Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis
of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future
performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to
known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited
to, those discussed in the “Risk Factors” section. We undertake no obligation to publicly update or revise any forward-looking
statements, including any changes that might result from any facts, events, or circumstances after the date hereof that may bear upon
forward-looking statements. Furthermore, we cannot guarantee future results, events, levels of activity, performance, or achievements
Critical Accounting Policies
The following discussions are based upon our consolidated
financial statements and accompanying notes, which have been prepared in accordance with accounting principles generally accepted in the
United States.
Use of Estimates
The preparation of the Company’s financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of
revenues and expenses during the reporting period. Significant estimates and assumptions reflected in these financial statements include,
but are not limited to, assumptions used to calculate derivative liabilities, revenue recognition and impairment of long-lived assets.
The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes
to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates when there are changes in circumstances,
facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those
estimates.
Long-Lived Assets and Goodwill
The Company accounts for long-lived assets in
accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets. This
accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount
of an asset to future undiscounted net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its
estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair
value of the asset.
40
Indefinite-lived intangible assets established
in connection with business combinations consist of the tradename. The impairment test for identifiable indefinite-lived intangible assets
consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value exceeds its
fair value, an impairment loss is recognized in an amount equal to that excess.
The Company accounts for goodwill and intangible
assets in accordance with ASC 350, Intangibles – Goodwill and Other . Goodwill represents the excess of the purchase
price of an entity over the estimated fair value of the assets acquired and liabilities assumed. ASC 350 requires that goodwill and other
intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the
fair value of an asset has decreased below its carrying value. This guidance simplifies the accounting for goodwill impairment by removing
Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. The quantitative impairment test calculates
any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value, but not to exceed the carrying
amount of goodwill. It is our practice, at a minimum, to perform a qualitative or quantitative goodwill impairment test in the fourth
quarter every year. The Company has one reporting unit it evaluates during its impairment test.
In determining the fair value of the reporting
unit, management estimated the price that would be received to sell the reporting unit as a whole in an orderly transaction between market
participants at the measurement date. This includes reviewing market comparables such as revenue multipliers and assigning certain assets
and liabilities to the reporting units, such as the respective working capital deficits of each entity and debt obligations that would
need to be assumed by a market participant buyer in an orderly transaction. The Company calculated the carrying amounts of the reporting
unit by utilizing the entities’ assets and liabilities at December 31, 2024, including the carrying value of the identifiable intangible
assets and goodwill assigned to the respective reporting unit.
Revenue Recognition
The Company’s revenues are generated primarily
from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
as well as habitat management. The Company’s sales of products are primarily generated from our TJM subsidiaries. Sales of products
and services are separate from one another. At contract inception, we assess the goods and services promised in the contract with customers
and identify a performance obligation for each. To determine the performance obligation, we consider all products and services promised
in the contract regardless of whether they are explicitly stated or implied by customary business practices. The timing of satisfaction
of the performance obligation is not subject to significant judgment. We measure revenue as the amount of consideration expected to be
received in exchange for transferring goods and services. We recognize service revenues as the performance obligations are met, which
is generally as milestones are satisfied over time. We generally recognize product revenues at the time of shipment, provided that all
other revenue recognition criteria have been met.
The Company recognizes revenue when its customer
obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for
those goods or services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606,
we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract;
(iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize
revenue when (or as) we satisfy a performance obligation. The five-step model is applied to contracts when it is probable that we will
collect the consideration we are entitled to in exchange for the goods or services transferred to the customer. At contract inception,
once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and determine
those that are performance obligations and assess whether each promised good or service is distinct. We then recognize revenue in the
amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is
satisfied.
The Company considers each individual sale of
service contract to be its own performance obligation. Services in the contract are highly interdependent and interrelated, and the successful
completion of each milestone is necessary for the overall success of the contract. Therefore, each milestone is not separately identifiable
from other promises in the contract, and not distinct and ultimately not individual performance obligations.
41
The Company records revenue over time using the
output measure as it is the most faithful depiction of an entity’s performance because it directly measures the value of the goods
and services transferred to the customer. The Company utilizes the Right to Invoice for these contracts, as the pricing structure is based
on various milestones that are specified in the contract. These milestones include Construction Phase Plan, Start of the construction
phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts. There are specified payments associated with these
milestones in the contract, and the value allocated is commensurate with work done. In the event that there are advances such as upfront
retainers and not based on the value, those are recorded as contract liabilities.
In accordance with ASU No. 2016-12, Revenue
from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedient , which is to (1) clarify the objective
of the collectability criterion for applying paragraph 606-10-25-7; (2) permit an entity to exclude amounts collected from customers for
all sales (and other similar) taxes from the transaction price; (3) specify that the measurement date for noncash consideration is contract
inception; (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before
the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the
transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations; (5) clarify that a completed
contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP
before the date of initial application, and (6) clarify that an entity that retrospectively applies the guidance in Topic 606 to each
prior reporting period is not required to disclose the effect of the accounting change for the period of adoption. The amendments of this
ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. There was no impact
as a result of adopting this ASU on the financial statements and related disclosures. Based on the terms and conditions of the product
arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value
to the Company’s customers on a stand-alone basis. When a transaction involves more than one product or service, revenue is allocated
to each deliverable based on its relative fair value; otherwise, revenue is recognized as products are delivered or as services are provided
over the term of the customer contract.
Derivative Financial Instruments
The Company evaluates the embedded conversion
feature within its convertible debt instruments under ASC 815-15 and ASC 815-40 to determine if the conversion feature meets the definition
of a liability and, if so, whether to bifurcate the conversion feature and account for it as a separate derivative liability. For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is
then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative
financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative and Hedging, to value the
derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether
such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument
liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument
could be required within 12 months after the balance sheet date.
Business Overview
DarkPulse, Inc., a Delaware corporation (the “ Company ”
or “ DarkPulse ”), is a technology focused on the manufacture, sale, installation, and monitoring of laser sensing systems
based on its patented BOTDA dark-pulse sensor technology. The Company develops, markets, and distributes a full suite of engineering,
monitoring, installation and security management solutions for critical infrastructure/key resources to both industries and governments.
Coupled with our patented BOTDA technology, DarkPulse provides its customers a comprehensive data stream of critical metrics for assessing
the health and security of their infrastructure. Our systems provide rapid, precise analysis and responsive activities predetermined by
the end-user customer. The Company’s activities since inception have consisted of developing various solutions, obtaining patents
and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global operations and/or capabilities,
creating key partnerships to expand our suite of products and services. Our activities have evolved to a sales-focused mission since the
successful completion of our BOTDA system.
Headquartered in New York, DarkPulse is a globally-based
technology company with presence through its subsidiaries in the, United States and Canada. In addition to the Company’s BOTDA systems,
through a series of strategic acquisitions the Company offers the manufacture, sale, installation, and monitoring of laser sensing systems,
oil and gas pipeline leak detection, physical security services, telecommunications and satellite communications services, artificial
intelligence-based camera systems, railway monitoring services, drone and rover systems, and Big Data as a Service (“ BDaaS ”).
The Company is focused on expanding services through acquisitions and partnerships to address global infrastructure and critical environmental
resource challenges.
42
DarkPulse offers a full suite of engineering and
environmental solutions that provide safety and security infrastructure projects. The sensing and monitoring capabilities offered by DarkPulse
operate in the air, land, sea. Our patented technology provides rapid, precise analysis to protect and safeguard oil and gas pipelines
above or below ground, physical security countermeasures, mining operations, and other critical infrastructure/key resources subject to
vulnerability or risk. Our patented dark-pulse based BOTDA distributed fiber sensing system is best in class. The Company is able to monitor
areas in around critical infrastructure buried or above ground including pipelines 100km or more in length and/ or localized pipes as
small as eight CM DIA, detecting internal anomalies before catastrophic failure. We are developing an intelligent rock bolt to prevent
causalities and fatalities in mining operations and include a real time sensor system that can detect the location and movement of personnel
and equipment throughout a mining operation. We monitor airflow, air quality, temperature, seismic events, etc. Our sensors cover extended
areas, protecting an area from intrusion by detecting events at any location along the sensing cable. Working safely every day is our
first core value and employees at DarkPulse and our subsidiary companies are recognized experts in their fields, providing comprehensive
services for all our clients' needs.
Our Subsidiaries
Our subsidiaries consist of: DarkPulse UK Ltd,,
a company headquartered in, United Kingdom whose focus is in engineering, telecommunications, energy, rail, critical network infrastructure,
pipeline integrity systems, renewables and security; Optilan India, PVT located in Kilpauk, Chennai India and Optilan Communication &
Security Systems, Ltd located in Ankara, Turkey provide project engineering & design, system provisioning and contract bid services
globally and throughout Europe. TerraData Unmanned, PLLC, a company headquartered in Florida who custom manufactures NDAA compliant drones
and unmanned ground crawlers to meet the needs of its customers;
Current Operations
As a result of the liquidation of Optilan, our
current operations now include: DarkPulse, Inc., based in New York City, New York; Terradata Unmanned PLLC, based in Florida; Optilan
Pvt Ltd Navi-Mumbai and Optilan Communications & Security Systems Ltd, based in Ankara Turkey. Remote Intelligence, LLC and Wildlife
Specialists, LLC are no longer providing services as a result of redundant service offerings that are now being offered by TerraData Unmanned.
DarkPulse Manufacturing Inc. (formerly TJM Electronics West, Inc.) is no longer providing products or services as a result of those products
and services now being contracted through Sanmina Corp.
We have recently completed development activities
of our Gen. 3 dark-pulse BOTDA system and are pending a Purchase Order issuance to our contract manufacturer Sanmina Corp (NASDAQ: SANM)
for full manufacturing of our patented BOTDA sensor system hardware. Once we have obtained funding, we will be submitting a Purchase Order
to Sanmina Corp. We are currently in discussions with a lender who may fund the Purchase Order. We also may rely on proceeds of this offering
to fund the Purchase Order. Depending on the level of funding we receive, we estimate the initial Purchase Order will be for 10 to 30
units. We base our claims related to the technologies capabilities from both experimental data obtained during the creation of the patent
as well as real world POC deployments beginning in 2009 with most recent deployment in 2021. There are also papers submitted and published
via IEEE and available online. The system components include: Patented hardware containing various electronic components and lasers. Proprietary
software utilized to collect analog data and convert that data to digital data. A user interface utilizing proprietary software as well
as Unity game engine for the VR capability component of the User Interface. Deployment of the system begins with engineering design based
on Scope requirements and installation environment. Fiber optic cable is then installed into the medium to be monitored. The system is
then provisioned remotely by optical engineers.
Our business model, as it relates to hardware
sales, is “Just in Time” and maintaining a very low inventory. Projects require several weeks of installation, design, and
engineering followed by the installation of fiber optic cables. The average time required to build hardware units is less than the time
needed for the engineering and fiber installation process. To date, we have yet to sell our patented BOTDA dark-pulse sensor system and
we have built two units for demonstration of the system to potential customers. We are now able to sell our patented technology and related
services. We currently have no commitments to buy our units.
Our agreement with the University of New Brunswick
requires a royalty of 2% beginning April 24, 2018; however, no royalties have been paid to the University of New Brunswick as the period
for royalties has expired prior to any sales of the patented technology. The Company has no further requirement to pay royalties.
43
Change in Ownership in Previously Consolidated Subsidiary Results
in Deconsolidation in the Current Period
On June 28, 2023, the county court at Portsmouth,
England made a winding up order raised by a (non-related party) creditor against the Company's subsidiary Optilan (UK) Limited. The subsidiary
on that date ceased conducting further business and the director’s powers terminated. The consolidation of subsidiaries owned by
Optilan (UK) Limited was no longer under its control as defined by ASC 810 (Consolidation). This compulsory liquidation resulted in a
combined “Loss on Deconsolidation” of Optilan (UK) Limited and its subsidiaries in the amount of $1,642,795.
The subsidiaries of Optilan (UK) Limited are solvent
and continue to operate. The Company will retain no measurable residual value nor direct or indirect investment in Optilan, its subsidiaries
or its assets. The Company will have no continuing involvement with Optilan (UK) Limited, including its subsidiaries, and will not be
owned or controlled by any related party of the Company.
Recent Events
Liquidation/winding up of Optilan (UK) Limited
On May 3, 2023, Eversheds Sutherland (International)
LLP, a creditor of Optilan (UK) Limited, filed a petition to wind up (the “ Winding up Petition ”) Optilan (UK) Limited,
a wholly owned subsidiary of the Company’s Subsidiary, Optilan HoldCo 3 Limited, and the matter was due to be heard in the Portsmouth
Combined Court Centre on June 28, 2023.
On June 28, 2023, the High Court of Justice in
the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan (UK) Limited (the “ Optilan
Liquidation ”). In conjunction with the order, the court appointed the Offical Receiver’s Office (the “ OR ”)
to take the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
At the same time the court appointed the OR to
take the appointment as liquidator of Optilan (UK) Limited. The OR has taken control of Optilan (UK) Limited’s assets. To date the
ORs Office has initiated contact with Optilan but we still wait to receive details of the individual who will be taking the role of OR.
On July 3, 2023, Optilan (UK) Limited received
a letter from The Insolvency Service, an executive agency sponsored by the Department for Business and Trade located in the U.K. Pursuant
to the letter of The Insolvency Services, the Company was required to provide information relating to Optilan (UK) Limited to the Official
Receiver’s Office (a government body of Plymouth, the United Kingdom) and attend an interview with staff of the Official Receiver’s
Office to review the prospect of recovering the assets of Optilan (UK) Limited for the benefit of creditors. The interview was scheduled
for July 18, 2023.
On July 18, 2023, the interview was held between
the Official Receiver’s Office (“OR”) and the CEO at time of dissolution. The OR office requested a list of assets,
bank account information and amounts along with any contracts held by Optilan (UK) Limited to begin the liquidation process.
On August 9, 2023, Evelyn Partners was appointed
Joint Liquidator.
There are no new claims against Optilan (UK) Limited
and Evelyn Partners continue to liquidate the company’s assets.
The Company is an Unsecured creditor of Optilan
(UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may not be known
for several months. The Company has approximately $19.4 million intercompany payables due from Optilan (UK), which will increase the
Company liabilities for any obligations not repaid. The remaining assets held by Optilan (UK) Limited were fully impaired in 2023 as
a result of the winding-up order for liquidation.
Twelve-Months Ended December 31, 2024 Accounting Analysis
The Company performed an analysis of the trade
receivables related to Optilan (UK) Limited and determined that an additional $2,422,457 may not be collectible pursuant to Optilan Liquidation.
The Company recorded a bad debt provision for this amount.
44
As a result of Optilan Liquidation as described
in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s
reporting unit may not be recoverable. The qualitative assessment was primarily due to the customer contracts held by Optilan (UK) Limited
and the associated revenue projections by the UK subsidiary that is subject to the potential winding up. As such, the Company compared
the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of $ 2,037,670 pertaining to impairment
and goodwill in the consolidated statements of operations. The Company recorded impairment of the indefinite-lived intangible asset of
$356,260, and impairment of goodwill of $ 1,681,410. The Company has one reporting unit which was evaluated in the impairment test noted
above. As a result of the impairment, the Company had a carrying value of $0 pertaining to goodwill and intangible assets as of September
30, 2024.
Optilan (UK) Limited became subject to the control
of a government and was appointed an administrator. In this situation, when the parent ceases to have a financial interest in a subsidiary
and does not retain an investment in that subsidiary, the parent should deconsolidate the subsidiary and recognize a gain or loss on
deconsolidation in accordance with ASC 810-10-40-5.
In addition, ASC 810-10-40-3A states when a parent
deconsolidates a subsidiary or derecognizes a group of assets, the parent no longer controls the subsidiary's assets and liabilities
or the group of assets. The parent therefore shall derecognize the assets, liabilities, and equity components related to that subsidiary
or group of assets. The equity components will include any noncontrolling interest as well as amounts previously recognized in accumulated
other comprehensive income. If the subsidiary or group of assets being deconsolidated or derecognized is a foreign entity (or represents
the complete or substantially complete liquidation of the foreign entity in which it resides), then the amount of accumulated other comprehensive
income that is reclassified and included in the calculation of gain or loss shall include any foreign currency translation adjustment
related to that foreign entity.
Upon the liquidation, on June 28, 2023, the Company
derecognized Optilan UK’s assets and liabilities and recorded a loss on consolidation of $1,624,795, which was recognized in other
income (expenses) in the consolidated statements of operations.
Included in the loss on consolidation of $1,642,795
are the gains on intercompany receivables and payables and currency translation adjustment $12,721,532 and $1,545,008 respectively, offset
by the net loss on impairment of investments of $12,623.
In addition, the allowance of $2,422,457 was
recorded against receivables that have been deemed uncollectible.
Financings
On May 27, 2022, we entered an Equity Financing
Agreement (the “ 2022 EFA ”) and Registration Rights Agreement (the “ RRA ”) with GHS, pursuant to which
GHS agreed to purchase up to $70,000,000 in shares of our Common Stock, from time to time over the course of 24 months after effectiveness
of a registration statement on Form S-1 of the underlying shares of Common Stock.
The RRA provides that we shall (i) use our best
efforts to file with the SEC a registration statement within 45 days of the date of the GHS Registration Rights Agreement; and (ii) have
the registration statement declared effective by the SEC within 30 days after the date the GHS registration statement is filed with the
SEC, but in no event more than 90 days after the registration statement is filed.
Below is a table of all puts made by the Company under the 2022 EFA
during 2023:
Date of Put
Number of Common
Shares Issued
Total Proceeds, Net of Discounts
Effective Price
per Share
Net Proceeds
1/12/2023
64,130,435
$
$400,000
$
0.006237
$
$370,975
1/24/2023
77,733,861
$400,000
$
0.005146
$370,975
2/3/2023
61,173,706
$300,000
$
0.004904
$277,975
2/17/2023
75,447,571
$300,000
$
0.003976
$277,975
3/1/2023
83,113,044
$324,000
$
0.003898
$300,295
3/16/2023
93,165,852
$254,232
$
0.002729
$235,410
3/30/2023
65,465,384
$166,903
$
0.002549
$154,195
4/11/2023
67,462,162
$203,554
$
0.003017
$188,279
587,692,015
$
$2,348,689
$
$2,176,079
45
On January 17, 2023, we entered into a Stock Purchase
Agreement with an investor for the purchase of 11,441,647 shares of Common Stock in exchange for $100,000.
On April 28, 2023 we entered an Equity Financing
Agreement, which was superseded by the Amended Equity Financing Agreement dated June 13, 2023, which was then superseded by the Second
Amended Equity Financing Agreement dated July 10, 2023, which was then superseded by the Thrid Amended Equity Financing Agreement dated
August 14, 2024 as amended (the “ EFA ”), and Registration Rights Agreement (the “ Registration Rights Agreement ”)
with GHS, pursuant to which GHS agreed to purchase up to $30,000,000 in shares of our Common Stock, from time to time over the course
of 12 months after effectiveness of a registration statement on Form S-1 of the underlying shares of Common Stock.
The Registration Rights Agreement provides that
we shall (i) use our best efforts to file with the SEC a registration statement within 15 days of the date of the Registration Rights
Agreement; and (ii) have the registration statement declared effective by the SEC within 30 days after the date the registration statement
is filed with the SEC, but in no event more than 90 days after the registration statement is filed.
Below is a table of all puts made by the Company
under the EFA during 2023:
Date of Put
Number of Common
Shares Issued
Total Proceeds, Net of Discounts
Effective Price
per Share
Net Proceeds
4/28/2023
91,796,875
$
235,000
$
0.002560
$
208,550
6/26/2023
44,583,334
214,000
$
0.004800
141,020
7/3/2023
51,442,308
274,058
$
0.004200
257,020
7/10/2023
28,593,750
91,500
$
0.003200
85,094
11/14/2023
18,997,442
25,180
$
0.001325
22,392
11/22/2023
29,685,620
34,717
$
0.001169
31,262
12/1/2023
51,275,586
47,973
$
0.000936
43,590
12/11/2023
87,136,216
108,019
$
0.001240
99,433
12/27/2023
67,522,014
57,909
$
0.000858
52,830
471,033,145
$
1,088,356
$
941,191
Below is a table of all puts made by the Company under the EFA during
2024:
Date of Put
Number of Common
Shares Issued
Total Proceeds, Net of
Discounts
Effective Price
per Share
Net Proceeds
1/8/2024*
52,162,997
$
44,736
$
0.000858
$
40,580
2/29/2024*
178,571,428
100,000
$
0.000560
100,000
8/19/2024*
55,555,556
40,000
$
0.0007200
36,175
286,289,981
$
184,376
$
176,755
*Prior to the sales being made, GHS agreed to
purchase the shares without an effective registration statement in place, and, as such, the shares were restricted.
46
Going Concern Uncertainty
As shown in the accompanying consolidated financial
statements, we generated net losses of $ 3,893,859 and $21,723,043 during the years ended December 31, 2024 and 2023, respectively, and
net cash used in operating activities of $(1,514,351) and $(5,653,215), respectively. As of December 31, 2024, the Company’s current
liabilities exceeded its current assets by $17,160,706 and has an accumulated deficit of $71,259,677 . As of December 31, 2024, the Company
had $86,531 of cash. Lastly, the Optilan Liquidation no longer raises serious concerns about the viability of the Optilan (UK) Limited
entities. Optilan (UK) Limited and its subsidiaries have been deconsolidated and are no longer under the control of DarkPulse, Inc.
We will require additional funding to finance
the growth of our operations and achieve our strategic objectives. These factors, as relative to capital raising activities, create substantial
doubt as to our ability to continue as a going concern. We are seeking to raise additional capital and are targeting strategic partners
in an effort to accelerate the sales and marketing of our products and begin generating revenues. Our ability to continue as a going concern
is dependent upon the success of future capital offerings or alternative financing arrangements, expansion of our operations and generating
sales. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as
a going concern. Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its operations;
however, management cannot make any assurances that such financing will be secured.
Foreign Currency Risk
In general, the Company is a net receiver of currencies
other than the U.S. dollar. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, will negatively
affect the Company’s net sales and gross margins as expressed in U.S. dollars. There is a risk that the Company will have to adjust
local currency product pricing due to competitive pressures when there has been significant volatility in foreign currency exchange rates.
Results of Operations
For the Years Ended December 31, 2024 and 2023
Revenues
The Company’s revenues are generated primarily
from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
as well as habitat management. The Company’s sales of products are primarily generated from our TJM subsidiaries.
The Company’s future revenues will be derived
from the following, among other things.
·
promote adoption if our patented technology through agency and distribution agreements;
·
cross-selling existing customer with products from other subsidiaries;
·
provide a wide array of diverse services, including enhanced or additional services that may become available in the future due to, among other things, advances in technology or improvements in our infrastructure;
·
pursue acquisitions of additional assets, in each case if available at attractive prices; and
·
market our products and services to new customers.
While the Company recognizes revenue when its
customer obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange
for those goods or services, the Company also maintains multiple contracts for future material revenues, including part of framework contracts
that will be recognized during future reporting periods.
47
For the year ended December 31, 2024, total revenues
were $126,836 compared to $2,020,971 for the year ended December 31, 2023, a decrease of $1,894,135. The decrease was primarily due to
the Optilan liquidation and no revenue being generated by Wildlife, Remote and TJM Electronics West, Inc given capital and resources restraints.
The breakdown of revenues by entity for the years ended December 31, 2024 and 2023 is as follows:
Years Ended
2024
2023
Optilan
$ 0
$ 1,583,435
Wildlife
0
–
TJM
0
329,400
Remote Intelligence
0
–
TerraData
66,968
82,639
DarkPulse
____
25,497
Optilan India
59,868
–
$ 126,836
$ 2,020,971
Cost of Revenues and Gross Margin
For the year ended December 31, 2024, cost of
revenues was $2,266 compared to $2,446,756 for the year ended December 31, 2023, a decrease of $2,444,490. The decrease was attributable
to the Optilan liquidation and no revenues being generated from Remote Intelligence, Wildlife Specialists, and TJM Electronics West, Inc.
Gross (loss) profit for the year ended December
31, 2024 was $124,570 with a gross profit of 98% compared to $(425,785) for the year ended December 31, 2023 with a (21)% gross margin.
Operating Expenses
Selling, general and administrative expenses for year
ended December 31, 2024 decreased by $1,562,273, or 77%, to $471,588 from $2,033,8612 for the year ended December 31, 2023. The decrease
primarily consisted of decreases in contractors, insurance and information technology expenses of operations that have been shuttered.
Salaries, wages and payroll taxes for year ended
December 31, 2024 decreased by $1,805,595, or 69%, to $824,630 from $2,630,225 for the year ended December 31, 2023. The decrease primarily
consisted of reduced headcount at each subsidiary. Furthermore, the Company reduced accrued payroll which it was determined was no longer
payable.
Professional fees for the year ended December
31, 2024 decreased by $2,592,916, or 83%, to $516,756 from $3,109,717 for the year ended December 31, 2023 due to decreased audit and
legal fees in 2023.
Depreciation and amortization for year ended December
31, 2024 decreased by $394,658, or 75%, to $128,489 from $523,147 for the year ended December 31, 2023. This decrease is primarily due
to the Optilan liquidation and sale of some subsidiary property, plant and equipment.
During the years ended December 31, 2024 and 2023,
the Company recorded $0 and $6,948,350, respectively, in impairment on the Company’s goodwill and intangible assets.
During the years ended December 31, 2024 and 2023,
the Company recorded $59,817 and $5,248,218, respectively, in bad debt expense.
48
Other Income (Expense)
For the year ended December 31, 2024, we had other
expense of ($2,017,149) compared to other expense of ($803,740) in 2023. The increase is due to loss on equity investment of $1,500,000,
offset by the loss on deconsolidation of ($1,642,146) and a $1,484,799 gain on forgiveness of debt.
Net Loss
As a result of the above, we reported a net loss of
$3,893,859 and $21,723,043 for the years ended December 31, 2024 and 2023, respectively.
Liquidity and Capital Resources
We require working capital to fund the continued development
and commercialization of our proprietary fiber optic sensing devices, and for operating expenses. During the year ended December 31, 2024,
we had $1,055,196 in cash proceeds from our equity financings compared to $3,297,272 in 2023.
As of December 31, 2024, we had cash of $86,531compared
to $11,912 as of December 31, 2023. We currently do not have sufficient cash to fund our operations for the next 12 months and we will
require working capital to complete development, testing and marketing of our products and to pay for ongoing operating expenses. We anticipate
adding consultants for technology development and the corresponding operations of the Company, but this will not occur prior to obtaining
additional capital. Management is currently in the process of looking for additional investors. Currently, loans from banks or other lending
sources for lines of credit or similar short-term borrowings are not available to us. We have been able to raise working capital to fund
operations through the issuances of convertible notes or obtained through the issuance of our restricted common stock. As of December
31, 2024, our current liabilities exceeded our current assets by $17,160,706.
Several of our significant operating subsidiaries
have borrowed funds from DarkPulse. The terms of the instruments governing the indebtedness of these borrowers or borrowing groups may
restrict our ability to access their accumulated cash. In addition, our ability to access the liquidity of these and other subsidiaries
may be limited by tax, legal and other considerations.
Our executive officers and our Board of Directors
review our sources and potential uses of cash in connection with our annual budgeting process and whenever circumstances warrant. Generally
speaking, our principal funding source is cash from financing activities, and our principal cash requirements include loans to our operating
subsidiaries, operating expenses, and capital expenditures.
Cash Flows from Operating Activities
During the year ended December 31, 2024, net cash
used in operating activities was $1,514,351 resulting from our net loss of $3,893,859, partially offset by non-cash charges of $1,634,681
primarily driven by our loss on equity investment offset by Impairment of goodwill and issuance of common stock for legal settlement.
During the year ended December 31, 2023, net cash used in operating activities was $5,653,214 resulting from our net loss of $21,723,043,
partially offset by non-cash charges of $15,517,077 primarily driven by our bad debt expense and goodwill impairment.
Cash Flows from Investing Activities
During the year ended December 31, 2024, we had
net cash used in investing activities of $92,979, including writeoff of related party receivables of $59,817, and purchase of property
and equipment of $33,162.
During the year ended December 31, 2023, we had
net cash used in investing activities of $215,475, including a joint venture investment of $113,125, and purchase of property and equipment
of $102,350.
49
Cash Flows from Financing Activities
During the year ended December 31, 2024, net cash
provided by financing activities was $2,079,643 which was primarily comprised of proceeds from the sale of common stock of $3,946,075
and proceeds from convertible notes of $0 less net repayments of loans of $1,866,432.
During the year ended December 31, 2023, net cash
provided by financing activities was $3,632,387 which was primarily comprised of proceeds from the sale of common stock of $3,502,272
and proceeds from convertible notes of $145,000 less net repayments of loans of $14,885.
Factors That May Affect Future Results
Management’s Discussion and Analysis contains
information based on management’s beliefs and forward-looking statements that involve a number of risks, uncertainties, and assumptions.
There can be no assurance that actual results will not differ materially from the forward-looking statements as a result of various factors,
including but not limited to, our ability to obtain the equity funding or borrowings necessary to market and launch our products, our
ability to successfully serially produce and market our products; our success establishing and maintaining collaborative licensing and
supplier arrangements; the acceptance of our products by customers; our continued ability to pay operating costs; our ability to meet
demand for our products; the amount and nature of competition from our competitors; the effects of technological changes on products and
product demand; and our ability to successfully adapt to market forces and technological demands of our customers.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity capital expenditures or capital resources.
Recent Accounting Pronouncements
In November 2024 the FASB issued ASU 2024-03 Income Statement —
Reporting Comprehensive Income (Subtopic 2220-40) which intends to improve the disclosures about a public business entity’s expenses
and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee
compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of sales, SG&A, and
research and development).
In November 2024 the FASB issued ASU 2024-04 Debt with Conversion and
Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments to improve and clarify the requirements for determining
whether certain settlements of convertible debt instruments should be accounted for as an induced conversion.
In March 2024 the FASB issued ASU 2024-01, Compensation – Stock
Compensation Topic (718) contains amendments by adding an illustrative example to demonstrate how an entity should apply the scope guidance
in paragraph 718- 10-15-3 to determine whether profits interest and similar awards improve the understandability of paragraph 718-10-15-3
apply to all entities that enter into share-based payment transactions.
In March 2024 the FASB issued ASU 2024-02 Codification Improvements
which contains amendments to the Codification that remove references to various FASB Concepts Statements. The Board has a standing project
on its agenda to address suggestions received from stakeholders on the Accounting Standards Codification and other incremental improvements
to generally accepted accounting principles (GAAP). This effort facilitates Codification updates for technical corrections such as conforming
amendments, clarifications to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The resulting
amendments are referred to as Codification improvements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
50
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The financial statements of the Company are included
beginning on page F-1 immediately following the signature page to this Form 10-K.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.