22 unchanged sentences
On June 8, 2023, DSG acquired all of the issued and outstanding capital stock of Hisco, a distributor of specialty products serving industrial technology applications, pursuant to the Purchase Agreement dated March 30, 2023.
−Removed: The total purchase consideration exchanged for the Hisco Transaction was $270.4 million, net of cash, with a potential additional earn-out payment subject to Hisco achieving certain performance targets.
+Added: The total purchase consideration exchanged for the Hisco Transaction was $268.5 million, net of cash acquired of $12.2 million, with a potential additional earn-out payment subject to Hisco achieving certain performance targets.
DSG will also pay $37.5 million in cash or DSG common stock in retention bonuses to certain Hisco employees that remain employed with Hisco or its affiliates for at least twelve months after the closing of the Hisco Transaction.
In connection with the Hisco Transaction, DSG combined the operations of TestEquity and Hisco, creating one of the largest suppliers serving the electronics design, production, and repair industries.
−Removed: Accordingly, Hisco results are included in the TestEquity reportable segment.
−Removed: DSG funded the Hisco Transaction using a combination of borrowings under its 2023 Credit Agreement and proceeds raised from the Rights Offering, both discussed below.
+Added: Accordingly, Hisco results are included in the TestEquity reportable segment after the date of acquisition.
+Added: DSG funded the Hisco Transaction with borrowings under its 2023 Credit Agreement and proceeds raised from the Rights Offering, both discussed below.
Refer to Note 3 – Business Acquisitions for further details about the Hisco Transaction.
7 unchanged sentences
DSG Vision and Strategic Focus
−Removed: The complementary distribution operations of Lawson, TestEquity and Gexpro Services were combined in 2022 for the purpose of creating a specialty distribution company enabling each of Lawson, TestEquity and Gexpro Services to maintain their respective high-touch, value-added service delivery models and customer relationships in their specialty distribution businesses under the leadership of their separate business unit management teams.
+Added: The complementary distribution operations of Lawson, TestEquity and Gexpro Services were combined in 2022 for the purpose of creating a global specialty distribution company enabling each of Lawson, TestEquity and Gexpro Services to maintain their respective high-touch, value-added service delivery models and customer relationships in their specialty distribution businesses under the leadership of their separate business unit management teams.
The DSG leadership team provides oversight to these separate leadership teams.
11 unchanged sentences
A measure of the PMI index above 50 is generally viewed as indicating an expansion of the manufacturing sector while a measure below 50 is generally viewed as representing a contraction.
−Removed: The average monthly PMI wa s 46.9 in the six months ended June 30, 2023 compared to 56.3 in the six months ended June 30, 2022 .
+Added: The average monthly PMI wa s 47.2 in the nine months ended September 30, 2023 compared to 54.9 in the nine months ended September 30, 2022 .
Lawson Sales Drivers
8 unchanged sentences
Across the test and measurement, industrial and electronic production supplies businesses, the North American market is highly fragmented with competitors ranging from large global distributors to national and regional distributors.
−Removed: TestEquity management focuses on the internal metric of Sales per Day (“SPD”) and Day Adjust Growth (“DAG”).
−Removed: The SPD calculates and compares TestEquity’s total sales divided by the number of selling days, adjusted for weekends and holidays.
−Removed: A selling day generally represents a business day in which TestEquity ships products to its customers.
−Removed: The DAG represents the percentage increase or decrease in the SPD for a defined period of time.
Specifically in respect of its electronic production supplies business, the current semi-conductor chip shortage is negatively impacting TestEquity’s business as such chips are key elements to the electronic production process.
−Removed: TestEquity anticipates that recovery of this important part of its customers’ supply chain will occur in late 2023 and early 2024.
−Removed: Through the Hisco Transaction, TestEquity will expand its product offerings, including adhesives, chemicals and tapes as well as specialty materials such as electrostatic discharge, thermal management materials and static shielding bags.
+Added: TestEquity anticipates that recovery of this important part of its customers’ supply chain will occur in the first half of 2024.
+Added: Through the Hisco Transaction, TestEquity expanded its product offerings, including adhesives, chemicals and tapes as well as specialty materials such as electrostatic discharge, thermal management materials and static shielding bags.
Hisco operates in 38 locations across North America, including its Precision Converting facilities that provide value-added fabrication and its Adhesive Materials Group that provides an array of custom repackaging solutions.
7 unchanged sentences
Supply Chain Disruptions
−Removed: Along with the broader economy, we continue to be affected by rising supplier costs caused by inflation and increased transportation and labor costs .
−Removed: This results in challenges in acquiring and receiving inventory in a timely fashion and fulfilling customer orders .
+Added: We continue to be affected by rising supplier costs caused by inflation and increased transportation and labor costs .
We have instituted various price increases during 2022 and 2023 in response to rising supplier costs, as well as increased transportation and labor costs in order to manage our gross profit margins.
3 unchanged sentences
Because of the nature of the information that may have been compromised, DSG was required to notify the parties whose information was potentially compromised of the incident as well as various governmental agencies and has taken other actions, such as offering credit monitoring services.
−Removed: At June 30, 2023 DSG, had not incurred material costs as a result of the Cyber Incident and, at this time, is unable to estimate the total cost of any remediation that may be required.
+Added: At September 30, 2023, DSG had not incurred material costs as a result of the Cyber Incident and, at this time, is unable to estimate the total cost of any remediation that may be required.
On April 4, 2023, a putative class action lawsuit (the “Cyber Incident Suit”) was filed against DSG.
−Removed: For more information about the Cyber Incident Suit, please refer to Note 14 – Commitments and Contingencies within Item 1.
+Added: For more information about the Cyber Incident Suit, refer to Note 14 – Commitments and Contingencies within Item 1.
Financial Statements.
12 unchanged sentences
In general, depending on the product category, we reserve inventory with low turnover at higher rates than inventory with higher turnover.
−Removed: At June 30, 2023, our inventory reserve was $13.6 million, equal to approximately 4.0% of our gross inventory.
+Added: At September 30, 2023, our inventory reserve was $15.9 million, equal to approximately 4.8% of our gross inventory.
A hypothetical change of one hundred basis points to our reserve as a percentage of total inventory would have affected our cost of goods sold by $3.2 million.
16 unchanged sentences
• pre-existing liabilities or legal claims;
+Added: • contingent consideration, including estimating the likelihood and timing of achieving the relevant thresholds;
• goodwill as measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed.
2 unchanged sentences
Factors Affecting Comparability to Prior Periods
−Removed: Our results of operations for the six months ended June 30, 2023 are not directly comparable to prior results for the six months ended June 30, 2022 due to the Mergers that were completed on April 1, 2022.
+Added: Our results of operations for the nine months ended September 30, 2023 are not directly comparable to prior results for the nine months ended September 30, 2022 due to the Mergers that were completed on April 1, 2022.
The Mergers were accounted for as a reverse merger under the acquisition method of accounting in accordance with the accounting guidance for reverse acquisitions as provided in Accounting Standards Codification 805, Business Combinations ("ASC 805").
−Removed: Under this guidance, TestEquity and Gexpro Services were treated as a combined entity as the accounting acquirer for financial reporting purposes, and DSG was identified as the accounting acquiree.
−Removed: This determination was primarily made as TestEquity and Gexpro Services were under the common control of an entity that owns a majority of the voting rights of the combined entity, and therefore, only DSG experienced a change in control.
−Removed: Accordingly, the unaudited condensed consolidated financial statements for the six months ended June 30, 2022 reflect the results of operations of TestEquity and Gexpro Services on a consolidated basis, and the results of operations of DSG's legacy Lawson business are only included subsequent to the April 1, 2022 Merger Date.
−Removed: The combined operations of all three entities are included in the unaudited condensed consolidated financial statements for the three and six months ended June 30, 2023 and the three months ended June 30, 2022.
+Added: Under this guidance, TestEquity and Gexpro Services were treated as a combined entity as the accounting acquirer for financial reporting purposes,
+Added: and DSG was identified as the accounting acquiree.
+Added: This determination was primarily made as TestEquity and Gexpro Services were under the common control of an entity that owned a majority of the voting rights of the combined entity, and therefore, only DSG experienced a change in control.
+Added: Accordingly, the unaudited condensed consolidated financial statements for the nine months ended September 30, 2022 reflect the results of operations of TestEquity and Gexpro Services on a consolidated basis, and the results of operations of DSG's legacy Lawson business are only included subsequent to the April 1, 2022 Merger Date.
+Added: The combined operations of all three entities are included in the unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2023 and the three months ended September 30, 2022.
Non-GAAP Financial Measures
4 unchanged sentences
Management believes Adjusted EBITDA is an important measure of the Company's operating performance.
−Removed: We define Adjusted EBITDA as operating income plus depreciation and amortization, stock-based compensation, severance costs, costs related to the execution and integration of the Mergers, amortization of fair value step-up resulting from the Mergers, acquisition related costs (unrelated to the Mergers), and other non-recurring items.
−Removed: The following table provides our calculation of Adjusted EBITDA for the three and six months ended June 30, 2023 and 2022:
+Added: We define Adjusted EBITDA as operating income plus depreciation and amortization, stock-based compensation, severance and acquisition related retention costs, costs related to the execution and integration of the Mergers and other acquisitions, inventory net realizable value adjustments, amortization of fair value step-up resulting from the Mergers and other acquisitions, and other non-recurring items.
+Added: The following table provides our calculation of Adjusted EBITDA for the three and nine months ended September 30, 2023 and 2022:
Reconciliation of Operating Income to Non-GAAP Adjusted EBITDA (Unaudited)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2023 2022 (7)
+Added: 2023 2022 (7)
Operating income (loss) $ 12,783 $ 22,027 $ 43,280 $ 29,128
4 unchanged sentences
10,478 944 13,266 2,353
−Removed: Merger/integration costs (3)
+Added: Merger and acquisition related costs (3)
(94) 2,402 9,063 10,809
−Removed: Inventory step-up (4)
+Added: Inventory net realizable value adjustment (4)
— 1,737 — 1,737
−Removed: Acquisition related costs (5)
+Added: Inventory step-up (5)
2,150 1,082 2,866 2,867
2 unchanged sentences
Adjusted EBITDA $ 43,703 $ 34,700 $ 123,156 $ 79,855
−Removed: (1) Expense primarily for stock-based compensation, of which a portion varies with the Company’s stock price.
+Added: (1) Expense (benefit) primarily for stock-based compensation, of which a portion varies with the Company’s stock price.
(2) Includes severance expense from actions taken in 2023 and 2022 not related to a formal restructuring plan and acquisition related retention expenses for the Hisco Transaction.
−Removed: (3) Merger transaction costs related to the negotiation, review and execution of the Merger Agreements relating to the Mergers and subsequent integration costs.
−Removed: (4) Inventory fair value step-up adjustment for Lawson resulting from the reverse merger acquisition accounting.
−Removed: (5) Expense for acquisition related costs, unrelated to the Mergers.
+Added: (3) Transaction and integration costs related to the Mergers and other acquisitions.
+Added: (4) Inventory net realizable value adjustment recorded to reduce inventory related to discontinued products where the anticipated net realizable value was lower than the cost reflected in our records.
+Added: (5) Inventory fair value step-up adjustment for Lawson resulting from the reverse merger acquisition accounting and acquisition accounting for additional acquisitions completed by Gexpro Services or TestEquity.
(6) Other non-recurring costs consist of non-capitalized deferred financing costs incurred in conjunction with the 2023 Credit Agreement, certain non-recurring strategic projects and other non-recurring items.
4 unchanged sentences
The following table provides Adjusted EBITDA by reportable segment:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2023 2022 2023 2022
17 unchanged sentences
Lawson Non-GAAP Adjusted Results - Calculation of Supplemental Information (Unaudited)
−Removed: (in thousands) Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
+Added: (in thousands) Nine Months Ended September 30, 2023 Nine Months Ended September 30, 2022
Lawson Operating Income GAAP Results (1)
13 unchanged sentences
(2) Lawson's results of operations adjusted for comparability on a period-over-period basis.
−Removed: These non-GAAP results represent Lawson’s total operating activities for the six months ended June 30, 2023 and 2022 , regardless of the Merger date (that is, they reflect both pre- and post-Merger results of Lawson).
+Added: These non-GAAP results represent Lawson’s total operating activities for the nine months ended September 30, 2023 and 2022 , regardless of the Merger date (that is, they reflect both pre- and post-Merger results of Lawson).
(3) Lawson's results of operations for the three months ended March 31, 2022, which occurred prior to the April 1, 2022 Merger Date, were not included in the Company's GAAP operating results under reverse merger acquisition accounting.
1 unchanged sentence
Composition of Results of Operations
−Removed: The following results of operations for the three and six months ended June 30, 2023 and the three months ended June 30, 2022 include the combined operations of DSG.
−Removed: The following results of operations for the six months ended June 30, 2022 include the accounts of the TestEquity and Gexpro Services combined entity, as the accounting acquirer, and the results of DSG's legacy Lawson business have only been included for activity subsequent, and not prior, to the April 1, 2022 Merger Date.
+Added: The following results of operations for the three and nine months ended September 30, 2023 and the three months ended September 30, 2022 include the combined operations of DSG.
+Added: The following results of operations for the nine months ended September 30, 2022 include the accounts of the TestEquity and Gexpro Services combined entity, as the accounting acquirer, and the results of DSG's legacy Lawson business have only been included for activity subsequent, and not prior, to the April 1, 2022 Merger Date.
RESULTS OF OPERATIONS
−Removed: Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022
+Added: Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022
Consolidated Results of Operations
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
(Dollars in thousands) Amount % of Revenue Amount % of Revenue
26 unchanged sentences
Overview of Consolidated Results of Operations
−Removed: Our consolidated revenue increased in the second quarter of 2023 compared to the second quarter of 2022 primarily driven by acquisitions completed in 2023 and 2022 and organic sales growth.
−Removed: Consolidated gross profit and Selling, general and administrative expenses increased over the prior year primarily driven by the inclusion of the acquisitions completed in 2023 and 2022.
+Added: Our consolidated revenue increased $91.8 million in the third quarter of 2023 compared to the third quarter of 2022 primarily driven by $106.3 million from acquisitions completed in 2023 and 2022 and organic sales growth.
+Added: Consolidated gross profit and Selling, general and administrative expenses also increased over the prior year primarily driven by the inclusion of the acquisitions completed in 2023 and 2022.
Refer to Results by Reportable Segment below for a complete discussion of our results of operations.
1 unchanged sentence
Lawson Segment
−Removed: Three Months Ended June 30, Change
+Added: Three Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
3 unchanged sentences
Selling, general and administrative expenses 55,439 50,883 4,556 9.0 %
−Removed: Operating income (loss) $ 8,470 $ (2,562) $ 11,032 N/M
+Added: Operating income (loss) $ 10,643 $ 5,352 $ 5,291 98.9 %
Gross profit margin 57.7 % 51.4 %
3 unchanged sentences
Revenue and Gross Profit
−Removed: Revenue increased $11.8 million, or 11.0%, to $119.1 million in the second quarter of 2023 compared to $107.3 million in the second quarter of 2022 .
−Removed: The increase was primarily driven by the realization of price increases enacted throughout 2022 and 2023 to offset rising supplier costs, increased quantity volumes and strengthening sales to Lawson's strategic and governmental customers and automotive end market.
−Removed: Gross profit increased $9.6 million to $66.4 million in the second quarter of 2023 compared to gross profit of $56.8 million in the prior year quarter primarily as a result of increased sales, price increases, lower net freight expense and spreading operating expenses over a higher level of sales.
−Removed: Lawson gross profit as a percent of revenue was 55.7% in the second quarter of 2023 compared to 52.9% in the prior year quarter.
−Removed: The gross profit margin percentage improvement for the second quarter of 2023 was primarily the result of price increases and leveraging operating costs over a higher sales base.
+Added: Revenue increased $5.1 million, or 4.6%, to $114.5 million in the third quarter of 2023 compared to $109.4 million in the third quarter of 2022 .
+Added: The increase was primarily driven by the realization of price increases enacted throughout 2022 and 2023 to offset rising supplier costs and strengthening sales to Lawson's strategic and governmental customers and automotive end market.
+Added: Gross profit increased $9.8 million to $66.1 million in the third quarter of 2023 compared to gross profit of $56.2 million in the prior year quarter primarily as a result of increased sales, price increases, lower net freight expense and spreading fixed expenses for certain warehouse activities over a higher sales level.
+Added: Lawson gross profit as a percent of revenue was 57.7% in the third quarter of 2023 compared to 51.4% in the prior year quarter.
+Added: The gross profit margin percentage increase for the third quarter of 2023 was primarily the result of price increases and leveraging operating costs over a higher sales base.
The prior year quarter was negatively impacted by increased supplier costs from inflation and supply chain disruptions, and a sales shift toward lower margin customers.
1 unchanged sentence
Selling, general and administrative expenses consist of compensation and support for Lawson sales representatives and expenses to operate Lawson's distribution network and overhead expenses.
−Removed: Selling, general and administrative expenses decreased $1.4 million to $57.9 million in the second quarter of 2023 compared to $59.3 million in the prior year quarter.
−Removed: The decrease was primarily driven by lower stock-based compensation, acquisition related costs and legal expenses, partially offset by higher compensation expense incurred to support increased sales and health insurance costs.
+Added: Selling, general and administrative expenses increased $4.6 million to $55.4 million in the third quarter of 2023 compared to $50.9 million in the prior year quarter.
+Added: The increase was primarily driven by higher stock-based compensation as a benefit was realized in 2022, higher compensation expense incurred to support increased sales and health insurance costs in 2023 partially offset by lower acquisition related and non-recurring consulting costs costs.
Adjusted EBITDA
−Removed: During the three months ended June 30, 2023, Lawson generated Adjusted EBITDA of $16.1 million , an increase of $6.7 million , or 70.9% from the same period a year ago primarily driven by increased revenue and margins and lower Selling, general and administrative expenses .
+Added: During the three months ended September 30, 2023, Lawson generated Adjusted EBITDA of $16.7 million , an increase of $7.1 million , or 72.9% from the same period a year ago primarily driven by increased revenue and margins and leveraging of costs.
TestEquity Segment
−Removed: Three Months Ended June 30, Change
+Added: Three Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
7 unchanged sentences
$ 14,298 $ 10,122 $ 4,176 41.3 %
+Added: N/M Not meaningful
(1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
Revenue and Gross Profit
−Removed: Revenue increased $38.2 million, or 39.0%, to $136.1 million in the second quarter of 2023 compared to $97.9 million in the second quarter of 2022 .
−Removed: The increase was primarily driven by $43.4 million of revenue generated from acquisitions completed in 2023 and 2022 offset by a $5.2 million decline in legacy TestEquity revenue due to a slowdown in the test and measurement market, primarily caused by tightening of capital budgets in TestEquity's customer base.
−Removed: Gross profit increased $8.4 million to $31.2 million in the second quarter of 2023 compared to gross profit of $22.8 million in the prior year quarter primarily as a result of the inclusion of the acquisitions completed in 2023 and 2022, which generated $11.1 million of additional gross profit in the second quarter of 2023.
−Removed: TestEquity gross profit as a percent of revenue was 23.0% in the second quarter of 2023 compared to 23.3% in the prior year quarter.
−Removed: The slight gross profit margin percentage decline for t he second quarter of 2023 was due to the amortization of the fair value step-up of inventory of $0.7 million related to the Hisco Transaction .
+Added: Revenue increased $90.9 million, or 77.9%, to $207.7 million in the third quarter of 2023 compared to $116.7 million in the third quarter of 2022 .
+Added: The increase was primarily driven by $106.3 million of revenue generated from acquisitions completed in 2023 and 2022 offset by a $15.4 million decline in legacy TestEquity revenue primarily due to a slowdown in the test and measurement market, primarily caused by tightening of capital budgets in TestEquity's customer base.
+Added: Gross profit increased $16.1 million to $43.1 million in the third quarter of 2023 compared to gross profit of $27.0 million in the prior year quarter primarily as a result of the inclusion of the acquisitions completed in 2023 and 2022, which generated $20.5 million of additional gross profit in the third quarter of 2023.
+Added: TestEquity gross profit as a percent of revenue was 20.7% in the third quarter of 2023 compared to 23.1% in the prior year quarter.
+Added: The gross profit margin percentage decline for t he third quarter of 2023 was primarily due to the amortization of the fair value step-up of inventory of $2.2 million related to the Hisco Transaction and a shift of customer sales mix .
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of compensation and support for TestEquity's sales representatives and expenses to operate TestEquity's distribution network and overhead expenses.
−Removed: Selling, general and administrative expenses increased $12.1 million to $34.4 million in the second quarter of 2023 compared to $22.3 million in the prior year quarter.
−Removed: Approximately $10.4 million of the increased expenses was primarily driven by the acquisitions completed in 2023 and 2022 and approximately $2.1 million of the increased expenses was driven by increased acquisition expenses in the second quarter of 2023 of $4.1 million in connection with the Hisco Transaction compared to $2.0 million of merger and acquisition expenses in the prior year quarter.
+Added: Selling, general and administrative expenses increased $28.7 million to $48.1 million in the third quarter of 2023 compared to $19.4 million in the prior year quarter.
+Added: This increase was due to a pproximately $27.2 million of additional expenses, including depreciation and amortization, primarily driven by the acquisitions completed in 2023 and 2022, partially offset by lower merger and acquisition expenses in the third quarter of 2023 compared to the prior year quarter.
Adjusted EBITDA
−Removed: During the three months ended June 30, 2023, TestEquity generated Adjusted EBITDA of $9.5 million, an increase of $0.8 million, or 9.8% from the same period a year ago with approximately $3.0 million driven by the acquisitions completed in 2023 and 2022, offset by a reduction of $2.2 million in legacy TestEquity due to the decline in revenue.
+Added: During the three months ended September 30, 2023, TestEquity generated Adjusted EBITDA of $14.3 million, an increase of $4.2 million, or 41.3% from the same period a year ago with approximately $8.3 million driven by the acquisitions completed in 2023 and 2022, offset by a reduction of $4.1 million in legacy TestEquity due to the decline in revenue.
Gexpro Services Segment
−Removed: Three Months Ended June 30, Change
+Added: Three Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
9 unchanged sentences
Revenue and Gross Profit
−Removed: Revenue increased $8.5 million, or 8.5%, to $108.3 million in the second quarter of 2023 compared to $99.8 million in the second quarter of 2022 .
−Removed: The increase was primarily driven by organic growth in the base business t hrough an expansion of products and services to existing customers as well as the addition of new customers.
−Removed: Gross profit increased $3.2 million to $32.3 million in the second quarter of 2023 compared to gross profit of $29.2 million in the prior year quarter primarily due to increased revenue.
−Removed: Gexpro Services gross profit as a percent of revenue was 29.9% in the second quarter of 2023 compared to 29.2% in the prior year quarter.
−Removed: The gross profit margin increase was driven by an improvement in the global supply chain and enhanced margin management on its product offering.
+Added: Revenue decreased $0.5 million, or 0.5%, to $103.2 million in the third quarter of 2023 compared to $103.7 million in the third quarter of 2022 .
+Added: The decrease was primarily driven by the timing of project work in Gexpro Services' customer base as well as market softness in the technology vertical market .
+Added: Gross profit increased $0.3 million to $30.2 million in the third quarter of 2023 compared to gross profit of $30.0 million in the prior year quarter.
+Added: Gexpro Services gross profit as a percent of revenue was 29.3% in the third quarter of 2023 compared to 28.9% in the prior year quarter primarily driven by an improvement in the global supply chain and enhanced margin management on Gexpro Services' product offerings.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of sales and marketing expenses primarily relating to compensation, costs associated with supporting Gexpro Services’ service facilities, overhead expenses within finance, legal, human resources and information technology, and other costs required to operate Gexpro Services’ business and service customers.
−Removed: Selling, general, and administrative expenses remained flat with $23.6 million of expenses in the second quarter of 2023 compared to $23.8 million in the prior year quarter.
+Added: Selling, general, and administrative expenses increased $0.9 million to $22.9 million in the third quarter of 2023 compared to $22.0 million in the prior year quarter.
+Added: The increase was primarily driven by higher compensation and product fulfillment costs.
Adjusted EBITDA
−Removed: During the three months ended June 30, 2023, Gexpro Services generated Adjusted EBITDA of $13.1 million , an increase of $1.2 million, or 10.3%, from the same period a year ago primarily driven by increases in revenue and margins on flat Selling, general, and administrative expenses.
+Added: During the three months ended September 30, 2023, Gexpro Services generated Adjusted EBITDA of $11.6 million , a decrease of $0.9 million, or 7.5%, from the same period a year ago primarily driven by flat revenue and an increase in Selling, general, and administrative expenses.
Consolidated Non-operating Income and Expense
−Removed: Three Months Ended June 30, Change
+Added: Three Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
Interest expense $ (12,895) $ (6,097) $ (6,798) 111.5 %
−Removed: Loss on extinguishment of debt $ — $ (2,814) $ 2,814 (100.0) %
Change in fair value of earnout liabilities $ 667 $ 9,641 $ (8,974) N/M
3 unchanged sentences
Interest Expense
−Removed: Interest expense increased $5.7 million in the second quarter of 2023 compared to the prior year quarter .
+Added: Interest expense increased $6.8 million in the third quarter of 2023 compared to the prior year quarter .
The increase was primarily driven by higher interest rates and outstanding borrowings partially driven by the Hisco Transaction .
−Removed: Loss on Extinguishment of Debt
−Removed: The $2.8 million loss on extinguishment of debt in the second quarter of 2022 was due to the write-off of previously capitalized financing costs as a result of the debt refinancing related to the Mergers.
Change in Fair Value of Earnout Liabilities
−Removed: The nominal benefit in the second quarter of 2023 related to the change in fair value of the earnout liabilities associated with the Frontier acquisition and the Hisco Transaction.
−Removed: The $5.7 million loss in the second quarter of 2022 primarily related to the change in fair value of the earnout derivative liability associated with the earnout provisions of the Merger Agreements.
+Added: The benefit in the third quarter of 2023 related to the change in fair value of the earnout liabilities associated with the Frontier acquisition and the Hisco Transaction.
+Added: The $9.6 million benefit in the third quarter of 2022 primarily related to the change in fair value of the earnout derivative liability associated with the earnout provisions of the Merger Agreements.
Income Tax Expense (Benefit)
−Removed: Income tax expense was $0.5 million, a 15.0% effective tax rate for the three months ended June 30, 2023 compared to income tax benefit of $3.6 million and a 43.4% effective tax rate for the three months ended June 30, 2022.
−Removed: The change in the year over year effective tax rate was primarily due to the the release of a reserve for an uncertain tax benefit during the quarter.
−Removed: Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022
+Added: Income tax expense was $1.0 million, a (171.3)% effective tax rate for the three months ended September 30, 2023 compared to income tax expense of $8.5 million and a 33.9% effective tax rate for the three months ended September 30, 2022.
+Added: The change in the year-over-year effective tax rate was primarily due to adjustments to uncertain tax positions, a book loss for the current quarter, and other permanent items.
+Added: Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022
Consolidated Results of Operations
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(Dollars in thousands) Amount % of Net Sales Amount % of Net Sales
28 unchanged sentences
Our consolidated results of operations include the financial impact of the Mergers that were completed on April 1, 2022 and the other acquisitions completed in 2023 and 2022.
−Removed: The increase in gross profit for the first six months of 2023 compared to the first six months of 2022 was primarily due to the inclusion of Lawson operations only subsequent, and not prior, to the Merger Date and the other acquisitions completed in 2023 and 2 022.
−Removed: Expenses for the first six months of 2023 compared to the first six months of 2022 were impacted by the inclusion of Lawson and the other acquisitions completed in 2023 and 2022.
+Added: The increase in gross profit for the first nine months of 2023 compared to the first nine months of 2022 was primarily due to the inclusion of Lawson operations only subsequent, and not prior, to the Merger Date and the other acquisitions completed in 2023 and 2 022.
+Added: Expenses for the first nine months of 2023 compared to the first nine months of 2022 were impacted by the inclusion of Lawson and the other acquisitions completed in 2023 and 2022.
Refer to Results by Reportable Segment below for a complete discussion of our results of operations.
1 unchanged sentence
Lawson Segment
−Removed: Six Months Ended June 30, Change
+Added: Nine Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
8 unchanged sentences
(1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
−Removed: The increase in revenue, gross profit and operating income for the first six months of 2023 compared to the first six months of 2022 was due to the inclusion of Lawson operations beginning on the Merger Date and not including any Lawson operations prior to the Merger Date.
+Added: The increase in revenue, gross profit and operating income for the first nine months of 2023 compared to the first nine months of 2022 was primarily due to the inclusion of Lawson operations beginning on the Merger Date and not including any Lawson operations prior to the Merger Date.
Supplemental Information
−Removed: For management to discuss Lawson's operating results on a comparable basis, Lawson's GAAP results of operations for the six months ended June 30, 2022 were adjusted to include its results prior to the April 1, 2022 Merger Date in order to reflect the total operating activities attributable to Lawson for each period presented.
−Removed: These non-GAAP Adjusted Results for the six months ended June 30, 2022 presented in the table below are referred to within this supplemental results of operations discussion as "Adjusted".
−Removed: Six Months Ended June 30, Adjusted Change
+Added: For management to discuss Lawson's operating results on a comparable basis, Lawson's GAAP results of operations for the nine months ended September 30, 2022 were adjusted to include its results prior to the April 1, 2022 Merger Date in order to reflect the total operating activities attributable to Lawson for each period presented.
+Added: These non-GAAP Adjusted Results for the nine months ended September 30, 2022 presented in the table below are referred to within this supplemental results of operations discussion as "Adjusted".
+Added: Nine Months Ended September 30, Adjusted Change
(Dollars in thousands) 2023 Adjusted 2022 (1)
11 unchanged sentences
Revenue and Gross Profit
−Removed: Revenue increased $32.2 million , or 15.2%, to $244.4 million in the first six months of 2023 compared to adjusted revenue of $212.2 million in the same period of 2022 .
−Removed: The increase was primarily driven by the realization of price increases enacted throughout 2022 and 2023 to offset rising supplier costs, increased quantity volumes and strengthening sales to Lawson's strategic and governmental customers and automotive end market.
−Removed: Gross profit increased $25.0 million to $137.3 million in the first six months ended June 30, 2023 compared to adjusted gross profit of $112.3 million i n the same period of 2022 primarily as a result of increased sales, price increases , lower net freight expense and sp reading operating expenses over a higher level of sales.
+Added: Revenue increased $37.2 million , or 11.6%, to $358.9 million in the first nine months of 2023 compared to adjusted revenue of $321.7 million in the same period of 2022 .
+Added: The increase was primarily driven by the realization of price increases enacted throughout 2022 and 2023 to offset rising supplier costs and strengthening sales to Lawson's strategic and governmental customers and automotive end market.
+Added: Gross profit increased $34.8 million to $203.4 million in the first nine months ended September 30, 2023 compared to adjusted gross profit of $168.6 million i n the same period of 2022 primarily as a result of increased sales, price increases, lower net freight expense and spreading operating expenses over a higher sales level.
Lawson gross profit as a percent of revenue was
−Removed: 56.2% in the first six months of 2023 compared to adjusted gross profit as a percent of adjusted revenue of 52.9% in the prior year period.
−Removed: The gross profit margin percentage improvement for the first six months of 2023 was primarily the result of price increases, lower net freight costs and leveraging costs over a higher sales base.
−Removed: T he adjusted gross profit margin percentage for the same period of 2022 was impacted by increased supplier costs from inflation and supply chain disruptions and a sales shift toward lower margin customers.
+Added: 56.7% in the first nine months of 2023 c ompared to adjusted gross profit as a percent of adjusted revenue of 52.4% in the prior year period.
+Added: The gross profit margin percentage improvement for the first nine months of 2023 was primarily the result of price increases, lower net freight costs and leveraging costs over a higher sales base.
+Added: The adjusted gross profit margin percentage for the same period of 2022 was impacted by increased supplier costs from inflation and supply chain disruptions and a sales shift toward lower margin customers.
Adjusted gross profit margin for 2022 was also impacted by the amortization of the fair value step-up of inventory of $1.9 million related to the Mergers.
1 unchanged sentence
Selling, general and administrative expenses consist of compensation and support for Lawson sales representatives as well as expenses to operate Lawson's distribution network and overhead expenses.
−Removed: Selling, general and administrative expenses increased $16.8 million to $120.6 million in the first six months of 2023 compared to adjusted Selling, general and administrative expenses of $103.8 million in the same period of 2022.
−Removed: The increase was primarily driven by higher compensation expense incurred to support increased sales, additional depreciation and amortization as a result of the fair value step-up adjustments related to the reverse merger acquisition accounting and higher stock-based compensation in 2023 partially offset by lower acquisition related costs in 2023 and a stock-based compensation benefit in 2022.
+Added: Selling, general and administrative expenses increased $21.4 million to $176.0 million in the first nine months of 2023 compared to adjusted Selling, general and administrative expenses of $154.7 million in the same period of 2022.
+Added: The increase was primarily driven by higher compensation expense incurred to support increased sales, additional depreciation and amortization as a result of the fair value step-up adjustments related to the reverse merger acquisition accounting and higher stock-based compensation in 2023 due to a benefit realized in 2022, partially offset by lower acquisition related costs in 2023.
Adjusted EBITDA
−Removed: During the six months ended June 30, 2023 , Lawson generated Adjusted EBITDA of $34.5 million, an increase of $17.1 million, or 97.9% from the same period a year ago primarily driven by increased revenue and gross profit margin.
+Added: During the nine months ended September 30, 2023 , Lawson generated Adjusted EBITDA of $51.2 million, an increase of $24.1 million, or 88.9% from the same period a year ago primarily driven by increased revenue and gross profit margin.
TestEquity Segment
−Removed: Six Months Ended June 30, Change
+Added: Nine Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
7 unchanged sentences
$ 31,450 $ 24,260 $ 7,190 29.6 %
+Added: N/M Not meaningful
(1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
Revenue and Gross Profit
−Removed: Revenue increased $73.1 million , or 43.0%, to $243.4 million in the first six months of 2023 compared to $170.3 million in the same period in 2022 .
+Added: Revenue increased $164.1 million , or 57.2%, to $451.1 million in the first nine months of 2023 compared to $287.0 million in the same period in 2022 .
The increase was primarily driven by $180.9 million of revenue generated from acquisitions completed in 2023 and 2022 offset by a $16.8 million decline in legacy TestEquity due to a slowdown in the test and measurement market, primarily caused by tightening of capital budgets in TestEquity's customer base.
−Removed: Gross profit increased $16.9 million to $56.6 million in the first six months of 2023 compared to $39.7 million in the same period of 2022 primarily as a result of the inclusion of the acquisitions completed in 2023 and 2022, which generated $18.6 million of additional gross profit during the first six months of 2023 .
−Removed: TestEquity gross profit as a percent of revenue was consistent at 23.3% in the first six months of 2023 compared to 23.3% in the prior year period driven by an expansion of margins within the existing base business offset by the amortization of the fair value step-up of inventory of $0.7 million related to the Hisco Transaction and a shift in sales mix from the lower gross margin rates from the 2022 acquisitions.
+Added: Gross profit increased $32.9 million to $99.7 million in the first nine months of 2023 compared to $66.7 million in the same period of 2022 primarily as a result of the inclusion of the acquisitions completed in 2023 and 2022, which generated $38.3 million of additional gross profit during the first nine months of 2023 .
+Added: TestEquity gross profit as a percent of revenue decreased to 22.1% in the first nine months of 2023 compared to 23.3% in the prior year primarily due to the amortization of the fair value step-up of inventory of $2.9 million related to the Hisco Transaction and a shift in sales mix from the lower gross margin rates from the 2022 and 2023 acquisitions.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of compensation and support for TestEquity's sales representatives and expenses to operate TestEquity's distribution network and overhead expenses.
−Removed: Selling, general and administrative expenses increased $19.9 million to $59.8 million in the first six months of 2023 compared to $39.9 million in the same period of 2022 .
−Removed: Approximately $15.6 million of the increased expenses was primarily driven by the acquisitions completed in 2023 and 2022 and approximately $4.0 million of the increased expenses was driven by increased merger and acquisition expenses in the first six months of 2023 of $6.8 million in connection with the Hisco Transaction compared to $2.8 million of merger and acquisition expenses in the same period of 2022.
+Added: Selling, general and administrative expenses increased $48.6 million to $107.8 million in the first nine months of 2023 compared to $59.3 million in the same period of 2022 .
+Added: Approximately $42.3 million of the increased expenses, including depreciation and amortization, was primarily driven by the acquisitions completed in 2023 and 2022 and higher merger and acquisition expenses in the f irst nine months of 2023 compared to the same period a year ago.
Adjusted EBITDA
−Removed: During the six months ended June 30, 2023 , TestEquity generated Adjusted EBITDA of $17.2 million , an increase of $3.0 million, or 21.3% from the same period a year ago with approximately $5.3 million driven by the acquisitions completed in 2023 and 2022.
+Added: During the nine months ended September 30, 2023 , TestEquity generated Adjusted EBITDA of $31.5 million , an increase of $7.2 million, or 29.6% from the same period a year ago with approximately $13.4 million driven by the acquisitions completed in 2023 and 2022, offset by a reduction of $6.2 million in legacy TestEquity due to the decline in revenue.
Gexpro Services Segment
−Removed: Six Months Ended June 30, Change
+Added: Nine Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
9 unchanged sentences
Revenue and Gross Profit
−Removed: Revenue increased $27.8 million , or 15.3%, to $209.3 million in the first six months of 2023 compared to $181.5 million in the same period of 2022 .
−Removed: The increase was primarily driven by $3.2 million of revenue generated from the Frontier acquisition completed at the end of the first quarter of 2022 and organic growth in the base business through an expansion of products and services to existing customers as well as the addition of new customers.
−Removed: Gross profit increased $9.7 million to $62.9 million in the first six months of 2023 compared to $53.1 million in the same period of 2022 .
−Removed: Gexpro Services gross profit as a percent of revenue was 30.0% in the first six months of 2023 compared to 29.3% in the prior year period d riven by an improvement in the global supply chain and margin management on its product offering.
+Added: Revenue increased $27.3 million , or 9.6%, to $312.5 million in the first nine months of 2023 compared to $285.2 million in the same period of 2022 .
+Added: The increase was primarily driven by growth in the base business through an expansion of products and services to existing customers as well as the addition of new customers.
+Added: Gross profit increased $10.0 million to $93.1 million in the first nine months of 2023 compared to $83.1 million in the same period of 2022 .
+Added: Gexpro Services gross profit as a percent of revenue was 29.8% in the first nine months of 2023 compared to 29.1% in the prior year period d riven by an improvement in the global supply chain and margin management on its product offering.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of sales and marketing expenses primarily relating to compensation, costs associated with supporting Gexpro Services’ service facilities, overhead expenses within finance, legal, human resources and information technology, and other costs required to operate Gexpro Services' business and service customers.
−Removed: Selling, general, and administrative expenses increased $2.5 million to $46.7 million in the first six months ended June 30, 2023 compared to $44.2 million in the same period of 2022.
+Added: Selling, general, and administrative expenses increased $3.5 million to $69.6 million in the first nine months ended September 30, 2023 compared to $66.1 million in the same period of 2022.
The increase was primarily driven by $1.7 million of additional expenses from the Frontier acquisition completed at the end of the first quarter of 2022 and additional compensation and product fulfillment costs to support the organic growth.
Adjusted EBITDA
−Removed: During the six months ended June 30, 2023 , Gexpro Services generated Adjusted EBITDA of $24.8 million , an increase of $4.9 million, or 24.5% from the same period a year ago primarily driven by increased revenue and gross profit margin .
+Added: During the nine months ended September 30, 2023 , Gexpro Services generated Adjusted EBITDA of $36.4 million , an increase of $4.0 million, or 12.2% from the same period a year ago primarily driven by increased revenue and gross profit margin .
Consolidated Non-operating Income and Expense
−Removed: Six Months Ended June 30, Change
+Added: Nine Months Ended September 30, Change
(Dollars in thousands) 2023 2022 Amount %
2 unchanged sentences
Change in fair value of earnout liabilities $ 646 $ 3,948 $ (3,302) N/M
−Removed: Other income (expense), net $ (1,736) $ 774 $ (2,510) (324.3) %
−Removed: Income tax expense (benefit) $ 2,647 $ (4,568) $ 7,215 N/M
+Added: Other income (expense), net $ (2,869) $ 224 $ (3,093) N/M
+Added: Income tax expense (benefit) $ 3,637 $ 3,912 $ (275) (7.0) %
+Added: N/M Not meaningful
Interest Expense
−Removed: Interest expense increased $6.6 million in the first six months of 2023 compared to the same period of 2022 primarily due to an increase in interest rates and higher borrowings related to the Mergers and the other 2022 and 2023 acquisitions.
+Added: Interest expense increased $13.4 million in the first nine months of 2023 compared to the same period of 2022 primarily due to an increase in interest rates and higher borrowings related to the Mergers and the other 2022 and 2023 acquisitions.
Loss on Extinguishment of Debt
−Removed: The $3.4 million loss on extinguishment of debt in the six months ended June 30, 2022 was primarily due to the write-off of previously capitalized financing costs as a result of the debt refinancing related to the Mergers.
−Removed: Change in Fair Value of Earnout Liabilities
−Removed: The nominal loss in the first six months of 2023 related to the change in fair value of the earnout liabilities associated with the Frontier acquisition and the Hisco Transaction.
−Removed: The $5.7 million loss in the first six months of 2022 primarily related to the change in fair value of the earnout derivative liability associated with the earnout provisions of the Merger Agreements.
+Added: The $3.4 million loss on extinguishment of debt in the nine months ended September 30, 2022 was primarily due to the write-off of previously capitalized financing costs as a result of the debt refinancing related to the Mergers.
+Added: Change in Fair Value of Earnout Liabilitie s
+Added: The benefit in the first nine months of 2023 related to the change in fair value of the earnout liabilities associated with the Frontier acquisition and the Hisco Transaction.
+Added: The $3.9 million benefit in the first nine months of 2022 primarily related to the change in fair value of the earnout derivative liability associated with the earnout provisions of the Merger Agreements.
+Added: Other Income (Expense), Net
+Added: Other income (expense), net consists of effects of changes in foreign currency exchange rates, interest income, net and other non-operating income and expenditures.
+Added: The $3.1 million change in the first nine months of 2023 compared to the same period of 2022 was partly due to unfavorable changes in foreign currency exchange rates and other insignificant changes in other non-operating income and expenditures.
Income Tax Expense (Benefit)
−Removed: Income tax expense was $2.6 million, a 22.9% effective tax rate for the first six months of 2023 compared to an income tax benefit of $4.6 million and a 38.6% effective tax rate for the first six months of 2022.
−Removed: The change in the year over year effective tax rate was primarily due to lower transaction costs and the release of a reserve for an uncertain tax benefit.
+Added: Income tax expense was $3.6 million, a 33.1% effective tax rate for the first nine months of 2023 compared to an income tax expense of $3.9 million and a 29.6% effective tax rate for the first nine months of 2022.
+Added: The change in the year-over-year effective tax rate was primarily due to state taxes, foreign income and other permanent items.
The 2022 income tax was also impacted by the creation of a consolidated group for federal income tax purposes as a result of the completion of the Mergers.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: Cash and cash equivalents were $44.2 million on June 30, 2023 compared to $24.6 million on December 31, 2022.
+Added: Cash and cash equivalents were $80.5 million on September 30, 2023 compared to $24.6 million on December 31, 2022.
The Company believes its current balances of cash and cash equivalents, availability under its 2023 Credit Agreement and cash flows from operations will be sufficient to meet its liquidity needs for the next twelve months.
−Removed: As of June 30, 2023, liquidity for the Company was $233.8 million comprised of $44.2 million of cash and cash equivalents and $189.6 million of bo rrowing availability remaining, net of outstanding letters of credit, under the 2023 Credit Agreement.
+Added: As of September 30, 2023, the Company had $80.5 million of cash and cash equivalents and $198.3 million of bo rrowing availability remaining, net of outstanding letters of credit, under the 2023 Credit Agreement.
On June 2, 2023, the Company raised approximately $100 million from the Rights Offering, in which 4,444,444 shares of DSG common stock were sold at a purchase price of $22.50 per share.
−Removed: On June 8, 2023, the Company borrowed the $305.0 million under the incremental term loan of the 2023 Credit Agreement.
+Added: On June 8, 2023, the Company borrowed $305.0 million under the incremental term loan of the 2023 Credit Agreement.
The Company used these combined proceeds primarily to fund the Hisco Transaction and to pay down its revolving credit facility.
Our primary short-term and long-term liquidity and capital resource needs are to finance operating expenses, working capital, capital expenditures, potential business acquisitions, strategic initiatives and general corporate purposes.
−Removed: Our current debt obligations under the 2023 Credit Agreement mature in April 2027.
−Removed: Principal payments on the 2023 Credit Agreement for the next twelve months are $30.3 million .
+Added: debt obligations under the 2023 Credit Agreement mature in April 2027.
+Added: Required principal payments on the 2023 Credit Agreement for the next twelve months are $30.3 million .
Refer to Note 9 – Debt within Item 1.
4 unchanged sentences
The following table presents a summary of our cash flows:
−Removed: (in thousands) June 30, 2023 June 30, 2022 Change
+Added: Nine Months Ended September 30,
+Added: (in thousands) 2023 2022 Change
Net cash provided by (used in) operating activities $ 74,053 $ (19,280) $ 93,333
2 unchanged sentences
Cash Provided by (Used in) Operating Activities
−Removed: Net cash provided by operations for the six months ended June 30, 2023 was $27.5 million primarily due to net income including non-cash items, partially offset by investments in trade working capital to support higher sales and other net cash flow items.
−Removed: Net cash used in operations for the six months ended June 30, 2022 was $39.5 million, excluding non-cash items, primarily due to increased accounts receivables driven by higher sales and increased inventories due to increased supplier costs driven by inflation and global supply chain disruptions.
+Added: Net cash provided by operations for the nine months ended September 30, 2023 was $74.1 million primarily due to net income including non-cash items, partially offset by investments in trade working capital to support higher sales and other net cash flow items.
+Added: Net cash used in operations for the nine months ended September 30, 2022 was $19.3 million, excluding non-cash items, primarily due to increased accounts receivables driven by higher sales and increased inventories due to increased supplier costs driven by inflation and global supply chain disruptions.
Cash Provided by (Used in) Investing Activities
−Removed: Net cash used in investing activities for the six months ended June 30, 2023 was $262.8 million, primarily due to the Hisco Transaction, as well as purchases of property, plant and equipment and rental equipment which was partially offset by the sale of rental equipment.
−Removed: Net cash used in investing activities for the six months ended June 30, 2022 was $115.3 million, primarily due to acquisitions completed by TestEquity and Gexpro Services.
+Added: Net cash used in investing activities for the nine months ended September 30, 2023 was $266.7 million, primarily due to the Hisco Transaction, as well as purchases of property, plant and equipment and rental equipment which was partially offset by the sale of rental equipment.
+Added: Net cash used in investing activities for the nine months ended September 30, 2022 was $120.6 million, primarily due to acquisitions completed by TestEquity and Gexpro Services, as well as purchases of property, plant and equipment and rental equipment which was partially offset by the sale of rental equipment.
Cash Provided by (Used in) Financing Activities
−Removed: Net cash provided by financing activities for the six months ended June 30, 2023 was $274.9 million due to proceeds from the 2023 Credit Agreement and the Rights Offering partially offset by repayment of previous indebtedness and principal payments on the term loans.
+Added: Net cash provided by financing activities for the nine months ended September 30, 2023 was $269.3 million due to proceeds from the 2023 Credit Agreement and the Rights Offering partially offset by repayment of previous indebtedness and principal payments on the term loans.
In conjunction with the Hisco Transaction, the Company borrowed $305.0 million under the incremental term loan facility on June 8, 2023 and raised approximately $100 million through the Rights Offering closed during the second quarter of 2023.
−Removed: During the first six months of 2023, deferred financing costs of $3.4 million were incurred related to the 2023 Credit Agreement and offering costs of $1.5 million were incurred related to the Rights Offering.
−Removed: Net cash provided by financing activities for the six months ended June 30, 2022 was $157.0 million, primarily due to proceeds from term loans and revolving credit facilities to finance the Mergers and other acquisitions, partly offset by repayment of previous indebtedness.
−Removed: Deferred financing costs of $11.4 million were incurred during the first six months of 2022 related to these financing activities.
+Added: During the first nine months of 2023, deferred financing costs of $3.4 million were incurred related to the 2023 Credit Agreement and offering costs of $1.5 million were incurred related to the Rights Offering.
+Added: Net cash provided by financing activities for the nine months ended September 30, 2022 was $151.8 million, primarily due to proceeds from term loans and revolving credit facilities to finance the Mergers and other acquisitions, partly offset by repayment of previous indebtedness.
+Added: Deferred financing costs of $12.0 million were incurred during the first nine months of 2022 related to these financing activities.
Financing and Capital Requirements
Credit Facility
−Removed: On June 8, 2023, in connection with the Hisco Transaction, DSG entered into the First Amendment, which amended and replaced the previous April 1, 2022 credit agreement with the 2023 Credit Agreement, and provided for a $305.0 million incremental term loan facility.
−Removed: The 2023 Credit Agreement also provides for the Company to increase the commitments from time to time by up to $200 million in the aggregate, subject to, among other things, receipt of additional commitments from existing and/or new lenders and pro forma compliance with certain financial covenants.
+Added: On June 8, 2023, in connection with the Hisco Transaction, DSG entered into the First Amendment, which amended and replaced the Amended and Restated Credit Agreement dated April 1, 2022 with the 2023 Credit Agreement, and provided for a $305.0 million incremental term loan facility.
+Added: The 2023 Credit Agreement also provides for the Company to increase the
+Added: commitments from time to time by up to $200 million in the aggregate, subject to, among other things, receipt of additional commitments from existing and/or new lenders and pro forma compliance with certain financial covenants.
The 2023 Credit Agreement includes a $200 million senior secured revolving credit facility, a $250 million senior secured initial term loan facility, a $305 million incremental term loan and a $50 million senior secured delayed draw term loan facility.
1 unchanged sentence
Financial Statements for a description of the 2023 Credit Agreement.
−Removed: On June 30, 2023, we had $598.4 million in outstanding borrowings under the 2023 Credit Agreement and $189.6 million of bo rrowing availability remaining, net of outstanding letters of credit, under the senior secured revolving credit facility component.
−Removed: As of June 30, 2023, we were in compliance with all financial covenants under our 2023 Credit Agreement.
−Removed: While we were in compliance with our financial covenants as of June 30, 2023, failure to meet the covenant requirements of the 2023 Credit Agreement in future quarters could lead to higher financing costs and increased restrictions, reduce or eliminate our ability to borrow funds, or accelerate the payment of our indebtedness and could have a material adverse effect on our business, financial condition and results of operations.
+Added: On September 30, 2023, we had $589.6 million in outstanding borrowings under the 2023 Credit Agreement and $198.3 million of bo rrowing availability remaining, net of outstanding letters of credit, under the senior secured revolving credit facility component.
+Added: As of September 30, 2023, we were in compliance with all financial covenants under our 2023 Credit Agreement.
+Added: While we were in compliance with our financial covenants as of September 30, 2023, failure to meet the covenant requirements of the 2023 Credit Agreement in future quarters could lead to higher financing costs and increased restrictions, reduce or eliminate our ability to borrow funds, or accelerate the payment of our indebtedness and could have a material adverse effect on our business, financial condition and results of operations.
Purchase Commitments
−Removed: As of June 30, 2023, we had contractual commitments to purchase approximately $187 million of products from our suppliers and contractors over the next twelve months.
+Added: As of September 30, 2023, we had contractual commitments to purchase approximately $200 million of products from our suppliers and contractors over the next twelve months.
Capital Expenditures
−Removed: During the six months ended June 30, 2023, t otal capital expenditures for property, plant and equipment and rental equipment were $13.8 million excluding proceeds from the sale of rental equipment.
−Removed: The Company expects to spend approxi mately $6 million to $8 million for capit al expenditures during the remainder of 2023 to support ongoing operations.
+Added: During the nine months ended September 30, 2023, t otal capital expenditures for property, plant and equipment and rental equipment were $18.9 million excluding proceeds from the sale of rental equipment.
+Added: The Company expects to spend appro ximately $3 million to $4 million for capital expenditures during the remainder of 2023 to support ongoing operations.
Stock Repurchase Program
1 unchanged sentence
The timing and the amount of any repurchases will be determined by management under parameters established by the Board of Directors and depend on various factors including an evaluation of our stock price, corporate and regulatory requirements, capital availability and other market conditions.
−Removed: The Company had $7.6 million of remaining availability for stock repurchases under the program as of June 30, 2023.
+Added: During the third quarter of 2022, the Company repurchased 108,178 shares of Company common stock under the repurchase plan at an average cost of $17.93 per share for a total cost of $1.9 million.
+Added: No shares were repurchased during 2023.
+Added: The Company had $7.6 million of remaining availability for stock repurchases under the program as of September 30, 2023.
See Note 11 – Stockholders' Equity with in Item 1.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.