Item 1. Financial Statements
Item 1. Financial Statements.
Ginkgo Bioworks Holdings, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands, except share data)
As of September 30, 2025 As of December 31, 2024
Assets
Current assets:
Cash and cash equivalents $ 111,065 $ 561,572
Marketable securities 350,797 —
Accounts receivable, net 21,430 21,857
Accounts receivable - related parties 929 586
Prepaid expenses and other current assets 21,861 18,729
Total current assets 506,082 602,744
Property, plant and equipment, net 176,579 203,720
Operating lease right-of-use assets 368,213 394,435
Investments 30,175 48,704
Intangible assets, net 61,522 72,510
Other non-current assets 46,594 55,336
Total assets $ 1,189,165 $ 1,377,449
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 10,704 $ 14,169
Deferred revenue (includes $ 311 and $ 795 from related parties)
25,236 27,710
Accrued expenses and other current liabilities 79,341 65,387
Total current liabilities 115,281 107,266
Non-current liabilities:
Deferred revenue, net of current portion (includes $ 64,786 and $ 72,260 from related parties)
74,072 98,783
Operating lease liabilities, non-current 422,870 438,766
Other non-current liabilities 17,159 16,576
Total liabilities 629,382 661,391
Commitments and contingencies (Note 10)
Stockholders’ equity:
Preferred stock, $ 0.0001 par value; 200,000,000 shares authorized; none issued
— —
Common stock, $ 0.0001 par value (Note 8)
6 5
Additional paid-in capital 6,627,350 6,555,416
Accumulated deficit ( 6,069,569 ) ( 5,837,557 )
Accumulated other comprehensive income (loss) 1,996 ( 1,806 )
Total stockholders’ equity 559,783 716,058
Total liabilities and stockholders’ equity $ 1,189,165 $ 1,377,449
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(unaudited)
(in thousands, except share data)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Cell Engineering revenue (1)
$ 29,380 $ 75,089 $ 106,744 $ 139,183
Biosecurity revenue 9,457 13,957 30,015 44,013
Total revenue 38,837 89,046 136,759 183,196
Costs and operating expenses:
Cost of Biosecurity revenue 8,177 9,987 25,576 30,996
Cost of other revenue 4,625 2,016 14,095 3,930
Research and development 69,353 77,006 193,646 347,684
General and administrative 44,954 52,292 137,276 188,864
Goodwill impairment — — — 47,858
Restructuring charges 1,745 2,949 10,692 20,015
Total operating expenses 128,854 144,250 381,285 639,347
Loss from operations ( 90,017 ) ( 55,204 ) ( 244,526 ) ( 456,151 )
Other income (expense):
Interest income, net 5,742 9,251 17,906 31,275
Gain (loss) on investments 3,684 ( 6,912 ) ( 238 ) ( 16,282 )
Loss on deconsolidation of subsidiary — ( 7,013 ) — ( 7,013 )
Change in fair value of warrant liabilities — 1,528 — 5,701
Other income (expense), net ( 163 ) 1,572 ( 5,348 ) 2,821
Total other income (expense) 9,263 ( 1,574 ) 12,320 16,502
Loss before income taxes ( 80,754 ) ( 56,778 ) ( 232,206 ) ( 439,649 )
Income tax (benefit) expense 1 ( 375 ) ( 194 ) ( 154 )
Net loss $ ( 80,755 ) $ ( 56,403 ) $ ( 232,012 ) $ ( 439,495 )
Net loss per share:
Basic $ ( 1.45 ) $ ( 1.08 ) $ ( 4.22 ) $ ( 8.58 )
Diluted $ ( 1.45 ) $ ( 1.08 ) $ ( 4.22 ) $ ( 8.58 )
Weighted average common shares outstanding:
Basic 55,633,718 52,240,559 54,916,539 51,244,332
Diluted 55,633,718 52,246,129 54,916,539 51,249,902
Comprehensive loss:
Net loss $ ( 80,755 ) $ ( 56,403 ) $ ( 232,012 ) $ ( 439,495 )
Other comprehensive (loss) income:
Foreign currency translation adjustment 27 494 3,462 ( 2,713 )
Reclassification of foreign currency translation adjustment realized upon sale of foreign subsidiary — 1,492 — 1,492
Unrealized gains (loss) on available-for-sale securities 316 — 340 —
Total other comprehensive (loss) income 343 1,986 3,802 ( 1,221 )
Comprehensive loss $ ( 80,412 ) $ ( 54,417 ) $ ( 228,210 ) $ ( 440,716 )
(1) Includes related party revenue of zero and $ 46,659 for the three months ended September 30, 2025 and 2024, respectively, and $ 8,518 and $ 51,990 for the nine months ended September 30, 2025 and 2024, respectively.
2
Table of Contents
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
(in thousands except share data)
Three Months Ended September 30, 2025
Common Stock
Shares
Amount Additional
Paid-In
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive Income
Total
Stockholders’
Equity
Balance as of June 30, 2025 55,425,334 $ 6 $ 6,600,107 $ ( 5,988,814 ) $ 1,653 $ 612,952
Issuance of common stock upon exercise or vesting of equity awards 435,612 — — — — —
Issuance of common stock in ATM offering, net of $ 915 issuance costs
975,300 — 9,402 — — 9,402
Stock-based compensation expense — — 17,841 — — 17,841
Other comprehensive income — — — — 343 343
Net loss — — — ( 80,755 ) — ( 80,755 )
Balance as of September 30, 2025 56,836,246 $ 6 $ 6,627,350 $ ( 6,069,569 ) $ 1,996 $ 559,783
Nine Months Ended September 30, 2025
Common Stock
Shares
Amount Additional
Paid-In
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of December 31, 2024 54,365,785 $ 5 $ 6,555,416 $ ( 5,837,557 ) $ ( 1,806 ) $ 716,058
Issuance of common stock upon exercise or vesting of equity awards 1,392,239 — — — — —
Issuance of common stock in ATM offering, net of $ 915 issuance costs
975,300 — 9,402 — — 9,402
Release of 24,913 common shares from escrow related to acquisition
— — 1,237 — — 1,237
Issuance of common stock in settlement of purchase price holdback 102,922 1 776 — — 777
Stock-based compensation expense — — 60,519 — — 60,519
Other comprehensive income — — — — 3,802 3,802
Net loss — — — ( 232,012 ) — ( 232,012 )
Balance as of September 30, 2025 56,836,246 $ 6 $ 6,627,350 $ ( 6,069,569 ) $ 1,996 $ 559,783
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
(in thousands except share data)
Three Months Ended September 30, 2024
Common Stock
Shares
Amount Additional
Paid-In
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of June 30, 2024 51,968,429 $ 5 $ 6,508,410 $ ( 5,673,620 ) $ ( 1,723 ) $ 833,072
Issuance of common stock upon exercise or vesting of equity awards 421,680 — — — — —
Settlement of contingent consideration 689,550 — 5,437 — — 5,437
Payment for fractional shares after reverse stock split — — ( 4 ) — — ( 4 )
Stock-based compensation expense — — 13,855 — — 13,855
Reclassification of foreign currency translation adjustment realized upon sale of foreign subsidiary — — — — 1,492 1,492
Foreign currency translation — — — — 494 494
Net loss — — — ( 56,403 ) — ( 56,403 )
Balance as of September 30, 2024 53,079,659 $ 5 $ 6,527,698 $ ( 5,730,023 ) $ 263 $ 797,943
Nine Months Ended September 30, 2024
Common Stock
Shares
Amount Additional
Paid-In
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of December 31, 2023 50,032,873 $ 5 $ 6,386,191 $ ( 5,290,528 ) $ 1,484 $ 1,097,152
Issuance of common stock upon exercise or vesting of equity awards 1,413,239 — 543 — — 543
Payment for fractional shares after reverse stock split — ( 4 ) — — ( 4 )
Settlement of contingent consideration 763,508 — 9,884 — — 9,884
Issuance of common stock for asset acquisitions 802,038 — 36,801 — — 36,801
Issuance of common stock in exchange for services 68,001 — 2,500 — — 2,500
Stock-based compensation expense — — 91,783 — — 91,783
Reclassification of foreign currency translation adjustment realized upon sale of foreign subsidiary — — — — 1,492 1,492
Foreign currency translation — — — — ( 2,713 ) ( 2,713 )
Net loss — — — ( 439,495 ) — ( 439,495 )
Balance as of September 30, 2024 53,079,659 $ 5 $ 6,527,698 $ ( 5,730,023 ) $ 263 $ 797,943
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
Nine Months Ended September 30,
2025 2024
Cash flows from operating activities:
Net loss $ ( 232,012 ) $ ( 439,495 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 45,327 47,368
Stock-based compensation 60,519 91,783
Goodwill impairment — 47,858
Restructuring related impairment charges — 4,823
Loss on investments 275 16,282
Loss on deconsolidation of subsidiary — 7,013
Change in fair value of notes receivable 5,685 —
Change in fair value of warrant liabilities — ( 5,701 )
Change in fair value of contingent consideration ( 4,232 ) 3,698
Non-cash lease expense 22,449 20,619
Non-cash in-process research and development — 19,796
Accretion of discount on marketable securities ( 2,502 ) —
Other non-cash activity 1,611 655
Changes in operating assets and liabilities:
Accounts receivable 345 ( 6,101 )
Prepaid expenses and other current assets ( 70 ) 3,487
Operating lease right-of-use assets 3,814 19,224
Other non-current assets ( 38 ) ( 196 )
Accounts payable, accrued expenses and other current liabilities 16,991 ( 31,099 )
Deferred revenue, current and non-current ( 7,958 ) and ( 50,858 ) from related parties
( 27,209 ) ( 67,779 )
Operating lease liabilities, current and non-current ( 18,793 ) ( 11,383 )
Other non-current liabilities 4,459 1,998
Net cash used in operating activities ( 123,381 ) ( 277,150 )
Cash flows from investing activities:
Purchases of marketable debt securities ( 401,838 ) —
Maturities of marketable debt securities 73,599 —
Purchases of property and equipment ( 7,660 ) ( 48,831 )
Business acquisition — ( 5,400 )
Proceeds from sales of marketable securities — 3,951
Proceeds from sale of equipment — 591
Other 511 538
Net cash used in investing activities ( 335,388 ) ( 49,151 )
Cash flows from financing activities:
Proceeds from ATM offering 10,317 —
Payment of issuance costs related to ATM offering ( 355 ) —
6
Table of Contents
Proceeds from exercise of stock options — 84
Principal payments on finance leases ( 329 ) ( 694 )
Contingent consideration payment — ( 922 )
Other — ( 4 )
Net cash provided by (used in) financing activities 9,633 ( 1,536 )
Effect of foreign exchange rates on cash and cash equivalents 353 ( 208 )
Net decrease in cash, cash equivalents and restricted cash ( 448,783 ) ( 328,045 )
Cash and cash equivalents, beginning of period 561,572 944,073
Restricted cash, beginning of period 44,171 45,511
Cash, cash equivalents and restricted cash, beginning of period 605,743 989,584
Cash and cash equivalents, end of period 111,065 616,214
Restricted cash, end of period 45,895 45,325
Cash, cash equivalents and restricted cash, end of period $ 156,960 $ 661,539
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Basis of Presentation and Summary of Significant Accounting Policies
Business
The mission of Ginkgo Bioworks Holdings, Inc. (“Ginkgo” or the “Company”) is to make biology easier to engineer. The Company provides biological research and development services for customers across multiple markets and industries. Since inception, the Company has devoted its efforts to improving its platform for programming cells to enable customers to leverage biology to create impactful products across a range of industries. The Company’s platform comprises (i) equipment, robotic automation, software, data pipelines and tools, and standard operating procedures for high throughput cell engineering, fermentation, and analytics (referred to collectively as the “Foundry”), (ii) a library of proprietary biological assets and associated performance data (referred to collectively as “Codebase”), and (iii) the Company’s team of expert users, developers and operators of the Foundry and Codebase.
The Company’s biosecurity business (“Biosecurity”) consists of the Company’s biomonitoring and bioinformatics support services, offered to both government and non-government customers through the Company's two core offerings: Canopy and Horizon, which provide services to government and commercial customers working to identify, monitor, prevent, mitigate, and ultimately protect humanity from biological threats.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in conformity with the rules and regulations of the Securities and Exchange Commission and generally accepted accounting principles in the United States (“GAAP”) for interim financial reporting. Accordingly, certain detailed disclosures which would normally be included with annual financial statements have been omitted. In the opinion of management, all normal recurring adjustments necessary for a fair presentation have been made. These condensed consolidated financial statements should be read in conjunction with the 2024 Annual Report. Interim results are not necessarily indicative of results for a full year.
Reverse Stock Split
On August 19, 2024, with the approval of our Board of Directors (the “Board of Directors”) and shareholders, the Company effected a one-for-forty (1:40) reverse stock split for our common stock. Accordingly, all common shares presented herein relating to periods prior to this date have been retrospectively adjusted to reflect the reverse stock split.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and the disclosure of contingent liabilities in the consolidated financial statements. The Company bases its estimates on historical experience and other market-specific or relevant assumptions that it believes to be reasonable under the circumstances. Reported amounts and disclosures reflect the overall economic conditions that management believes are most likely to occur, and the anticipated measures management intends to take. Actual results could differ materially from those estimates. All revisions to accounting estimates are recognized in the period in which the estimates are revised.
Significant Accounting Policies
Other than as noted below, there have been no new or material changes to the Company’s significant accounting policies during the nine months ended September 30, 2025 as compared to the significant accounting policies described in Note 2 to the Company’s 2024 consolidated financial statements included in the 2024 Annual Report.
8
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Marketable Securities
In 2025, the Company began investing its excess cash in marketable debt securities. All debt securities are classified as available-for-sale at the time of purchase. Available-for-sale debt securities, including those with maturities extending beyond one year, are classified as current assets on the balance sheet due to their highly liquid nature and because they are considered available for use in current operations. Debt securities that are highly liquid and have original maturities of three months or less at the time of acquisition are classified as cash equivalents on the condensed consolidated balance sheet. The Company considers securities to be highly liquid if they can be readily converted to cash with an insignificant risk of changes in value, typically due to active markets and high credit quality.
Unrealized gains and losses on available-for-sale marketable debt securities that are not related to credit losses are included in other comprehensive income (loss) income in the condensed consolidated statements of operations and comprehensive loss. Amortization of premium or accretion of discount, along with interest income earned on debt securities, is included in interest income, net. Realized gains and losses, if any, are included in other income (expense), net, and the cost of securities sold is determined using the specific-identification method.
As of the balance sheet date, the Company evaluates its debt securities in an unrealized loss position to determine the extent of the loss, if any, that is attributable to expected credit losses. Expected credit losses on debt securities are recorded as an allowance on the balance sheet, with an offsetting amount recognized in other income (expense), net, in the condensed consolidated statements of operations and comprehensive loss. To date, the Company has not recorded any credit losses on its marketable debt securities.
Marketable securities also includes equity securities of publicly-traded companies that are considered to be available for use in current operations. Equity securities of publicly-traded companies that are not considered to be available for use in current operations are presented within investments on the condensed consolidated balance sheet.
Income Taxes
On July 4, 2025, a budget and reconciliation package known as the One Big Beautiful Bill Act (“OBBBA”) was signed into law in the United States. Among other provisions, the OBBBA amends U.S. tax law including the permanent extension of certain expiring provisions of the 2017 Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The OBBBA did not have a material impact on the Company’s consolidated financial statements or related disclosures.
Recently Issued Accounting Pronouncements
There were no new recently issued accounting pronouncements that are of significance or potential significance to the Company from those disclosed within Note 2 to the Company’s 2024 consolidated financial statements included in the 2024 Annual Report.
2. Acquisitions
AgBiome
On April 10, 2024, the Company acquired certain platform assets, including fully sequenced and isolated strains, unique gene sequences, relevant functional data and metadata, and a development pipeline from AgBiome, Inc. (“AgBiome”), a biotechnology company in the agriculture industry. These assets expand the Company’s proprietary unified metagenomics database. The fair value of the consideration transferred totaled $ 18.2 million and was paid with the issuance of 407,240 shares of Ginkgo's Class A common stock. The Company accounted for the transaction as an asset acquisition since substantially all of the value received was concentrated in the acquired developed technology, which is being amortized over a useful life of three years .
Zymergen
On October 3, 2023, and in connection with the bankruptcy filing of the Company’s former subsidiary, Zymergen (the “Zymergen Bankruptcy”), the Company entered into an asset purchase agreement with Zymergen (the “Zymergen APA”)
9
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
as the stalking horse bidder under Section 363 of the U.S. Bankruptcy Code to acquire exclusive rights to substantially all of Zymergen’s intellectual property assets and certain other assets.
On January 18, 2024, the Company, through certain of its affiliates, completed its acquisition of substantially all of Zymergen’s assets under the Zymergen APA, and on February 5, 2024, Zymergen’s plan of liquidation was confirmed by the Bankruptcy Court. All of the Company’s interests in the Zymergen entities were extinguished and terminated as of February 23, 2024. The acquisition under the Zymergen APA was accounted for as a business combination in accordance with ASC 805 and was not material to the Company’s consolidated financial statements. The total cash purchase price was $ 6.2 million, with $ 5.4 million paid at closing and $ 0.8 million released from escrow. The allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date primarily includes $ 19.9 million of operating lease right-of-use assets, $ 6.0 million of property and equipment, and $ 19.9 million of operating lease liabilities. No goodwill or intangible assets were recognized. Transaction costs associated with the Zymergen APA were not material.
Other Acquisitions
The Company completed three other asset acquisitions during the nine months ended September 30, 2024. The aggregate purchase price for the three acquisitions was $ 19.8 million and was paid with the issuance of 394,799 shares of Ginkgo's Class A common stock. Each transaction was accounted for as an asset acquisition as the acquired assets, consisting primarily of intellectual property rights, did not meet the definition of a business. The assets acquired represent in-process research and development with no alternative future use. Accordingly, the Company recorded $ 19.8 million as acquired in-process research and development expense in the accompanying condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024.
Divestiture
On September 30, 2024, the Company sold the equity interests of its former subsidiary Altar SAS (“Altar”) for a nominal amount. As a result of the sale, the Company deconsolidated all of Altar's assets and liabilities from its consolidated financial statements effective September 30, 2024, and recognized a loss on deconsolidation of $ 7.0 million in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024. The loss on deconsolidation includes a $ 1.5 million reclassification of accumulated currency translation adjustments to earnings. The sale did not meet the criteria to be reported as a discontinued operation.
3. Restructuring
In the second quarter of 2024, in connection with the Company’s plans to reduce operational expenditures, management, with the approval of the Company’s Board of Directors, approved and commenced a restructuring plan. This plan includes a reduction in labor expenses, primarily through a workforce reduction of more than 50 %, and the consolidation and subleasing of certain facilities. Initial workforce reductions commenced in June 2024 and continued through September 30, 2025, with further reductions expected for the remainder of 2025. All workforce reductions are expected to be substantially completed in 2025, subject to compliance with applicable laws. The Company plans to consolidate certain facilities through various actions, including combining office and laboratory operations into fewer locations, subleasing unused or underutilized facilities, and has taken or plans to take other related measures, such as the sale of its subsidiary, Altar SAS, in the third quarter of 2024. While the Company has substantially completed the majority of its facility consolidation actions with excess space available for sublease, the actual timing for subleasing unused or underutilized facilities is expected to extend into 2026 or may not occur prior to termination of such lease, depending on market conditions. Additionally, restructuring expenses related to potential asset impairments or contract amendments or terminations for any facilities no longer in use or underutilized could be material.
The costs for the reduction in force are expected to range from $ 28.0 million to $ 30.0 million primarily in the Cell Engineering segment and consist of cash severance and related costs. The employee termination costs are recognized as of the communication date to employees, given (i) the Company instituted a one-time employee termination benefit related to its restructuring, and (ii) the employees will not be retained to render service beyond a minimum retention period. The Company is currently unable to estimate the costs associated with consolidating its facilities. These costs may include, but are not limited to, losses on subleases, contract terminations, asset impairments, sale or disposal of equipment or other
10
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
long-lived assets, and related costs and fees pertaining to the consolidation, closure, or disposition of facilities. Additional charges may be incurred as the Company progresses its restructuring plan and such charges could be material.
The following table presents restructuring costs incurred during the periods presented, which are recorded as “Restructuring charges” in the condensed consolidated statements of operations and comprehensive loss (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Employee termination costs and other $ 1,745 $ 2,949 $ 10,692 $ 15,192
Impairment of right-of-use asset (1)
— — — 4,823
Total restructuring $ 1,745 $ 2,949 $ 10,692 $ 20,015
(1) Relates to a decision to sublease a certain facility in connection with the restructuring and reflects the excess of the right-of-use asset's carrying value over its fair value, which was determined based on estimates of future discounted cash flows and is classified as Level 3 in the fair value hierarchy.
The following table presents the change in the accrued liability balance related to the restructuring activities, which is included in “Accounts payable” and “Accrued expenses and other current liabilities” in the accompanying condensed consolidated balance sheets (in thousands):
Employee Termination Costs and Other
Liability balance at December 31, 2024 $ 2,854
Expenses incurred 10,692
Cash payments ( 10,764 )
Liability balance at September 30, 2025 $ 2,782
4. Fair Value Measurements
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):
11
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
As of September 30, 2025
Total Level 1 Level 2 Level 3
Assets:
Cash and cash equivalents:
Money market funds $ 54,914 $ 54,914 $ — $ —
Commercial paper 7,666 — 7,666 —
U.S. Treasury securities 25,956 25,956 — —
Marketable securities:
Commercial paper 22,441 — 22,441 —
U.S. Treasury securities 205,656 205,656 — —
Corporate bonds 102,982 — 102,982 —
Marketable equity securities (1)
19,718 19,718 — —
Investments:
Synlogic, Inc. warrants (2)
284 — 284 —
Marketable equity securities 2,077 2,077 — —
Other non-current assets:
Notes receivable 7,126 — — 7,126
Total assets $ 448,820 $ 308,321 $ 133,373 $ 7,126
Liabilities:
Accrued expenses and other current liabilities:
Contingent consideration $ 5,438 $ — $ — $ 5,438
Other non-current liabilities:
Contingent consideration 252 — — 252
Total liabilities $ 5,690 $ — $ — $ 5,690
As of December 31, 2024
Total Level 1 Level 2 Level 3
Assets:
Cash and cash equivalents:
Money market funds $ 521,457 $ 521,457 $ — $ —
Investments:
Synlogic, Inc. warrants (2)
238 — 238 —
Marketable equity securities 17,559 17,559 — —
Other non-current assets:
Notes receivable 14,170 — 12,327 1,843
Total assets $ 553,424 $ 539,016 $ 12,565 $ 1,843
Liabilities:
Accrued expenses and other current liabilities:
Contingent consideration $ 5,438 $ — $ — $ 5,438
Other non-current liabilities:
Contingent consideration 4,484 — — 4,484
Total liabilities $ 9,922 $ — $ — $ 9,922
12
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1) These securities are reported within investments on the condensed consolidated balance sheet as of December 31, 2024, and are classified as current assets as of September 30, 2025, as they are considered available for use in current operations.
(2) The fair value of Synlogic, Inc. warrants is calculated as the quoted price of the underlying common stock, less the unpaid exercise price of the warrants.
Transfers between Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. During the nine months ended September 30, 2025, transfers into Level 3 consisted of a note receivable that was transferred from Level 2 to Level 3 upon a change in valuation technique. During the nine months ended September 30, 2024, transfers from Level 2 to Level 1 occurred due to the lapse of regulatory sales restrictions on marketable equity securities. There were no other transfers between Levels 1, 2, or 3 during the nine months ended September 30, 2025 or 2024.
The table below provides a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value using Level 3 significant unobservable inputs for the nine months ended September 30 (in thousands):
Notes Receivable Private Placement Warrants Contingent Consideration
Balance at January 1, 2025 $ 1,843 $ — $ 9,922
Additions 159 — —
Change in fair value ( 350 ) — ( 4,232 )
Settlements and payments ( 50 ) — —
Conversion to preferred stock ( 1,463 ) — —
Transfers into Level 3 6,987 — —
Balance at September 30, 2025 $ 7,126 $ — $ 5,690
Balance at January 1, 2024 $ 14,129 $ 1,846 $ 24,273
Additions 1,377 — —
Change in fair value ( 1,859 ) ( 1,697 ) 3,698
Settlements and payments — — ( 12,708 )
Transfers to Level 2 — ( 149 ) —
Conversion to common stock ( 10,476 ) — —
Balance at September 30, 2024 $ 3,171 $ — $ 15,263
Notes Receivable
For all of its notes receivable, the Company has elected the fair value option, under which changes in fair value are recorded in other income (expense), net, in the condensed consolidated statements of operations and comprehensive loss.
The Company holds a senior secured note in the original principal amount of $ 11.8 million issued by Bolt Threads, Inc., which bears interest at 12 % per annum, is due December 31, 2027, and is included in other non-current assets at its estimated fair value.
As of September 30, 2025, the Company used a discounted cash flow model to estimate the fair value of the senior secured note, incorporating significant unobservable inputs such as the recovery rate, a risk-adjusted discount rate, and a potential settlement scenario. These inputs reflect the Company’s own assumptions and, therefore, represent a Level 3 measurement within the fair value hierarchy.
As of December 31, 2024, the Company used the yield method to value the senior secured note. Under this method, the estimated future cash flows, consisting of principal and interest payments, are discounted to present value using an
13
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
applicable market yield or discount rate. The market yield is determined using a corporate bond yield curve corresponding to the issuer’s credit rating category and is considered an observable market input, representing a Level 2 measurement within the fair value hierarchy. Increases or decreases in the market yield or discount rate would result in a decrease or increase, respectively, in the fair value measurement.
The Company also holds a series of convertible debt instruments issued by customers as payment for Cell Engineering services. The Company used a scenario-based method to value the convertible debt instruments. Under this method, future cash flows are evaluated under various payoff scenarios, probability-weighted, and discounted to present value. The significant unobservable (Level 3) inputs used in the fair value measurement as of September 30, 2025 and December 31, 2024 included scenario probabilities ranging from 5 % to 45 %, a discount rate of 15.5 % and estimated time to event date of approximately one year . Significant changes in these inputs could have resulted in a significantly lower or higher fair value measurement. During the three months ended June 30, 2025, $ 1.5 million in principal related to a convertible loan issued by a customer was converted into 10,564 shares of the entity's preferred stock, which, as a new private company investment, has been classified as an investment on the balance sheet as of September 30, 2025.
As of September 30, 2025, the Company’s notes receivable had an unpaid principal balance of $ 22.0 million and a fair value of $ 7.1 million, compared to an unpaid principal balance of $ 25.1 million and a fair value of $ 14.2 million as of December 31, 2024.
Contingent Consideration
In connection with various business acquisitions, the Company is required to make contingent earnout payments payable upon the achievement of certain technical, commercial and/or performance milestones. The Company also issued restricted stock in connection with acquisitions, which is subject to vesting conditions and is classified as contingent consideration liability.
The Company may settle a majority of its contingent consideration liabilities in either cash or shares of Class A common stock, at its discretion, with the remainder payable in cash. During the nine months ended September 30, 2024, the Company settled $ 12.7 million of contingent consideration liabilities through a combination of $ 2.8 million in cash payments and the issuance and/or vesting of 786,313 shares of Class A common stock valued at $ 9.9 million. No contingent consideration liabilities were settled during the nine months ended September 30, 2025.
The fair value of contingent consideration related to earnout payments from acquisitions was estimated using unobservable (Level 3) inputs as illustrated in the table below. The fair value of contingent consideration related to restricted stock was estimated using the quoted price of Ginkgo’s Class A common stock, an estimate of the number of shares expected to vest, probability of vesting, and a discount rate. Material increases or decreases in these inputs could result in a higher or lower fair value measurement. Changes in the fair value of contingent consideration are recorded in general and administrative expense in the condensed consolidated statements of operations and comprehensive loss.
The following table provides quantitative information regarding Level 3 inputs used in the fair value measurements of contingent consideration liabilities as of the periods presented:
September 30, 2025 December 31, 2024
Contingent Consideration Liability Valuation Technique Unobservable Input Range Range
Earnout payments (FGen and Dutch DNA acquisitions) Probability-weighted present value Probability of payment 5 % - 10 %
5 % - 50 %
Discount rate 11.8 %
9.3 %
Earnout payments (Dutch DNA acquisition) Discounted cash flow Projected years of payments 2028 - 2031
Discount rate 10.6 %
During the three months ended June 30, 2025, all Dutch DNA milestones valued using the discounted cash flow method were reduced to zero due to the termination of a customer agreement to which those milestones were tied.
14
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Nonrecurring Fair Value Measurements
The Company measures the fair value of certain assets, including investments in privately held companies without readily determinable fair values, on a nonrecurring basis when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable and when observable price changes occur for identical or similar security of the same issuer.
The fair value of non-marketable equity securities is classified within Level 3 in the fair value hierarchy when the Company estimates fair value using unobservable inputs to measure the amount of the impairment loss. The fair value of non-marketable equity securities is classified within Level 2 in the fair value hierarchy when the Company estimates fair value using the observable transaction price paid by third party investors for the identical or similar security of the same issuer.
During the nine months ended September 30, 2024, the Company recorded a $ 4.9 million impairment loss related to its investment in Genomatica, Inc. (“Genomatica”) preferred stock. The fair value measurement was determined using the guideline public company method under the market approach. The significant unobservable inputs used in the valuation included the selection and analysis of guideline public companies, revenue multiple and other unobservable assumptions. The fair value measurement is classified as Level 3 in the fair value hierarchy.
During the nine months ended September 30, 2025, the Company recorded an impairment loss of $ 1.8 million related to an investment in the preferred stock of a privately held company after concluding that the investment had substantially no value. During the three months ended September 30, 2025, the Company recorded no impairment losses related to its investments in the preferred stock of privately held companies. During the three and nine months ended September 30, 2025, the Company recorded a $ 2.7 million downward adjustment from an observable price change related to one of its investments in non-marketable equity securities.
During the nine months ended September 30, 2024, the Company recorded impairment losses of $ 5.2 million related to Simple Agreements for Future Equity (“SAFEs”). Fair value was generally estimated using the scenario-based method, in which various payout scenarios were probability-weighted and discounted to present value. The Company recorded no impairment losses related to SAFEs during the three and nine months ended September 30, 2025 .
5. Marketable Securities
Investments in marketable securities, including those classified in cash and cash equivalents, are summarized as follows (in thousands):
As of September 30, 2025
Amortized Cost Unrealized Gains Unrealized Losses Fair Value
U.S. Treasury securities $ 231,416 $ 197 $ — $ 231,613
Corporate bonds 102,849 134 ( 1 ) 102,982
Commercial paper 30,095 11 — 30,106
Marketable equity securities — — — 19,718
Total cash equivalents and marketable securities 364,360 342 ( 1 ) 384,419
Less: cash equivalents ( 33,620 ) ( 2 ) — ( 33,622 )
Marketable securities $ 330,740 $ 340 $ ( 1 ) $ 350,797
The amortized cost and estimated fair value of marketable debt securities, including $ 33.6 million classified in cash and cash equivalents, are summarized below by contractual maturity dates (in thousands):
15
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
As of September 30, 2025
Amortized cost Fair value
Due within one year $ 337,341 $ 337,613
Due after one year through five years 27,019 27,088
6. Investments and Equity Method Investments
The Company has partnered with other investors to form business ventures, including Motif FoodWorks, Inc. (“Motif”), Allonnia, LLC (“Allonnia”), Arcaea, LLC (“Arcaea”), Verb Biotics, LLC (“Verb Biotics”), BiomEdit, Inc. (“BiomEdit”), and Ayana Bio, LLC (“Ayana Bio”) (collectively “Platform Ventures”). The Company also partners with existing entities, including Genomatica and Synlogic, Inc. (“Synlogic”) (collectively, “Legacy Structured Partnerships”) with complementary assets for synthetic biology applications. The Company holds equity interests in these Platform Ventures and Legacy Structured Partnerships. The Company also holds equity interests in other public and private companies as a result of entering into collaboration and license revenue arrangements with these entities.
The Company accounts for its investments in Platform Ventures under the equity method. Such investments had a carrying value of zero as of September 30, 2025 and December 31, 2024. The Company’s marketable equity securities consist of Synlogic common stock, Synlogic warrants and the shares of common stock of other publicly traded companies. Marketable equity securities are measured at fair value with changes in fair value recorded in other income (expense) in the condensed consolidated statements of operations and comprehensive loss. The Company’s non-marketable equity securities consist of preferred stock of Genomatica and preferred and common stock of other privately held companies without readily determinable fair values. Non-marketable equity securities are initially recorded using the measurement alternative at cost and subsequently adjusted for any impairment and observable price changes in orderly transactions for the identical or a similar security of the same issuer. Impairment losses and adjustments from observable price changes are recorded in loss on investments in the condensed consolidated statements of operations and comprehensive loss.
The Company also holds investments in early-stage synthetic biology product companies via SAFEs. The Company entered into SAFEs in conjunction with a revenue contract with a customer under which the Company grants the customer a prepaid cell engineering services credit equal to the principal amount of the SAFE (the “Purchase Amount”), which may be used and drawn down as payment for the Company’s research and development services. The SAFEs will automatically convert into shares of preferred stock equal to the Purchase Amount divided by the discount price, which is calculated as the price per share sold in a qualified equity financing multiplied by a discount rate. The SAFEs also provide the Company with the right to future equity of the entity in a liquidation scenario or the cash-out amount in liquidation and dissolution scenarios or at the election of the SAFE issuer prior to an agreed outside date. The Company initially records SAFEs at fair value (see Note 4 ) and adjusts the carrying amount of the instrument at each reporting period for any impairments.
Investments consisted of the following (in thousands):
As of September 30, 2025 As of December 31, 2024
SAFEs $ 16,689 $ 16,689
Non-marketable equity securities 11,125 14,218
Marketable equity securities 2,077 17,559
Synlogic warrants 284 238
Total $ 30,175 $ 48,704
The components of gain (loss) on investments for each period were as follows (in thousands):
16
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Impairment charges $ — $ — $ ( 1,844 ) $ ( 10,112 )
Unrealized gains (losses) recognized on marketable equity securities and warrants 6,397 ( 6,912 ) 4,319 ( 6,170 )
Downward adjustments from observable price changes ( 2,713 ) — ( 2,713 ) —
Total gain (loss) on investments $ 3,684 $ ( 6,912 ) $ ( 238 ) $ ( 16,282 )
The carrying value of non-marketable equity securities accounted for using the fair value measurement alternative and still held as of September 30, 2025, including cumulative unrealized losses, were as follows (in thousands):
As of September 30, 2025
Total initial cost $ 109,460
Impairment charges ( 77,305 )
Downward adjustments from observable price changes ( 4,341 )
Carrying value $ 27,814
7. Variable Interest Entities
With respect to the Company’s investments in Motif, Allonnia, Genomatica, Arcaea, BiomEdit, Verb Biotics, and Ayana Bio, the Company has concluded these entities represent variable interest entities (such entities, the “VIEs”). While the Company has board representation on certain of these entities and is involved in the ongoing development activities of these entities via its participation on such entities’ joint steering committees (“JSC”), the Company has concluded that it is not the primary beneficiary of these entities because: (i) the Company does not control the board of directors of any of the VIEs, and no voting or consent agreements exist between the Company and other members of each respective board of directors or other investors, (ii) the holders of preferred security interests in the VIEs hold certain rights that require their consent prior to taking certain actions, which include certain significant operating and financing decisions, and (iii) the Company’s representation on the JSC of each respective entity does not give it control over the development activities of any of the VIEs, as all JSC decisions are made by consensus and there are no agreements in place that would require any of the entities to vote in alignment with the Company. As the Company’s involvement in the VIEs does not give it the power to control the decisions with respect to their development or other activities, which are their most significant activities, the Company has concluded that it is not the primary beneficiary of the VIEs.
Additionally, the Company holds equity interests in certain privately-held companies that are not consolidated as the Company is not the primary beneficiary. As of September 30, 2025 and December 31, 2024, the maximum risk of loss related to the VIEs was limited to the carrying value of its investments in such entities.
Refer to Note 6 for additional details on the Company’s investments and equity method investments.
17
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
8. Supplemental Financial Information
Cash, Cash Equivalents and Restricted Cash
The reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheet to the totals shown within the condensed consolidated statements of cash flows is as follows (in thousands):
As of September 30,
2025 2024
Cash and cash equivalents $ 111,065 $ 616,214
Restricted cash included in prepaid expenses and other current assets (1)
8,804 2,855
Restricted cash included in other non-current assets (1)
37,091 42,470
Total cash, cash equivalents and restricted cash $ 156,960 $ 661,539
(1) Includes primarily cash balances collateralizing letters of credit associated with the Company’s facility leases and customer prepayments requiring segregation and restrictions in its use in accordance with the customer agreement.
18
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Supplemental cash flow information
The following table presents non-cash investing and financing activities (in thousands):
Nine Months Ended September 30,
2025 2024
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for new operating lease liabilities $ — $ 223,853
Purchases of property and equipment included in accounts payable and accrued expenses 16 6,142
Common stock issued as settlement of contingent consideration liability — 9,884
Common stock issued for asset acquisitions 777 18,245
Return of investment in equity securities for reduction in deferred revenue — 6,760
Common stock issued for retention payments related to business and asset acquisitions — 2,959
Conversion of notes receivable for common stock — 10,476
Issuance costs related to ATM offering included in accounts payable and accrued expenses 560 —
Equity securities received for Cell Engineering services — 55
Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
As of September 30, As of December 31,
2025 2024
Lab equipment $ 146,639 $ 150,887
Leasehold improvements 140,511 135,964
Buildings and facilities 49,760 48,255
Construction in progress — 1,984
Computer equipment and software 9,135 14,897
Furniture and fixtures 6,549 6,545
Land 6,060 6,060
Total property, plant and equipment 358,654 364,592
Less: Accumulated depreciation ( 182,075 ) ( 160,872 )
Property, plant and equipment, net $ 176,579 $ 203,720
19
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Capitalization
The following table presents the Company’s authorized, issued, and outstanding common stock as of the dates indicated:
Authorized Issued Outstanding
Common stock as of September 30, 2025:
Class A 10,500,000,000 48,170,140 45,319,640
Class B 4,500,000,000 9,086,229 8,516,606
Class C 800,000,000 3,000,000 3,000,000
15,800,000,000 60,256,369 56,836,246
Common stock as of December 31, 2024:
Class A 10,500,000,000 45,575,423 42,696,585
Class B 4,500,000,000 9,239,682 8,669,200
Class C 800,000,000 3,000,000 3,000,000
15,800,000,000 57,815,105 54,365,785
At-The-Market Program
On September 4, 2025, the Company entered into a Sales Agreement (the “Sales Agreement”) with Allen & Company LLC (“Allen”), who is acting as the sales agent (the “Agent”), pursuant to which the Company may sell shares of its Class A common stock from time to time at prices and on terms determined by market conditions at the time of offering, up to an aggregate offering price of $ 100.0 million (the “Shares”) through or directly to the Agent in one or more at-the-market (“ATM”) offerings. Since inception of the Sales Agreement through September 30, 2025, the Company has issued 975,300 shares of Class A common stock under the ATM Sales Agreement for net proceeds of $ 9.4 million.
9. Goodwill and Intangible Assets, net
All goodwill of the Company was allocated to the Cell Engineering reporting unit and segment identified in Note 1 3 .
During the three months ended June 30, 2024, due to a sustained decrease in the market price of the Company's Class A common stock and market capitalization, the Company identified that an indicator of impairment was present as of June 30, 2024. As such, the Company completed a quantitative impairment test related to its Cell Engineering reporting unit. To conduct the impairment test of goodwill, the estimated fair value of the reporting unit was compared to its carrying value. The estimated fair value of the reporting unit was determined using a weighted approach that considered a discounted cash flow (“DCF”) model under the income approach and the guideline public company (“GPC”) method under the market approach. Significant inputs used in the DCF model included the projected future operating results of the reporting unit and the applicable discount rate, while inputs used in the GPC method consisted of a revenue multiple. The fair value measurement of the reporting unit is classified as Level 3 in the fair value hierarchy because it involves significant
20
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
unobservable inputs. The Company reconciled the resulting fair value of its reporting unit to the market capitalization of the Company to corroborate the fair value estimate used in the impairment test.
The result of the interim impairment test indicated that the estimated fair value of the reporting unit was less than its carrying value. As a result, the Company recorded a $ 47.9 million goodwill impairment charge during the nine months ended September 30, 2024.
Intangible assets, net consisted of the following (in thousands):
Gross
Carrying
Value (1)
Accumulated
Amortization (1)
Net
Carrying
Value Weighted Average
Amortization Period
(in Years)
September 30, 2025:
Developed technology $ 111,102 $ ( 49,580 ) $ 61,522 6.9
December 31, 2024:
Developed technology $ 111,393 $ ( 38,883 ) $ 72,510 6.6
(1) Gross carrying value and accumulated amortization include the impact of foreign currency translation adjustments.
During the three months ended June 30, 2024, in connection with the acquisition of AgBiome, the Company acquired developed technology with an aggregate fair value of $ 18.2 million and an estimated useful life of three years . For further information, see Note 2 .
Amortization expense was $ 4.6 million and $ 4.9 million for the three months ended September 30, 2025 and 2024, respectively, and $ 14.0 million and $ 13.3 million for the nine months ended September 30, 2025 and 2024, respectively. As of September 30, 2025, estimated future amortization expense for identifiable intangible assets is as follows (in thousands):
Remainder of 2025 $ 4,673
2026 18,693
2027 11,607
2028 2,980
2029 2,980
Thereafter 20,589
Total $ 61,522
10. Commitments and Contingencies
Legal Proceedings
From time to time, the Company may in the ordinary course of business be named as a defendant in lawsuits, indemnity claims and other legal proceedings. The Company accrues for a loss contingency when it concludes that the likelihood of a loss is probable and the amount of loss can be reasonably estimated. The Company adjusts its accruals from time to time as it receives additional information. The Company does not believe any pending litigation to be material, or that the outcome of any such pending litigation, in management’s judgment based on information currently available, would have a material adverse effect on the Company’s results of operations, cash flows or financial condition.
Other Commitments
In August 2023, the Company entered into a five-year strategic cloud and AI partnership with Google Cloud, which included minimum annual commitments to purchase cloud hosting services. The partnership previously included minimum
21
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
annual commitments over the contract years ending August 27 to purchase cloud hosting services in exchange for various discounts on such services. The minimum annual commitments were as follows: year 1, $ 8.0 million; year 2, $ 28.0 million; year 3, $ 54.0 million; year 4, $ 86.0 million; and year 5, $ 113.0 million. As of August 27, 2025, the end of the second commitment period, the Company had incurred a $ 21.4 million shortfall. A liability for that amount is recorded in Accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets as of September 30, 2025. Effective October 3, 2025, the Company entered into amendment that revised and reset the annual commitments as follows (each annual year is defined as October 3 to October 2): year 1 (starting on October 3, 2025), $ 6.0 million; year 2, $ 8.0 million; year 3, $ 12.0 million; year 4, $ 18.0 million; year 5, $ 28.0 million; year 6, $ 38.0 million. Additionally, in the fourth quarter of 2025, the Company is required to make a one-time payment of $ 14.0 million to be released from its minimum annual commitment obligations under the original agreement. If the Company does not meet its minimum annual commitment obligations in the future, additional shortfall liabilities may be incurred.
Effective April 1, 2025, the Company entered into an amendment to its four-year supply agreement with Twist for the purchase of diverse products including synthetic DNA. The original agreement was effective as of April 1, 2022 and obligated the Company to spend a minimum of $ 58.0 million over the four-year term with the following minimum annual commitments (each annual year is defined as April 1 to March 31): year 1, $ 10.0 million; year 2, $ 13.0 million; year 3, $ 16.0 million; and year 4, $ 19.0 million. The amendment converts the remaining minimum annual commitments into non-refundable payments creditable against future purchases by the Company, with no expiration. The Company paid $ 4.0 million in April 2025 and is obligated to non-refundable payments of $ 5.0 million on April 1, 2026 and $ 6.0 million on April 1, 2027, respectively.
11. Stock-Based Compensation
The following table summarizes stock-based compensation expense by financial statement line item in the Company’s condensed consolidated statements of operations and comprehensive loss for the periods presented (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Research and development $ 6,202 $ 3,121 $ 23,712 $ 46,379
General and administrative 9,475 10,734 30,565 45,404
Cost of Biosecurity revenue 534 — 2,127 —
Cost of other revenue 1,630 — 4,115 —
Total $ 17,841 $ 13,855 $ 60,519 $ 91,783
The Company grants stock-based incentive awards pursuant to the 2021 Incentive Award Plan (the “2021 Plan”) and the 2022 Inducement Plan (the “2022 Inducement Plan”). As of September 30, 2025, there were 2,911,242 shares and 289,240 shares available for future issuance under the 2021 Plan and the 2022 Inducement Plan, respectively.
22
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Time-based Stock Options
A summary of stock option activity for options that are subject to time-based vesting conditions for the nine months ended September 30, 2025 is presented below:
Number of
Shares
Weighted
Average
Exercise
Price
per Share
Weighted
Average
Remaining
Contractual
Term
(in Years)
Aggregate
Intrinsic
Value (1)
(in Thousands)
Outstanding as of December 31, 2024 267,520 $ 25.17
Granted 171,875 9.29
Forfeited ( 72,828 ) 36.96
Outstanding as of September 30, 2025 366,567 15.38 9.20 $ 1,481
Exercisable as of September 30, 2025 115,934 27.59 8.58 194
(1) The aggregate intrinsic value is calculated as the difference between the Company's closing stock price on the last trading day of the quarter and the exercise prices, multiplied by the number of in-the-money stock options.
The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2024 was $ 0.7 million. There were no stock option exercises during the nine months ended September 30, 2025.
The weighted-average grant-date fair value of options granted during the nine months ended September 30, 2025 and 2024 was $ 7.50 and $ 14.14 per share, respectively, and was calculated using the following key assumptions in the Black-Scholes option-pricing model:
Nine Months Ended September 30,
2025 2024
Risk-free interest rate 4.06 % 4.24 %
Expected volatility 100 % 96 %
Expected term (in years) 6.0 5.7
Dividend yield — % — %
As of September 30, 2025, there was $ 1.7 million of unrecognized compensation expense related to time-based stock options recognizable over a weighted-average period of 2.5 years.
Market-based Stock Options
In April 2024, the Company granted to each of the Company's four founders an option to purchase in aggregate 125,000 shares of Ginkgo's Class A common stock with an exercise price of $ 100 per share, subject both to time-based and market-based vesting criteria (the “Founder Options”). The market-based vesting was tied to the achievement of four specified stock price hurdles within a five-year period, with 10 % of the Founder Options vesting based on the achievement of a 90-calendar-day average stock price of $ 200 , 10 % of the Founder Options vesting based on the achievement of a 90-calendar-day average stock price of $ 300 , 20 % of the Founder Options vesting based on the achievement of a 90-calendar-day average stock price of $ 400 and the remaining 60 % of the Founder Options vesting based on the achievement of a 90-calendar-day average stock price of $ 500 . If the market-based criteria were achieved during the five-year period, the awards would have vested on the five-year anniversary of the grant date.
23
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
In June 2025, the compensation committee of the Company’s Board of Directors canceled the Founder Options and granted replacement performance-based restricted stock unit (“PSU”) awards (the “Founder PSU Awards”). The cancellation and concurrent grant of replacement awards were accounted for as a modification, resulting in $ 10.5 million of incremental compensation expense. The performance period for these awards is through December 31, 2025 and the aggregate compensation expense for the cancelled award and the new award will be recognized over the remaining requisite service period of the PSUs, which is the grant date through March 31, 2026. The PSU awards are subject to substantially similar performance metrics, vesting terms and employment terms as described in the section “ Performance-based Restricted Stock Units ” below.
Restricted Stock Units
Restricted stock unit (“RSU”) awards granted before 2025 generally had a four-year requisite service period, with 25 % of the shares vesting on the first anniversary of the grant date and the remainder vesting monthly thereafter. RSU awards granted in March 2025 will vest in equal quarterly installments through January 2026.
A summary of the RSU activity for the nine months ended September 30, 2025 is presented below:
Number of
Shares Weighted
Average
Grant Date
Fair Value
Nonvested as of December 31, 2024 3,327,398 $ 69.00
Granted 1,171,974 7.99
Vested ( 1,391,918 ) 52.75
Forfeited ( 1,257,045 ) 57.49
Nonvested as of September 30, 2025 1,850,409 50.41
The weighted average grant date fair value of RSUs granted during the nine months ended September 30, 2025 and 2024 was $ 7.99 and $ 44.73 , respectively.
As of September 30, 2025, there was $ 79.8 million of unrecognized compensation expense related to RSUs recognizable over a weighted-average period of 2.0 years.
Performance-based Restricted Stock Units
In March 2025, the compensation committee of the Company's Board of Directors approved a grant of PSU awards under the 2021 Plan to substantially all employees. The PSUs are eligible to vest based on the achievement of specific performance metrics tied to the Company’s 2025 cash flow and bookings targets. Recipients must remain employed through the date the applicable vested shares are distributed, which is expected to occur in March 2026. PSU achievement percentages may range from — % to 100 % of the award. The grant-date fair value of the PSUs was determined based on the closing price of the Company’s Class A common stock on the grant date. Additionally, as summarized above, the Founder PSU Awards were granted in June 2025.
24
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
A summary of PSU activity for the nine months ended September 30, 2025 is presented below:
Number of
Shares Weighted
Average
Grant Date
Fair Value
Granted 5,493,893 $ 7.98
Forfeited ( 840,064 ) 7.81
Nonvested as of September 30, 2025 4,653,829 8.01
As of September 30, 2025, there was $ 28.0 million of unrecognized compensation expense related to unvested PSUs outstanding, which is expected to be recognized over a service period of approximately 0.5 years, assuming a 100% PSU achievement rate. Actual expense recognized may vary based on the final achievement rate.
Earnouts
Earnout shares represent equity awards, primarily in the form of restricted stock, granted to existing employees of the Company as of the closing date of the Company’s merger with SRNG on September 16, 2021 (the “Closing Date”). These earnout shares are subject to the same time-based vesting and performance conditions (change in control or an initial public offering) as the underlying awards, including provisions related to vesting and termination. Additionally, the earnout shares are subject to a market condition, which is satisfied when the trading price of the Company's common stock is greater than or equal to $ 500 , $ 600 , $ 700 and $ 800 per share for any 20 trading days within a 30 consecutive trading day period, on or before the fifth anniversary of the Closing Date (collectively, the “Earnout Targets”). The first Earnout Target of $ 500 per share was met on November 15, 2021.
A summary of activity during the nine months ended September 30, 2025 for the earnout shares is presented below:
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Nonvested as of December 31, 2024 552,457 $ 510.80
Vested ( 321 ) 533.60
Forfeited ( 859 ) 512.62
Nonvested as of September 30, 2025 551,277 510.78
As of September 30, 2025, there was zero unrecognized compensation expense related to earnout shares.
25
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
12. Revenue Recognition
Disaggregation of Revenue
The following table sets forth the percentage of Cell Engineering revenues by industry based on total Cell Engineering revenue:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Pharmaceutical and biotechnology 33 % 14 % 36 % 19 %
Agriculture 29 11 31 18
Government and defense 29 7 22 14
Food and nutrition 3 64 4 39
Industrial and environment 3 3 5 6
Consumer and technology 3 1 2 4
Total Cell Engineering revenue 100 % 100 % 100 % 100 %
Cell Engineering revenue includes both cash and non-cash consideration. The non-cash consideration primarily consists of equity received from customers as partial or full payment in certain contracts, which is recognized as revenue as services are provided or upon contract termination. The Company did not receive equity as consideration for any customer contracts entered into during the three and nine months ended September 30, 2025 and 2024, but continues to recognize non-cash revenue from prior contracts. Cell Engineering revenue recognized relating to non-cash consideration was zero and $ 48.0 million for the three months ended September 30, 2025 and 2024, respectively, and $ 9.9 million and $ 60.1 million for the nine months ended September 30, 2025 and 2024, respectively.
The Company’s total revenue is primarily generated from customers located in the United States. For the three months ended September 30, 2025 and 2024, U.S. customers accounted for 76 % and 89 % of total revenue, respectively. For the nine months ended September 30, 2025 and 2024, U.S. customers accounted for 76 % and 84 %, respectively.
Contract Balances
The Company recognizes a contract asset when the Company transfers goods or services to a customer before the customer pays consideration or before payment is due, excluding any amounts presented as accounts receivable. The Company had no contract asset balances as of September 30, 2025 and December 31, 2024. The Company’s accounts receivable consists of both billed and unbilled amounts. Unbilled receivables arise when revenue is recognized in excess of invoiced amounts and represent the Company’s unconditional right to consideration for goods or services already transferred to the customer. The balance of unbilled accounts receivable, included in accounts receivable, net in the accompanying condensed consolidated balance sheets, was $ 11.2 million and $ 11.3 million as of September 30, 2025 and December 31, 2024, respectively.
Contract liabilities, or deferred revenue, primarily consist of payments received in advance of performance under the contract or when the Company has an unconditional right to consideration under the terms of the contract before it transfers goods or services to the customer. The Company’s collaborative arrangements with its investees and related parties typically include upfront payments consisting of cash or non-cash consideration for future research and development services and non-cash consideration in the form of convertible financial instruments and equity securities for licenses that will be transferred in the future. The Company records the upfront cash payments and fair value of the convertible financial instruments and equity securities as deferred revenue.
The Company also invoices customers based on contractual billing schedules, which results in the recording of deferred revenue to the extent payment is received prior to the Company’s performance of the related services. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract.
26
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
During the nine months ended September 30, 2025, the Company recognized $ 41.4 million of revenue that was included in the contract liabilities balance of $ 126.5 million as of December 31, 2024. During the nine months ended September 30, 2024, the Company recognized $ 84.3 million of revenue that was included in the contract liabilities balance of $ 202.5 million as of December 31, 2023.
Performance Obligations
The aggregate amount of the transaction price that was allocated to performance obligations that have not yet been satisfied or are partially satisfied as of September 30, 2025 and December 31, 2024 was $ 81.3 million and $ 85.8 million, respectively. The Company has elected the practical expedient not to provide the remaining performance obligation disclosures related to contracts for which the Company recognizes revenue on a cost-plus basis in the amount to which it has the right to invoice. As of September 30, 2025, approximately $ 5.6 million of the unsatisfied or partially satisfied performance obligations is expected to be recognized as revenue in 2025, based on the projected customer program end dates; $ 12.8 million between 2025 and 2026; $ 37.3 million between 2025 and 2027; and $ 25.6 million between 2025 and 2028.
13. Segment Information
The Company operates in two operating and reportable segments: Cell Engineering and Biosecurity. This structure reflects the Company’s internal management framework and the approach its Chief Operating Decision Maker (“CODM”) uses to evaluate operating results and allocate resources. The Company’s reportable segments are described as follows:
• Cell Engineering consists of end-to-end cell engineering solutions and cell engineering tools offerings for biological R&D. The Company’s cell engineering platform includes two core assets: the Foundry, a highly efficient biology laboratory powered by proprietary workflows, custom software, robotic automation, and data science and analytics, and the Codebase, a collection of biological “parts” and a database of biological data used to program cells. The Cell Engineering segment includes costs incurred for the development, operation, expansion and enhancement of the Foundry and Codebase. Cell Engineering revenue is generated primarily through service fees and downstream value share in the form of milestone payments, royalties or equity interests.
• Biosecurity consists of the Company’s biomonitoring and bioinformatics support services, offered to both government and non-government customers through the Company’s two core offerings: Canopy and Horizon. Biosecurity revenue is generated from fees for data, analytics, and services.
The Company’s reportable segments are those for which discrete financial information is available and whose results are regularly provided to the Company’s CODM, consisting of the Chief Executive Officer and the Chief Operating Officer, for the purpose of allocating resources and assessing financial performance. The CODM evaluates the financial performance of the Company’s segments based on segment operating income (loss). The CODM is primarily provided with the segment operating income (loss) on a quarterly basis, as well as during the annual budgeting and forecasting process, and uses this information to monitor the Company’s performance, including budget-to-actual results, and to make decisions about the allocation of operating and capital resources to each segment. For management reporting purposes, the Company’s measure of segment operating income (loss) excludes the impact of stock-based compensation expense, depreciation and amortization, asset impairment charges, restructuring charges, costs associated with excess space, transaction and integration costs associated with planned, completed or terminated mergers and acquisitions, and acquired in-process research and development expenses. The Company has determined its significant segment expenses are cost of revenue for Biosecurity, research and development expenses for Cell Engineering, and general and administrative expenses for both segments, which are regularly provided to the CODM.
The CODM is not provided with asset information by segment; therefore, such information is not presented. The accounting policies used to prepare the reportable segments financial information are the same as those used to prepare the Company’s consolidated financial statements.
27
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The following table presents summary results of the Company’s reportable segments and a reconciliation of total segment operating loss to consolidated loss before income taxes (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Cell Engineering
Revenue $ 29,380 $ 75,089 $ 106,744 $ 139,183
Costs and operating expenses:
Cost of other revenue 2,994 2,016 9,980 3,930
Research and development 50,954 55,137 130,689 221,148
General and administrative 12,170 23,088 44,338 94,534
Cell Engineering operating loss ( 36,738 ) ( 5,152 ) ( 78,263 ) ( 180,429 )
Biosecurity
Revenue 9,457 13,957 30,015 44,013
Costs and operating expenses:
Cost of Biosecurity revenue 7,643 9,987 23,449 30,996
Research and development — 141 — 720
General and administrative 6,692 10,040 21,443 33,169
Biosecurity operating loss ( 4,878 ) ( 6,211 ) ( 14,877 ) ( 20,872 )
Total segment operating loss ( 41,616 ) ( 11,363 ) ( 93,140 ) ( 201,301 )
Reconciling items to reconcile total segment operating loss to loss before income taxes:
Stock-based compensation (1)
18,103 14,013 61,429 94,636
Goodwill impairment — — — 47,858
Depreciation and amortization 14,168 17,171 45,327 47,368
Restructuring charges (2)
1,745 2,948 10,692 20,015
Carrying cost of excess space (net of sublease income) (3)
14,328 9,274 38,416 16,657
Merger and acquisition related expense (income) (4)
57 ( 796 ) ( 4,478 ) 6,110
Acquired in-process research and development — — — 19,849
Other (income) expense, net (5)
( 9,263 ) 2,805 ( 12,320 ) ( 14,145 )
Loss before income taxes $ ( 80,754 ) $ ( 56,778 ) $ ( 232,206 ) $ ( 439,649 )
(1) Includes $ 0.3 million and $ 0.2 million in employer payroll taxes for the three months ended September 30, 2025 and 2024, respectively, and $ 0.9 million and $ 2.9 million in employer payroll taxes for nine months ended September 30, 2025 and 2024, respectively.
(2) See Note 3 , Restructuring, for composition of costs.
(3) The carrying cost of excess space includes base rent, common area maintenance charges, and real estate taxes associated with facilities the Company is not occupying, net of any sublease income from these spaces.
(4) Represents transaction and integration costs directly related to mergers and acquisitions, including: (i) legal, consulting, and accounting fees associated with acquisitions; (ii) post-acquisition employee retention bonuses; (iii) (gain)/loss from changes in the fair value of contingent consideration liabilities resulting from acquisitions; and (iv) costs associated with the Zymergen Bankruptcy, as well as securities litigation costs.
(5) Includes interest income, interest expense, loss on investments, changes in fair value of certain assets and liabilities, and other gains and losses.
28
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
14. Net Loss per Share
The calculation of basic and diluted earnings per common share is as follows (in thousands, except share data):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Numerator:
Net loss, basic $ ( 80,755 ) $ ( 56,403 ) $ ( 232,012 ) $ ( 439,495 )
Change in fair value of contingent consideration common shares liability — 29 — 331
Net loss, diluted $ ( 80,755 ) $ ( 56,432 ) $ ( 232,012 ) $ ( 439,826 )
Denominator:
Weighted average common shares outstanding, basic 55,633,718 52,240,559 54,916,539 51,244,332
Effect of dilutive securities:
Contingent consideration common shares — 5,570 — 5,570
Weighted average common shares outstanding, diluted 55,633,718 52,246,129 54,916,539 51,249,902
Basic net loss per share $ ( 1.45 ) $ ( 1.08 ) $ ( 4.22 ) $ ( 8.58 )
Diluted net loss per share $ ( 1.45 ) $ ( 1.08 ) $ ( 4.22 ) $ ( 8.58 )
The following potential common shares, presented based on amounts outstanding at each period end, were excluded from the calculation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:
As of September 30,
2025 2024
Unvested PSUs 4,653,829 —
Unvested RSUs 1,850,409 4,078,427
Earnout shares (1)
3,793,063 3,796,323
Warrants to purchase Class A common stock 1,295,622 1,295,622
Outstanding stock options 366,567 690,654
Escrow shares (2)
— 24,913
11,959,490 9,885,939
(1) Represents employee and non-employee earnout shares for which the service-based and/or market-based vesting conditions have not been satisfied.
(2) Represents restricted common stock issued in connection with asset acquisitions, held in escrow for indemnification purposes, and subject to forfeiture.
29
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
15. Related Parties
The Company’s significant transactions with its related parties are primarily comprised of revenue generating activities under collaboration and license agreements.
Significant related party transactions included in the condensed consolidated balance sheet, excluding the Company’s investments and equity method investments, are summarized below (in thousands):
As of September 30, 2025 As of December 31, 2024
Deferred revenue, current and non-current:
Allonnia $ 36,472 $ 36,495
Arcaea 28,413 28,413
BiomEdit — 7,583
Genomatica 212 564
$ 65,097 $ 73,055
Significant related party transactions included in the condensed consolidated statements of operations and comprehensive loss, excluding the losses on the Company’s investments and equity method investments, are summarized below (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Cell Engineering revenue:
Genomatica $ — $ 337 $ 352 $ 919
Ayana Bio — 237 582 687
Allonnia — 391 1 77
Motif — 45,426 — 45,445
BiomEdit — 268 7,583 70
Arcaea — — — 4,653
Other equity investees — — — 139
$ — $ 46,659 $ 8,518 $ 51,990
In February 2025, the Company and Motif mutually agreed to terminate Motif’s sublease of certain Company facility space whereby Motif paid the Company a termination fee of $ 1.6 million. The termination fee was recorded as sublease income, net of certain costs. Sublease income is recognized as a reduction of operating lease costs reported in general and administrative expenses.
In March 2025, the Company and BiomEdit mutually terminated certain agreements entered into in April 2022, which had granted BiomEdit a license to certain of the Company’s intellectual property and established the terms under which the Company would provide technical research and development services to BiomEdit. In exchange for the Company’s contribution of intellectual property and access to its platform, the Company received shares of common stock in BiomEdit valued at $ 10.0 million. The non-refundable fair value of this equity, considered non-cash consideration under ASC 606, was accounted for as material rights in accordance with ASC 606. These material rights related to BiomEdit’s license to certain applicable patents and other intellectual property that the parties intended to develop under technical development plans. This amount was recorded as deferred revenue for the future license rights and is recognized as revenue either as the Company performs qualifying services for BiomEdit or, if applicable, when such rights expire upon termination of the agreements. As of December 31, 2024, the Company had a remaining deferred revenue balance of $ 7.5 million related to the material rights with BiomEdit. As a result of the termination of certain agreements with BiomEdit, the Company no longer has any obligation to perform services for BiomEdit, and the remaining $ 7.5 million in material rights deferred
30
Table of Contents
Ginkgo Bioworks Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
revenue was recognized in full as revenue during the three months ended March 31, 2025. BiomEdit is no longer considered a significant related party due to a reduction of the Company’s equity ownership interest that occurred during the three months ended June 30, 2025.
Refer to Note 6 for additional details on the Company’s investments and equity method investments held in its related parties.
31
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.