Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Unless otherwise stated or the context otherwise
requires, references in this quarterly report to (i) the “Company,” “us,” or “we” are to Daedalus
Special Acquisition Corp., a Cayman Islands exempted company; (ii) “founder shares” are to shares of our Class B ordinary
shares initially purchased by our Sponsor in a private placement prior to our Initial Public Offering, and the shares of our Class A ordinary
shares issued upon the conversion thereof; and (iii) “Sponsor” are to Daedalus Special Acquisition LLC, a Delaware limited
liability company. The following discussion and analysis of the Company’s financial condition and results of operations should be
read in conjunction with the financial statements and the notes thereto contained elsewhere in this report. Certain information contained
in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This quarterly report, including statements under
this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” includes forward-looking
statements. These forward-looking statements include, but are not limited to, statements regarding our or our management team’s
expectations, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts
or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The
words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and similar expressions may identify forward-looking statements, but
the absence of these words does not mean that a statement is not a forward-looking statement. Such forward-looking statements relate to
future events or future performance, but reflect management’s current beliefs, based on information currently available. A number
of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in
the forward-looking statements. For information identifying some of the important factors that could cause actual results to differ materially
from those anticipated in the forward-looking statements, please refer to the discussion under the headings “Cautionary Note Regarding
Forward-Looking Statements” and “Risk Factors” in our final prospectus filed with the U.S. Securities and Exchange Commission
(the “SEC”) on December 10, 2025. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s
website at www.sec.gov. Except as expressly required by applicable securities law, we disclaim any intention or obligation to update or
revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We are a newly incorporated blank check company,
incorporated as a Cayman Islands exempted company for the purpose of effecting a merger, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses or entities. We have not selected any specific business combination
target, and we have not, nor has anyone on our behalf, engaged in any substantive discussions, directly or indirectly, with any business
combination target with respect to a business combination with us. We intend to effectuate our initial business combination using cash
from the proceeds of the Initial Public Offering (as defined below) and the sale of the Private Units (as defined below), our shares,
debt or a combination of cash, shares and debt. We intend to effectuate our initial business combination using cash from the proceeds
of this offering and the sale of the private units, our common equity or any preferred equity that we may create in accordance with the
terms of our charter documents, debt, or a combination of cash, common or preferred equity and debt.
The issuance of additional ordinary shares or
the creation of one or more classes of preference shares during our initial business combination:
●
may significantly dilute the equity interest of investors in this offering who would not have pre-emption rights in respect of any such issue;
●
may subordinate the rights of holders of ordinary shares if the rights, preferences, designations and limitations attaching to the preference shares are senior to those afforded our ordinary shares;
●
could cause a change in control if a substantial number of ordinary shares are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors;
●
may have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking to obtain control of us; and
●
may adversely affect prevailing market prices for our public shares.
16
Similarly, if we issue debt
securities or otherwise incur significant indebtedness, it could result in:
●
default and foreclosure on our assets if our operating revenues after our initial business combination are insufficient to repay our debt obligations;
●
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
●
our immediate payment of all principal and accrued interest, if any, if the debt is payable on demand;
●
our inability to obtain necessary additional financing if any document governing such debt contains covenants restricting our ability to obtain such financing while the debt security is outstanding;
●
our inability to pay dividends on our ordinary shares;
●
using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our ordinary shares if declared, expenses, capital expenditures, acquisitions and other general corporate purposes;
●
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
●
increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and
●
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors who have less debt.
Results of Operations
As of September 30, 2025, we had not commenced
any operations. All activity from inception through September 30, 2025 relates to our formation and preparation for the Initial Public
Offering. We will not generate any operating revenues until after the completion of an initial business combination, at the earliest.
We will generate non-operating income in the form of interest earned on the net proceeds of the Initial Public Offering placed in the
Trust Account. We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the period from August 7, 2025 (inception)
through September 30, 2025, we had net loss of $66,193, which consisted of formation, general and administrative expenses.
Liquidity and Capital Resources
As of September 30, 2025, we had no cash equivalents
and a working capital deficit of $192,695.
Our liquidity needs have been satisfied prior
to the completion of the Initial Public Offering through receipt of a $25,000 capital contribution from our sponsor in exchange for the
issuance of the founder shares to our sponsor and up to $300,000 in a loan from our sponsor under the Promissory Note. This loan was non-interest
bearing and unsecured. This loan was due at the earlier of August 12, 2026 or the closing of the Initial Public Offering and was anticipated
to be repaid upon completion of the Initial Public Offering. On December 10, 2025, the Promissory Note was repaid in full.
Subsequent to the quarterly period covered by this Quarterly Report,
on December 10, 2025, the Company consummated its Initial Public Offering of 25,000,000 Units, including the issuance of 2,500,000 Over-Allotment
Option Units as a result of the underwriters’ partial exercise of their Over-Allotment Option, at $10.00 per Unit, generating
gross proceeds of $250,000,000, and incurring offering costs of $14,449,003, consisting of $5,000,000 of cash underwriting fee, $8,750,000
of deferred underwriting fee, and $699,003 of other offering costs.
A total of $250,000,000 ($10.00 per Unit) from
the net proceeds of the sale of the Units in the Initial Public Offering (including the Over-Allotment Option Units) and certain proceeds
from the sale of the Private Placement Units was placed in the Trust Account. The funds will only be invested in U.S. government
treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under
the Investment Company Act which invest only in direct U.S. government treasury obligations; the holding of these assets in this
form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination and may at any time be held
as cash or cash items, including in demand deposit accounts at a bank. The Company will disclose in each quarterly and annual report filed
with the SEC prior to its initial Business Combination whether the proceeds deposited in the Trust Account are invested in U.S. government
treasury obligations or money market funds or a combination thereof or as cash or cash items, including in demand deposit accounts.
17
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the trust account (excluding contingent, deferred underwriting
commissions). We may withdraw interest for permitted withdrawals, including the payment of income or franchise (but not excise) taxes. To the extent that our equity or
debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust
account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue
our growth strategies.
Prior to the completion of our initial Business
Combination, we will have available to us funds that are held outside the Trust Account. We will use these funds to primarily identify
and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, and structure, negotiate and complete a Business Combination.
We do not believe we will need to raise additional
funds following the Initial Public Offering in order to meet the expenditures required for operating our business prior to our initial
Business Combination. However, if our estimates of the costs of identifying a target business, undertaking in-depth due diligence
and negotiating an initial Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available
to operate our business prior to our initial Business Combination. In order to fund working capital deficiencies or finance transaction
costs in connection with an intended initial Business Combination, our sponsor or an affiliate of our sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required. If we complete our initial Business Combination, we would
repay such loaned amounts. In the event that our initial Business Combination does not close, we may use amounts held outside of the trust
account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such
loans may be convertible into private placement units of the post Business Combination entity at a price of $10.00 per unit at the option
of the lender. Such units would be identical to the private placement units. The terms of such loans, if any, have not been determined
and no written agreements exist with respect to such loans. Prior to the completion of our initial Business Combination, we do not expect
to seek loans from parties other than our sponsor or an affiliate of our sponsor as we do not believe third parties will be willing to
loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.
These amounts are estimates and may differ materially
from our actual expenses. In addition, we could use amounts held outside of the trust account to pay commitment fees for financing, fees
to consultants to assist us with our search for a target business or as a down payment or to fund a “no-shop” provision (a
provision designed to keep target businesses from “shopping” around for transactions with other companies or investors on
terms more favorable to such target businesses) with respect to a particular proposed Business Combination, although we do not have any
current intention to do so. If we entered into an agreement where we paid for the right to receive exclusivity from a target business,
the amount that would be used as a down payment or to fund a “no-shop” provision would be determined based on the terms of
the specific Business Combination and the amount of our available funds at the time. Our forfeiture of such funds (whether as a result
of our breach or otherwise) could result in our not having sufficient funds to continue searching for, or conducting due diligence with
respect to, prospective target businesses.
Moreover, we may need to obtain additional financing
to complete our initial Business Combination, either because the transaction requires more cash than is available from the proceeds held
in our Trust Account or because we become obligated to redeem a significant number of our public shares upon completion of the Business
Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination. In addition,
we intend to target businesses with enterprise values that are greater than we could acquire with the net proceeds of this offering and
the sale of the private placement units, and, as a result, if the cash portion of the purchase price exceeds the amount available from
the trust account, net of amounts needed to satisfy any redemptions by public shareholders, we may be required to seek additional financing
to complete such proposed initial Business Combination. We may also obtain financing prior to the closing of our initial Business Combination
to fund our working capital needs and transaction costs in connection with our search for and completion of our initial Business Combination.
There is no limitation on our ability to raise funds through the issuance of equity or equity-linked securities or through loans,
advances or other indebtedness in connection with our initial Business Combination, including pursuant to forward purchase agreements
or backstop agreements we may enter into following consummation of this offering. Subject to compliance with applicable securities laws,
we would only complete such financing simultaneously with the completion of our initial Business Combination. If we are unable to complete
our initial Business Combination because we do not have sufficient funds available to us, we will be forced to liquidate the trust account.
In addition, following our initial business combination, if cash on hand is insufficient, we may need to obtain additional financing in
order to meet our obligations.
18
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities. No unaudited quarterly operating data is included in this Quarterly
Report as we have not conducted any operations to date.
Critical Accounting Estimates
The preparation of financial statements and related
disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from
those estimates. We have not identified any critical accounting estimates as of September 30, 2025.
Recent Accounting Standards
Refer to Note 2 – Significant Accounting
Policies in Part I. Financial Statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As smaller reporting company, we are not required
to make disclosures under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.