at 4.22 %.
The new Promissory Note matures on June 27, 2029, at which time a balloon payment of $ 708,000
is due. As of December 31, 2020, the new,
consolidated Promissory Note had a balance of $ 1,100,000 .
In July of 2021, Premier Packaging repaid this note in full.
The
Citizens credit facilities to the Company’s subsidiary Premier Packaging, contain various covenants including fixed charge coverage
ratio, tangible net worth and current ratio covenants which are tested annually at December 31. For the year ended December 31, 2020,
Premier Packaging was in compliance with the annual covenants.
On
March 2, 2020, AMRE entered into a $ 200,000
unsecured promissory note with LVAMPTE. The Note
calls for interest to be paid annually on March 2 with interest fixed at 8.0 %.
As of December 31, 2020, accrued interest is included in the outstanding balance. If not paid sooner, the entire unpaid principal balance
is due in full on March 2, 2022. As further incentive to enter into this Note, AMRE granted LVAMPTE warrants to purchase shares of common
stock of AMRE (the “Warrants”). The amount of the warrants granted is the equivalent of the Note Principal divided by the
Exercise Price. The Warrants are exercisable for four years and are exercisable at $ 5.00
per share (the “Exercise” Price).
The value of the warrants is not considered to be material. The holder is a related party owned by the Chairman of the Company’s
board of directors. As of December 31, 2021, the new promissory note, inclusive of unpaid interest, had a balance of $ 230,000
and is included in current portion of long-term debt, net on the consolidated balance sheet.
During
Q2 2020, the Company received loan proceeds for Premier Packaging, DSS Digital, and AAMI in the amount of approximately $ 1,078,000 under
the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security
Act (“CARES Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll
expenses of the qualifying business. These funds were used for payroll, benefits, rent, mortgage interest, and utilities. As of August
4, 2020, pursuant to the terms of the SBA PPP program, the Company submitted applications for Premier Packaging and DSS Digital for a
requested 100 % loan forgiveness. During the fourth quarter 2020, both these notes approximating $ 969,000 were forgiven in full and recognized
as a gain on the extinguishment of debt on the accompanying consolidated financial statements as of December 31, 2020. AAMI, pursuant
to the terms of the SBA PPP program, submitted its application for 100 % loan forgiveness in October 2020, and received confirmation of
forgiveness in January 2021.
On
March 16, 2021, American Medical REIT, Inc. received loan proceeds in the amount of approximately $ 110,000 under
the Paycheck Protection Program (“PPP”) with a fixed rate of 1 %
and a 60-month maturity term. The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES
Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the
qualifying business. These funds were used for payroll, benefits, rent, mortgage interest, and utilities. As of December 31,
2021, the outstanding principal and interest approximated $ 111,000
is included in long-term debt, net on the consolidated balance sheet.
On
May 20, 2021, Premier Packaging entered into master loan and security agreement (“BOA Note”) with Bank of America, N.A.
(“BOA”) to secure financing approximating $ 3,700,000
to purchase a new Heidelberg XL 106-7+L printing press. The aggregate principal balance outstanding under the BOA Note shall bear
interest at a variable rate on or before the loan closing. At closing, the interest rate shall be fixed for the duration of the
Loan. As of December 31, 2021, the outstanding principal on the BOA Note was $ 3,339,000
and had an interest rate of 3.35 %,
and is included in Long-term debt, net on the consolidated balance sheet.
On
June 18, 2021, AMRE
Shelton entered into a loan agreement (“Shelton Agreement”) with Patriot Bank, N.A. (“Patriot Bank”) in an amount
up to $ 6,155,000 , with the amount financed approximating $ 5,105,000 . The Shelton Agreement contains monthly payments of principal and
an initial interest 4.25 %. The interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5 year period
shall be determined one month prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above
the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25 % for the term of 120 months
with a balloon payment approximating $ 2,829,000
due at term end. This agreement contains certain
covenants that are analyzed on an annual basis, starting December 31, 2021. The funds borrowed were used to purchase a 40,000 square
foot, 2.0 story, Class A+ multi-tenant medical office building located on a 13.62 acre site. Of the total financed, approximately
$ 192,000
is classified as current portion of long-term
debt, net, and the remaining balance of approximately $ 4,673,000
recorded as long-term debt, net of $ 180,000
in deferred financing costs.
59
On October 13, 2021, LVAM
entered into loan agreement with BMIC (“BMIC Loan”), whereas LVAM borrowed the principal amount of $ 3,000,000 , with interest
to be charged at a variable rate to be calculated at the maturity date . The BMIC Loan matures on October 12, 2022 and contains an auto
renewal period of three months. As of December 31, 2021, $ 3,000,000 is included in current portion of long-term debt, net on the consolidated
balance sheet.
On
November 2, 2021, AMRE LifeCare entered into a loan agreement (“LifeCare Agreement”) with Pinnacle Bank, (“Pinnacle
Bank”) in the amount of $ 40,300,000 .
The LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly installments based upon a twenty-five ( 25 )
year amortization of the original principal amount of the LifeCare Agreement at an initial rate of interest equal to the interest rate
determined in accordance as of July 29, 2022 provided, however, such rate of interest shall not be less than 4.28 %,
with the first such installment being payable on August 29, 2022 and subsequent installments being payable on the first day of each succeeding
month thereafter until the maturity date, at which time any outstanding principal and interest is due in full. The maturity date of November
2, 2023 may be extended to November 2, 2024. As of December 31, 2021, the outstanding principal and interest of the LifeCare agreement
approximates $ 39,448,000 ,
net of deferred financing costs of $ 1,002,000 .
Of this, $ 381,000 is included in current portion of long-term debt, net and $ 39,067,000 is included in long-term debt, net
on the consolidated balance sheet.
In
October 2017, SHRG issued a Convertible Promissory Note in the principal amount of $ 50,000
(the “Note”) to HWH International,
Inc (“HWH International” or the”Holder”). HWH International is affiliated with Heng Fai Ambrose
Chan, who became a Director of SHRG April 2020. The Note is convertible into 333,333
shares of SHRG Common Stock. Concurrent with
issuance of the Note, SHRG issued to HWH International a detachable warrant to purchase up to an additional 333,333
shares of SHRG Common Stock, at an exercise price
of $ 0.15 per
share. Under the terms of the Note and the detachable stock warrant, the Holder is entitled to certain financing rights. If SHRG enters
into more favorable transactions with a third-party investor, it must notify the Holder and may have to amend and restate the Note and
the detachable stock warrant to be identical.
In
December 2019, SHRG and the holder of the SHRG $ 100,000
convertible note dated April 13, 2018 (the “April
2018Note”) entered into an amendment to the underlying promissory note. Pursuant to the amendment, the parties extended the maturity
date of the note to April 2021. In addition, after giving effect to the amendment, the April 2018 Note is non-interest bearing. All other
terms of the April 2018 Note remain unchanged. As of the date of this report, this note is currently in default.. SHRG and the
holder of the note are discussing options, which may include the conversion in full or in part of the note, and the repayment of any
remainder of the note. SHRG intends to conclude these discussions and to settle the April 2018 Note in the foreseeable future.
A
summary of scheduled principal payments of long-term debt, not including revolving lines of credit, subsequent to December 31, 2021
are as follows:
SCHEDULE OF NOTES PAYABLE AND LONG-TERM DEBT
Year
Amount
2022
$ 3,916,000
2023
48,471,000
2024
410,000
2025
219,000
2026
338,000
Thereafter
7,315,000
NOTE
12 - STOCKHOLDERS’ EQUITY
Sales
of Equity – On February 20, 2020, the Company entered into an underwriting agreement (the “Underwriting
Agreement #1”) with Aegis Capital Corp. (the “Underwriter”), which provided for the issuance and sale by the
Company and the purchase by the Underwriter, in a firm commitment underwritten public offering (the “Feb. 2020
Offering”), of 740,741 shares
of the Company’s common stock, $ 0.02 par
value per share. Subject to the terms and conditions contained in the Underwriting Agreement #1, the shares were sold to the
Underwriter at a public offering price of $ 5.40 ($ 0.18 per
shares pre-reverse stock split) per share, less certain underwriting discounts and commissions. The Company also granted the
Underwriters a 45-day option to purchase up to 111,111 additional
shares of the Company’s common stock on the same terms and conditions for the purpose of covering any over-allotments in
connection with the Feb. 2020 Offering which were exercised. The net offering proceeds to the Company from the Feb. 2020 Offering
were approximately $ 4 million,
after deducting estimated underwriting discounts and commissions and other estimated offering expenses. The offering was closed on
February 25, 2020. Heng Fai Ambrose Chan, the Chairman of the Company’s Board of Directors, purchased $ 2 million
of shares in the Feb. 2020 Offering.
On
May 15, 2020, the Company entered into an underwriting agreement (the “Underwriting Agreement #2”) with the Underwriter,
which provided for the issuance and sale by the Company and the purchase by the Underwriter, in a firm commitment underwritten public
offering (the “May 2020 Offering”), of 769,230 shares of the Company’s common stock, $0.02 par value per share. Subject
to the terms and conditions contained in the Underwriting Agreement #2, the shares were sold to the Underwriter at a public offering
price of $ 7.80 per share, less certain underwriting discounts and commissions. The Company also granted the Underwriters a 45-day option
to purchase up to 115,384 additional shares of the Company’s common stock on the same terms and conditions for the purpose of covering
any over-allotments in connection with the May 2020 Offering which was exercised. The net offering proceeds to the Company from the May
2020 Offering were approximately $ 6.2 million, after deducting estimated underwriting discounts and commissions and other estimated offering
expenses. The May 2020 Offering was closed on June 26, 2020.
On
July 7, 2020, the Company entered into an underwriting agreement (the “Underwriting Agreement #3”) with the Underwriter,
which provided for the issuance and sale by the Company and the purchase by the Underwriter, in a firm commitment underwritten public
offering (the “July 2020 Offering”), of 1,028,800 shares of the Company’s common stock, $ 0.02 par value per share.
Subject to the terms and conditions contained in the Underwriting Agreement #3, the shares were sold to the Underwriter at a public offering
price of $ 6.25 per share, less certain underwriting discounts and commissions. The Company also granted the Underwriters a 45-day option
to purchase up to 154,320 additional shares of the Company’s common stock on the same terms and conditions for the purpose of covering
any over-allotments in connection with the July 2020 Offering which was exercised. The net offering proceeds to the Company from the
July 2020 Offering were approximately $ 6.7 million. The July 2020 Offering was closed on July 10, 2020.
60
On
July 28, 2020, the Company entered into an underwriting agreement (the “Underwriting Agreement #4”) with the “Underwriter,
which provided for the issuance and sale by the Company and the purchase by the Underwriter, in a firm commitment underwritten public
offering (the “July 2020 Offering #2”), of 453,333 shares of the Company’s common stock, $ 0.02 par value per share.
Subject to the terms and conditions contained in the Underwriting Agreement #4, the shares were sold to the Underwriter at a public offering
price of $ 7.50 per share, less certain underwriting discounts and commissions. The Company also granted the Underwriters a 45-day option
to purchase up to 38,533 additional shares of the Company’s common stock on the same terms and conditions for the purpose of covering
any over-allotments in connection with the July 2020 Offering #2. The net offering proceeds to the Company from the July 2020 Offering
#2 were approximately $3.3 million, after deducting estimated underwriting discounts and commissions and other estimated offering expenses.
The initial July 2020 Offering #2 was closed on July 31, 2020, and the overallotment was exercised on August 7, 2020.
In
connection with the Share Exchange for Impact BioMedical described in Note 7, on August 18, 2020, the Company filed a Certificate
of Amendment of its Certificate of Incorporation (the “Certificate of Amendment”) to increase the number of authorized shares
of the Company, including 47,000
shares of Preferred Stock, with a par value of
$ 0.02 ,
of which 47,000
shares were designated Series A Preferred Stock.
The Certificate of Amendment, the form of which was previously disclosed in a Schedule 14A Definitive Proxy Statement filed with the
Securities and Exchange Commission on July 14, 2020. As described in Note 7, this transaction is a related party transaction.
Holders
of the Series A Preferred Stock have no voting rights, except as required by applicable law or regulation, and no dividends accrue or
are payable on the Series A Preferred Stock. The holders of Series A Preferred Stock are entitled to a liquidation preference at a liquidation
value of $ 1,000 per share aggregating to $ 46,868,000 , and the Company has the right to redeem all or any portion of the then outstanding
shares of Series A Preferred Stock, pro rata among all holders, at a redemption price per share equal to such liquidation value per share.
The Series A Preferred Stock ranks senior to Common Stock and any other class of securities that is specifically designated as junior
to the Series A Preferred Stock with respect to rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution
or winding up of the affairs of the Company, in respect of a liquidation preference equal to its par value of $ 1,000 . A holder of Series
A Preferred Stock has the option to convert each share of Series A Preferred Stock into a number of common shares in the Company equal
to the $1,000 liquidation preference divided by a conversion price of $6.48 or 154.32 shares subject to a Beneficial Ownership Limitation
of 19.99%, as defined in the Share Exchange Agreement. Additionally, the Company has the option to require conversion of all outstanding
Series A Preferred Stock into common stock at any time, subject to the Beneficial Ownership Limitation discussed. In aggregate the Series
A Preferred Shares are convertible into 7,232,670 shares of the Company’s common stock at the date of issuance. The Company evaluated
the classification of the Series A Preferred Shares under the guidance enumerated in ASC 470, 480, and 815 and determined that based
on the features noted above the instruments are accounted for as permanent equity. On October 16, 2020, GBM converted 4,293 shares of
the Series A Convertible Preferred Stock into 662,500 shares of the Company’s common A Shares. On May 28, 2021, GBM converted 35,316
shares of the Series A Convertible Preferred Stock into 5,450,000 shares of the Company’s common A Shares. On June 21, 2021, GBM
converted 7,259 shares of the Series A Convertible Preferred Stock into 1,120,170 shares of the Company’s common A Shares.
On
January 19, 2021, the Company entered into an underwriting agreement, as amended by Amendment No. 1 effective as of January 19, 2021
(the “Jan. 2021 Underwriting Agreement”), with Aegis Capital Corp., as representative of the underwriters, which provided
for the issuance and sale by the Company and the purchase by the underwriters, in a firm commitment underwritten public offering (the
“Jan. 2021 Offering”), of 6,666,666
shares of the Company’s common stock, $ 0.02
par value per share. Subject to the terms and
conditions contained in the Jan. 2021 Underwriting Agreement, the shares were offered in a public offering at a price of $ 3.60
per share, less certain underwriting discounts
and commissions. The Company also granted the underwriters a 45-day option to purchase up to 1,000,000
additional shares of the Company’s common
stock on the same terms and conditions for the purpose of covering any over-allotments in connection with the Jan. 2021 Offering. This
overallotment was exercised in full. The net offering proceeds to the Company from the Jan. 2021 Offering are approximately $ 24.0
million, after deducting estimated underwriting
discounts and commissions and other estimated offering expenses
On
February 4, 2021, the Company entered into an underwriting agreement (the “Feb. 2021 Underwriting Agreement”) with Aegis
Capital Corp., as representative of the underwriters named therein, which provided for the issuance and sale by the Company and the purchase
by the underwriters, in a firm commitment underwritten public offering (the “Feb. 2021 Offering”), of 12,319,346
shares of the Company’s common stock, $ 0.02
par value per share. Subject to the terms and
conditions contained in the Feb. 2021 Underwriting Agreement, the shares were sold at a public offering price of $ 2.80
per share, less certain underwriting discounts
and commissions. The Company also granted the underwriters a 45-day option to purchase up to 1,847,901
additional shares of the Company’s common
stock on the same terms and conditions for the purpose of covering any over-allotments in connection with the Feb. 2021 Offering, which
over-allotment option was exercised in full on February 9, 2021. The net offering proceeds to the Company from the Feb. 2021 Offering
are approximately $ 39.7
million, including the exercise of the underwriter’s
over-allotment option, and after deducting estimated underwriting discounts and commissions and other estimated offering expenses.
On
May 26, 2021, the Company entered into an underwriting agreement (the “May 2021 Underwriting Agreement”) with Aegis Capital
Corp., as representative of the underwriters named therein, which provided for the issuance and sale by the Company and the purchase
by the underwriters, in a firm commitment underwritten public offering (the “May 2021 Offering”), of 29,000,000 shares of
the Company’s common stock, $ 0.02 par value per share. Subject to the terms and conditions contained in the May 2021 Underwriting
Agreement, the shares were sold at a public offering price of $ 1.50 per share, less certain underwriting discounts and commissions. The
Company also granted the underwriters a 45-day option to purchase up to 4,350,000 additional shares of the Company’s common stock
on the same terms and conditions for the purpose of covering any over-allotments in connection with the May 2021 Offering, which over-allotment
option was exercised in full on June 16, 2021. The net offering proceeds to the Company from the May 2021 Offering are approximately
$ 45.75 million, including the exercise of the underwriter’s over-allotment option, and after deducting estimated underwriting discounts
and commissions and other estimated offering expenses.
On
September 3, 2021, DSS entered into a subscription agreement (the “AEI Subscription Agreement”) with AEI, which provided
for an investment of up to $ 15,000,000 by AEI into the Company in exchange of an aggregate of 12,156,000 shares of the Company’s
common stock, $ 0.02 par value per share. Subject to the terms and conditions contained in the AEI Subscription Agreement, the shares
were issued at a purchase price of $ 1.234 per share. Prior to this transaction, AEI indirectly held a significant investment in the Company
through majority-owned subsidiaries. AEI’s Chairman and CEO, Heng Fai Chan, and a member of the AEI’s Board of Directors,
Wu Wai Leung William, each serve on both the AEI Board and the Board of the Company.
61
Stock
Warrants – The following is a summary with respect to warrants outstanding and exercisable as of December 31, 2021 and
2020 and activity during the years then ended:
SCHEDULE OF WARRANT ACTIVITY
2021
2020
Weighted
Weighted
Average
Average
Exercise
Exercise
Warrants
Price
Warrants
Price
Outstanding at January 1:
36,514
$ 33.92
40,677
$ 33.52
Granted during the year
-
-
-
-
Lapsed/terminated
( 32,958 )
34.35
( 4,163 )
30.00
Outstanding at December
31:
3,556
$ 30.00
36,514
$ 33.92
Exercisable at December
31:
3,556
$ 30.00
36,514
$ 33.92
Weighted average months remaining
8.4
9.9
The
Company did not issue any warrants in 2021 or 2020.
Stock
Options - On June 20, 2013, the Company’s shareholders adopted the 2013 Employee, Director and Consultant Equity Incentive
Plan (the “2013 Plan”). The 2013 Plan provides for the issuance of up to a total of 50,000 shares of common stock authorized
to be issued for grants of options, restricted stock and other forms of equity to employees, directors and consultants. Under the terms
of the 2013 Plan, options granted thereunder may be designated as options which qualify for incentive stock option treatment (“ISOs”)
under Section 422A of the Internal Revenue Code, or options which do not qualify (“NQSOs”). As of December 31, 2021, no shares
remained available under this plan.
On
December 9, 2019, the Company’s shareholders adopted the 2020 Employee, Director and Consultant Equity Incentive Plan (the “2020
Plan”). The 2020 Plan provides for the issuance of an initial 241,204 shares of common stock authorized to be issued for grants
of options, restricted stock and other forms of equity to employees, directors and consultants. In addition, on the first day of each
calendar year, for a period of not more than ten (10) years, commencing January 1, 2021, or the first business day of the calendar year
if the first day of the calendar year falls on a Saturday or Sunday, the shares available under this plan will automatically increase
in an amount equal to the lesser of (i) five percent (5%) of the total number of shares of Common Stock outstanding as of December 31
of the preceding fiscal year or (ii) such number of shares of Common Stock as determined by the Board of Directors. Under the terms of
the 2020 Plan, options granted thereunder may be designated as options which qualify for incentive stock option treatment (“ISOs”)
under Section 422A of the Internal Revenue Code, or options which do not qualify (“NQSOs”). As of December 31, 2021, there
are 483,125 shares available under this plan.
The
following is a summary with respect to options outstanding as of December 31, 2021 and 2020 and activity during the years then ended:
SUMMARY OF STOCK OPTION ACTIVITY UNDER STOCK OPTION AND INCENTIVE PLANS
2021
2020
Number
of Options
Weighted
Average Exercise Price
Weighted
Average life Remaining (Years)
Number
of Options
Weighted
Average Exercise Price
Weighted
Average life Remaining (Years)
Outstanding at January 1,
19,264
$ 150.30
19,264
$ 150.30
Granted
-
-
-
-
Lapsed/terminated
( 7,334 )
39.85
-
-
Outstanding at December 31,
11,930
$ 218.39
1.18
19,264
$ 150.30
2.2
Exercisable at December 31,
11,930
$ 218.39
1.18
19,264
$ 150.30
2.2
Expected to vest at
December 31,
6,597
$ 199.07
-
$ 150.30
2.2
Aggregate intrinsic value of outstanding
options at December 31,
$ -
$ -
Aggregate intrinsic value of exercisable
options at December 31,
$ -
$ -
Aggregate intrinsic
value of options expected to vest at December 31,
$ -
$ -
The
fair value of each option award is estimated on the date of grant utilizing the Black-Scholes-Merton Option Pricing Model. The Company
estimates the expected volatility of the Company’s common stock at the grant date using the historical volatility of the Company’s
common stock over the most recent period equal to the expected stock option term.
The
aggregate grant date fair value of options that vested during 2021 and 2020 was approximately $ 2,000 and $ 100,000 , respectively. There
were no options exercised during 2021 or 2020.
62
Restricted
Stock - Restricted common stock may be issued under the Company’s 2013 or 2020 Plan for services to be rendered which may
not be sold, transferred or pledged for such period as determined by our Compensation Committee and Management Resources. Restricted
stock compensation cost is measured as the stock’s fair value based on the quoted market price at the date of grant. The restricted
shares issued reduce the amount available under the employee stock option plans. Compensation cost is recognized only on restricted shares
that will ultimately vest. The Company estimates the number of shares that will ultimately vest at each grant date based on historical
experience and adjust compensation cost and the carrying amount of unearned compensation based on changes in those estimates over time.
Restricted stock compensation cost is recognized ratably over the requisite service period which approximates the vesting period. An
employee may not sell or otherwise transfer unvested shares and, if employment is terminated prior to the end of the vesting period,
any unvested shares are surrendered to us. The Company has no obligation to repurchase any restricted stock.
On
April 3, 2020, the Company issued an aggregate of 5,833
shares of fully vested restricted stock to members
of the Company’s management team of with a two-year lock-up period and had an aggregated grant date fair value of approximately
$ 38,000
which is included in stock-based compensation
for the year ended December 31, 2020.
Stock-Based
Compensation – The Company records stock-based payment expense related to options and warrants based on the grant date
fair value in accordance with FASB ASC 718. Stock-based compensation includes expense charges for all stock-based awards to employees,
directors and consultants. Such awards include option grants, warrant grants, and restricted stock awards. During the year ended December
31, 2021, the Company had stock compensation expense of approximately $ 46,000
or less than $ 0.01
basic and diluted earnings per shares ($ 188,000 ,
or $ 0.05
basic and $ 0.03
diluted earnings per share for the corresponding
year ended December 31, 2020, respectively).
On
April 3, 2020, by unanimous written consent, the Board of Directors authorized the Company to issue individual stock grants of the Company’s
common stock, pursuant to the Company’s 2020 Employee, Director and Consultant Equity Incentive Plan, to certain managers and directors
in the amount of 8,900 shares, at $ 6.60 per share which were immediately vested and issued. 5,800 of these shares where were fully vested
restricted stock to members of the Company’s management team with a two-year lock-up period.
On
June 4, 2020, the Company entered into an agreement with an investor relations firm to provide services over a 14-month period in exchange
for 21,000 shares of common stock. The shares were issued on the date of the agreement and were valued by the Company at $ 210,000 . The
value assigned to the shares is included in other assets on the accompanying consolidated balance sheets and will be expensed as marketing
expense as it is earned. The Company recognized $ 105,000 for the year ended December 31, 2021.
On
September 23, 2020, by written consent of the Chief Executive Officer and the Chairman of the board, the Company to issue individual
stock grants of the Company’s common stock, pursuant to the Company’s 2020 Employee, Director and Consultant Equity Incentive
Plan, to a consultant of the Company in the amount of 20,000 shares, at $ 4.48 per share which were immediately vested.
63
NOTE
13 - INCOME TAXES
The
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the
financial reporting and tax basis of assets and liabilities. Deferred tax assets are reduced, if deemed necessary, by a valuation allowance
for the amount of tax benefits which are not expected to be realized.
The
following is a summary of the components giving rise to the income tax provision (benefit) for the years ended December 31:
The
provision (benefit) for income taxes consists of the following:
SCHEDULE OF INCOME TAX PROVISION
2021
2020
Currently payable:
Federal
$ -
$ -
State
-
5,000
Total currently payable
-
5,000
Deferred:
Federal
( 5,336,000
)
582,000
State
( 779,000
)
( 22,000 )
Foreign
( 123,000
)
( 125,000 )
Total deferred
( 6,238,000
)
435,000
Less: (decrease) increase
in allowance
2,739,000
( 2,215,000
Net deferred
( 3,499,000
)
( 1,774,000 )
Less: tax effect of discontinued operations
( 533,000
)
-
Total income tax benefit
$ ( 4,032,000
)
$ ( 1,774,000 )
Individual
components of deferred tax assets and liabilities are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2021
2020
Deferred tax assets:
Net
operating loss carry forwards
$ 14,452,000
$ 13,852,000
Unrealized loss on securities
2,598,000
-
Equity issued for services
189,000
192,000
Goodwill and other intangibles
21,000
0
Investment in pass-through
entity
11,000
12,000
Deferred revenue
176,000
183,000
Operating Lease Liability
47,000
47,000
Other
620,000
605,000
Gross deferred tax assets
18,119,000
14,891,000
Deferred tax liabilities:
Goodwill and other intangibles
4,143,000
4,668,000
Unrealized gains
-
2,599,000
Right
-of-use asset
47.000
47,000
Gross deferred tax liabilities
4.190.000
7,314,000
Less:
valuation allowance
( 13,929,000
)
( 11,076,000 )
Net
deferred tax liabilities
$ -
$ ( 3,499,000 )
The
2017 Tax Cuts and Jobs Act repeals the corporate alternative minimum tax (AMT) and permits existing minimum tax credits carryovers to
offset the regular tax liability for any tax year. Further, the credit is refundable for any tax year beginning after December 31, 2017
and before December 31, 2020 in an amount equal to 50
percent of the excess of the minimum tax credit
over regular liability. Any remaining credit will be fully refundable for the year ended December 31, 2021. As of December 31, 2021
and 2020, the Company had $ 0
of minimum tax credit included in prepaids and
other current assets in the accompanying consolidated balance sheet.
On
December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (the “Act”). The legislation
significantly changed U.S. tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system
and imposing a repatriation tax on deemed repatriated earnings of foreign subsidiaries. The Act permanently reduced the U.S. corporate
income tax rate from a maximum of 35% to a 21 % rate, effective January 1, 2018
Pretax
losses from the Company’s foreign subsidiaries amounted to $ 0.7
million and $ 0.4
million for 2021 and 2020,
respectively. The balance of pretax earnings or loss for each of those years were domestic.
While
the Tax Cuts and Jobs Act provides for a territorial tax system, beginning in 2018, it includes the foreign-derived intangible income
(“FDII”) and global intangible low-taxed income (“GILTI”) provisions. The Company elected to account for GILTI
tax in the period in which it is incurred. The GILTI provisions require the Company to include in its U.S. income tax return foreign
subsidiary earnings from its Controlled Foreign Corporations (“CFCs”) in excess of an allowable return on the foreign subsidiary’s
tangible assets. The FDII provisions allow for a deduction equal to a percentage of the foreign-derived intangible income of a domestic
corporation. As a result of these provisions, the Company did not have any additional tax expense or benefit from either GILTI or FDII.
64
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the economic
uncertainty resulting from the COVID-19 pandemic. The CARES Act includes many measures to assist companies, including temporary changes
to income and non-income based laws, some of which were enacted as part of the Tax Cuts and Jobs Act of 2017 (“TCJA”). Some
of the key changes include eliminating the 80% of taxable income limitation by allowing corporate entities to fully utilize NOLs to offset
taxable income in 2019, 2020 and 2021, allowing NOLs originating in 2019, 2020 and 2021 to be carried back
five years, enhanced interest deductibility, and retroactively clarifying the immediate recovery of qualified improvement property costs
rather than over a 39-year recovery period. During
the year ended December 31, 2021, the Company was not able to benefit from these provisions. The Company will continue to monitor
additional guidance issued and assess the impact that various provisions will have on its business.
At
December 31, 2021 and 2020, the Company has approximately $ 58.5
million and $ 56.7
million in federal net operating loss carryforwards
(“NOLs”), respectively, available to reduce future taxable income. Under the provisions of the Internal Revenue Code, the
net operating losses are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. Certain
tax attributes are subject to an annual limitation as a result of certain cumulative changes in ownership interest of significant shareholders
which could constitute a change of ownership as defined under Internal Revenue Code Section 382. The Company has completed a full analysis
of historical ownership changes and determined that a portion of the net operating losses have a limitation on future deductibility.
Approximately $ 43.8 million of net operating losses incurred prior to 2020 will be unable to offset future taxable income and have been
reserved via a valuation allowance to reduce the deferred tax asset to the expected realizable amount, leaving $2.9M available for use
which expire at various dates through 2038 and the residual which never expire. Additionally, at December 31, 2021 and 2020,
the Company had approximately $ 6.4
million and $ 6.9
million, and $ 2.1
million and $ 2.2
million, of California and Illinois NOL carry-forwards,
respectively, which expire
through 2041 .
The NOL carry-forwards may be limited in certain circumstances, including ownership change and have been fully reserved via a valuation
allowance.
The
valuation allowance for deferred tax assets increased approximately $ 2,739,000
in the year ended December 31, 2021
and decreased by $ 1,543,000 (net of $ 671,000 acquired with Impact BioMedical) in the year ended December 31, 2020.
The valuation allowance for deferred tax liability increased approximately $ 2,853,000 in the year ended December 31,2021 and
increased approximately $ 3,455,000 for the year ended December 31, 2020.
SCHEDULE OF CHANGES IN DEFERRED TAX LIABILITIES
The
differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated
statements of operations are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
2021
2020
Statutory United States federal
rate
21.0 %
21.0 %
State income taxes net of federal benefit
1.3
%
( 9.3 )%
Permanent differences
-
%
2.0 %
Other
( 1.1
)%
( 8.3 )%
Non-controlling interest
-
%
( 70.5 )%
Foreign taxes
- %
( 7.3 ) %
PPP loan forgiveness
- %
( 142.2 )%
Stock based compensation
- %
22.4 %
Executive compensation
( 3.7 ) %
485.2 %
Change in valuation
allowance
( 7.7 ) %
( 1547.5 )%
Effective rate
9.8
%
( 1,239.9 )%
The
Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December
31, 2021 and 2020 the Company recognized no
interest and penalties.
The
Company files income tax returns in the U.S. federal jurisdiction and various states. The tax years 2017-2020 generally remain open to
examination by major taxing jurisdictions to which the Company is subject.
NOTE
14 - DEFINED CONTRIBUTION PENSION PLAN
The
Company maintains a qualified employee savings plans (the “401(k) Plan”) that qualifies as a deferred salary arrangement
under Section 401(k) of the Internal Revenue Code and which covers all eligible employees. Employees generally become eligible to participate
in the 401(k) Plan two months following the employee’s hire date. Employees may contribute a percentage of their earnings, subject
to the limitations of the Internal Revenue Code. Commencing on January 1, 2018, the Company matched 100 % of the first 1 % of employee
contributions, then 50 % of additional contributions up to an aggregate maximum match of 3.5 %. The total matching contributions for 2021
and 2020 were approximately $ 99,000 and $ 117,000 , respectively.
65
NOTE
15 – COMMITMENTS AND CONTINGENCIES
The
Company has operating leases predominantly for operating facilities. As of December 31, 2021, the remaining lease terms on our operating
leases range from one
to sixty-three
months. Termination options are not reasonably
certain of exercise by the Company. There is no transfer of title or option to purchase the leased assets upon expiration. There are
no residual value guarantees or material restrictive covenants. There are no significant finance leases as of December 31, 2021. Rent
expense for the year ended December 31, 2021 and December 31, 2020 was approximately $ 190,000
and $ 217,000
respectively.
Future
minimum lease payments as of December 31,2021 are as follows:
SCHEDULE OF FUTURE MINIMUM PAYMENTS UNDER OPERATING LEASES
Totals
2022
$ 393,000
2023
88,000
2024
37,000
2025
4,000
2026
2,000
Total lease payments
524,000
Less:
Imputed Interest
( 11,000 )
Present
value of remaining lease payments
$ 513,000
Current
$ 393,000
Noncurrent
$ 120,000
Weighted-average remaining
lease term (years)
1.6
Weighted-average discount
rate
4.2 %
Employment
Agreements - The Company has employment or severance agreements with members of its management team. The employment or severance
agreements provide for severance payments in the event of termination for certain causes. As of December 31, 2021 and 2020, the Company
accrued approximately $ 7,276,000
and $ 4,300,000 ,
respectively, for Mr. Heng Fai Ambrose Chan, an executive of the Company’s DSS Cyber Security Pte. Ltd subsidiary in accordance
with the terms of his employment contract. Also, as of December 31, 2021, the minimum severance payments under these employment agreements
are, in aggregate, approximately $ 220,000.
Legal
Proceedings –
The
Apple Litigation
On
November 26, 2013, DSS Technology Management, Inc. (“DSSTM”) filed suit against Apple, Inc. (“Apple”) in the
United States District Court for the Eastern District of Texas, for patent infringement (the “Apple Litigation”). The complaint
alleges infringement by Apple of DSSTM’s patents that relate to systems and methods of using low power wireless peripheral devices.
DSSTM is seeking a judgment for infringement, injunctive relief, and compensatory damages from Apple. On October 28, 2014, the case was
stayed by the District Court pending a determination of Apple’s motion to transfer the case to the Northern District of California.
On November 7, 2014, Apple’s motion to transfer the case to the Northern District of California was granted. On December 30, 2014,
Apple filed two Inter Partes Review (“IPR”) petitions with the Patent Trial and Appeal Board (“PTAB”) for review
of the patents at issue in the case. The PTAB instituted the IPRs on June 25, 2015. The California District Court then stayed the case
pending the outcome of those IPR proceedings. Oral arguments of the IPRs took place on March 15, 2016, and on June 17, 2016, PTAB ruled
in favor of Apple on both IPR petitions. DSSTM then filed an appeal with the U.S. Court of Appeals for the Federal Circuit (the “Federal
Circuit”) seeking reversal of the PTAB decisions. Oral arguments for the appeal were held on August 9, 2017. On March 23, 2018,
the Federal Circuit reversed the PTAB, finding that the PTAB erred when it found the claims of U.S. Patent No. 6,128,290 to be unpatentable.
The Federal Circuit affirmed its decision on July 12, 2018, when it denied Apple’s petition for panel rehearing of the Federal
Circuit’s Opinion and Judgment issued on March 23, 2018. On July 27, 2018, the District Court judge lifted the Stay resuming the
litigation, which had a trial date set for the week of February 24, 2020. On January 14, 2020, the Court in the case DSS Technology Management,
Inc. v. Apple, Inc., 4:14-cv-05330-HSG pending in the Northern District of California issued an order that denied DSS’ motion to
amend its infringement contentions. In the same order, the Court granted Apple’s motion to strike DSS’ infringement
expert report. DSS filed a motion for leave to file a motion for reconsideration of the Court’s order denying DSS the right to
amend its infringement contentions and motion to strike DSS infringement expert report. On February 18, 2020, the Court denied DSS’s
motion for leave to file a motion for reconsideration. On February 24, 2020, the Court signed a Final Judgment stipulating that Apple
was “entitled to a judgment of non-infringement of U.S. Patent No. 6,128,290 as a matter of law.” On March 10, 2020, DSS
filed an appeal of this Final Judgment to the United States Court of Appeals for the Federal Circuit under DSS Technology Management
v. Apple, Federal Circuit Docket no. 2020-1570. On April 27, 2021, the Court of Appeals heard oral argument, and on April 30, 2021, the
Court affirmed the District Court’s judgment. After considering all factors the Company has elected to not pursue any further appeals
on this matter. Case is deemed closed.
66
The
Ronaldi Litigation
In
April 2019 DSS commenced an action in New York State Supreme Court, Monroe County, Index No. E2019003542, against Jeffrey Ronaldi, our
former Chief Executive Officer. This New York action seeks a declaratory judgment that, contrary to informal claims made by him, Mr.
Ronaldi’s employment agreement with us expired by its terms and that he is not entitled to any cash bonuses or other unpaid amounts.
The lawsuit also seeks an injunction against Mr. Ronaldi from interfering with any of DSS’ IP litigation. Mr. Ronaldi subsequently
commenced an action against DSS in the Superior Court of California, County of San Diego, on November 8, 2019, under case number 37-2019-00059664-CU-CO-CTL,
in which he alleged that DSS terminated his employment in April 2019 in order to avoid paying him certain employment-related amounts.
DSS was successful in dismissing the California case and consolidating it with the action pending in Monroe County, New York. Mr. Ronaldi
asserted counterclaims in the Monroe County, New York action similar to those he originally brought in California. Mr. Ronaldi claims
that his termination violated an alleged employment agreement or implied-in-fact employment agreement and that he should have remained
employed through 2019. Mr. Ronaldi seeks to recover: (i) $144,658 in wages from April 11, 2019 through December 31, 2019; (ii) $769 in
alleged unpaid based salary for time worked before April 11, 2019; (iii) $15,385 in alleged paid time off compensation; (iv) $3,077 in
alleged unpaid sick time compensation; (v) $26,077 in waiting-time penalties; (vi) $91,000 in unspecified expense reimbursement; (vii)
$300,000 in alleged cash bonuses ($100,000 per year) based on DSS’s performance in 2017, 2018 and 2019; and (viii) a $450,000 performance
bonus based on the result of certain alleged net proceeds from patent infringement litigation. He further claims an interest in any recovery
in DSS Technology Management v. Apple, Inc., Case No. 4:14-cf05330-HSG. The court recently ordered Mr. Ronaldi to produce several categories
of documents that he sought to withhold. Discovery is ongoing.
Additionally,
on March 2, 2020 DSS and DSSTM filed a second litigation action against Jeffrey Ronaldi in the State of New York, Supreme Court, County
of Monroe, Document Security Systems, Inc. and DSS Technology Management, Inc. vs. Jeffrey Ronaldi, Index No.: 2020002300, alleging acts
of self-dealing and conflicts of interest while he served as CEO of both DSS and DSS TM. Mr. Ronaldi filed a Notice of Removal of this
civil litigation to the United States District Court for the Western District of New York where it was assigned Case No. 6:20-cv-06265-EAW.
Mr. Ronaldi filed a motion seeking to compel DSS to advance his legal fees to defend the action, which motion was fully briefed as of
June 30, 2020 and remains pending and undecided. On March 16, 2021 the Western District of New York granted Mr. Ronaldi’s motion
to have his defense costs advanced to him during the pendency of the action as they are incurred. On March 26, 2021 Mr. Ronaldi applied
to the court for reimbursement of $ 160,896.25 in legal fees which was subsequently reduced to $ 159,771.25 . A second application
was filed on November 12, 2021 seeking $ 121,672.51 in fees for a total demand of $ 281,443.76 . The Company has objected to the size
of those bills as they were based on out-of-town billing rates and the result of an excessive number of hours spent on litigation. The
parties now engaged in discovery, awaiting a decision on the Company’s objection to Mr. Ronaldi’s fee applications. The parties
engaged in court-ordered mediation on June 17, 2021, but the matter did not resolve. Following mediation the Company moved to stay the
federal court action pending the outcome of the state court action to avoid inconsistent rulings on common issues of law and fact. The
motion to stay was denied. The Company intends to vigorously prosecute this action.
Maiden
Biosciences Litigation
On
February 15, 2021, Maiden Biosciences, Inc. (“Maiden”) commenced an action against DSS, Inc. (“DSS”), Decentralized
Sharing Systems, Inc. (“Decentralized”), HWH World, Inc. (“HWH”), RBC Life International, Inc., RBC Life Sciences,
Inc (“RBC”)., Frank D. Heuszel (“Heuszel”), Steven E. Brown, Clinton Howard, and Andrew Howard (collectively,
“Defendants”). The lawsuit is currently pending in the United States District Court Northern District of Texas, Dallas Division,
and is styled and numbered Maiden Biosciences, Inc. v. DSS, Inc., et al., Case No. 3:21-cv-00327.
This
lawsuit relates to two promissory notes executed by RBC in the 4 th quarter of 2019 in favor of Decentralized and HWH, totaling
approximately $800,000. Maiden, a 2020 default judgment creditor of RBC, in the principal amount of $4,329,000, now complains about those
notes, the funding of those notes, the subsequent default of those notes by RBC, and HWH and Decentralized’s subsequent
Article 9 foreclosure or deed-in-lieu debt conveyances. In the instant lawsuit, Maiden asserts claims against Defendants for unjust enrichment,
fraudulent transfer under the Texas Uniform Fraudulent Transfer Act, and violation of the Racketeer Influenced and Corrupt Organizations
Act. Maiden also seeks a judgment from the court declaring: “(1) Defendants lacked a valid security interest in RBC and RBC Subsidiaries’
assets and therefore lacked the authority to sell the assets during the public foreclosure sale; (2) Defendant Heuszel’s low bid
at the public foreclosure sale was invalid and void; (3) the public foreclosure sale was conducted in a commercially unreasonable manner;
and (4) Defendants do not have the legal authority to transfer RBC and RBC’s Subsidiaries assets to Heuszel and HWH.” Maiden
seeks to recover from Defendants: (1) treble damages or, alternatively, damages in the amount of their underlying judgment plus the other
creditors’ claims or the value of the assets transferred, whichever is less, plus punitive or exemplary damages; (2) pre and post-judgment
interest; and (3) attorneys’ fees and cost.
67
On
March 30, 2021, Defendants DSS, Decentralized, HWH, RBC Life International, Inc., and Heuszel filed a motion to dismiss seeking to dismiss
Maiden’s unjust enrichment, exemplary damages, and RICO claims against DSS, Decentralized, HWH, RBC Life International, Inc., and
Heuszel, as well as Maiden’s fraudulent transfer claims against DSS and RBC International, Inc. On August 9, 2021, the Court then
entered an order granting in part the motion to dismiss filed on behalf of DSS, Decentralized, HWH, RBC Life International, Inc., and
Heuszel. Among other things, the Court held that Maiden failed to plausibly plead certain causes of action, including (1) the civil RICO
claim against DSS, Decentralized, HWH, RBC Life International, Inc., and Heuszel, (2) the TUFTA claim against DSS, and (3) the unjust
enrichment claim against DSS and RBC Life International, Inc. Notably, the Court declined the request to dismiss the TUFTA claim against
RBC Life International, Inc. The Court granted Maiden leave to file an amended complaint. Maiden’s deadline to do so is Monday,
September 6, 2021. The Company intends to vigorously defend its position. On September 3, 2021, Maiden filed its amended complaint, asserting
a single cause of action against the DSS Defendants and RBC for an alleged TUFTA violation. Generally, Maiden is seeking the same relief
requested in its original complaint. Maiden, however, has abandoned its request for treble damages. On September 17, 2021, the DSS Defendants
filed a motion to dismiss the amended complaint seeking to dismiss Maiden’s TUFTA claim to the extent it seeks to avoid a transfer
of assets owned by any of RBC’s subsidiaries, including but not limited to RBC Life Sciences USA, Inc. Further, the motion to dismiss
also seeks the dismissal of Maiden’s TUFTA claim against Heuszel. The DSS Defendants’ motion to dismiss the amended complaint
will be ripe for determination on or after October 22, 2021. Trial is currently set for December 5, 2022 on the Court’s two-week
docket.
In
addition to the foregoing, we may become subject to other legal proceedings that arise in the ordinary course of business and have not
been finally adjudicated. Adverse decisions in any of the foregoing may have a material adverse effect on our results of operations,
cash flows or our financial condition. The Company accrues for potential litigation losses when a loss is probable and estimable.
Contingent
Litigation Payments – The Company retains the services of professional service providers, including law firms that specialize
in intellectual property licensing, enforcement and patent law. These service providers are often retained on an hourly, monthly, project,
contingent or a blended fee basis. In contingency fee arrangements, a portion of the legal fee is based on predetermined milestones or
the Company’s actual collection of funds. The Company accrues contingent fees when it is probable that the milestones will be achieved,
and the fees can be reasonably estimated. As of December 31, 2021, the Company had not accrued any contingent legal fees pursuant to
these arrangements.
Contingent
Payments – The Company is party to certain agreements with funding partners who have rights to portions of intellectual
property monetization proceeds that the Company receives. As of December 31, 2021, there are no contingent payments due.
NOTE
16 – DISCONTINUED OPERATIONS
On
August 14, 2020, the Company entered into a final Asset Purchase Agreement to sell substantially all of the assets of Plastic
Printing Professionals, Inc. and the Company terminated its production and office personnel and maintained only a few employees to
assist in and facilitate the sale of its assets. The financial results for these subsidiaries have been presented as discontinued
operations in the accompanying consolidated financial statements.
The
consideration paid to the Company under the Asset Purchase Agreement for the sale of the assets included a one-time cash payment of
$ 683,000 and
an additional contingent earn-out payment of an aggregate amount of up to $ 517,000 based
on future quarterly gross revenue of the business to be conducted by the buyer with the sold assets. Consistent with the
Company’s policy for accounting for gain contingencies, the earn out will be recorded when determined realizable. As of
December 31, 2020, the Company had recognized $ 390,000 of
this earn out. No
earnout was recognized during the year ended December 31, 2021. The net effect of all assets disposed of resulted in a
net loss of $ 111,000
000 during the year ended December 31, 2020. These amounts are included in Loss from Discontinued Operations. Included in its
Right-of-use assets is the lease of the Company’s facility in Brisbane, Ca. In April 2021, the Company terminated this lease
with the landlord effective March 31, 2021, and therefore, wrote off the asset and corresponding liability associated with the lease
at March 31, 2021. As of December 31, 2020, $ 744,000 was
record as non-current asset held for sale – discontinued operations on the consolidated balance sheet. Also recorded was
$ 240,000 of
current liabilities held for sale – discontinued operations and $ 505,000 of
non-current liabilities held for sale – discontinued operations. The Company has incurred $ 204,000 of
cost associated with wind-down activities for the year ended December 31, 2021.
On
May 7, 2021, the Company completed the sale of 100 %
of the capital stock of DSS Digital Inc., the Company’s wholly-owned subsidiary (“DSS Digital”), to Proof Authentication
Corporation (the “Buyer”) pursuant to a stock purchase agreement (the “Digital Purchase Agreement”). Pursuant
to the terms of the Digital Purchase Agreement, the Buyer purchased DSS Digital for a purchase price of $ 5,000,000 ,
consisting of $ 3
million in cash; $ 1.5
million in potential earn-out if certain performance
targets are met during an earn-out period commencing on the one-year anniversary of the closing and ending the day before the six-year
of the closing; and $ 0.5
million in trade credit or license fee rebates.
Consistent with the Company’s policy for accounting for gain contingencies, the earn out will be recorded when determined realizable
which did not occur during the twelve-months ended December 31, 2021. Also, the Company has not utilized the $ 0.5
million trade credit as of December 31, 2021.
The net effect of sale of DSS Digital, inclusive of income tax, is a net gain of $ 2,333,000 .
This amount is included in Income (loss) from Discontinued
Operations on the accompanying consolidated statement of operations.
The
following tables show the major classes of assets and liabilities held for sale and results of operations of the discontinued operation.
68
DSS,
INC. AND SUBSIDIARIES
Consolidated
Balance Sheets– Assets and Liabilities Held for Sale
SCHEDULE
OF AND DISCONTINUED OPERATIONS
December 31,
December 31,
2021
2020
ASSETS
Current assets:
Cash
$ -
$ 43,000
Accounts receivable, net
-
321,000
Prepaid expenses and other current assets
-
167,000
Total current assets
-
531,000
Property, plant and equipment, net
-
46,000
Right-of-use assets
-
744,000
LIABILITIES
Current liabilities:
Accounts payable
-
25,000
Accrued expense
-
8,000
Current portion of lease liability
-
240,000
Total current liabilities
-
273,000
Long term lease liability
-
505,000
DSS,
INC. AND SUBSIDIARIES
Consolidated
Statements of Operations - Discontinued Operations
For the Year Ended
December 31,
2021
2020
Revenue:
Technology sales, services and licensing
$ -
$ 2,045,000
Printed products
-
1,602,000
Total revenue
-
3,647,000
Costs and expenses:
Cost of revenue, exclusive of depreciation and amortization
28,000
1,919,000
Selling, general and administrative (including stock based compensation)
176,000
2,118,000
Depreciation and amortization
-
168,000
Impairment of goodwill
-
685,000
Total costs and expenses
204,000
4,890,000
Operating loss
( 204,000 )
( 1,243,000 )
Other income (expense):
Interest expense
-
( 24,000 )
Gain on extinguishment of debt
-
347,000
Gain on disposition of business
2,868,000
279,000
Income (loss) before income taxes
2,664,000
( 641,000 )
Income tax expense
( 535,000 )
-
Income (loss) from discontinued operations
$
2,129,000
$ ( 641,000 )
69
NOTE
17 - SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental
cash flow information for the years ended December 31:
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION
2021
2020
Cash paid for interest
$ -
$ 185,000
Non-cash investing and financing activities:
Termination of right of use lease asset
$ ( 744,000
)
$ -
Termination of right of use lease liability
$ 744,000
$ -
Shares received for loan origination fee
$ ( 3,000,000
)
$ -
Shares received for prepaid loan interest
$ ( 2,440,000
)
$ -
Acquisition
of APB net assets
$ 38,765,000
-
Common A Shares issued for prepaid marketing services
$ -
$ 210,000
Common A Shares issued for Impact BioMedical
$ -
$ 3,132,000
Non-controlling interest related to Impact BioMedical
$ -
$ 3,910,000
Series A Preferred Shares issued for Impact BioMedical
$ -
$ 35,187,000
Notes receivable settled for assets in lieu of cash
$ -
$ 838,000
NOTE
18 - SEGMENT INFORMATION
The
Company’s nine businesses lines are organized, managed and internally reported as five
operating segments. One of these operating segments,
Product Packaging, is the Company’s packaging and printing group. Product Packaging operates in the paper board folding
carton, smart packaging, and document security printing markets. It markets, manufactures, and sells mailers, photo sleeves, sophisticated
custom folding cartons, and complex 3-dimensional direct mail solutions. These products are designed to provide functionality and marketability
while also providing counterfeit protection. A second, Biotechnology, invests in, or acquires companies in the biohealth and biomedical
fields, including businesses focused on the advancement of drug discovery and prevention, inhibition, and treatment of neurological,
oncological, and immune related diseases. This division is also developing open-air defense initiatives, which curb transmission of air-borne
infectious diseases, such as tuberculosis and influenza. Biotechnology is also targeting unmet, urgent medical needs. A third
operating segment, Securities and Investment Management (“Securities”) was established to develop and/or acquire assets
and investments in the securities trading and/or funds management arena. Further, Securities, in partnership with recognized global leaders
in alternative trading systems, intends to own and operate in the US a single or multiple vertical digital asset exchanges for securities,
tokenized assets, utility tokens, stable coins and cryptocurrency via a digital asset trading platform using blockchain technology. The
scope of services within this section is planned to include asset issuance and allocation (securities and cryptocurrency), FPO, IPO,
ITO, PPO, STO and UTO listings on a primary market(s), asset digitization/tokenization (securities, currency and cryptocurrency), and
the listing and trading of digital assets (securities and cryptocurrency) on a secondary market(s). Also in this segment is the Company’s
real estate investment trust (“REIT”), organized for the purposes of acquiring hospitals and other acute or post-acute care
centers from leading clinical operators with dominant market share in secondary and tertiary markets, and leasing each property to a
single operator under a triple-net lease. the REIT was formed to originate, acquire, and lease a credit-centric portfolio of licensed
medical real estate. The fourth segment, Direct, provides services to assist companies in the emerging growth gig business model
of peer-to-peer decentralized sharing marketplaces. It specializes in marketing and distributing its products and services through its
subsidiary and partner network, using the popular gig economic marketing strategy as a form of direct marketing. Direct marketing products
include, among other things, nutritional and personal care products sold throughout North America, Asia Pacific and Eastern Europe. The
fifth business line, Commercial Banking, is organized for the purposes of being a financial network holding company, focused providing
commercial loans and on acquiring equity positions in (i) undervalued commercial bank(s), bank holding companies and nonbanking licensed
financial companies operating in the United States, South East Asia, Taiwan, Japan and South Korea, and (ii) companies engaged in—nonbanking
activities closely related to banking, including loan syndication services, mortgage banking, trust and escrow services, banking technology,
loan servicing, equipment leasing, problem asset management, SPAC (special purpose acquisition company) consulting, and advisory capital
raising services. From this financial platform, the Company shall provide an integrated suite of financial services for businesses that
shall include commercial business lines of credit, land development financing, inventory financing, third party loan servicing, and services
that address the financial needs of the world Gig Economy.
70
Our
segment structure presented below represents a change from the prior year for the inclusion of our Biotechnology, Securities, and Commercial Lending segments and the removal of our Plastics segment, Digital Group and IP Technology Management segment as the Plastics segment
was discontinued in 2020, DSS Digital was sold and discontinued in May 2021 and activities surrounding our IP Technology Management segment
have significantly decreased. The amounts for these segments have been included in the Corporate reporting segment for the year ended
December 31, 2021 and 2020, as necessary, below for reconciliation purposes.
Approximate
information concerning the Company’s operations by reportable segment for the years ended December 31, 2021, and 2020 is as follows.
The Company relies on intersegment cooperation and management does not represent that these segments, if operated independently, would
report the results contained herein:
SCHEDULE OF OPERATIONS BY REPORTABLE SEGMENT
Year Ended December 31, 2021
Product
Packaging
Commercial
Lending
Direct
Biotechnology
Securities
Corporate
Total
Revenue
15,315,000
250,000
3,379,000
83,000
1,196,000
52,000
$ 20,275,000
Depreciation and amortization
612,000
-
461,000
1,113,000
1,833,000
303,000
4,322,000
Interest expense
62,000
-
2,000
1,000
114,000
17,000
196,000
Stock based compensation
3,000
-
-
-
-
43,000
46,000
Income tax benefit
4,032,000
Net income (loss) from continuing operations
2,829,000
( 303,000 )
( 17,709000 )
( 2,536,000 )
( 4,582,000 )
( 11,749,000 )
( 34,050,000 )
Capital expenditures
4,296,000
-
9,798,000
-
56,794,000
189,000
71,077,000
Identifiable assets
25,694,000
32,964,000
50,659,000
56,425,000
64,701,000
54,383,000
284,826,000
Year Ended December 31,2020
Product
Packaging
Commercial
Lending
Direct
Biotechnology
p
Securities
Corporate
Total
Revenue
$ 13,040,000
$ -
$ 2,326,000
$ -
$ -
$ -
$ 15,366,000
Depreciation and amortization
736,000
-
28,000
-
-
304,000
1,068,000
Interest expense
102,000
-
-
-
101,000
( 20,000 )
183,000
Stock based compensation
12,000
-
-
-
-
138,000
150,000
Income tax benefit
-
-
-
-
-
1,774,000
1,774,000
Net income (loss) from continuing operations
1,329,000
-
5,223,000
( 440,000
)
( 1,066,000
)
( 2,986,000
)
2,060,000
Capital expenditures
260,000
-
49,000
-
-
12,000
321,000
Identifiable assets
10,715,000
-
15,009,000
48,118,000
2,820,000
15,257,000
91,919,000
International
revenue, which consists of sales to customers with operations in Canada, Western Europe, Latin America, Africa, the Middle East and Asia
comprised 11.0 % of total revenue for 2021 ( 9.0 % - 2020). Revenue is allocated to individual countries by customer based on where
the product is shipped. The Company had no long-lived assets in any country other than the United States for any period presented.
71
The
following tables disaggregate our business segment revenues by major source:
Printed
Products Revenue Information:
SCHEDULE OF DISAGGREGATION OF REVENUE
Twelve months ended December 31, 2021
Packaging Printing and Fabrication
$ 15,187,000
Commercial and Security Printing
352,000
Total Printed Products
$ 15,539,000
Twelve months ended December 31, 2020
Packaging Printing and Fabrication
$ 11,822,000
Commercial and Security Printing
1,218,000
Total Printed Products
$ 13,040,000
Direct
Marketing
Twelve months ended December 31, 2021
Direct Marketing Internet Sales
$ 3,259,000
Total Direct Marketing
$ 3,259,000
Twelve months ended December 31, 2020
Direct Marketing Internet Sales
$ 2,326,000
Total Direct Marketing
$ 2,326,000
Rental
Income
Twelve months ended December 31, 2021
Rental income
$ 1,203,000
Total Rental Income
$ 1,203,000
Twelve months ended December 31, 2020
Rental income
$ -
Total Rental Income
$ -
Management
Fee Income
Twelve months ended December 31, 2021
Management fee income
$ 24,000
Total Management fee income
$ 24,000
Twelve months ended December 31, 2020
Management fee income
$ -
Total Management fee income
$ -
Net Investment Income
Twelve months ended December 31,
2021
Net investment income
$ 250,000
Total Net Investment Income
$ 250,000
Twelve months ended December 31,
2020
Net investment income
$ -
Total Net Investment Income
$ -
NOTE
19 – SUBSEQUENT EVENTS
On
February 25, 2022, DSS, Inc. (the “Company”) entered into an assignment and assumption agreement (the “Assumption Agreement”)
with Alset International Limited a Republic of Singapore limited company (“AIL”), pursuant to which DSS has agreed to
purchase a convertible promissory note from AIL (the “ Note ”). The Note has a principal amount of $ 8,350,000 and accrued
but unpaid interest of $ 415,000 through May 15, 2022 . The Note was issued to American Medical REIT, Inc., a Maryland corporation, pursuant
to a subscription agreement, dated as of October 29, 2021 between AIL and American Medical REIT, Inc. The consideration to be paid for
the Note will be 21,366,177 shares of DSS’s common stock. The number of DSS shares to be issued as consideration was calculated
by dividing $ 8,765,000 , the aggregate of the principal amount and the accrued but unpaid interest under the Note, by $ 0.408 per
share. The number of shares of DSS common stock to be issued as consideration may be adjusted based on the accrued interest if the parties
should agree to close this transaction on a date other than the anticipated date of May 15, 2022. The closing of the Assumption Agreement
and the issuance of the DSS shares described above will be subject to the approval of the NYSE American and DSS’s shareholders.
February
28, 2022, DSS entered into an Amendment to Stock Purchase Agreement (the “Amendment”) with its shareholder Alset EHome International
Inc. (“AEI”), pursuant to which the Company and AEI have agreed to amend certain terms of the Stock Purchase Agreement dated
January 25, 2022 (the “SPA”). Pursuant to the SPA, AEI had agreed to purchase 44,619,423 shares of the Company’s common
stock for a purchase price of $ 0.3810 per share, for an aggregate purchase price of $ 17,000,000 . Pursuant to the Amendment, the number
of shares of the common stock of the Company that the AEI will purchase has been reduced to 3,986,877 shares for an aggregate purchase
price of $ 1,519,000 . In addition, the Company’s Executive Chairman and a largest stockholder, Heng
Fai Ambrose Chan , is the Chairman, Chief Executive Officer and largest shareholder of AEI.
On
February 28, 2022, the Company entered into a Stock Purchase Agreement with Alset EHome International Inc. (the “True Partner Revised
Stock Purchase Agreement”), pursuant to which AEI has agreed to sell a subsidiary holding 62,122,908 shares of stock of True Partner
Capital Holding Limited exchange for 17,570,948 shares of common stock of the Company (the “DSS Shares”). Previously,
the Company and AEI were parties to an agreement dated as of January 18, 2022 for the sale of 62,122,908 shares of stock of True Partner
International Limited; such agreement has been terminated. AEI and its various subsidiaries are collectively the largest stockholder
of the Company. The Company’s Executive Chairman and a significant stockholder, Heng
Fai Ambrose Chan , is the Chairman, Chief Executive Officer and largest shareholder of AEI. The
issuance of the DSS Shares will be subject to the approval of the NYSE American and the Company’s s hareholders .
72
ITEM
9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On
December 2, 2021, Freed Maxick CPAs, P.C. (the “Former Accountant”) resigned as our independent registered public accounting
firm, and on December 3, 2021, we engaged Turner, Stone & Company, L.L.P. (the “New Accountant”) as our independent registered
public accounting firm, subject to completion of Turner Stone’s standard client acceptance
process and execution of an engagement letter . The engagement of the New Accountant was recommended and approved by the Audit
Committee of our Board of Directors.
The
Former Accountant’s audit report on our financial statements for the years ended December 31, 2020 and 2019 contained no adverse
opinion or disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles.
For
the years ended December 31, 2020 and 2019, and through the interim period ended December 2, 2021, there were no “disagreements”
(as such term is defined in Item 304 of Regulation S-K) with the Former Accountant on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to the satisfaction of the Former
Accountant, would have caused them to make reference thereto in their reports on the financial statements for such periods.
For
the years ended December 31, 2020 and 2019, and through the interim period ended December 2, 2021, there was the following “reportable
events” (as such term is defined in Item 304 of Regulation S-K). As disclosed in Part II, Item 9A of the Company’s Form 10-K
for the year ended December 31, 2020, the Company’s management determined that the Company’s internal controls over financial
reporting were not effective as of the end of such period.