Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis
of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future
performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to
known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited
to, those discussed in the “Risk Factors” section. We undertake no obligation to publicly update or revise any forward-looking
statements, including any changes that might result from any facts, events, or circumstances after the date hereof that may bear upon
forward-looking statements. Furthermore, we cannot guarantee future results, events, levels of activity, performance, or achievements
Critical Accounting Policies
The following discussions are based upon our
financial statements and accompanying notes, which have been prepared in accordance with accounting principles generally accepted in
the United States.
The preparation of these financial statements
requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosures of contingencies. We continually evaluate the accounting policies and estimates used to prepare the
financial statements. We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and
circumstances. Actual amounts and results could differ from these estimates made by management.
20
Business Overview
DarkPulse, Inc., a Delaware corporation (the “ Company ”),
is a technology company focused on the manufacture, sale, installation, and monitoring of laser sensing systems based on its patented
BOTDA dark-pulse sensor technology. The Company develops, markets, and distributes a full suite of engineering, monitoring, installation
and security management solutions for critical infrastructure/key resources to both industries and governments. Coupled with our patented
BOTDA dark-pulse technology (the “ DarkPulse Technology ”), DarkPulse provides its customers a comprehensive data stream
of critical metrics for assessing the health and security of their infrastructure. Our systems provide rapid, precise analysis and responsive
activities predetermined by the end-user customer. The Company’s activities since inception have consisted of developing various
solutions, obtaining patents and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global
operations and/or capabilities, creating key partnerships to expand our suite of products and services. Our activities have evolved to
a sales-focused mission since the successful completion of our BOTDA system in December 2020.
Headquartered in New York, DarkPulse is a globally
based technology company with presence in United Kingdom, India, Dubai, Russian Federation, Turkey, Azerbaijan, Iraq, Libya, Egypt, United
States and Canada. In addition to the Company’s BOTDA systems, through a series of strategic acquisitions the Company offers the
manufacture, sale, installation, and monitoring of laser sensing systems, O & G pipeline leak detection, physical security services,
telecommunications and satellite communications services, drone and rover systems, and BDaaS. The Company is focused on expanding services
through acquisitions and partnerships to address global infrastructure and critical environmental resource challenges. DarkPulse offers
a full suite of engineering and environmental solutions that provide safety and security infrastructure projects. The sensing and monitoring
capabilities offered by DarkPulse and our subsidiary companies operate in the Air, Land, Sea. Our patented technology provides rapid,
precise analysis to protect and safeguard oil and gas pipelines above or below ground, physical security countermeasures, mining operations,
and other critical infrastructure / key resources subject to vulnerability or risk. Our patented Brillouin scattering distributed fiber
sensing system is best in class. The Company is able to monitor areas in around critical infrastructure buried or above ground including
pipelines 100km or more in length and/ or localized pipes as small as 8 CM DIA, detecting internal anomalies before catastrophic failure.
We are developing an Intelligent Rock Bolt, to prevent causalities and fatalities in mining operations and include a real time sensor
system that can detect the location & movement of personnel & equipment throughout a mining operation. We monitor airflow, air
quality, temperature, seismic events, etc. Our sensors cover extended areas, protecting an area from intrusion by detecting events at
any location along the sensing cable. Working safely every day is our first core value and employees at DarkPulse and our subsidiary companies
are recognized experts in their fields, providing comprehensive services for all our clients' needs.
Our Operating Units
Our operating units consist of, Optilan, a company
headquartered in Coventry, United Kingdom whose focus is in telecommunications, energy, rail, critical network infrastructure, pipeline
integrity systems, renewables and security; Remote Intelligence, a company headquartered in Pennsylvania who provides unmanned aerial
drone and UGC (unmanned ground crawler) services to a variety of clients from industrial mapping and ecosystem services, to search and
rescue, to pipeline security; Wildlife Specialists, a company headquartered in Pennsylvania who provides clients with comprehensive wildlife
and environmental assessment, planning, and monitoring services; TerraData Unmanned, a company headquartered in Florida who custom manufactures
NDAA compliant drones and unmanned ground crawlers to meet the needs of its customers; and TJM West Electronics, a company headquartered
in Arizona who is a U.S. manufacturer and test of advanced electronics, cables and sub-assemblies specializing in advanced package and
complex CCA and hardware.
Recent Events
Acquisitions
On August 9, 2021, we entered into a Share Purchase
Agreement with Optilan Guernsey Limited and Optilan Holdco 2 Limited (the “ Sellers ”), pursuant to which we purchased
from the Sellers all of the issued and outstanding equity interests of Optilan HoldCo 3 Limited, a private company incorporated in England
and Wales (“ Optilan ”) for £1.00 and also a commitment to enter into the Subscription (as defined below). Optilan
is now a wholly-owned subsidiary of the Company.
21
On August 9, 2021, we entered into a Subscription
Agreement with Optilan (the “ Subscription ”), pursuant to which we agreed to purchase an aggregate of 4,000,000 Ordinary
Shares of Optilan for an aggregate purchase price of £4,000,000.
On August 30, 2021, we closed two separate Membership
Interest Purchase Agreements (the “ MPAs ”) with Remote Intelligence, Limited Liability Company, a Pennsylvania limited
liability company (“ RI ”) and Wildlife Specialists, LLC, a Pennsylvania limited liability company (“ WS ”)
pursuant to which we agreed to pay to the majority shareholder of each of RI and WS an aggregate of 15,000,000 shares of our Common Stock,
$500,000 to be paid on the closing date, and an additional $500,000 to be paid 12 weeks from closing date in exchange for 60% ownership
of each of RI and WS. RI and WS are now subsidiaries of the Company.
On September 8, 2021,
we entered into and closed the Stock Purchase Agreement (the “ TJM SPA ”) with TJM Electronics West, Inc., an Arizona
corporation (“ TJM ”), and TJM’s shareholders, pursuant to which we agreed to purchase all of the equity interests
in TJM in exchange for $450,000, subject to adjustments as defined in the TJM SPA. TJM is now a wholly-owned subsidiary of the Company.
Effective October 1,
2021, we entered into and closed the Membership Purchase Agreement (the “ TerraData MPA ”) with TerraData Unmanned,
PLLC, a Florida limited liability company (“ TerraData ”), and Justin Dee, the sole shareholder of TerraData, pursuant
to which we agreed to purchase 60% of the equity interests in TerraData in exchange for 3,725,386 shares of our Common Stock and $400,000,
subject to adjustments as defined in the TerraData MPA, to be paid within 12 weeks of closing. TerraData is now a subsidiary of the Company.
Financings
On January 4, 2021, we entered into a securities
purchase agreement with Geneva Roth Remark Holdings, Inc. (“ Geneva ”) issuing to Geneva a convertible promissory note
in the aggregate principal amount of $42,350 with a $3,850 original issue discount and $3,500 in transactional expenses due to Geneva
and its counsel. The note bears interest at 8% per annum and may be converted into common shares of our Common Stock at a conversion price
equal to 70% of the lowest trading price of our common stock during the 20 prior trading days. We received $35,000 net cash. On July 12,
2021, Geneva converted $42,350 of principal and $1,540 into 1,784,146 shares of common stock.
On February 3, 2021, we entered into a securities
purchase agreement with Geneva issuing to Geneva a convertible promissory note in the aggregate principal amount of $94,200 with a $15,700
original issue discount and $3,500 in transactional expenses due to Geneva and its counsel. The note bears interest at 4.5% per annum
and may be converted into common shares of our Common Stock at a conversion price equal to 81% of the lowest two trading prices of our
Common Stock during the 10 prior trading days. We received $75,000 net cash.
On July 14, 2021, the note was paid in full, including
all accrued and unpaid interest.
On February 18, 2021, we entered into a securities
purchase agreement with Geneva issuing to Geneva a convertible promissory note in the aggregate principal amount of $76,200 with a $12,700
original issue discount and $3,500 in transactional expenses due to Geneva and its counsel. The note bears interest at 4.5% per annum
and may be converted into common shares of our Common Stock at a conversion price equal to 81% of the lowest two trading prices of our
Common Stock during the 10 prior trading days. We received $60,000 net cash.
On July 14, 2021, the note was paid in full, including
all accrued and unpaid interest.
On April 5, 2021, we entered into a securities
purchase agreement with Geneva Roth issuing to Geneva a convertible promissory note in the aggregate principal amount of $64,200 with
a $10,700 original issue discount and $3,500 in transactional expenses due to Geneva and its counsel. The note bears interest at 4.5%
per annum and may be converted into common shares of our Common Stock at a conversion price equal to 81% of the lowest two trading prices
of our Common Stock during the 10 prior trading days. We received $50,000 net cash. On July 14, 2021, the note was paid in full, including
all accrued and unpaid interest.
22
On April 26, 2021, we entered a Securities Purchase
Agreement and Registration Rights Agreement with FIRSTFIRE GLOBAL OPPORTUNITIES FUND, LLC, a Delaware limited liability company (the “ FirstFire ”),
pursuant to which we issued to FirstFire a Convertible Promissory Note in the principal amount of $825,000 (the “ FirstFire Note ”).
The purchase price of the FirstFire Note is $750,000. The FirstFire Note matures on January 26, 2022 upon which time all accrued and unpaid
interest will be due and payable. Interest accrues on the FirstFire Note at 10% per annum guaranteed until the FirstFire Note becomes
due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The FirstFire Note is convertible at any time
after 180 days from issuance, upon the election of the FirstFire, into shares of our Common Stock at $0.015 per share. The FirstFire Note
is subject to various “Events of Default,” which are disclosed in the FirstFire Note. Upon the occurrence of an “Event
of Default,” the conversion price would become $0.005. On November 17, 2021, FirstFire converted $825,000 of principal and $61,875
of interest into 177,375,000 shares of common stock.
See “Legal Proceedings” for additional
information regarding the FirstFire Note.
On July 14, 2021, we entered a Securities Purchase
Agreement with GS Capital Partners, LLC (the “ GS ”), pursuant to which we issued to GS a 6% Redeemable Note in the
principal amount of $2,000,000 (the “ GS Note ”). The purchase price of the GS Note is $1,980,000. The GS Note matures
on July 14, 2022 upon which time all accrued and unpaid interest will be due and payable. Interest accrues on the GS Note at 6% per annum
until the GS Note becomes due and payable. The GS Note is subject to various “Events of Default,” which are disclosed in
the GS Note. Upon the occurrence of an “Event of Default,” the interest rate on the GS Note will be 18%. The GS Note is not
convertible into shares of our Common Stock and is not dilutive to existing or future shareholders and we plan on using a portion of
the proceeds of the GS Note to retire existing convertible debt.
On August 19, 2021, we entered into the Purchase
Agreement with GHS, for the offering of up to $45,000,000 worth of Common Stock. Pursuant to the Purchase Agreement, on August 19, 2021,
we and GHS agreed that we would issue and sell to GHS, and GHS would purchase from the Company, 31,799,260 shares of Common Stock for
total proceeds to the Company, net of discounts, of $3,300,000, at an effective price of $0.1038 per share (the “ First Closing ”).
We received approximately $2,790,000 in net proceeds from the First Closing after deducting the fees and other estimated offering expenses
payable by us. We used the net proceeds from the First Closing for working capital and for general corporate purposes. The shares were
issued to GHS in a registered direct offering, pursuant to a prospectus supplement to our currently effective registration statement
on Form S-3 (File No. 333-257826), which was initially filed with the SEC on July 12, 2021, and was declared effective on August 18,
2021.
Pursuant to the Purchase Agreement, on August
31, 2021, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 27,297,995 shares of Common
Stock for total proceeds to us, net of discounts, of $3,300,000, at an effective price of $0.120888 per share (the “ Second
Closing ”). We received approximately $2,885,000 in net proceeds from the Second Closing after deducting the fees and other
estimated offering expenses payable by us. We used the net proceeds from the Second Closing for working capital and for general corporate
purposes. The shares were issued to GHS in a registered direct offering, pursuant to a prospectus supplement to our currently effective
registration statement on Form S-3 (File No. 333-257826), which was initially filed with the SEC on July 12, 2021, and was declared effective
on August 18, 2021.
Pursuant to the Purchase Agreement, on September
22, 2021, we and GHS agreed that we would issue and sell to GHS, and GHS would purchase from us, 25,630,272 shares of Common Stock for
total proceeds to us, net of discounts, of $2,000,000, at an effective price of $0.085836 per share (the “ Third Closing ”).
We received approximately $1,915,000 in net proceeds from the Third Closing after deducting the fees and other estimated offering expenses
payable by us. We used the net proceeds from the Third Closing for working capital and for general corporate purposes. The shares were
issued to GHS in a registered direct offering, pursuant to a prospectus supplement to our currently effective registration statement
on Form S-3 (File No. 333-257826), which was initially filed with the SEC on July 12, 2021, and was declared effective on August 18,
2021.
23
Pursuant to the Purchase Agreement, on October
1, 2021, we and GHS agreed that we would issue and sell to GHS, and GHS would purchase from us, 37,187,289 shares of Common Stock for
total proceeds to us, net of discounts, of $3,000,000, at an effective price of $0.08874 per share (the “ Fourth Closing ”).
We received approximately $2,850,000 in net proceeds from the Fourth Closing after deducting the fees and other estimated offering expenses
payable by us. We used the net proceeds from the Fourth Closing for working capital and for general corporate purposes. The shares were
issued to GHS in a registered direct offering, pursuant to a prospectus supplement to our currently effective registration statement
on Form S-3 (File No. 333-257826), which was initially filed with the SEC on July 12, 2021, and was declared effective on August 18,
2021.
Pursuant to the Purchase Agreement, on October
14, 2021, we and GHS agreed that we would issue and sell to GHS, and GHS would purchase from us, 14,282,304 shares of Common Stock for
total proceeds to us, net of discounts, of $1,055,000, at an effective price of $0.08125 per share (the “ Fifth Closing ”).
We received approximately $1,002,250 in net proceeds from the Fifth Closing after deducting the fees and other estimated offering expenses
payable by us. We used the net proceeds from the Fifth Closing for working capital and for general corporate purposes. The shares were
issued to GHS in a registered direct offering, pursuant to a prospectus supplement to our currently effective registration statement
on Form S-3 (File No. 333-257826), which was initially filed with the SEC on July 12, 2021, and was declared effective on August 18,
2021.
On November 9, 2021,
we entered an Equity Financing Agreement (the “ Equity Financing Agreement ”) and Registration Rights Agreement (the
“ GHS Registration Rights Agreement ”) with GHS, pursuant to which GHS agreed to purchase up to $30,000,000 in shares
of our Common Stock, from time to time over the course of 24 months (the “ Contract Period ”) after effectiveness of
a registration statement on Form S-1 (the “ Registration Statement ”) of the underlying shares of Common Stock.
The GHS Registration
Rights Agreement provides that we shall (i) use our best efforts to file with the SEC a Registration Statement within 45 days of the
date of the GHS Registration Rights Agreement; and (ii) have the Registration Statement declared effective by the SEC within 30 days
after the date the GHS Registration Statement is filed with the SEC, but in no event more than 90 days after the GHS Registration Statement
is filed.
Pursuant to the Equity Financing Agreement, on
December 21, 2021, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 43,777,478 shares
of Common Stock for total proceeds to us, net of discounts, of $2,548,326, at an effective price of $0.0696 per share (the “ First
EFA Closing ”). We received approximately $2,296,469 in net proceeds from the First EFA Closing after deducting the fees and
other estimated offering expenses payable by us. We used the net proceeds from the First EFA Closing for working capital and for general
corporate purposes.
Pursuant to the Equity Financing Agreement, on
January 12, 2022, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 23,372,430 shares of
Common Stock for total proceeds to us, net of discounts, of $1,150,000, at an effective price of $0.054124 per share (the “ Second
EFA Closing ”). We received approximately $1,033,975 in net proceeds from the Second EFA Closing after deducting the fees and
other estimated offering expenses payable by us. We used the net proceeds from the Second EFA Closing for working capital and for general
corporate purposes.
Pursuant to the Equity Financing Agreement, on
January 21, 2022, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 33,454,988 shares of
Common Stock for total proceeds to us, net of discounts, of $1,150,000, at an effective price of $0.037812 per share (the “ Third
EFA Closing ”). We received approximately $1,033,975 in net proceeds from the Third EFA Closing after deducting the fees and
other estimated offering expenses payable by us. We used the net proceeds from the Third EFA Closing for working capital and for general
corporate purposes.
Pursuant to the Equity Financing Agreement, on
February 7, 2022, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 16,040,411 shares of
Common Stock for total proceeds to us, net of discounts, of $500,000, at an effective price of $0.0342884 per share (the “ Fourth
EFA Closing ”). We received approximately $448,975 in net proceeds from the Fourth EFA Closing after deducting the fees and other
estimated offering expenses payable by us. We used the net proceeds from the Fourth EFA Closing for working capital and for general corporate
purposes.
24
On February 21, 2022, we sold 75,798,921 shares
of our Common Stock at $0.032982 per share for total consideration of $2,500,000.
On March 3, 2022, we sold 16,579,569 shares of
our Common Stock at $0.0301576 per share for total consideration of $500,000.
On March 14, 2022, we sold 5,617,347 shares of
our Common Stock at $0.071208 per share for total consideration of $400,000.
Pursuant to the Equity Financing Agreement, on
March 23, 2022, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 29,257,395 shares of Common
Stock for total proceeds to us, net of discounts, of $1,500,000, at an effective price of $0.056396 per share (the “ Fifth EFA
Closing ”). We received approximately $1,348,975 in net proceeds from the Fifth EFA Closing after deducting the fees and other
estimated offering expenses payable by us. We used the net proceeds from the Fifth EFA Closing for working capital and for general corporate
purposes.
Pursuant to the Equity Financing Agreement, on
April 11, 2022, we and GHS agreed that the Company would issue and sell to GHS, and GHS would purchase from us, 23,746,816 shares of Common
Stock for total proceeds to us, net of discounts, of $1,000,000, at an effective price of $0.04211091 per share (the “ Sixth EFA
Closing ”). We received approximately $898,975 in net proceeds from the Sixth EFA Closing after deducting the fees and other
estimated offering expenses payable by us. We used the net proceeds from the Sixth EFA Closing for working capital and for general corporate
purposes.
Partnerships
We have entered into a consulting agreement with
the Bachner Group to assist in the successful transformation from an R&D focused company to a sales-focused company, and assist us
with federal contract opportunities.
Other Events
On August 3, 2021, we entered into an Engagement
Agreement and Terms and Conditions (the “ EIAP Agreement ”) with Energy & Industrial Advisory Partners, LLC (“ EIAP ”).
Pursuant to the EIAP Agreement, we have engaged EIAP to serve as an advisor to us in the proposed transaction for agreed target company
or any of its subsidiaries and/or the whole or any part of its or their business or assets (the “ Transaction ”). EIAP
will receive a monthly retainer of $10,000 per month payable upon receipt of an invoice. EIAP will also receive a consulting bonus fee
of $350,000 payable upon completion of the Transaction. In the event of successful completion of the Transaction as a result of EIAP’s
involvement, EIAP agrees to deduct the total retainer fee from the consulting bonus fee. The EIAP Agreement may be terminated, with or
without cause, by either party upon ten days’ written prior notice thereof to the other party. If (a) during the term of the EIAP
Agreement, or (b) within two years following the date of the EIAP Agreement’s termination by us (provided that such two-year period
shall be extended by the same period of time that we take to settle in full all fees, expenses and/or outlays due or to become due to
EIAP as at the date of the EIAP Agreement’s termination), we complete a transaction with the target company or a similar transaction
to the Transaction, then we will pay the consulting bonus fee at the completion of the transaction.
Going Concern Uncertainty
As shown in the accompanying financial statements,
the Company generated net losses of $4,826,320 and $275,842 during the years ended December 31, 2021 and 2020, respectively. As of December
31, 2021, the Company’s current liabilities exceeded its current assets by $10,120,885. As of December 31, 2021, the Company had
$3,658,846 of cash.
We will require additional funding to finance
the growth of our operations and achieve our strategic objectives. These factors, as relative to capital raising activities, create doubt
as to our ability to continue as a going concern. We are seeking to raise additional capital and are targeting strategic partners in
an effort to accelerate the sales and marketing of our products and begin generating revenues. Our ability to continue as a going concern
is dependent upon the success of future capital offerings or alternative financing arrangements, expansion of our operations and generating
sales. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as
a going concern. Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its
operations; however, management cannot make any assurances that such financing will be secured.
25
Results of Operations
For the Years Ended December 31, 2021 and
2020
Revenues
For the year ended December 31, 2021, total revenues
were $7,783,340 compared to $0 for the same period in 2020, an increase of $7,783,340. This increase primarily consisted of revenues of
$7,247,932 from the acquisition of Optilan in August 2021, $277,747 from the acquisition of Wildlife Specialists in August 2021 and $174,266
from the acquisition of TJM Electronics in September 2021 as well as $13,078 from DarkPulse.
Cost of Goods Sold and Gross Profit
For the year ended December 31, 2021, cost of
goods sold were $6,685,210 compared to $0 for the same period in 2020, an increase of $6,685,210.
Gross profit for the year ended December 31, 2021
was $1,098,130 with a gross profit margin of 14.11% compared to $0 for the same period in 2020 with no gross profit margin.
Operating Expenses
Selling, general and administrative expenses for
year ended December 31, 2021 increased by $3,769,708, or 2,526%, to $3,918,967 from $149,259 for the year ended December 31, 2020. The
increase primarily consisted of an increase to the operations from our various acquisitions.
Payroll related expenses for year ended December
31, 2021, increased by $2,653,496 to $2,653,683 from $187 for the year ended December 31, 2020. The increase primarily consisted of an
increase to the numbers of employees inherited from our various acquisitions.
Professional fees for the year ended December
31, 2021, increased by $2,879,830 to $2,930,245 from $50,415 for the year ended December 31, 2020. This increase primarily consisted of
increased legal expenditures associated with the increase in litigation as well as fees associated with the various capital raises in
2021.
Depreciation and amortization for year ended
December 31, 2021, increased by $207,278 to $258,306 from $51,028 for the year ended December 31, 2020. This increase is primarily due
to the increase in depreciable assets we acquired from new acquisitions.
Other Income (Expense)
For the year ended December 31, 2021, we had other
income $4,021,700 compared to other expense of $17,103 for the same period in 2020, an increase in income of $4,038,803. This increase
in other income increase primarily consisted of changes of $3,421,633 of gain related to the extinguishment of debt, $653,501 increase
in the fair value of the Company’s derivative instruments, $11,600 of gain on foreign currency exchange rate variance, a decrease
in interest expense of $4,706 due to increased borrowings offset by $31,636 loss on convertible notes.
Net Income (Loss)
As a result of the above, we reported a net loss
of $4,826,320 for the year ended December 31, 2021 compared to a net loss of $275,842 for the year ended December 31, 2020.
26
Liquidity and Capital Resources
December 31, 2021 Compared to December 31,
2020
We require working capital to fund the continued
development and commercialization of our proprietary fiber optic sensing devices, and for operating expenses. During the year ended December
31, 2021, we had $17,696,027 in new cash proceeds compared to year ended December 31, 2020, when we had $0 in new cash proceeds.
As of December 31, 2021, we had cash of $3,658,846,
compared to $337 as of December 31, 2020. We currently do not have sufficient cash to fund our operations for the next 12 months and we
will require working capital to complete development, testing and marketing of our products and to pay for ongoing operating expenses.
We anticipate adding consultants for technology development and the corresponding operations of the Company, but this will not occur prior
to obtaining additional capital. Management is currently in the process of looking for additional investors. Currently, loans from banks
or other lending sources for lines of credit or similar short-term borrowings are not available to us. We have been able to raise working
capital to fund operations through the issuances of convertible notes or obtained through the issuance of the Company’s restricted
common stock. As of December 31, 2021, our current liabilities exceeded our current assets by $10,120,885.
Cash Flows from Operating Activities
During the year ended December 31, 2021, net cash
used by operating activities was $11,715,101, resulting from our net loss of $4,826,320 and an increase in expenses related to our convertible
notes payables, including amortization of debt discount of $515,975 and loan acquisition costs of $480,450, increase in stock-based compensation
of $1,346,808, increase in inventory of $1,175,869 and operating lease liabilities of $2,451,692. These increases were offset by a decrease
in derivative liability of $687,124, increase in accounts payable and accrued expenses of $2,041,588 and an increase from the gain on
the extinguishment of debt of $3,488,860, increase in accounts receivable of $771,432, unbilled revenue of $822,031 and increase in contract
liability of $922,631.
By comparison, during the year ended December
31, 2020, net cash used by operating activities was $8,192, resulting from our net loss of $275,842 partially offset by non-cash expenses
totaling $14,445 and increases in accounts payable and accrued liabilities of $269,589.
Cash Flows from Investing Activities
During the year ended December 31, 2021, we had
net cash used in investing activities of $1,689,153. During the year ended December 31, 2020, net cash used by investing activities was
$4,969, of capitalized patents costs of $4,969.
Cash Flows from Financing Activities
During the year ended December 31, 2021, net cash
provided by financing activities was $17,311,427, comprised of proceeds from the sale of common stock from offering of $14,593,327, the
issuance of convertible debt in the amount of $1,102,700, the issuance of notes payable of $2,000,000 offset by payments on convertible
debt of $384,600. During the year ended December 31, 2020, net cash used by financing activities was $4,096, comprised of proceeds from
issuance of convertible notes payable of $40,000, offset by repayments of related party notes payable of $44,096.
27
Factors That May Affect Future Results
Management’s Discussion and Analysis contains
information based on management’s beliefs and forward-looking statements that involve a number of risks, uncertainties, and assumptions.
There can be no assurance that actual results will not differ materially from the forward-looking statements as a result of various factors,
including but not limited to, our ability to obtain the equity funding or borrowings necessary to market and launch our products, our
ability to successfully serially produce and market our products; our success establishing and maintaining collaborative licensing and
supplier arrangements; the acceptance of our products by customers; our continued ability to pay operating costs; our ability to meet
demand for our products; the amount and nature of competition from our competitors; the effects of technological changes on products
and product demand; and our ability to successfully adapt to market forces and technological demands of our customers.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity capital expenditures or capital resources.
Recent Accounting Pronouncements
We have provided a discussion of recent accounting
pronouncements in Note 1 to the Condensed Financial Statements.
ITEM 7A. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 8. FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
The financial statements of the Company are included
beginning on page F-1 immediately following the signature page to this Form 10-K.
ITEM 9. CHANGES IN
AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.