Dror Ortho-Design, Inc. 10-Q

Item 1. Financial Statements Novint Technologies, Inc. CONDENSED BALANCE SHEETS March 31, December 31, 2023 2022 (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents $ 23,356 $ 55,081 Prepaid expenses 5,483 5,348 Total Current Assets 28,839 60,429 TOTAL ASSETS $ 28,839 $ 60,429 LIABILITIES AND STOCKHOLDERS' DEFICIT CURRENT LIABILITIES: Accounts payable and accrued expenses $ 107,442 $ 101,153 Accrued royalties 695,632 683,132 Total Current Liabilities 803,074 784,285 TOTAL LIABILITIES 803,074 784,285 STOCKHOLDERS’ DEFICIT Preferred stock, $ 0.0001 par value; 12,500,000 shares authorized, 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022 — — Common stock, $ 0.0001 par value; 500,000,000 shares authorized, 202,308,728 shares issued and outstanding as of March 31, 2023 and December 31, 2022 20,231 20,231 Additional paid in capital 41,059,293 41,059,293 Accumulated deficit ( 41,853,759 ) ( 41,803,380 ) TOTAL STOCKHOLDERS' DEFICIT ( 774,235 ) ( 723,856 ) TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 28,839 $ 60,429 The accompanying notes are an integral part of these financial statements. 3 Novint Technologies, Inc. CONDENSED STATEMENTS OF OPERATIONS (Unaudited) For the Three Months Ended March 31, 2023 2022 Revenue $ — $ — Operating Expenses Professional fees 24,428 25,646 General and administrative expenses 25,951 23,654 Total Operating Expenses 50,379 49,300 Loss from operations ( 50,379 ) ( 49,300 ) Other expense: Interest expense — ( 14 ) Total other expense — ( 14 ) Loss before provision for income taxes ( 50,379 ) ( 49,314 ) Provision for income taxes — — Net loss $ ( 50,379 ) $ ( 49,314 ) Net loss per share Basic and Diluted $ ( 0.00 ) $ ( 0.00 ) Weighted-average common shares outstanding Basic and Diluted 202,308,728 202,308,728 The accompanying notes are an integral part of these financial statements. 4 Novint Technologies, Inc. CONDENSED STATEMENTS OF STOCKHOLDERS’ DEFICIT (Unaudited) Three Months Ended March 31, 2023 Additional Common Stock Paid-in Accumulated Shares Amount Capital (Deficit) Total Balances, December 31, 2022 202,308,728 $ 20,231 $ 41,059,293 $ ( 41,803,380 ) $ ( 723,856 ) Net Loss - - - ( 50,379 ) ( 50,379 ) Balances, March 31, 2023 202,308,728 20,231 41,059,293 ( 41,853,759 ) ( 774,235 ) Three Months Ended March 31, 2022 Additional Common Stock Paid-in Accumulated Shares Amount Capital (Deficit) Total Balances, December 31, 2021 202,308,728 $ 20,231 $ 41,059,293 $ ( 41,624,630 ) $ ( 545,106 ) Net Loss - - - ( 49,314 ) ( 49,314 ) Balances, March 31, 2022 202,308,728 20,231 41,059,293 ( 41,673,944 ) ( 594,420 ) The accompanying notes are an integral part of these financial statements. 5 Novint Technologies, Inc. CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) For the Three Months Ended March 31, 2023 2022 Cash flows from operating activities: Net loss $ ( 50,379 ) $ ( 49,314 ) Changes in operating assets and liabilities: Prepaid expenses and other current assets ( 135 ) ( 203 ) Accounts receivables — 1,360 Accounts payable and accrued expenses 6,289 ( 3,131 ) Accrued royalties 12,500 12,500 Net cash used in operating activities ( 31,725 ) ( 38,788 ) Net cash used in investing activities — — Net cash used in financing activities — — Net decrease in cash ( 31,725 ) ( 38,788 ) Cash and cash equivalents, beginning of year 55,081 185,935 Cash and cash equivalents, end of period $ 23,356 $ 147,147 Supplemental cash flow information: Cash paid for interest $ — $ 14 Cash paid for taxes $ — $ — The accompanying notes are an integral part of these financial statements. 6 NOVINT TECHNOLOGIES, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS MARCH 31, 2023 (Unaudited) NOTE 1 – DESCRIPTION OF BUSINESS Novint Technologies, Inc. (the “Company”, “Novint”, “we” or “us”) was originally incorporated in the State of New Mexico in April 1999. On February 26, 2002, the Company changed its state of incorporation to Delaware by merging with Novint Technologies, Inc., a Delaware corporation. This merger was accounted for as a reorganization of the Company. Nature of Business The Company currently is engaged in the development and sale of 3D haptics products and equipment. Haptics refers to one’s sense of touch. The Company’s focus is on the consumer interactive computer gaming market but the Company also does project work in other areas. The Company’s operations are based in New Mexico with sales of its haptics products primarily to consumers through retail outlets. Going Concern and Management’s Plans These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred recurring losses and at March 31, 2023, had an accumulated deficit of $ 41,853,759 . For the three-month period ended March 31, 2023, the Company sustained a net loss of $ 50,379 . These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the date these financial statements are issued. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern. The Company’s continuation as a going concern is contingent upon its ability to obtain additional financing and generate revenue and cash flow to meet its obligations on a timely basis. Management intends to seek additional funding through debt or equity financing during the next twelve months to source new inventory and generate revenue from product sales. The novel coronavirus, known as the global COVID-19 pandemic, was first identified in December 2019. We continue to monitor the COVID-19 pandemic and its effect on our business and results of operations; however, we cannot predict the duration, scope or severity of the COVID-19 pandemic or its future impact on our business, results of operations, cash flows and financial condition NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates and Assumptions The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates and assumptions made in the preparation of the financial statements relate to accrued royalties and contingent consideration. Actual results could differ from those estimates. Basis of Presentation The accompanying unaudited condensed financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Company’s annual financial statements included within the Company’s Special Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023. 7 In the opinion of management, the unaudited condensed financial statements included herein contain all adjustments necessary to present fairly the Company’s financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the three months ended March 31, 2023 may not be indicative of results for the full year. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with maturities of three months or less to be cash equivalents. The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to federally insured limits. At times, balances on deposit may exceed FDIC insured limits. The Company has not experienced any losses in such accounts. Revenue and Cost Recognition In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), and has since issued amendments thereto (collectively referred to as “ASC 606”). The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and the guidance defines the following five-step process to achieve this core principle:(i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract(s), (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract(s), and (v) recognize revenue when, or as, the entity satisfies a performance obligation. ASC 606 also mandates additional disclosure about the nature, amount, timing and uncertainty of revenues and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company recognizes revenue from sales of the Falcon 3D Touch Haptic Controller (the “Falcon”), which is a human-computer user interface, and related accessories. The Falcon allows the user to experience the sense of touch when using a computer while holding its interchangeable handle. The Falcons are manufactured by an unrelated party. Revenue is recognized when products are shipped to the customer and the Company has earned the right to receive and retain reasonable assured payments for the products sold and delivered. Consequently, if revenue recognition requirements are not met, such sales will be recorded as deferred revenue until revenue recognition requirements are met. Income Taxes The Company accounts for its income taxes under the provisions of ASC Topic 740, “Income Taxes”. The method of accounting for income taxes under ASC 740 is an asset and liability method which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Statements of Operations in the period that includes the enactment date. Fair Value of Financial Instruments The Company follows the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for disclosures about fair value of its financial instruments and to measure the fair value of its financial instruments. The FASB ASC establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three levels of fair value hierarchy are described below: Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3: Pricing inputs that are generally observable inputs and not corroborated by market data. 8 Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. The carrying amounts of the Company’s financial assets and liabilities, including cash, prepaid expenses, accounts payable, accrued expenses and related liabilities approximate their fair values because of the short maturity of these instruments. Recently Issued Accounting Pronouncements The Company has reviewed the recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC and determined that these pronouncements do not have a material impact on the Company’s current or anticipated consolidated financial statement presentation or disclosures. NOTE 3 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses are as follows: March 31, December 31, 2023 2022 Trade payables $ 106,850 $ 100,561 Accrued expenses 592 592 Total accounts payable and accrued expenses $ 107,442 $ 101,153 NOTE 4 – ACCRUED ROYALTIES Accrued royalties relate to the Company’s licensing agreements with various parties providing gaming software. These licensing agreements have royalty fees ranging from 5 % to 50 % of either gross or net revenue, and a flat per user end fee of $ 0.50 . Under one or more of these agreements, there is an annual aggregate minimum payment due of $ 50,000 , which has been recorded as accrued royalties, but remains unpaid. Accrued royalty fees as of March 31, 2023 and December 31, 2022 were $ 695,632 and $ 683,132 , respectively. If contested, the Company may be found to be in breach of obligations to pay these amounts (although the Company believes this obligation is no longer ongoing), thus the remaining obligation under these agreements remains presented as a liability on the Company’s Consolidated Balance Sheet. NOTE 5 – COMMITMENTS AND CONTINGENCIES From time to time, in the normal course of business, the Company is subject to routine litigation incidental to its business. Although there can be no assurances as to the ultimate disposition of any such matters, it is the opinion of management, based upon the information available at this time, that there are no matters, individually or in the aggregate, that will have a material adverse effect on the results of operations and financial condition of the Company. NOTE 6 – STOCKHOLDERS’ DEFICIT Preferred Stock The Company is authorized to issue up to 12,500,000 shares of $ 0.0001 par value preferred stock. No shares of preferred stock are currently outstanding. The Board of Directors may designate the authorized but unissued shares of the Preferred Stock with such rights and privileges as the Board of Directors may determine. As such, the Board of Directors may issue preferred shares and designate the conversion, voting and other rights and preferences without notice to the shareholders and without shareholder approval. Common Stock The Company is authorized to issue up to 500,000,000 shares of $ 0.0001 par value common stock. All issued shares of common stock are entitled to vote on a 1 share/1 vote basis . The Company had 202,308,728 shares of common stock issued and outstanding as of March 31, 2023 and December 31, 2022. 9 NOTE 7 – SUBSEQUENT EVENTS The Company has evaluated events subsequent to March 31, 2023, through the date these financial statements were issued. In the opinion of management, there were no subsequent events that would require disclosure or adjustments to the accompanying financial statements through the date the financial statements were issued.