Item 7A. Quantitative and Qualitative Disclosures About Market Risk
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Sensitivity
As of September 27, 2024, we had cash and cash equivalents of $482.0 million, which consisted of cash. In addition, we had long-term investments of $89.3 million, which primarily consisted of an equity method investment and an equity security without a readily determinable value. Our investment policy is focused on the preservation of capital and support for our liquidity requirements. Under the policy, we invest in highly rated securities with a minimum credit rating of A- while limiting the amount of credit exposure to any one issuer other than the U.S. government. We do not invest in financial instruments for trading or speculative purposes, nor do we use leveraged financial instruments. We utilize external investment managers who adhere to the guidelines of our investment policy. The investments within our fixed-income portfolio are subject to fluctuations in interest rates, which could affect our financial position, and to a lesser extent, results of operations.
Foreign Currency Exchange Risk
We maintain business operations in foreign countries, most significantly in Australia, China, Germany, Ireland, Poland, and the U.K. Additionally, a portion of our business is conducted outside of the U.S. through subsidiaries with functional currencies other than the U.S. dollar, most notably:
• Australian Dollar
• British Pound
• Chinese Yuan
• Euro
• Polish Zloty
As a result, we face exposure to adverse movements in currency exchange rates as the financial results of our international operations are translated from local currency into U.S. dollars upon consolidation. The majority of our revenue generated from international markets is denominated in U.S. dollars, while the operating expenses of our foreign subsidiaries are predominantly denominated in local currencies. Therefore, our operating expenses will increase when the U.S. dollar weakens against the local currency and decrease when the U.S. dollar strengthens against the local currency. Additionally, foreign exchange rate fluctuations on transactions denominated in currencies other than the functional currency result in gains or losses that are reflected in our consolidated statements of operations. Our foreign operations are subject to the same risks present when conducting business internationally, including, but not limited to, changes in economic conditions and geopolitical climate, differing tax structures, foreign exchange rate volatility and other regulations and restrictions.
We also enter into forward currency contracts exclusively designated as cash flow hedges, which have a maturity of thirteen months or less, to reduce the impact of currency volatility on U.S. dollar operating expenses. The gains and losses from the effective portions of cash flow hedges are recorded at fair value as a component of AOCI, until the hedged item is subsequently reclassified into earnings in the same period in which the hedged transaction affects earnings, with the corresponding hedged item. Amounts reclassified are recorded to the same line item in the consolidated statements of operations as the impact of the hedge transaction, concurrently with the hedged costs.
The pre-tax loss attributed to the effective portion of cash flow hedges recognized in AOCI was $1.6 million in fiscal 2024. The pre-tax gain attributed to the effective portion of cash flow hedges recognized in AOCI was $4.9 million in fiscal 2023.
The pre-tax effective portion of the gain reclassified to the consolidated statements of operations was $2.1 million in fiscal 2024, and the pre-tax effective portion of the loss reclassified to the consolidated statements of operations in fiscal 2023 was not material.
We also enter into foreign currency forward contracts to hedge against assets and liabilities for which we have foreign currency exchange rate exposure and selected anticipated expenses. The contracts hedging receivables and payables are carried at fair value with changes in the fair value recorded to other income/(expense), net, in our
46
Table of Contents
consolidated statements of operations. The contracts hedging foreign currency denominated operating expenses are carried at fair value with changes in the fair value recorded to other comprehensive income until the hedged expenses are reported in our consolidated statements of operations.
As of September 27, 2024 and September 29, 2023, the total notional amounts of outstanding contracts were $111.7 million and $134.8 million, respectively.
For additional information related to our foreign currency forward contracts, see Note 2 " Summary of Significant Accounting Policies " to our consolidated financial statements.
A sensitivity analysis was performed on all of our foreign currency forward contracts as of September 27, 2024. This sensitivity analysis was based on a modeling technique that measures the hypothetical market value resulting from a 10% shift in the value of exchange rates relative to the U.S. dollar. For these forward contracts, duration modeling was used where hypothetical changes were made to the spot rates of the currency. A 10% increase in the value of the U.S. dollar would lead to a decrease in the fair value of our financial instruments by $4.4 million. Conversely, a 10% decrease in the value of the U.S. dollar would result in an increase in the fair value of these financial instruments by $4.4 million.
47
Table of Contents
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
DOLBY LABORATORIES, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 185 )
49
Consolidated Balance Sheets
51
Consolidated Statements of Operations
52
Consolidated Statements of Comprehensive Income
53
Consolidated Statements of Stockholders’ Equity
54
Consolidated Statements of Cash Flows
55
Notes to Consolidated Financial Statements
56
48
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Dolby Laboratories, Inc.:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Dolby Laboratories, Inc. and subsidiaries (the Company) as of September 27, 2024 and September 29, 2023, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended September 27, 2024, and the related notes (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of September 27, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 27, 2024 and September 29, 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended September 27, 2024, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 27, 2024 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
49
Table of Contents
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of revenue estimate related to sales-based licensing arrangements
As discussed in Note 3 to the consolidated financial statements, revenue is derived principally from the licensing of technologies and patents to various types of licensees. The Company recognized total licensing revenue of $1.2 billion for the year ended September 27, 2024. The Company estimates and records sales-based licensing revenue from its licensees’ shipments in the same period in which those shipments occur. After receiving the royalty statements from the licensees, which is generally in the quarter after those shipments have occurred, the Company will record an adjustment based on the difference between the estimated and actual sales-based licensing revenue.
We identified the assessment of the revenue estimates related to the Company’s sales-based licensing arrangements as a critical audit matter. Auditor judgment was required to evaluate the Company’s estimation of sales-based licensing revenue, which included the use of historical data, industry estimates of expected shipments, market penetration, and average sales prices.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s sales-based licensing revenue estimation process. This included controls related to the review of (1) historical data, (2) third-party industry expectations for shipments of units, (3) the estimated percentage of market penetration, and (4) estimated average sales prices. We tested the Company’s process to develop the sales-based licensing revenue estimate. Specifically, we evaluated the sources of the historical data and assumptions that the Company used by considering their relevance and reliability. We performed sensitivity analyses over certain assumptions to assess the impact on the sales-based licensing revenue estimate of reasonably possible changes to the assumptions. In addition, we compared the Company’s historical sales-based licensing revenue estimates to actual sales-based licensing royalties received from licensees during the year, to assess the Company’s ability to accurately estimate.
/s/ KPMG LLP
We have served as the Company’s auditor since 2002.
San Francisco, California
November 19, 2024
50
Table of Contents
DOLBY LABORATORIES, INC.
CONSOLIDATED BALANCE SHEETS
( in thousands, except share and per share amounts )
September 27,
2024 September 29,
2023
ASSETS
Current assets:
Cash and cash equivalents $ 482,047 $ 745,364
Restricted cash 95,705 72,602
Short-term investments — 139,148
Accounts receivable, net of allowance for credit losses of $ 5,361 and $ 9,683
315,465 262,245
Contract assets, net of allowance for credit losses of $ 106 and $ 138
197,478 182,130
Inventories, net 33,728 35,623
Prepaid expenses and other current assets 69,994 50,692
Total current assets 1,194,417 1,487,804
Long-term investments 89,267 97,812
Property, plant, and equipment, net 479,109 481,581
Operating lease right-of-use assets 39,046 40,199
Intangible assets, net 434,514 167,427
Goodwill 533,208 408,409
Deferred taxes 219,758 201,860
Other non-current assets 120,609 94,674
Total assets $ 3,109,928 $ 2,979,766
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 17,380 $ 20,925
Accrued liabilities 347,529 351,399
Income taxes payable 9,045 4,769
Contract liabilities 31,644 31,505
Operating lease liabilities 12,238 13,628
Total current liabilities 417,836 422,226
Non-current contract liabilities 34,593 39,997
Non-current operating lease liabilities 34,754 37,020
Other non-current liabilities 135,852 108,339
Total liabilities 623,035 607,582
Commitments and Contingencies (See Note 14)
Stockholders’ equity:
Class A, $ 0.001 par value, one vote per share, 500,000,000 shares authorized: 59,722,442 shares issued and outstanding as of September 27, 2024 and 59,673,633 as of September 29, 2023
53 53
Class B, $ 0.001 par value, ten votes per share, 500,000,000 shares authorized: 35,670,779 shares issued and outstanding as of September 27, 2024 and 36,085,779 as of September 29, 2023
41 41
Retained earnings 2,496,255 2,391,990
Accumulated other comprehensive loss ( 19,187 ) ( 36,984 )
Total stockholders’ equity – Dolby Laboratories, Inc. 2,477,162 2,355,100
Noncontrolling interest 9,731 17,084
Total stockholders’ equity 2,486,893 2,372,184
Total liabilities and stockholders’ equity $ 3,109,928 $ 2,979,766
See accompanying notes to consolidated financial statements
51
Table of Contents
DOLBY LABORATORIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
( in thousands, except per share amounts )
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Revenue:
Licensing $ 1,181,794 $ 1,197,930 $ 1,164,533
Products and services 91,927 101,814 89,260
Total revenue 1,273,721 1,299,744 1,253,793
Cost of revenue:
Cost of licensing 67,204 64,890 61,597
Cost of products and services 73,292 87,676 79,763
Total cost of revenue 140,496 152,566 141,360
Gross margin 1,133,225 1,147,178 1,112,433
Operating expenses:
Research and development 263,663 271,523 261,174
Sales and marketing 334,460 354,364 358,716
General and administrative 270,392 258,477 275,315
Restructuring charges 6,384 47,061 10,623
Total operating expenses 874,899 931,425 905,828
Operating income 258,326 215,753 206,605
Other income/(expense):
Interest income/(expense), net 34,077 28,086 6,174
Other income, net 20,076 6,214 2,500
Total other income 54,153 34,300 8,674
Income before income taxes 312,479 250,053 215,279
Provision for income taxes ( 48,163 ) ( 48,409 ) ( 31,381 )
Net income including noncontrolling interest 264,316 201,644 183,898
Less: net (income)/loss attributable to noncontrolling interest ( 2,491 ) ( 988 ) 189
Net income attributable to Dolby Laboratories, Inc. $ 261,825 $ 200,656 $ 184,087
Net income per share:
Basic $ 2.74 $ 2.10 $ 1.84
Diluted $ 2.69 $ 2.05 $ 1.81
Weighted-average shares outstanding:
Basic 95,544 95,771 99,990
Diluted 97,325 97,733 101,983
Related party rent expense:
Included in net income attributable to noncontrolling interest $ 283 $ 292 $ 284
Cash dividend declared per common share $ 1.23 $ 1.11 $ 1.02
Cash dividend paid per common share $ 1.20 $ 1.08 $ 1.00
See accompanying notes to consolidated financial statements
52
Table of Contents
DOLBY LABORATORIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
( in thousands)
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Net income including noncontrolling interest $ 264,316 $ 201,644 $ 183,898
Other comprehensive income:
Currency translation adjustments gains/(losses), net of tax benefit/(expense) of $ 65 , $ 73 , and ($ 245 )
15,098 7,574 ( 31,586 )
Unrealized gains/(losses) on investments, net of tax benefit of ($ 21 ), $ 54 , and $ 50
2,775 3,128 ( 6,206 )
Unrealized gains/(losses) on cash flow hedges, net of tax benefit/(expense) of ($ 344 ), $ 85 , and $ 324
197 4,286 ( 4,361 )
Total other comprehensive income/(loss), net of tax 18,070 14,988 ( 42,153 )
Total comprehensive income 282,386 216,632 141,745
Less: comprehensive (income)/loss attributable to noncontrolling interest ( 2,764 ) ( 1,319 ) 731
Comprehensive income attributable to Dolby Laboratories, Inc. $ 279,622 $ 215,313 $ 142,476
See accompanying notes to consolidated financial statements
53
Table of Contents
DOLBY LABORATORIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
( in thousands )
Dolby Laboratories, Inc.
Class A Class B APIC Retained
Earnings AOCI Total Stockholders’ Equity Noncontrolling
Interest Total
Shares Amount Shares Amount
Balance as of September 24, 2021 64,986 $ 59 36,087 $ 41 $ — $ 2,607,909 $ ( 10,030 ) $ 2,597,979 $ 6,253 $ 2,604,232
Net income — — — — — 184,087 — 184,087 ( 189 ) 183,898
Other comprehensive loss, net of tax — — — — — — ( 41,611 ) ( 41,611 ) ( 542 ) ( 42,153 )
Distributions to noncontrolling interest — — — — — — — — ( 1,435 ) ( 1,435 )
Stock-based compensation expense — — — — 114,925 — — 114,925 — 114,925
Capitalized stock-based compensation expense — — — — 746 — — 746 — 746
Repurchase of common stock ( 7,003 ) ( 7 ) — — ( 137,100 ) ( 393,379 ) — ( 530,486 ) — ( 530,486 )
Cash dividends declared and paid on common stock — — — — — ( 100,067 ) — ( 100,067 ) — ( 100,067 )
Common stock issued under employee stock plans 2,224 2 — — 57,846 — — 57,848 — 57,848
Tax withholdings on vesting of restricted stock ( 409 ) ( 1 ) — — ( 36,417 ) — — ( 36,418 ) — ( 36,418 )
Common stock transfers - Class B to Class A 1 — ( 1 ) — — — — — — —
Deconsolidation of subsidiary — — — — — ( 820 ) — ( 820 ) 750 ( 70 )
Balance as of September 30, 2022 59,799 $ 53 36,086 $ 41 $ — $ 2,297,730 $ ( 51,641 ) $ 2,246,183 $ 4,837 $ 2,251,020
Net income — — — — — 200,656 — 200,656 988 201,644
Other comprehensive income, net of tax — — — — — — 14,657 14,657 331 14,988
Distributions to noncontrolling interest — — — — — — — — ( 266 ) ( 266 )
Stock-based compensation expense — — — — 118,486 — — 118,486 — 118,486
Capitalized stock-based compensation expense — — — — 1,160 — — 1,160 — 1,160
Repurchase of common stock ( 1,892 ) ( 2 ) — — ( 146,285 ) ( 2,989 ) — ( 149,276 ) — ( 149,276 )
Cash dividends declared and paid on common stock — — — — — ( 103,407 ) — ( 103,407 ) — ( 103,407 )
Common stock issued under employee stock plans 2,189 2 — — 47,779 — — 47,781 — 47,781
Tax withholdings on vesting of restricted stock ( 422 ) — — — ( 31,144 ) — — ( 31,144 ) — ( 31,144 )
Equity issued in connection with business combination — — — — 10,004 — — 10,004 11,194 21,198
Balance as of September 29, 2023 59,674 $ 53 36,086 $ 41 $ — $ 2,391,990 $ ( 36,984 ) $ 2,355,100 $ 17,084 $ 2,372,184
Net income — — — — — 261,825 — 261,825 2,491 264,316
Other comprehensive income, net of tax — — — — — — 17,797 17,797 273 18,070
Distributions to noncontrolling interest — — — — — — — — ( 5,164 ) ( 5,164 )
Stock-based compensation expense — — — — 119,825 — — 119,825 — 119,825
Capitalized stock-based compensation expense — — — — 573 — — 573 — 573
Repurchase of common stock ( 1,936 ) ( 2 ) — — ( 116,341 ) ( 43,658 ) — ( 160,001 ) — ( 160,001 )
Excise tax on common stock repurchases — — — — ( 261 ) — — ( 261 ) — ( 261 )
Cash dividends declared and paid on common stock — — — — — ( 114,579 ) — ( 114,579 ) — ( 114,579 )
Common stock issued under employee stock plans 2,019 2 — — 40,201 — — 40,203 — 40,203
Tax withholdings on vesting of restricted stock ( 450 ) — — — ( 39,075 ) — — ( 39,075 ) — ( 39,075 )
Common stock transfers - Class B to Class A 415 — ( 415 ) — — — — — — —
Purchase of non-controlling interest in business combinations — — — — ( 5,282 ) — — ( 5,282 ) ( 4,638 ) ( 9,920 )
Deconsolidation of subsidiary — — — — — 677 — 677 ( 677 ) —
Equity issued in connection with business combination — — — — 360 — — 360 362 722
Balance as of September 27, 2024 59,722 $ 53 35,671 $ 41 $ — $ 2,496,255 $ ( 19,187 ) $ 2,477,162 $ 9,731 $ 2,486,893
See accompanying notes to consolidated financial statements
54
Table of Contents
DOLBY LABORATORIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
( in thousands )
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Operating activities:
Net income including noncontrolling interest $ 264,316 $ 201,644 $ 183,898
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 75,559 82,558 88,461
Stock-based compensation 119,825 118,486 114,925
Amortization of operating lease right-of-use assets 11,768 12,956 15,148
Amortization of premium on investments ( 2,919 ) ( 860 ) 1,440
Provision for/(benefit from) credit losses ( 2,256 ) ( 793 ) 5,460
Deferred income taxes ( 21,612 ) ( 18,337 ) ( 29,465 )
Impairment loss on internally developed software — 16,225 —
Other non-cash items affecting net income ( 10,828 ) ( 2,800 ) ( 5,037 )
Changes in operating assets and liabilities:
Accounts receivable, net ( 28,967 ) 47,779 ( 14,314 )
Contract assets, net ( 8,707 ) 347 6,300
Inventories ( 2,654 ) ( 13,226 ) ( 11,759 )
Operating lease right-of-use assets ( 8,420 ) ( 8,817 ) 266
Prepaid expenses and other assets 10,097 3,868 8,760
Accounts payable and accrued liabilities ( 34,554 ) ( 52,315 ) ( 33,542 )
Income taxes, net ( 4,501 ) ( 8,722 ) 8,446
Contract liabilities ( 9,738 ) ( 8,379 ) ( 413 )
Operating lease liabilities ( 5,263 ) ( 5,818 ) ( 15,399 )
Other non-current liabilities ( 13,894 ) 3,285 ( 4,599 )
Net cash provided by operating activities 327,252 367,081 318,576
Investing activities:
Purchases of marketable securities ( 160,198 ) ( 172,955 ) ( 311,313 )
Proceeds from sales of marketable securities 234,061 54,964 9,459
Proceeds from maturities of marketable securities 157,729 176,833 108,546
Purchases of property, plant, and equipment ( 30,007 ) ( 30,339 ) ( 47,928 )
Business combinations, net of cash and restricted cash acquired ( 487,877 ) 25,703 ( 38,171 )
Purchases of intangible assets — — ( 11,528 )
Purchases of other investments — — ( 5,000 )
Net cash provided by/(used in) investing activities ( 286,292 ) 54,206 ( 295,935 )
Financing activities:
Proceeds from issuance of common stock 40,203 47,781 57,848
Repurchase of common stock ( 160,001 ) ( 149,276 ) ( 530,486 )
Payment of cash dividend ( 114,579 ) ( 103,407 ) ( 100,067 )
Distributions to noncontrolling interest ( 5,164 ) ( 266 ) ( 1,435 )
Purchase of noncontrolling interest in business combinations ( 9,920 ) — —
Equity issued in connection with business combination 722 — —
Shares repurchased for tax withholdings on vesting of restricted stock ( 39,075 ) ( 31,144 ) ( 36,418 )
Payment of deferred consideration for prior business combinations — ( 500 ) —
Net cash used in financing activities ( 287,814 ) ( 236,812 ) ( 610,558 )
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash 6,640 5,120 ( 16,744 )
Net increase/(decrease) in cash, cash equivalents, and restricted cash ( 240,214 ) 189,595 ( 604,661 )
Cash, cash equivalents, and restricted cash at beginning of period 817,966 628,371 1,233,032
Cash, cash equivalents, and restricted cash at end of period $ 577,752 $ 817,966 $ 628,371
Supplemental disclosure:
Cash paid for income taxes, net of refunds received $ 63,217 $ 61,481 $ 40,340
Non-cash investing and financing activities:
Change in property, plant, and equipment purchased, unpaid at period-end $ 8,711 $ 3,882 $ ( 1,481 )
Accrual of unpaid stock repurchase excise tax $ 261 $ — $ —
Equity issued in connection with business combination $ — $ 21,198 $ —
See accompanying notes to consolidated financial statements
55
Table of Contents
DOLBY LABORATORIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1 . Basis of Presentation
Principles of Consolidation
The consolidated financial statements include the accounts of Dolby Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. In addition, we have consolidated the financial results of jointly owned affiliated companies in which our principal stockholder or other entities have a noncontrolling interest. We report these noncontrolling interests as a separate line in our consolidated statements of operations as net income attributable to noncontrolling interest and in our consolidated balance sheets as a noncontrolling interest. We eliminate all intercompany accounts and transactions upon consolidation.
Use of Estimates
The preparation of our financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the amounts reported and disclosed in our consolidated financial statements and accompanying notes.
Significant items subject to such estimates and assumptions include estimated shipments by our licensees for which we are owed a sales-based royalty. These estimates involve the use of historical data and judgment for several key attributes including industry estimates of expected shipments, the percentage of markets using our technologies, and average sale prices. Our estimates of royalty-based revenue also take into consideration the macroeconomic effect of global events that may impact our licensees' supply chain activities as well as demand for shipments.
Additional significant items subject to such estimates and assumptions include ESPs for performance obligations within revenue arrangements; allowance for credit losses for accounts receivable; carrying values of inventories and certain PP&E, goodwill and intangible assets; fair values of investments; accrued liabilities including unrecognized tax benefits, deferred income tax assets and liabilities, and contingent liabilities; and stock-based compensation. Actual results could differ from our estimates.
Fiscal Year
Our fiscal year is a 52 or 53 week period ending on the last Friday in September. The fiscal years presented herein include the 52 week period ended September 27, 2024 (fiscal 2024) and September 29, 2023 (fiscal 2023), and the 53 week period ended September 30, 2022 (fiscal 2022). Our fiscal year ending September 26, 2025 (fiscal 2025) will consist of 52 weeks.
2 . Summary of Significant Accounting Policies
Concentration of Credit Risk
Our financial instruments that are exposed to concentrations of credit risk principally consist of cash, cash equivalents, restricted cash, investments, accounts receivable, and contract assets. We maintain cash, cash equivalents, and investments with multiple financial institutions that have high credit standing, and that we believe are financially sound and have minimal credit risk exposure, although at times our balances may exceed the applicable insurance coverage limits. We monitor and manage the overall counterparty credit risk exposure of our cash balances to individual financial institutions on an ongoing basis. Our investment portfolio consists of investment-grade securities diversified amongst security types, industries, and issuers. All of our securities are held in custody by large national financial institutions. Our investment policy limits the amount of credit exposure to a maximum of 5 % of our total portfolio to any one issuer, except for the U.S. Treasury, and we believe no significant concentration risk exists with respect to these investments. We also mitigate counterparty risk through entering into derivative contracts with high-credit-quality financial institutions. Actual or potential defaults of one or more financial institutions could impact our results of operations or financial position, and make it challenging to find alternative qualified counterparties.
The majority of our licensing revenue is generated from customers outside of the United States ("U.S."). We manage the credit risk posed by non-U.S. customers by performing regular evaluations of the creditworthiness of our licensing customers and recognize revenue in accordance with US GAAP.
56
Table of Contents
In fiscal 2024 and 2023, we did not have any individual customers that accounted for 10% of our total revenue. For fiscal 2022, we had one individual customer whose revenue exceeded 10% of our total revenue.
Cash and Cash Equivalents
We consider all short-term highly liquid investments with original maturities of 90 days or less from the date of purchase to be cash equivalents. Cash and cash equivalents primarily consist of funds held in general checking accounts, money market accounts, and U.S. agency securities.
Restricted Cash
Restricted cash on our consolidated balance sheets consists of royalties payable to third-party licensors through certain Via LA-administered patent pools. Restricted cash also consists of cash contributed by Dolby and third-party licensors to Via LA, our subsidiary, that may only be used for licensor enforcement actions or licensee compliance activities related to certain Via LA-administered patent pools, as well as to disperse costs associated with any audit of Via LA for the Wideband Code Division Multiple Access (W-CDMA) patent pool . Restricted cash may also consist of other amounts for which contractual conditions restrict the use of the cash for general operations.
Investments
Historically, all of our investments are classified as AFS, with the exception of our mutual fund investments held in our SERP, which are classified as trading securities, and our equity securities. Investments that have an original maturity of 91 days or more at the date of purchase and a current maturity of less than one year are classified as short-term investments, while investments with a current maturity of more than one year are classified as long-term investments. Our AFS securities, if any, and trading securities are recorded at fair value in our consolidated balance sheets. Unrealized gains and losses on our AFS securities are reported as a component of AOCI, while realized gains and losses and credit losses are reported as a component of net income. Upon sale, gains and losses are reclassified from AOCI into earnings, and are determined based on specific identification of securities sold.
We evaluate our investment portfolio for impairment by comparing the fair value with the cost basis for each of our investment securities. If the fair value of our AFS securities is less than amortized cost, such securities are considered impaired. If we have the intent to sell the debt security, or if it is more likely than not that we will be required to sell the debt security before recovery of its amortized cost, the difference between the amortized cost (net of allowance, if any) and the fair value of the securities is reported as an impairment loss in net income. Impaired AFS securities that we intend to hold are evaluated to determine whether we need to recognize an allowance for credit losses, limited to the difference between the fair value and amortized cost of the security.
Equity Securities
Equity securities for which we possess the ability to exercise significant influence, but not control, over operating and financing decisions are accounted for under the equity method. In applying the equity method, we record the investment at cost and subsequently increase or decrease the carrying amount of the investment by our proportionate share of the investee's net earnings or losses. We record dividends or other equity distributions as reductions in the carrying value of the investment. Our share of the equity method investee's net income or loss is included in other income/(expense), net in the consolidated statements of operations, and was $ 14.2 million, $ 5.1 million, and $ 5.0 million in fiscal 2024, fiscal 2023 and fiscal 2022, respectively. Our equity method investment is included within long-term investments in our consolidated balance sheets.
We also hold several investments in equity securities of privately-held companies without a readily determinable fair value. We elected to account for these investments using the measurement alternative, which is cost, less any impairment, adjusted for changes in fair value resulting from observable transactions for identical or similar investments of the same issuer. We perform a qualitative assessment at each reporting date to determine whether there are triggering events for impairment. These equity securities are included within prepaids and other current assets and long-term investments in our consolidated balance sheets.
Allowance for Credit Losses
We maintain a provision for estimated credit losses on receivables resulting from our customers' inability to make required payments. In determining the provision, we pool receivables with similar risk characteristics to evaluate the collectability of our receivables. Risk characteristics considered in creating these risk pools include assessing historical or expected loss patterns, credit ratings, current macroeconomic conditions that could impact collectability of
57
Table of Contents
cash flows, and structure of customer agreements. In cases where circumstances have changed such that specific customers no longer share similar risk characteristics, customers are excluded from their current pool and their risk profiles are evaluated separately. We recognize allowances for credit losses based on our actual historical loss information, the current business environment, and reasonable and supportable forecasts. Actual future losses from uncollectible accounts may differ from our estimates.
Inventories
Inventories are accounted for using the first-in, first-out method, and are valued at the lower of cost and net realizable value. We evaluate our ending inventories for estimated excess quantities and obsolescence. Our evaluation includes the analysis of future sales demand by product within specific time horizons. Inventories in excess of projected future demand are written down to their net realizable value. In addition, we assess the impact of changing technology on our inventory balances and write-off inventories that are considered obsolete. Write-downs and write-offs of inventory are recorded as a cost of products in our consolidated statements of operations. We classify inventory that we do not expect to sell within twelve months as other non-current assets in our consolidated balance sheets.
Property, Plant, and Equipment
PP&E is stated at cost less accumulated depreciation. Depreciation expense is recognized on a straight-line basis according to estimated useful lives assigned to each of our different categories of PP&E as summarized within the following table:
PP&E Category Useful Life
Computer equipment and software 3 to 5 years
Machinery and equipment 3 to 8 years
Furniture and fixtures 5 to 8 years
Leasehold improvements Lesser of useful life or related lease term
Equipment provided under operating leases 15 years
Buildings and building improvements 20 to 40 years
We may encounter scenarios where assets we acquire may deviate from the established standard useful life provided above. Such occurrences are evaluated on a case by case basis, and are assigned a useful life commensurate with the facts and circumstances associated with the specific PP&E being acquired. We capitalize certain costs incurred during the construction phase of a project or asset into construction-in-progress until the construction process is complete. Once the related asset is placed into service, we transfer its carrying value into the appropriate fixed asset category and begin depreciating the value over its useful life.
Equipment Provided Under Operating Leases. In arrangements that we assess as operating leases, we recognize our equipment installed at third-party sites as PP&E and depreciate the asset on a straight-line basis.
Internal Use Software. We capitalize qualifying internal-use software development costs, consisting primarily of external and internal labor, including stock based compensation, incurred during the application development stage. Costs incurred during the preliminary project and post-implementation stages are charged to expense. Capitalized costs are included in PP&E, net of accumulated amortization in our consolidated balance sheets. Our capitalized internal use software costs are amortized on a straight-line basis over estimated useful lives of three years, unless another systematic and rational basis is more representative of the software’s useful life.
Business Combinations
For business combinations, we recognize the identifiable assets acquired, the liabilities assumed and any non-controlling interests in an acquiree, which are measured based on the acquisition date fair value. Goodwill is measured as the excess of consideration transferred over the net amounts of the identifiable tangible and intangible assets acquired and the liabilities assumed at the acquisition date.
We use significant estimates and assumptions to determine the fair value of assets acquired and liabilities assumed, any contractual obligations assumed, pre-acquisition contingencies, and contingent consideration, and the related useful lives of the acquired assets, when applicable, as of the acquisition date. These estimates and assumptions are inherently uncertain and may be subject to change as additional information is received and certain tax returns are finalized.
58
Table of Contents
As a result, during the measurement period, which may be up to one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. After the measurement period, any subsequent adjustments are recorded in the consolidated statements of operations.
Acquisition costs are recorded in general and administrative and sales and marketing expenses on the consolidated statements of operations, and are recognized as incurred.
Goodwill, Intangible Assets, and Long-Lived Assets
We perform an assessment of goodwill for potential impairment annually during our third fiscal quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. For our annual goodwill test as of the fiscal quarter ended June 28, 2024, a qualitative assessment was performed and we concluded that it was more likely than not that its fair value was in excess of its carrying amount. Accordingly, no quantitative assessment was performed and no impairment was recorded. We did not incur any goodwill impairment losses in any of the periods presented.
Intangible assets are stated at their original cost less accumulated amortization, and those with definite lives are amortized over their estimated useful lives. Our intangible assets principally consist of acquired technology, patents, trademarks, customer relationships and contracts, the majority of which are amortized on a straight-line basis over their useful lives using a range from three to eighteen years .
We review long-lived assets, including intangible assets, for impairment whenever events or a change in circumstances indicate an asset or asset group’s carrying value may not be recoverable. Recoverability of an asset or asset group is measured by comparing its carrying amount to the total future undiscounted cash flows that it is expected to generate. If it is determined that an asset or asset group is not recoverable, an impairment loss is recorded in the amount by which the carrying amount exceeds its estimated fair value.
Revenue Recognition
We enter into revenue arrangements with our customers to license technologies, trademarks and patents for sound and imaging solutions, and to sell products and services. We recognize revenue when we satisfy a performance obligation by transferring control over the use of a license, product, or service to a customer.
For additional financial information and a summary of our accounting policy, refer to Note 3. "Revenue Recognition" to our consolidated financial statements.
Cost of Revenue
Cost of licensing. Cost of licensing primarily consists of amortization expenses associated with purchased intangible assets and intangible assets acquired in business combinations. Cost of licensing also includes IP royalty obligations to third parties, depreciation of our Dolby Cinema equipment provided under operating leases in collaborative arrangements, and direct fees incurred.
Cost of products and services. Cost of products primarily consists of the cost of materials related to products sold, applied labor, and manufacturing overhead. Our cost of products also includes third party royalty obligations paid to license IP that we include in our products. Cost of services primarily consists of the personnel and personnel-related costs of employees performing our professional services, and those of outside consultants, and reimbursable expenses incurred on behalf of customers.
Stock-Based Compensation
We measure expenses associated with all employee stock-based compensation awards using a fair-value method and record such expense in our consolidated financial statements on a straight-line basis over the requisite service period.
Advertising and Promotional Costs
59
Table of Contents
Advertising and promotional costs are charged primarily to S&M expense as incurred. Our advertising and promotional costs were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Advertising and promotional costs $ 57,338 $ 59,821 $ 51,422
Foreign Currency Activities
Foreign Currency Translation. We maintain business operations in foreign countries. We translate the assets and liabilities of our international subsidiaries, the majority of which are denominated in non-U.S. dollar functional currencies, into U.S. dollars using exchange rates in effect at the end of each period. Revenue and expenses of these subsidiaries are translated using the average rates for the period. Gains and losses from these translations are included in AOCI within stockholders’ equity.
Foreign Currency Transactions. Certain of our foreign subsidiaries transact in currencies other than their functional currency. Therefore, we re-measure non-functional currency assets and liabilities of these subsidiaries using exchange rates at the end of each period. As a result, we recognize foreign currency transaction and re-measurement gains and losses, which are recorded within other income, net in our consolidated statements of operations. These gains and losses were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Foreign currency transaction gains/(losses) $ 1,800 $ 536 $ ( 1,283 )
Non-designated Hedges. In an effort to reduce the risk that our earnings will be adversely affected by foreign currency exchange rate fluctuations, we enter into foreign currency forward contracts exclusively to hedge against assets and liabilities for which we have foreign currency exchange rate exposure. These derivative instruments are carried at fair value with changes in the fair value recorded to other income/(expense), net, in our consolidated statements of operations. While not designated as hedging instruments, these foreign currency forward contracts are used to reduce the exchange rate risk associated primarily with intercompany receivables and payables. These contracts do not subject us to material balance sheet risk due to exchange rate movements as gains and losses on these derivatives are intended to offset gains and losses on the related receivables and payables for which we have foreign currency exchange rate exposure. As of September 27, 2024 and September 29, 2023, the outstanding derivative instruments had maturities of equal to or less than 31 days, respectively, and the total notional amounts of outstanding contracts were $ 106.3 million and $ 61.7 million, respectively. The fair values of these contracts are included within accrued liabilities in our consolidated balance sheets.
Cash Flow Hedges. We also enter into forward currency contracts exclusively designated as cash flow hedges, which have a maturity of thirteen months or less, to reduce the impact of currency volatility on U.S. dollar operating expenses. As of September 27, 2024 and September 29, 2023, the outstanding derivative instruments had maturities of equal to or less than 12 months, and the total notional amounts of outstanding contracts were $ 5.5 million and $ 73.1 million, respectively. The gains and losses from the effective portions of cash flow hedges are recorded at fair value as a component of AOCI, until the hedged item is subsequently reclassified into earnings in the same period in which the hedged transaction affects earnings, with the corresponding hedged item. Amounts reclassified are recorded to the same line item in the consolidated statements of operations as the impact of the hedge transaction, concurrently with the hedged costs.
The pre-tax loss attributed to the effective portion of cash flow hedges recognized in AOCI was $ 1.6 million in fiscal 2024. The pre-tax gain attributed to the effective portion of cash flow hedges recognized in AOCI was $ 4.9 million in fiscal 2023. The pre-tax effective portion of the gains reclassified to the consolidated statements of operations was $ 2.1 million in fiscal 2024. The pre-tax effective portion of the losses reclassified to the consolidated statements of operations in fiscal 2023 was not material.
Income Taxes
We use the asset and liability method, under which deferred income tax assets and liabilities are determined based upon the difference between the financial statement carrying amounts and the tax bases of assets and liabilities, and NOL carryforwards are measured using the enacted tax rate expected to apply to taxable income in the years in which the differences are expected to be reversed. In assessing the realizability of deferred tax assets, we
60
Table of Contents
consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is additionally dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities and projected future taxable income in making this assessment, and we record a valuation allowance to reduce our deferred tax assets when it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized.
We record an unrecognized tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the tax authorities. We include interest and penalties related to gross unrecognized tax benefits within our provision for income taxes. To the extent accrued interest and penalties do not ultimately become payable, amounts accrued are reversed in the period that such determination is made and are reflected as a reduction of the overall income tax provision.
Recently Issued Accounting Standards
We continually assess any ASUs or other new accounting pronouncements issued by the FASB to determine their applicability and impact on us. Where it is determined that a new accounting pronouncement will result in a change to our financial reporting, we take the appropriate steps to ensure that such changes are properly reflected in our consolidated financial statements or notes thereto.
Standards Not Yet Effective
Segment Reporting. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, among other expanded disclosures. This standard will be effective for Dolby's annual period beginning September 28, 2024 and interim periods beginning September 27, 2025, with early adoption permitted, and will be applied retrospectively to all periods presented in the financial statements. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
Income Taxes. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which requires further enhancement of income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. This standard is effective for Dolby beginning September 27, 2025 on a prospective basis, but early adoption is permitted. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
Income Statement. In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting— Comprehensive Income— Expense Disaggregation Disclosures (Subtopic 220-40) , which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in notes to financial statements, including purchases of inventory, employee compensation, depreciation, amortization of intangible assets, and selling expenses. This standard will be effective for Dolby's annual period beginning September 25, 2027 and interim periods beginning September 30, 2028, with early adoption permitted. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
3. Revenue Recognition
We enter into revenue arrangements with our customers to license technologies, trademarks and patents for sound and imaging solutions, and to sell products and services. We recognize revenue when we satisfy a performance obligation by transferring control over the use of a license, product, or service to a customer.
61
Table of Contents
A. Identification of the Contract or Contracts with Customers
We generally determine that a contract with a customer exists upon the execution of an agreement and after consideration of collectability, which could include an evaluation of the customer's payment history, the existence of a standby letter-of-credit between the customer’s financial institution and our financial institution, public financial information, and other factors. At contract inception, we also evaluate whether two or more non-standard agreements with a customer should be combined and accounted for as a single contract.
B. Identification of Performance Obligations in a Contract
We generate revenue principally from the following sources, which represent performance obligations in our contracts with customers:
• Licensing. We license our technologies, including patents, to a range of customers who incorporate them into their products for enhanced audio and imaging functionality across broadcast, mobile, CE, PC, gaming, and other markets.
• Product Sales. We design and provide audio and imaging products for the cinema, television, broadcast, and entertainment industries.
• Services. We provide various services to support theatrical and television production for cinema exhibition, broadcast, and home entertainment, including equipment training, mixing room alignment, equalization, as well as audio, color and light image calibration. We also offer solutions through our platform Dolby.io to companies building real-time digital experiences that increase audience engagement. Our solution provides the capability to stream high quality audiovisual content in ultra-low latency which reduces the delay between the action and the viewer.
• PCS. We provide PCS for products sold and for equipment leased, and we support the implementation of our licensing technologies in our licensees’ products.
• Equipment Leases. We collaborate with established cinema exhibitors to offer Dolby Cinema, a branded premium cinema offering for movie audiences by leasing equipment and licensing our IP.
• Licensing Administration Fees. We generate administrative fees for managing patent pools on behalf of third party patent owners through our subsidiary, Via LA.
Some of our revenue arrangements include multiple performance obligations, such as hardware, software, support and maintenance, and extended warranty services. We evaluate whether promised products and services are distinct performance obligations.
The majority of our arrangements with multiple performance obligations pertain to our digital cinema server and processor sales that include the following distinct performance obligations to which we allocate portions of the transaction price based on their stand-alone selling price:
• Digital cinema server hardware and embedded software, which is dependent on and interrelated with the hardware. Accordingly, the hardware and embedded software represent a single performance obligation.
• The right to support and maintenance, which is included with the purchase of the digital cinema server hardware, is a distinct performance obligation.
• The right to receive commissioning services is a distinct performance obligation within the sale of the Dolby Atmos Cinema Processor. These services consist of the review of venue designs specifying proposed speaker placement as well as calibration services performed for installed speakers to ensure optimal playback.
C. Determination of Transaction Price for Performance Obligations in a Contract
After identifying the distinct performance obligations, we determine the transaction price in accordance with the terms of the underlying executed contract which may include variable consideration such as discounts, rebates, refunds, rights of returns, and incentives. We assess and update, if necessary, the amount of variable consideration to which we are entitled for each reporting period. At the end of each reporting period, we estimate and accrue a liability for returns and adjustments as a reduction to revenue based on several factors, including past returns history.
62
Table of Contents
With the exception of our sales-based royalties, we evaluate whether a significant financing component exists when we recognize revenue in advance of customer payments that occur over time. For example, some of our licensing arrangements include payment terms greater than one year from when we transfer control of our IP to a licensee and the receipt of the final payment for that IP. If a significant financing component exists, we classify a portion of the transaction price as interest income, instead of recognizing all of the transaction price as revenue. We do not adjust the transaction price for the effects of financing if, at contract inception, the period between the transfer of control to a customer and final payment is expected to be one year or less.
D. Allocation of Transaction Price to Distinct Performance Obligations in a Contract
For our sales-based royalties where the license is the predominant item to which the royalties relate, we present all revenue as licensing.
For revenue arrangements that include multiple performance obligations, we determine the stand-alone selling price for each distinct performance obligation based on the actual selling prices made to customers. If the performance obligation is not sold separately, we estimate the stand-alone selling price. We do so by considering market conditions such as competitor pricing strategies, customer specific information and industry technology lifecycles, internal conditions such as cost and pricing practices, or applying the residual approach method when the selling price of the good, most commonly a license, is highly variable or uncertain.
Once the transaction price, including any variable consideration, has been determined, we allocate the transaction price to the performance obligations identified in the contract and recognize revenue as or when control is transferred for each distinct performance obligation.
E. Revenue Recognition as Control is Transferred to a Customer
We generate our licensing revenue by licensing our technologies and patents to various types of licensees, such as chip manufacturers ("implementation licensees"), consumer product manufacturers, software vendors, and communications service providers. Our revenue recognition policies for each of these arrangements are summarized below.
Initial fees from implementation licensees. Implementation licensees incorporate our technologies into their chipsets that, once approved by Dolby, are available for purchase by OEMs for use in end-user products. Implementation licensees only pay us a nominal initial fee on contract execution as consideration for the ongoing services that we provide to assist in their implementation process. Revenue from these initial fees is recognized ratably over the contractual term as a component of licensing revenue.
Sales-based licensing fees. In our royalty bearing licensing agreements with OEMs, control is transferred upon the later of contract execution or the contract’s effective date. We apply the royalty exception, which requires that we recognize sales-based royalties when the sales occur based on our estimates. These estimates involve the use of historical data and judgment for several key attributes including industry estimates of expected shipments, the percentage of markets using our technologies, and average sale prices. Generally, our estimates represent the current period’s shipments to which we expect our licensees to submit royalty statements within the following two quarters. Upon receipt of royalty statements from the licensees with the actual reporting of sales-based royalties that we estimated previously, we record a favorable or unfavorable adjustment based on the difference, if any, between estimated and actual sales. In the first quarter of fiscal 2024, we recorded a favorable adjustment of approximately $ 1 million. In the second and third quarters of fiscal 2024, we recorded unfavorable adjustments of $ 6 million and $ 7 million, respectively. In the fourth quarter of fiscal 2024, we recorded a favorable adjustment of approximately $ 6 million. Each of these adjustments is primarily related to shipments that occurred in the prior two quarters, and is largely based on actual royalty statements received from licensees.
Fixed and guaranteed licensing fees. In certain cases, our arrangements require the licensee to pay fixed, non-refundable fees. In these cases, control is transferred and fees are recognized upon the later of contract execution or the effective date. Additionally and separate from initial fees from implementation licensees, our sales- and usage-based licensing agreements include a nominal fee, which is also recognized at a point in time in which control of the IP has been transferred. Revenue from these arrangements is included as a component of licensing revenue.
Recoveries. Through compliance efforts, we identify misreported licensed activity related to non-current periods. We may record a favorable or unfavorable revenue adjustment in connection with the findings from these compliance efforts generally upon resolution with the licensee through agreement of the findings, or upon receipt of
63
Table of Contents
the licensee’s correction statement. Revenue from these arrangements is included as a component of licensing revenue.
We undertake activities aimed at identifying potential unauthorized uses of our technologies, which, when successful, result in the recognition of revenue. Recoveries stem from third parties who agree to remit payments to us based on past use of our technology. In these scenarios, a legally binding contract did not exist at the time of use of our technology, and therefore, we recognize revenue recoveries upon execution of the agreement as that is the point in time at which a contract exists and control is transferred. This revenue is classified as licensing revenue.
In general, we classify legal costs associated with activities aimed at identifying potential unauthorized uses of our technologies, auditing existing licensees, and on occasion, pursuing litigation as S&M in our consolidated statements of operations.
We recognize licensing revenue gross of withholding taxes, which our licensees remit directly to their local tax authorities, and for which we receive a partial foreign tax credit in our income tax provision.
In addition to our licensing arrangements, we also enter into arrangements to deliver products and services.
Product Sales. Revenue from the sale of products is recognized when the customer obtains control of the promised good or service, which is generally upon shipment. Payments are generally made within 90 days of sale.
Services. We provide various services, such as engineering services related to movie soundtrack print mastering, equipment training and maintenance, mixing room alignment, equalization, and image calibration, which we bill on a fixed fee and time and materials basis. Most of these services are of a short duration and are recognized as control of the performance obligations are transferred which is when the related services are performed.
Cloud Services. We provide access to audio and video APIs through our developer platform as well as cloud encoding services, generally, on either a consumption or subscription basis. Revenue related to cloud services provided on a consumption basis is recognized when the customer utilizes the services, based on the quantity of services consumed. Revenue related to cloud services provided on a subscription basis is recognized ratably over the contract term as the customer receives and consumes the benefits of the cloud services.
Collaborative Arrangements. We collaborate with established cinema exhibitors to offer Dolby Cinema, a branded premium cinema offering for movie audiences. Under such collaborations, Dolby and the exhibitor are both active participants, and share the risks and rewards associated with the business. Accordingly, these collaborations are governed by revenue sharing arrangements under which Dolby receives revenue based on box office receipts, in exchange for our proprietary designs and trademarks as well as for the use of our equipment at the exhibitor's venue. The use of our product solution meets the definition of a lease, and for the related portion of Dolby's share of revenue, we apply ASC 842, Leases , and recognize revenue based on monthly, or quarterly, box office reports from exhibitors. Our revenue share is recognized as licensing revenue in our consolidated statements of operations.
In addition, we also enter into hybrid agreements where a portion of our revenue share involves guaranteed payments, which in some cases result in classifying the arrangement as a sales-type lease. In such arrangements, we consider control to transfer at the point in time to which we have installed and tested the equipment, at which point we record such guaranteed payments as product revenue.
Licensing Administration Fee. We generate administrative fees for managing patent pools on behalf of third party patent owners through our subsidiary, Via LA. As an agent to licensors in the patent pool, Via LA receives a share of the sales-based royalty that the patent pool licensors earn from licensees. As such, we apply the sales-based royalty exception as the service provided is directly related to the patent pool licensors’ provision of IP, which results in recognition based on estimates of the licensee’s quarter shipments that use the pool’s patents. In addition to sales-based royalties, Via LA also has contracts where the fees are fixed. The revenue share Via LA receives from licensors on fixed fee contracts is recognized over the term in which we are providing services associated with the fixed fee contract. We recognize our administrative fees net of the consideration paid to the patent licensors in the pool as licensing revenue.
Deferred revenue, which is a component of contract liabilities, represents amounts that are ultimately expected to be recognized as revenue, but for which we have yet to satisfy the performance obligation. As of September 27, 2024, we had $ 66.2 million of remaining performance obligations, 48 % of which we expect to recognize as revenue in fiscal 2025, 20 % in fiscal 2026, and the balance of 32 % in fiscal years beyond 2026.
64
Table of Contents
F. Disaggregation of Revenue
The following table presents a summary of the composition of our revenue for all periods presented (in thousands, except percentage amounts):
Fiscal Year Ended
Revenue September 27, 2024 September 29, 2023 September 30, 2022
Licensing $ 1,181,794 93 % $ 1,197,930 92 % $ 1,164,533 93 %
Products and services 91,927 7 % 101,814 8 % 89,260 7 %
Total revenue $ 1,273,721 100 % $ 1,299,744 100 % $ 1,253,793 100 %
The following table presents the composition of our licensing revenue for all periods presented (in thousands, except percentage amounts):
Fiscal Year Ended
Market September 27, 2024 September 29, 2023 September 30, 2022
Broadcast $ 409,105 35 % $ 451,719 38 % $ 433,992 37 %
Mobile 235,774 20 % 243,897 20 % 238,735 21 %
CE 165,817 14 % 170,197 14 % 186,285 16 %
PC 141,300 12 % 124,362 10 % 151,079 13 %
Other 229,798 19 % 207,755 18 % 154,442 13 %
Total licensing revenue $ 1,181,794 100 % $ 1,197,930 100 % $ 1,164,533 100 %
We license our technologies in approximately 60 countries, and our licensees distribute products that incorporate our technologies throughout the world. We generate the majority of our revenue from outside the U.S. Geographic data for our licensing revenue is based on the location of our licensees’ headquarters, products revenue is based on the destination to which we ship our products, and services revenue is based on the location where services are performed. The following table presents the composition of our revenue by geographic location for all periods presented (in thousands, except percentage amounts):
Fiscal Year Ended
Geographic Location September 27, 2024 September 29, 2023 September 30, 2022
United States $ 450,265 35 % $ 466,030 36 % $ 468,246 37 %
International 823,456 65 % 833,714 64 % 785,547 63 %
Total revenue $ 1,273,721 100 % $ 1,299,744 100 % $ 1,253,793 100 %
G. Contract Balances
Our contract assets represent rights to consideration from licensees for the use of our IP that we have estimated in a given period in the absence of receiving actual royalty statements from licensees. These estimates reflect our best judgment at that time, and are developed using a number of inputs, including historical data, industry estimates of expected shipments, anticipated sales price and performance, and third party data supporting the percentage of markets using our technologies. In the event that our estimates differ from actual amounts reported, we record an adjustment in the quarter in which the royalty statement is received, which is typically the quarter following our estimate. Actual amounts reported are typically paid within 60 days following the end of the quarter of shipment. The main drivers for change in the contract assets account are variances in quarterly estimates, and to a lesser degree, timing of receipt of actual royalty statements.
Our contract liabilities consist of advance payments and billings in advance of performance and deferred revenue that is typically satisfied within one year. The non-current portion of contract liabilities is separately disclosed in our consolidated balance sheets. We present the net contract asset or liability when we have both contract assets and contract liabilities for a single contract. In fiscal 2024, we recognized $ 30.6 million from prior period deferred revenue.
The following table presents a summary of the balances to which contract assets and liabilities related to revenue are recorded for all periods presented (in thousands, except percentage amounts):
September 27, 2024 September 29, 2023 Change ($) Change (%)
Accounts receivable, net $ 315,465 $ 262,245 $ 53,220 20 %
Contract assets, net 197,478 182,130 15,348 8 %
Contract liabilities - current 31,644 31,505 139 — %
Contract liabilities - non-current 34,593 39,997 ( 5,404 ) ( 14 ) %
65
Table of Contents
4. Composition of Certain Financial Statement Captions
The following tables present detailed information from our consolidated balance sheets as of September 27, 2024 and September 29, 2023 (in thousands).
Accounts Receivable and Contract Assets
September 27,
2024 September 29,
2023
Trade accounts receivable $ 170,574 $ 137,820
Accounts receivable from patent administration program licensees 150,252 134,108
Contract assets 197,584 182,268
Accounts receivable and contract assets, gross 518,410 454,196
Less: allowance for credit losses on accounts receivable and contract assets ( 5,467 ) ( 9,821 )
Total accounts receivable and contract assets, net $ 512,943 $ 444,375
Accounts receivable as of September 27, 2024 and September 29, 2023, respectively, includes unbilled accounts receivable balances of $ 173.8 million and $ 150.4 million, related to amounts that are contractually owed. The unbilled balance represents our unconditional right to consideration related to fixed fee contracts which we are entitled to as a result of satisfying, or partially satisfying, performance obligations, as well as Via LA's unconditional right to consideration related to its patent administration programs.
Allowance for Credit Losses Beginning Balance Charges/(Credits)
to S&M and G&A Additions/(Deductions) Ending Balance
For fiscal year ended:
September 30, 2022 $ 8,952 $ 5,460 $ ( 7 ) $ 14,405
September 29, 2023 14,405 ( 793 ) ( 2,643 ) 10,969
September 27, 2024 10,969 ( 2,256 ) ( 1,877 ) 6,836
Allowance for credit losses includes the provision for estimated credit losses on our sales-type leases, which was not material as of September 27, 2024 and as of September 29, 2023.
Inventories
September 27,
2024 September 29,
2023
Raw materials $ 3,079 $ 6,203
Work in process 4,791 3,972
Finished goods 25,858 25,448
Total inventories $ 33,728 $ 35,623
Inventories are stated at the lower of cost and net realizable value. Inventory with a consumption period expected to exceed twelve months is recorded within other non-current assets in our consolidated balance sheets. We have included $ 10.4 million and $ 8.1 million of inventory within non-current assets as of September 27, 2024 and September 29, 2023, respectively. Based on anticipated inventory consumption rates, and aside from existing write-downs due to excess inventory, we do not believe that material risk of obsolescence exists prior to ultimate sale.
Prepaid Expenses and Other Current Assets
September 27,
2024 September 29,
2023
Prepaid expenses $ 29,745 $ 24,435
Other current assets 40,249 26,257
Total prepaid expenses and other current assets $ 69,994 $ 50,692
Other current assets includes certain acquired assets of $18.2 million as part of the acquisition of GE Licensing, which we plan to sell shortly after the acquisition date. Refer to Note 15, " Business Combinations " for more information.
66
Table of Contents
Accrued Liabilities
September 27,
2024 September 29,
2023
Amounts payable to patent administration program partners $ 156,472 $ 150,509
Accrued compensation and benefits 97,179 118,728
Accrued professional fees 16,568 18,632
Unpaid property, plant, and equipment additions 17,055 18,002
Accrued customer refunds 2,988 3,878
Accrued market development funds 2,522 5,010
Other accrued liabilities 54,745 36,640
Total accrued liabilities $ 347,529 $ 351,399
Other Non-Current Liabilities
September 27,
2024 September 29,
2023
Supplemental retirement plan obligations $ 4,946 $ 4,302
Non-current tax liabilities (1)
78,355 74,482
Other liabilities (2)
52,551 29,555
Total other non-current liabilities $ 135,852 $ 108,339
(1) Refer to Note 12 " Income Taxes" for additional information related to our tax liabilities.
(2) Other liabilities includes a contingent liability of $ 14.2 million acquired as a part of the GE Licensing acquisition. Refer to Note 15, " Business Combinations " for more information.
5. Investments and Fair Value Measurements
Our cash, cash equivalents, and investments declined significantly as a result of the business combinations entered into in fiscal 2024. Refer to Note 15 " Business Combinations " for more information. In general, we use cash holdings to purchase investment-grade securities diversified among security types, industries, and issuers.
Our cash and investment portfolio consisted of the following (in thousands):
September 27, 2024
Cost Unrealized Estimated Fair Value
Gains Losses Total Level 1 Level 2 Level 3
Cash and cash equivalents:
Cash $ 482,047 $ — $ — $ 482,047 $ 482,047 $ — $ —
Cash and cash equivalents $ 482,047 $ — $ — $ 482,047 $ 482,047 $ — $ —
Long-term investments:
Other investments (1)
$ 89,267 $ — $ — $ 89,267 $ — $ — $ 76,000
Long-term investments $ 89,267 $ — $ — $ 89,267 $ — $ — $ 76,000
Total cash, cash equivalents, and investments $ 571,314 $ — $ — $ 571,314 $ 482,047 $ — $ 76,000
Investments held in supplemental retirement plan:
Assets $ 5,044 $ — $ — $ 5,044 $ 5,044 $ — $ —
Included in prepaid expenses and other current assets and other non-current assets
Liabilities $ 5,044 $ — $ — $ 5,044 $ 5,044 $ — $ —
Included in accrued liabilities and other non-current liabilities
Currency derivatives as hedge instruments:
Assets: Included in other current assets $ — $ 299 $ — $ 299 $ — $ 299 $ —
(1) Other investments as of September 27, 2024 is primarily comprised of our equity method investment in Access Advance of $ 83.9 million and an equity security without a readily determinable fair value, valued at $ 5.0 million. Other investments increased in fiscal 2024 as a result of our acquisition of GE Licensing. Refer to Note 15 for more information.
67
Table of Contents
As of September 29, 2023, all of our investments in debt securities were measured at fair value, and were recorded within cash equivalents and both short-term and long-term investments in our consolidated balance sheets. With the exception of our mutual fund investments held in our SERP and classified as trading securities and our other long-term investments, all of our investments have been classified as AFS securities. Derivative contracts are used to hedge currency risk, and these are carried at fair value and classified as other assets and other liabilities.
As of September 29, 2023, our investments in debt securities consisted of corporate bonds, government bonds, municipal debt securities, U.S. agency securities, commercial paper, and certificate of deposit. In addition, our cash and cash equivalents also consisted of highly-liquid money market funds, government bonds, and commercial paper. Consistent with our investment policy, none of our municipal debt investments have been supported by letters of credit or standby purchase agreements.
September 29, 2023
Cost Unrealized Estimated Fair Value
Gains Losses Total Level 1 Level 2 Level 3
Cash and cash equivalents:
Cash $ 602,288 $ — $ — $ 602,288 $ 602,288 $ — $ —
Cash equivalents:
Commercial paper 1,514 — — 1,514 — 1,514 —
Money market funds 139,831 — — 139,831 139,831 — —
Government Bonds 1,731 — — 1,731 1,731 — —
Cash and cash equivalents 745,364 — — 745,364 743,850 1,514 —
Short-term investments:
Certificate of deposit 530 — — 530 — 530 —
U.S. agency securities 5,956 1 ( 7 ) 5,950 — 5,950 —
Government bonds 50,220 3 ( 384 ) 49,839 46,246 3,593 —
Commercial paper 5,843 — ( 3 ) 5,840 — 5,840 —
Corporate bonds 61,803 — ( 431 ) 61,372 — 61,372 —
Municipal debt securities 15,801 — ( 184 ) 15,617 — 15,617 —
Short-term investments 140,153 4 ( 1,009 ) 139,148 46,246 92,902 —
Long-term investments:
Government bonds 33,227 — ( 1,046 ) 32,181 32,181 — —
Corporate bonds 39,057 6 ( 589 ) 38,474 — 38,474 —
Municipal debt securities 16,137 — ( 224 ) 15,913 — 15,913 —
Other investments (1)
11,244 — — 11,244 — — —
Long-term investments 99,665 6 ( 1,859 ) 97,812 32,181 54,387 —
Total cash, cash equivalents, and investments $ 985,182 $ 10 $ ( 2,868 ) $ 982,324 $ 822,277 $ 148,803 $ —
Investments held in supplemental retirement plan:
Assets $ 4,400 $ — $ — $ 4,400 $ 4,400 $ — $ —
Included in prepaid expenses and other current assets and other non-current assets
Liabilities $ 4,400 $ — $ — $ 4,400 $ 4,400 $ — $ —
Included in accrued liabilities and other non-current liabilities
Currency derivatives as hedge instruments:
Assets: Included in other current assets $ — $ 144 $ — $ 144 $ — $ 144 $ —
Assets: included in other non-current assets — 2 — 2 — 2 —
Liabilities: Included in other accrued liabilities — — ( 618 ) ( 618 ) — ( 618 ) —
Liabilities: Included in other non-current liabilities — — ( 24 ) ( 24 ) — ( 24 ) —
(1) Other investments as of September 29, 2023 is primarily comprised of our equity method investment in Access Advance of $ 5.9 million and an equity security without a readily determinable fair value, valued at $ 5.0 million.
Fair Value Hierarchy. Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. We minimize the use of unobservable inputs and use observable market data,
68
Table of Contents
if available, when determining fair value. We classify our inputs to measure fair value using the following three-level hierarchy:
Level 1: Quoted prices in active markets at the measurement date for identical assets and liabilities. We base the fair value of our Level 1 financial instruments, which are traded in active markets, using quoted market prices for identical instruments.
Level 2: Prices may be based upon quoted prices in active markets or inputs not quoted on active markets but are corroborated by market data. We obtain the fair value of our Level 2 financial instruments from a professional pricing service, which may use quoted market prices for identical or comparable instruments, or model driven valuations using observable market data or inputs corroborated by observable market data. To validate the fair value determination provided by our primary pricing service, we perform quality controls over values received which include comparing our pricing service provider’s assessment of the fair values of our investment securities against the fair values of our investment securities obtained from another independent source, reviewing the pricing movement in the context of overall market trends, and reviewing trading information from our investment managers. In addition, we assess the inputs and methods used in determining the fair value in order to determine the classification of securities in the fair value hierarchy. The fair value of the currency derivatives are calculated from market spot rates, forward rates, interest rates, and credit ratings at the end of the period.
Level 3: Unobservable inputs are used when little or no market data is available and reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
The following table describes the valuation techniques and inputs applicable to each class of security held within our investment portfolio:
Asset Type Primary Source Update Frequency Fair Value Methodology Secondary Source
Level 1
Money Market Funds Not Applicable Daily $1 per share Not Applicable
U.S. Government Bonds ICE (Intercontinental Exchange) Daily Institutional Bond Quotes - evaluations based on various market and industry inputs Bloomberg
Level 2
Certificates of Deposit ICE (Intercontinental Exchange) Daily Institutional Bond Quotes - evaluations based on various market and industry inputs Bloomberg
Commercial Paper U.S. Bank Pricing Unit Daily Matrix Pricing Not Applicable
Corporate Bonds ICE (Intercontinental Exchange) Daily Institutional Bond Quotes - evaluations based on various market and industry inputs Bloomberg
Municipal Debt Securities ICE (Intercontinental Exchange) Daily Evaluations based on various market and industry inputs Bloomberg
U.S. Agency Securities ICE (Intercontinental Exchange) Daily Institutional Bond Quotes - evaluations based on various market and industry inputs Bloomberg
Int'l Government Bonds ICE (Intercontinental Exchange)
Extel Financial Ltd Daily Evaluations based on various market factors Bloomberg
As a part of the acquisition of GE Licensing, we acquired GE Licensing’s ownership interest in Access Advance, which increased our equity method investment by $ 76 million. This increase in our investment was classified as Level 3 within the fair value hierarchy, and measured using the discounted cash flows method, whereby the cash flows expected to be generated by the business are discounted to their present value using a rate of return that reflects the relative risk of the investment and the time value of money. Inputs used in the valuation were the prospective financial information, including projected revenue associated with the investment, and discount rate to reflect the risk of the equity investment compared to the main operating business of GE Licensing. In determining the discount rate, a risk assessment was performed, where revenue growth was assessed, among other factors, and as such, revenue growth and the discount rate are considered interrelated unobservable inputs.
69
Table of Contents
Securities In Gross Unrealized Loss Position. We periodically evaluate our investments for impairment by comparing the fair value with the cost basis for each of our investment securities. The unrealized losses on our AFS securities were primarily the result of unfavorable changes in interest rates subsequent to the initial purchase of these securities. The following table presents the gross unrealized losses and fair value for those AFS securities that were in an unrealized loss position for less than twelve months and for greater than twelve months as of September 29, 2023 (in thousands):
September 29, 2023
Less Than 12 Months Greater Than 12 Months
Investment Type Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses
U.S. agency securities $ 853 $ ( 7 ) $ — $ —
Government bonds 26,756 ( 247 ) 40,235 ( 1,183 )
Commercial paper 5,840 ( 3 ) — —
Corporate bonds 79,846 ( 461 ) 14,634 ( 558 )
Municipal debt securities 23,365 ( 203 ) 8,166 ( 206 )
Total $ 136,660 $ ( 921 ) $ 63,035 $ ( 1,947 )
Although we had certain securities that were in an unrealized loss position as of September 29, 2023, we expect to recover the full carrying value of these securities.
Investment Maturities. The following table summarizes the amortized cost and estimated fair value of the AFS securities within our investment portfolio based on stated maturities as of September 29, 2023, which are recorded within cash equivalents and both short and long-term investments in our consolidated balance sheets (in thousands):
Range of maturity Amortized Cost Fair Value
Due within 1 year $ 283,229 $ 282,225
Due in 1 to 2 years 67,679 66,075
Due in 2 to 5 years 20,743 20,493
Total $ 371,651 $ 368,793
6. Property, Plant, and Equipment
PP&E are recorded at cost, with depreciation expense included in cost of licensing, cost of products and services, R&D, S&M, and G&A expenses in our consolidated statements of operations. Depreciation expense was $ 42.4 million, $ 54.0 million, and $ 59.5 million in fiscal 2024, 2023, and 2022, respectively.
As of September 27, 2024 and September 29, 2023, PP&E consisted of the following (in thousands):
Property, Plant, and Equipment September 27,
2024 September 29,
2023
Land $ 42,010 $ 41,902
Buildings and building improvements 288,908 287,799
Leasehold improvements 86,613 79,988
Machinery and equipment 138,425 152,675
Computer equipment and software 240,930 233,224
Furniture and fixtures 31,581 32,629
Equipment provided under operating leases 244,327 211,910
Construction-in-progress 25,091 18,327
Property, plant, and equipment, gross 1,097,885 1,058,454
Less: accumulated depreciation ( 618,776 ) ( 576,873 )
Property, plant, and equipment, net $ 479,109 $ 481,581
7. Leases
As Lessee
As a lessee, we enter into contracts to access and utilize office space, including those payable to our principal stockholder and portions attributable to the noncontrolling interests in our consolidated subsidiaries. We determine if a contract contains a lease based on whether we have the right to obtain substantially all of the economic benefits from the use of an identified asset and whether we have the right to direct the use of an identified asset in exchange for consideration, which relates to an asset which we do not own. ROU assets represent our right to use an underlying
70
Table of Contents
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets are recognized as the lease liability, adjusted for lease incentives received. Lease liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is our IBR, because the interest rate implicit in our leases is not readily determinable. The IBR is a hypothetical rate based on our understanding of what our credit rating would be and resulting interest we would pay to borrow an amount equal to the lease payments in a similar economic environment over the lease term on a collateralized basis. Lease payments may be fixed or variable, however, only fixed payments are included in our lease liability calculation. Variable lease payments are recognized in operating expenses in the period in which the obligation for those payments is incurred.
The lease term of operating leases vary from less than one year to 9 years. We have leases that include one or more options to extend the lease term for up to 5 years as well as options to terminate the lease within one year. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.
The components of lease expense were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Lease cost
Operating lease cost $ 14,275 $ 14,860 $ 17,260
Variable lease cost 1,947 1,424 1,560
Total lease cost $ 16,222 $ 16,284 $ 18,820
Supplemental cash flow information related to leases was as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Other information
Cash paid for amounts included in the measurement of operating lease liabilities $ 15,602 $ 16,589 $ 16,957
Right-of-use assets obtained in exchange for operating lease obligations 21,087 16,259 1,737
Supplemental balance sheet information related to leases was as follows:
September 27,
2024 September 29,
2023
Operating Leases
Weighted-average remaining lease term 5.3 years 5.3 years
Weighted-average discount rate 5.4 % 4.6 %
The following table presents the maturity analysis of lease liabilities (in thousands):
September 27, 2024
Operating Leases
Fiscal 2025 $ 15,010
Fiscal 2026 10,755
Fiscal 2027 8,045
Fiscal 2028 9,251
Fiscal 2029 4,846
Thereafter 9,456
Total undiscounted lease payments 57,363
Less: imputed interest ( 10,371 )
Total lease liabilities $ 46,992
As Lessor
As a lessor, we lease our Dolby Cinema product solution to exhibitors. The terms of these leases are typically 10 years. Lease components consist of fixed payments and/or variable lease payments based on contracted percentages of revenue. Generally, leases do not grant any right to the lessee to purchase the underlying asset at the
71
Table of Contents
end of the lease term. Dolby Cinema lease arrangements have options to extend the lease term at expiration by increments ranging from 1 to 5 years.
Assets provided under an operating lease are carried at cost within property, plant, and equipment, net on the consolidated balance sheets, and depreciated over the useful life of the asset using the straight-line method. Fixed operating lease payments are recognized on a straight-line basis over the lease term to revenue. Variable lease payments received under our Dolby Cinema operating leases are computed as shares of lessees' box office revenue and recognized to revenue in the period that box office sales occur. Lease incentive payments we make to lessees are amortized as a reduction in revenue over the lease term. The components of lease income were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Operating Lease Income
Variable operating lease income $ 31,794 $ 33,921 $ 31,514
Fixed operating lease income $ 3,570 $ 3,253 $ 2,953
If a lease is classified as a sales-type lease, the carrying amount of the asset is derecognized from property, plant, and equipment, net, and a net investment in the lease is recorded. The net investment in the lease is measured at commencement date as the sum of the lease receivable and the estimated residual value of the equipment. The unguaranteed residual value of the equipment is determined as the estimated carrying value of the asset at the end of the lease term had the asset been depreciated on a straight-line basis. The unguaranteed residual value of sales-type leases was $ 0.9 million and $ 1.0 million as of September 27, 2024 and September 29, 2023, respectively. Selling profit or loss arising from a sales-type lease is recorded at lease commencement and presented on a gross basis. Over the term of the lease, we recognize interest income on the net investment in the lease, and variable lease payments, which are not included in the net investment in the lease. The variable lease payments are not material.
The following table presents the maturity analysis of fixed lease payments due to Dolby (in thousands):
September 27, 2024
Operating Leases Sales-Type Leases
Fiscal 2025 $ 1,110 $ 620
Fiscal 2026 932 220
Fiscal 2027 — 220
Fiscal 2028 and thereafter — 220
Total undiscounted cash flows $ 2,042 1,280
Less: Carrying value of lease receivables ( 351 )
Difference $ 929
8. Goodwill and Intangible Assets
Goodwill
The following table outlines changes to the carrying amount of goodwill (in thousands):
Goodwill
Balance as of September 30, 2022 $ 365,147
Acquired goodwill (1)
36,344
Translation adjustments 2,683
Measurement period adjustments 4,235
Balance as of September 30, 2023 $ 408,409
Acquired goodwill (1)
120,667
Translation adjustments 4,132
Balance as of September 29, 2024 $ 533,208
(1) Refer to Note 15 " Business Combinations " for additional information related to our acquired goodwill, including the correction of an immaterial error impacting goodwill and amounts payable to patent administrative program partners.
72
Table of Contents
Intangible Assets
Intangible assets are stated at their original cost less accumulated amortization, and principally consist of acquired patents, technology, customer relationships and contracts, and trademarks. Intangible assets subject to amortization consisted of the following (in thousands):
September 27, 2024 September 29, 2023
Intangible Assets, Net Cost Accumulated
Amortization Net Cost Accumulated
Amortization Net
Acquired patents and technology $ 579,768 $ ( 293,389 ) $ 286,379 $ 350,406 $ ( 270,750 ) $ 79,656
Customer relationships 220,200 ( 72,374 ) 147,826 148,794 ( 61,049 ) 87,745
Other intangible assets 23,125 ( 22,816 ) 309 22,781 ( 22,755 ) 26
Total $ 823,093 $ ( 388,579 ) $ 434,514 $ 521,981 $ ( 354,554 ) $ 167,427
During fiscal 2024, we acquired $ 274.2 million and $ 24.6 million of identifiable intangible assets in connection with the acquisitions of GE Licensing and THEO, respectively. During fiscal 2023, we acquired $ 86.0 million of identifiable intangible assets in connection with the acquisition of MPEG LA. Refer to Note 15 " Business Combinations " for additional information.
Amortization expense for our intangible assets is included in cost of licensing, cost of products and services, R&D, S&M, and G&A expenses in our consolidated statements of operations. Amortization expense was $ 33.2 million, $ 28.6 million, and $ 29.0 million in fiscal 2024, 2023 and 2022, respectively. As of September 27, 2024, expected amortization expense of our intangible assets in future fiscal periods was as follows (in thousands):
Fiscal Year Amortization Expense
2025 $ 46,834
2026 46,315
2027 45,615
2028 43,578
2029 43,453
Thereafter 208,719
Total $ 434,514
9 . Stockholders' Equity and Stock-Based Compensation
We provide stock-based awards as a form of compensation for employees, officers, and directors. We issue stock-based awards in the form of stock options and RSUs under our equity incentive plans, as well as shares under our ESPP.
Common Stock - Class A and Class B
Our Board of Directors has authorized two classes of common stock, Class A and Class B. As of September 27, 2024, we had authorized 500,000,000 Class A shares and 500,000,000 Class B shares. As of September 27, 2024, we had 59,722,442 shares of Class A common stock and 35,670,779 shares of Class B common stock issued and outstanding. Holders of our Class A and Class B common stock have identical rights, except that holders of our Class A common stock are entitled to one vote per share and holders of our Class B common stock are entitled to ten votes per share. Shares of Class B common stock can be converted to shares of Class A common stock at any time at the option of the stockholder and automatically convert upon sale or transfer, except for certain transfers specified in our amended and restated certificate of incorporation.
73
Table of Contents
Stock Incentive Plans
Our 2020 Stock Plan originally was adopted by our Board of Directors and shareholders in 2005 (when the 2020 Stock Plan was called the 2005 Stock Plan). Our stockholders last approved amendments to the 2020 Stock Plan at our 2023 annual meeting of stockholders. Our 2020 Stock Plan, as amended and restated, provides for the ability to grant incentive stock options, non-qualified stock options, restricted stock, RSUs, stock appreciation rights, deferred stock units, performance units, performance bonus awards, and performance shares. A total of 64.0 million shares of our Class A common stock have been authorized for issuance under the 2020 Stock Plan in total since inception of the plan. Any shares subject to an award with a per share price less than the fair market value of our Class A common stock on the date of grant and any shares subject to an outstanding RSU award will be counted against the authorized share reserve as 1.6 shares for every one share subject to the award, and if returned to the 2020 Stock Plan, such shares will be counted as 1.6 shares for every one share returned.
Stock Options. Stock options are granted at fair market value on the date of grant. Options generally vest over four years , with 25 % of the options becoming exercisable on the one-year anniversary of the date of grant and the balance of the shares vesting in equal monthly installments over the following 36 months. These options expire on the earlier of ten years after the date of grant or three months after termination of service. All options granted vest over the requisite service period and upon the exercise of stock options, we issue new shares of Class A common stock under the 2020 Stock Plan. Our 2020 Stock Plan also allows us to grant stock awards which vest based on the satisfaction of specific performance criteria.
Performance-Based Stock Options. From fiscal 2016 through fiscal 2019, we granted PSOs to certain officers with shares of our Class A common stock underlying such options. The contractual term for the PSOs was seven years, with vesting contingent upon market-based performance conditions, representing the achievement of specified Dolby annualized TSR targets at the end of a three-year measurement period following the date of grant. Anywhere from 0 % to 125 % of the shares subject to a PSO vested based on achievement of the performance conditions at the end of the three-year performance period.
In valuing the PSOs, which are recognized as compensation cost, we used a Monte Carlo valuation model. Aside from the use of an expected term for the PSOs commensurate with their shorter contractual term, the nature of the valuation inputs used in the Monte Carlo valuation model were consistent with those used to value our non-performance based options granted under the 2020 Stock Plan. Compensation cost is being amortized on a straight-line basis over the requisite service period.
The following table summarizes information about PSOs granted to our officers that have vested during the periods presented:
Grant Date Aggregate Shares Granted at Target Award Aggregate Shares Exercisable at Vest Date (1)
Percentage Vested of Target Award Vested Date
December 15, 2018 241,100 158,700 75 % December 2021
(1) Aggregate shares exercisable at vest date does not include any shares that were cancelled before the vest date after they were granted.
As of September 27, 2024, an aggregate of 226,110 shares of PSOs were exercisable and outstanding.
The following table summarizes information about stock options, including PSOs, issued under our 2020 Stock Plan:
Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Life Aggregate Intrinsic
Value (1)
(in thousands) (in years) (in thousands)
Options outstanding as of September 29, 2023 3,720 $ 66.13
Grants 310 86.50
Exercises ( 462 ) 52.41
Forfeitures and cancellations ( 98 ) 94.24
Options outstanding as of September 27, 2024 3,470 69.04 5.02 $ 34,027
Options vested and expected to vest as of September 27, 2024 3,341 68.82 4.96 33,980
Options exercisable as of September 27, 2024 2,780 66.08 4.25 33,225
(1) Aggregate intrinsic value is based on the closing stock price of our Class A common stock on September 27, 2024 of $ 75.61 and excludes the impact of options that were not in-the-money.
74
Table of Contents
Restricted Stock Units. In fiscal 2008, we began granting RSUs to certain directors, officers and employees. RSU awards granted to employees and officers generally vest over four years , with cliff-vesting. Awards granted to ongoing non-employee directors generally vest over approximately one year . Awards granted to new non-employee directors from fiscal 2014 onward vest on the earlier of the first anniversary of the award’s date of grant, or the day immediately preceding the date of the next annual meeting of stockholders that occurs after the award’s date of grant. At each vesting date, the holder of the award is issued shares of our Class A common stock. Compensation expense from these awards is equal to the adjusted fair market value of our Class A common stock on the date of grant, discounted to account for dividend payments forgone during the vesting period, and is recognized on a straight-line basis over the requisite service period. Certain grants may have other vesting conditions or other award terms as approved by the Compensation Committee of our Board of Directors. Our 2020 Stock Plan also allows us to grant RSUs that vest based on the satisfaction of specific performance criteria.
Performance-Based Restricted Stock Units. In fiscal 2020, we began granting PSUs to certain officers with shares of our Class A common stock underlying such awards. The terms of the PSU Agreement adopted in the first quarter fiscal 2020 provide for the grant of PSUs to certain officers contingent on Dolby's achievement of annualized TSR targets measured against a comparator index over a three-year performance period following the date of grant. Anywhere from 0 % to 200 % of eligible restricted stock units may vest based on achievement of the performance conditions at the end of the three-year performance period. The value of the PSUs, which is recognized as compensation cost, is calculated using a Monte Carlo valuation model. Compensation cost is being amortized on a straight-line basis over the requisite service period. Certain grants may have other vesting conditions or other award terms as approved by the Compensation Committee of our Board of Directors.
The following table summarizes information on PSUs granted to our officers that have not vested as of September 27, 2024:
Aggregate Shares Granted Potential Shares at Vest Date (at 200% of Target)
December 15, 2021 60,301 120,602
December 15, 2022 90,613 181,226
December 15, 2023 77,283 154,566
On December 16, 2019, we granted PSUs to our executive officers for an aggregate of 62,000 shares, which vested in December 2022 at 81 % of the target award amount. On December 15, 2020, we granted PSUs to our executive officers for an aggregate of 66,138 shares, which vested in December 2023 at 80 % of the target award amount. As of September 27, 2024, PSUs which would vest for an aggregate of 220,082 shares at the target award amount ( 440,164 shares at 200 % of the target award amount) were outstanding.
The following table summarizes information about RSUs, including PSUs, issued under our 2020 Stock Plan:
Shares Weighted-Average
Grant Date Fair Value
(in thousands)
Non-vested as of September 29, 2023 3,747 $ 78.62
Granted 1,840 82.91
Vested ( 1,312 ) 78.84
Forfeitures ( 429 ) 81.04
Non-vested as of September 27, 2024 3,846 $ 80.33
The fair value as of the respective vesting dates of RSUs were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Restricted stock units - vest date fair value $ 113,909 $ 92,843 $ 106,919
75
Table of Contents
Employee Stock Purchase Plan . Our ESPP originally was adopted by our Board of Directors and shareholders in 2005. Our stockholders last approved amendments to the ESPP at our 2023 annual meeting of stockholders. The ESPP allows eligible employees to have up to 10 percent of their eligible compensation withheld and used to purchase Class A common stock, subject to a maximum of $ 25,000 worth of stock purchased in a calendar year or no more than 1,000 shares in an offering period, whichever is less. An offering period consists of successive six-month purchase periods, with a look back feature to our stock price at the commencement of a one-year offering period. The plan provides for a discount equal to 15 percent of the lower of the closing price of our Class A common stock on the NYSE on the first day of the offering period and the last day of the purchase period. The plan also includes an automatic reset feature that provides for an offering period to be reset and recommenced to a new lower-priced offering if the offering price of a new offering period is less than that of the immediately preceding offering period. A total of 5.5 million shares of our Class A common stock have been authorized for issuance under the ESPP since inception of the plan.
Stock Option Valuation Assumptions
We use the Black-Scholes option pricing model to determine the estimated fair value of employee stock options at the date of the grant. The Black-Scholes model includes inputs that require us to make certain estimates and assumptions regarding the expected term of the award, as well as the future risk-free interest rate, and the volatility of our stock price over the expected term of the award.
Expected Term. The expected term of an award represents the estimated period of time that options granted will remain outstanding, and is measured from the grant date to the date at which the option is either exercised or canceled. Our determination of the expected term involves an evaluation of historical terms and other factors such as the exercise and termination patterns of our employees who hold options to acquire our Class A common stock, and is based on certain assumptions made regarding the future exercise and termination behavior.
Risk-Free Interest Rate. The risk-free interest rate is based on the yield curve of U.S. Treasury instruments in effect on the date of grant. In determining an estimate for the risk-free interest rate, we use average interest rates based on these instruments’ constant maturities with a term that approximates and corresponds with the expected term of our awards.
Expected Stock Price Volatility. The expected volatility represents the estimated volatility in the price of our Class A common stock over a time period that approximates the expected term of the awards. The expected volatility has historically been determined using a blended combination of historical and implied volatility, but is currently being determined using historical volatility only. Historical volatility is representative of the historical trends in our stock price for periods preceding the measurement date for a period that is commensurate with the expected term. Implied volatility is based upon externally traded option contracts of our Class A common stock.
Dividend Yield. The dividend yield is based on our anticipated dividend payout over the expected term of our option awards. Dividend declarations and the establishment of future record and payment dates are subject to the Board of Directors’ continuing determination that the dividend policy is in the best interests of our stockholders. The dividend policy may be changed or canceled at the discretion of the Board of Directors at any time.
The weighted-average assumptions used in the determination of the fair value of our stock options were as follows:
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Expected term (in years) 4.86 4.82 4.78
Risk-free interest rate 3.9 % 3.6 % 1.5 %
Expected stock price volatility 29.3 % 29.4 % 28.8 %
Dividend yield 1.4 % 1.6 % 1.1 %
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Stock options granted - weighted-average grant date fair value $ 24.12 $ 19.15 $ 21.17
Stock options exercised - intrinsic value 14,224 22,736 22,885
76
Table of Contents
Stock-Based Compensation Expense
Stock-based compensation expense for equity awards granted to employees is determined by estimating their fair value on the date of grant, and recognizing that value as an expense on a straight-line basis over the requisite service period in which our employees earn the awards. Compensation expense related to these equity awards is recognized net of estimated forfeitures, which reduce the expense recorded in the consolidated statements of operations. The selection of applicable estimated forfeiture rates is based on an evaluation of trends in our historical forfeiture data with consideration for other potential driving factors. If in subsequent periods actual forfeitures significantly differ from our initial estimates, we will revise such estimates accordingly. The estimated annual forfeiture rates used for awards granted were 8.53 %, 8.62 %, and 8.63 % in fiscal 2024, 2023, and 2022, respectively.
The following two tables separately present stock-based compensation expense both by award type and classification in our consolidated statements of operations (in thousands):
Expense - By Award Type
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Compensation expense
Stock options $ 6,726 $ 8,486 $ 10,244
Restricted stock units (1) (2)
109,031 105,915 98,433
Employee stock purchase plan 4,068 4,085 6,248
Total stock-based compensation 119,825 118,486 114,925
Estimated benefit from income taxes ( 17,290 ) ( 17,844 ) ( 17,581 )
Total stock-based compensation, net of tax $ 102,535 $ 100,642 $ 97,344
(1) Stock-based compensation expense incurred by restricted stock units includes expense from PSUs.
(2) Excludes $ 0.6 million, $ 1.2 million and $ 0.7 million of capitalized stock-based compensation related to internal use software in fiscal 2024, fiscal 2023 and fiscal 2022, respectively.
Expense - By Income Statement Line Item Classification
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Compensation expense
Cost of products and services $ 1,501 $ 1,697 $ 1,819
Research and development 38,214 39,472 37,061
Sales and marketing 40,128 40,038 41,326
General and administrative 39,982 37,279 34,719
Total stock-based compensation 119,825 118,486 114,925
Estimated benefit from income taxes ( 17,290 ) ( 17,844 ) ( 17,581 )
Total stock-based compensation, net of tax $ 102,535 $ 100,642 $ 97,344
The tax benefit that we recognize from shares issued under our ESPP is excluded from the tables above. The tax benefit recognized was no t material in fiscal 2024, fiscal 2023, and fiscal 2022.
Unrecognized Compensation Expense. As of September 27, 2024, total unrecognized compensation expense associated with employee stock options expected to vest was approximately $ 11.0 million, which is expected to be recognized over a weighted-average period of 2.5 years. As of September 27, 2024, total unrecognized compensation expense associated with RSUs expected to vest was approximately $ 195.5 million, which is expected to be recognized over a weighted-average period of 2.4 years.
77
Table of Contents
Common Stock Repurchase Program
In November 2009, we announced a stock repurchase program, providing for the repurchase of our Class A common stock. The following table summarizes the initial amount of authorized repurchases as well as additional repurchases approved by our Board of Directors as of September 27, 2024 (in thousands):
Date of Authorization Authorization Amount
Fiscal 2010: November 2009 $ 250,000
Fiscal 2010: July 2010 300,000
Fiscal 2011: July 2011 250,000
Fiscal 2012: February 2012 100,000
Fiscal 2015: October 2014 200,000
Fiscal 2017: January 2017 200,000
Fiscal 2018: July 2018 350,000
Fiscal 2019: July 2019 350,000
Fiscal 2021: July 2021 350,000
Fiscal 2022: February 2022 250,000
Fiscal 2022: August 2022 350,000
Fiscal 2024: August 2024 350,000
Total $ 3,300,000
Stock repurchases under the program may be made through open market transactions, negotiated purchases, or otherwise, at times and in amounts that we consider appropriate. The timing of repurchases and the number of shares repurchased depend upon a variety of factors, including price, regulatory requirements, the rate of dilution from our equity compensation plans, and other market conditions. The program does not have a specified expiration date, and can be limited, suspended, or terminated at our discretion at any time without prior notice. Shares repurchased under the program will be retired and returned to the status of authorized but unissued shares of Class A common stock. As of September 27, 2024, the remaining authorization to purchase additional shares was $ 401.6 million.
The following table provides information regarding share repurchase activity under the program during fiscal 2024:
Quarterly Repurchase Activity Shares
Repurchased Cost (1)
Average Price Paid Per Share (2)
(in thousands)
Q1 - Quarter ended December 29, 2023 967,789 $ 80,002 $ 82.66
Q2 - Quarter ended March 29, 2024 294,400 24,997 84.91
Q3 - Quarter ended June 28, 2024 422,643 35,001 82.81
Q4 - Quarter ended September 27, 2024 250,757 20,001 79.76
Total 1,935,589 $ 160,001
(1) Cost of share repurchases includes the price paid per share, and excludes commission costs.
(2) Average price paid per share excludes commission costs.
Dividend Program
The following table summarizes dividends declared under the program during fiscal 2024:
Fiscal Period Announcement Date Record Date Payment Date Cash Dividend Per Common Share Dividend Payment
Q1 - Quarter ended December 29, 2023 February 1, 2024 February 13, 2024 February 22, 2024 $ 0.30 $ 28.7 million
Q2 - Quarter ended March 29, 2024 May 2, 2024 May 14, 2024 May 22, 2024 $ 0.30 $ 28.7 million
Q3 - Quarter ended June 28, 2024 August 7, 2024 August 19, 2024 August 27, 2024 $ 0.30 $ 28.6 million
Q4 - Quarter ended September 27, 2024 November 19, 2024 December 3, 2024 December 10, 2024 $ 0.33 $ 31.5 million (1)
(1) The dividend payment amount for the dividend declared in the fourth quarter of fiscal 2024 is estimated based on the number of shares of our Class A and Class B common stock that we estimate will be outstanding as of the Record Date.
10. Accumulated Other Comprehensive Loss
Other comprehensive income/loss consists of three components: unrealized gains or losses on our AFS marketable investment securities, gains and losses on derivatives in cash flow hedge relationships not yet recognized
78
Table of Contents
in earnings, and the gains and losses from the translation of assets and liabilities denominated in non-U.S. dollar functional currencies. Until realized and reported as a component of net income, these comprehensive income items accumulate and are included within accumulated other comprehensive loss, a subsection within stockholders’ equity in our consolidated balance sheets. Unrealized gains and losses on our investment securities are reclassified from AOCI into earnings when realized upon sale, and are determined based on specific identification of securities sold. Unrealized gains and losses on our cash flow hedges are reclassified from AOCI into earnings when the hedged operating expenses are recognized, which is also when the gains and losses are realized.
The following table summarizes the changes in the accumulated balances during the period, and includes information regarding the manner in which the reclassifications out of AOCI into earnings affect our consolidated statements of operations (in thousands):
Fiscal Year Ended Fiscal Year Ended
September 27, 2024 September 29, 2023
Investment Securities Cash Flow Hedges Currency Translation Adjustments Total Investment Securities Cash Flow Hedges Currency Translation Adjustments Total
Beginning Balance $ ( 2,858 ) $ ( 197 ) $ ( 33,929 ) $ ( 36,984 ) $ ( 5,986 ) $ ( 4,483 ) $ ( 41,172 ) $ ( 51,641 )
Other comprehensive income before reclassifications:
Unrealized gains/(losses) 2,602 ( 1,567 ) — 1,035 3,313 4,869 — 8,182
Foreign currency translation gains (1)
— — 14,760 14,760 — — 7,170 7,170
Income tax effect - benefit — — 65 65 — — 73 73
Net of tax 2,602 ( 1,567 ) 14,825 15,860 3,313 4,869 7,243 15,425
Amounts reclassified from AOCI into earnings:
Realized gains/(losses) (2)
194 2,108 — 2,302 ( 239 ) ( 668 ) — ( 907 )
Income tax effect - benefit/(expense) (3)
( 21 ) ( 344 ) — ( 365 ) 54 85 — 139
Net of tax 173 1,764 — 1,937 ( 185 ) ( 583 ) — ( 768 )
Net current-period other comprehensive income 2,775 197 14,825 17,797 3,128 4,286 7,243 14,657
Ending Balance $ ( 83 ) $ — $ ( 19,104 ) $ ( 19,187 ) $ ( 2,858 ) $ ( 197 ) $ ( 33,929 ) $ ( 36,984 )
(1) The foreign currency translation gains during fiscal 2024 and fiscal 2023 were primarily due to the strengthening of other foreign currencies as compared to the U.S. dollar.
(2) Realized gains or losses, if any, from the sale of our AFS investment securities or from foreign currency translation adjustments are included within other income/(expense), net in our consolidated statements of operations . Realized gains or losses on foreign currency contracts designated as cash flow hedges are included in operating expenses in the consolidated statements of operations.
(3) The income tax benefit or expense is included within provision for income taxes in our consolidated statements of operations.
11. Earnings Per Share
Basic EPS is computed by dividing net income attributable to Dolby Laboratories, Inc. by the number of weighted-average shares of Class A and Class B common stock outstanding during the period. Through application of the treasury stock method, diluted EPS is computed in the same manner, except that the number of weighted-average shares outstanding is increased by the number of potentially dilutive shares from employee incentive plans during the period.
Basic and diluted EPS are computed independently for each fiscal quarter and year-to-date period, which involves the use of different weighted-average share count figures relating to quarterly and annual periods. As a result, and after factoring the effect of rounding to the nearest cent per share, the sum of all four quarter-to-date EPS figures may not equal year-to-date EPS.
Potentially dilutive shares represent the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options (both vested and unvested) and vesting of outstanding RSUs. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on EPS.
79
Table of Contents
The following table sets forth the computation of basic and diluted EPS attributable to Dolby Laboratories, Inc. (in thousands, except per share amounts):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Numerator:
Net income attributable to Dolby Laboratories, Inc. $ 261,825 $ 200,656 $ 184,087
Denominator:
Weighted-average shares outstanding—basic 95,544 95,771 99,990
Potential common shares from options to purchase common stock 586 763 958
Potential common shares from restricted stock units 1,158 1,139 912
Potential common shares from employee stock purchase plan 37 60 123
Weighted-average shares outstanding—diluted 97,325 97,733 101,983
Net income per share attributable to Dolby Laboratories, Inc.:
Basic $ 2.74 $ 2.10 $ 1.84
Diluted $ 2.69 $ 2.05 $ 1.81
Antidilutive awards excluded from calculation:
Stock options 1,152 930 587
Restricted stock units 10 7 1,158
Employee stock purchase plan 3 2 —
12. Income Taxes
Our income tax expense, deferred tax assets and liabilities, and unrecognized tax benefits reflect management's best assessment of estimated current and future liabilities. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Significant judgments and estimates are required in determining the consolidated income tax expense.
Income Tax Provision
The following two tables present the components of our income before provision for income taxes by geographic region and the portion of our provision for income taxes classified as current and deferred (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
United States $ 89,505 $ 44,136 $ 33,318
Foreign 222,974 205,917 181,961
Total income before income taxes $ 312,479 $ 250,053 $ 215,279
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Current:
Federal $ 702 $ ( 1,053 ) $ 2,008
State 1,124 1,023 553
Foreign 68,013 66,776 58,285
Total current 69,839 66,746 60,846
Deferred:
Federal ( 21,357 ) ( 16,949 ) ( 29,990 )
State 43 ( 356 ) 8
Foreign ( 362 ) ( 1,032 ) 517
Total deferred ( 21,676 ) ( 18,337 ) ( 29,465 )
Provision for income taxes $ 48,163 $ 48,409 $ 31,381
80
Table of Contents
Repatriation of Undistributed Foreign Earnings
As a result of the Tax Act, foreign accumulated earnings that were subject to the mandatory Transition Tax as of December 31, 2017, can be repatriated to the U.S. without incurring further U.S. federal tax. The Tax Act changed to a modified territorial tax system through the provision of a 100% dividend received deduction for the foreign-source portions of dividends received from controlled foreign subsidiaries. As a result, we have reevaluated our historical assertion and determined that we no longer consider a vast majority of these earnings to be indefinitely reinvested. During fiscal 2024, we repatriated $ 120 million of foreign subsidiary earnings which were exempt from foreign withholding tax. As of September 27, 2024, the total undistributed earnings of our foreign subsidiaries were approximately $ 262 million. The Company does not record any deferred tax liability on the portion of these foreign undistributed earnings considered indefinitely reinvested.
Deferred Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, using enacted tax rates in effect for the year in which the differences are expected to reverse. A summary of the tax effects of the temporary differences were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023
Deferred income tax assets:
Investments $ 7,410 $ 5,864
Inventories 5,359 5,003
Net operating loss 2,294 292
Accrued expenses 13,245 16,945
Stock-based compensation 17,223 17,833
Revenue recognition 4,394 4,563
Depreciation and amortization 139,228 130,818
Lease liability 15,657 13,911
Research and development credits 47,830 40,633
Foreign tax credits 28,777 15,684
Deemed repatriated earnings tax benefit 9,881 10,724
Other 6,067 5,075
Total gross deferred income tax assets 297,365 267,345
Less: valuation allowance ( 56,922 ) ( 50,687 )
Total deferred income tax assets 240,443 216,658
Deferred income tax liabilities:
Right of use asset ( 15,889 ) ( 14,319 )
Intangible assets ( 4,796 ) ( 479 )
Deferred income tax assets, net $ 219,758 $ 201,860
Net Operating Losses and Tax Credit Carryforwards
As of September 27, 2024, the NOL carryforwards for U.S. federal and California were $ 1.2 million and $ 1.6 million, respectively, and will start to expire in fiscal 2034 and 2029, respectively. Additionally, we had foreign NOL carryforwards of $ 8.1 million as of September 27, 2024, an amount which is not subject to expiration. As of September 27, 2024, we had foreign tax credit and federal R&D tax credit carryforwards of $ 15.1 million and $ 22.2 million, respectively, which will start to expire in fiscal 2029 and fiscal 2035, respectively. We had California R&D tax credits of $ 48.9 million, which will carry forward indefinitely, and foreign R&D tax credits of $ 6.1 million, which will start to expire in fiscal 2028.
Valuation Allowance
As of September 27, 2024, a $ 36.8 million valuation allowance was recorded against California deferred tax assets, a $ 10.8 million valuation allowance was recorded against federal tax credit deferred tax assets, and a $ 9.3 million valuation allowance was recorded against foreign deferred tax assets for which ultimate realization of its future benefits is uncertain.
81
Table of Contents
Effective Tax Rate
Each period, the combination of multiple different factors can impact our effective tax rate. These factors include both recurring items such as tax rates and the relative amount of income earned in foreign jurisdictions, as well as discrete items that may occur in, but are not necessarily consistent between periods. A reconciliation of the federal statutory tax rate to our effective tax rate on income from continuing operations was as follows:
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Federal statutory rate 21.0 % 21.0 % 21.0 %
State income taxes, net of federal effect 0.2 0.3 0.2
Stock-based compensation 1.1 1.2 ( 0.1 )
Research and development tax credits ( 2.7 ) ( 2.7 ) ( 5.0 )
Foreign-derived intangible income deduction ( 1.3 ) ( 2.3 ) ( 2.3 )
U.S. tax on foreign entities 1.3 1.3 1.8
Foreign rate differential ( 2.1 ) ( 1.9 ) ( 4.5 )
Increase (decrease) unrecognized tax benefit 0.6 1.9 2.8
Tax Act of 2017 ( 3.2 ) — —
Other 0.5 0.6 0.7
Effective tax rate 15.4 % 19.4 % 14.6 %
Our effective tax rate was 15.4 % in fiscal 2024, compared with our federal statutory rate of 21.0 %, and with our effective tax rate in fiscal 2023 of 19.4 %. The decrease in our effective tax rate was primarily due to a tax benefit related to the Transition Tax liability under the Tax Cuts and Jobs Act of 2017, which resulted from the application of a recent U.S. Tax Court opinion in Varian Medical Systems, Inc. v. Commissioner . On August 26, 2024, the U.S. Tax Court opined that a deduction for certain deemed foreign dividends can be claimed for otherwise taxable foreign dividends under the Transition Tax of the Tax Cuts and Jobs Act. As a result of the opinion, we intend to timely file claims for refund to reduce a portion of our Transition Tax liability. We recorded a benefit of $ 10.0 million with a corresponding increase of $ 10.8 million to taxes receivable and $ 0.8 million increase to uncertain tax benefit in fiscal 2024. Additionally, we recognized tax benefits from previously unrecognized tax benefits due to a lapse in the statute of limitations and reduced benefit from foreign operations.
Our effective tax rate was 19.4 % in fiscal 2023, compared with our effective tax rate in fiscal 2022 of 14.6 %. The increase in our effective tax rate was primarily due to lower tax benefits related to settlement of stock-based awards and reduced benefit from less R&D tax credits.
Uncertain Tax Positions
As of September 27, 2024, the total amount of gross unrecognized tax benefits was $ 81.6 million, of which $ 49.9 million, if recognized, would reduce our effective tax rate. Our liability increased from fiscal 2023 primarily due to additional accruals in fiscal 2024, partially offset by releases due to the lapse of statute of limitations. Our liability for unrecognized tax benefits is classified within other non-current liabilities in our consolidated balance sheets. Over the next twelve months, we estimate that this amount could be reduced by $1.4 million as a result of the expiration of certain statutes of limitations. Aggregate changes in the balance of gross unrecognized tax benefits, excluding interest and penalties, were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Beginning Balance $ 76,304 $ 69,682 $ 66,106
Gross increases - tax positions taken during prior years 2,346 219 822
Gross decreases - tax positions taken during prior years — ( 1,143 ) ( 178 )
Gross increases - tax positions taken during current year 10,626 7,546 7,784
Gross decreases - settlements with tax authorities during current year ( 343 ) — —
Lapse of statute of limitations ( 7,318 ) — ( 4,852 )
Ending Balance $ 81,615 $ 76,304 $ 69,682
82
Table of Contents
Classification of Interest and Penalties
We include interest and penalties related to gross unrecognized tax benefits within our provision for income taxes. To the extent accrued interest and penalties do not ultimately become payable, amounts accrued are reduced in the period that such determination is made and are reflected as a reduction of the overall income tax provision. In fiscal 2024, our current tax provision was increased by interest expense of $ 3.3 million, while in fiscal year 2023, our current tax provision was increased by interest expense of $ 3.5 million. Accrued interest and penalties are included within the related tax liability line item in our consolidated balance sheets. Our accrued interest and penalties on unrecognized tax benefits as of September 27, 2024 and September 29, 2023 were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023
Accrued interest $ 13,597 $ 10,254
Accrued penalties 225 172
Total $ 13,822 $ 10,426
We continue to monitor the progress of ongoing income tax controversies and the impact, if any, of the expected tolling of the statute of limitations in various taxing jurisdictions. We file income tax returns in the U.S. federal, states, and foreign jurisdictions. Our major tax jurisdictions are the U.S. federal, California, New York, and Ireland.
Our operations in certain jurisdictions remain subject to examination for fiscal 2013 to 2023, some of which are currently under audit or review. We are currently under audit by the IRS for our fiscal 2018 U.S. federal tax year. The resolution of each of these audits is not expected to be material to our consolidated financial statements. We believe that an adequate provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If resolution of any tax issues addressed in our current audits are inconsistent with management’s expectations, we may be required to adjust our tax provision for income taxes in the period such resolution occurs.
The final U.S. foreign tax credit regulations, issued on January 4, 2022, introduced significant changes to foreign tax credit utilization. However, additional relief has delayed the effective date of the final U.S. foreign tax credit regulations until further guidance to withdraw or modify the temporary relief. These provisions may have a material adverse effect on our future tax provisions unless modified.
The Organisation for Economic Co-operation and Development (“OECD”) published its model rules “Tax Challenges Arising From the Digitalisation of the Economy - Global Anti-Base Erosion Model Rules (Pillar Two)” which established a global minimum corporate tax rate of 15% for certain multinational enterprises. Many countries have implemented or are in the process of implementing the Pillar Two legislation, which will apply to Dolby beginning in fiscal year 2025. While we do not currently estimate a material impact to our consolidated financial statements, we continue to monitor the impact as countries implement legislation and the OECD provides additional guidance.
13. Restructuring
Restructuring charges recorded as operating expenses in our consolidated statements of operations represent costs associated with separate individual restructuring plans implemented in various fiscal periods. The extent of our costs arising as a result of these actions, including fluctuations in related balances between fiscal periods, is based on the nature of activities under the various plans.
Fiscal 2024 Restructuring Events . In April 2024, we initiated restructuring actions with the purpose of focusing our resources on our highest strategic priorities. In connection with this plan, we recorded an expense in the third quarter of fiscal 2024 of $ 4.6 million in severance and other related benefits. C ash payment of the severance and other termination benefits were substantially completed by the end of the fourth quarter of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $ 3 million in fiscal 2024 and are expected to result in savings of approximately $ 11 million within fiscal 2025. The impact of these estimated savings on our operating expenses have been and will be mostly offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
83
Table of Contents
Fiscal 2023 Restructuring Events. In September 2023, we initiated a restructuring plan with the purpose of focusing our resources on our highest strategic priorities. In connection with this plan, we recorded an expense in the fourth quarter of fiscal 2023 of $ 13.4 million in severance and other related benefits and an impairment loss of $ 16.9 million related primarily to internally developed software for projects we are no longer pursuing. In continuation with this plan, we recorded an expense in the first quarter of fiscal 2024 of $ 7.4 million in severance and other related benefits. Cash payment of the severance and other termination benefits were substantially completed by the end of the second quarter of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $ 40 million within fiscal 2024, which was consistent with our expectations. The impact of these savings on our operating expenses was offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
In June 2023, we implemented a focused restructuring plan, primarily consisting of workforce reductions and facility consolidations to improve execution in alignment with our strategy and to reduce our cost structure through improved utilization of our global infrastructure. As a result of these actions, we recorded expense in the third quarter of fiscal 2023 of $ 10.9 million in severance and other related benefits and expense of $ 6.9 million related to a facility consolidation in New York, NY. Actions and expenses related to this plan were substantially completed by the end of the second quarter of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $20 million in fiscal 2024, which was consistent with our expectations. The impact of these savings on our operating expenses was mostly offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
The table presented below summarizes the changes in our restructuring accruals (in thousands):
Severance Leased facility exit costs and other costs and adjustments Total
Balance at September 30, 2022 $ 5,781 $ — $ 5,781
Restructuring charges 23,943 23,118 47,061
Cash payments and adjustments ( 9,372 ) ( 16,225 ) ( 25,597 )
Non-cash adjustment for leased facility exit costs — ( 6,893 ) ( 6,893 )
Balance at September 29, 2023 $ 20,352 $ — $ 20,352
Restructuring charges 6,413 ( 29 ) 6,384
Cash payments and adjustments ( 24,000 ) 29 ( 23,971 )
Balance at September 27, 2024 $ 2,765 $ — $ 2,765
Accruals for restructuring charges/(credits) incurred for the restructuring plan described above are included within accrued liabilities in our consolidated balance sheets, while restructuring charges are included within restructuring charges in our consolidated statements of operations.
14. Commitments and Contingencies
In the ordinary course of business, we enter into contractual agreements with third parties that include non-cancelable payment obligations, for which we are liable in future periods. These arrangements can include terms binding us to minimum payments and/or penalties if we terminate the agreement for any reason other than an event of default as described by the agreement. The following table presents a summary of our contractual obligations and commitments as of September 27, 2024 (in thousands):
Payments Due By Fiscal Period
Fiscal
2025 Fiscal
2026 Fiscal
2027 Fiscal
2028 Fiscal
2029 Thereafter Total
Naming rights $ 13,126 $ 13,472 $ 8,534 $ 8,642 $ 8,751 $ 26,923 $ 79,448
Purchase obligations 12,849 2,872 548 — — — 16,269
Donation commitments 183 183 153 153 153 586 1,411
Total $ 26,158 $ 16,527 $ 9,235 $ 8,795 $ 8,904 $ 27,509 $ 97,128
Naming Rights. We are party to agreements for naming rights of certain facilities, most significantly for naming rights and related benefits with respect to the Dolby Theatre in Hollywood, California, the location of the Academy Awards®. The term of this agreement is 20 years, over which we will make payments on a semi-annual basis until fiscal 2032. Our ongoing annual payment obligations are conditioned in part on the Academy Awards being held and broadcast from the Dolby Theatre. Our payment obligations may be suspended or reduced in certain circumstances,
84
Table of Contents
including the protracted closure of the Dolby Theatre. We also hold the naming rights to Dolby Live at the Park MGM in Las Vegas, Nevada. Dolby Live is a fully integrated performance venue offering live concerts in Dolby Atmos.
Purchase Obligations. Purchase obligations primarily consist of our commitments made under agreements to purchase goods and services related to Dolby Cinema and for purposes that include information technology and telecommunications, marketing and professional services, and manufacturing and other R&D activities. Also included in purchase obligations are non-cancelable commitments to contract manufacturers, including potentially variable obligations related to inventory based on demand forecasts we provide to the contract manufacturers.
Donation Commitments. Our donation commitments relate to non-cancelable obligations that consist of maintenance services and installation of imaging and audio products in exchange for various marketing, branding, and publicity benefits. These donation agreements either transfer title of our audio and imaging products to the donee or offer use of the products free of charge for a specified period of time via a leasing arrangement. The recipients of these donations participate in or promote the cinema and entertainment industry and our commitments vary in length, lasting up to 15 years.
Indemnification Clauses. On a limited basis, our contractual agreements contain a clause under which we agree to provide indemnification to the counterparty, most commonly to licensees in connection with licensing arrangements that include our IP. We have also entered into indemnification agreements with our officers, directors, and certain employees, and our certificate of incorporation and bylaws contain similar indemnification obligations. Additionally, and although not a contractual requirement, we have at times elected to defend our licensees from third party IP infringement claims. Since the terms and conditions of our contractual indemnification clauses do not explicitly specify our obligations, we are unable to reasonably estimate the maximum potential exposure for which we could be liable.
15. Business Combinations
Fiscal 2024
GE Licensing
On August 19, 2024, we acquired 100 % of the issued and outstanding equity interests of GE Intellectual Property Licensing, LLC and GE Technology Development, Inc., which, collectively with each of their subsidiaries, comprised General Electric’s intellectual property licensing business that primarily targeted the consumer digital media and electronics sectors ("GE Licensing" or the "acquiree"). The acquisition is an extension of our existing licensing businesses and is expected to strengthen and expand the scale of our intellectual property portfolio. The total consideration for the acquisition is comprised as the following (in thousands):
Amount
Total amount paid for consideration $ 443,565
Less: Noncontrolling interest in Via LA ( 9,921 )
Settlement of pre-existing relationship ( 750 )
Total consideration transferred for acquisition of GE Licensing 432,894
Less: Cash acquired ( 2,232 )
Total consideration, net of cash acquired $ 430,662
Prior to the acquisition, GE Licensing held a noncontrolling interest in the Company’s majority owned subsidiary Via LA. The indirect acquisition of this noncontrolling interest was accounted for as a separate transaction under ASC 810. The difference between the fair value of the consideration paid of $ 9.9 million and the carrying amount of the noncontrolling interest acquired of $ 4.6 million was recognized as a $ 5.3 million adjustment to equity on the Company’s consolidated financial statements.
We have accounted for the taxable transaction under the acquisition method of accounting for business combinations, and the results of operations of GE Licensing have been included in our consolidated statements of operations from the date of acquisition. Additionally, we have estimated the fair values of the net tangible and intangible assets acquired, and liabilities assumed as of the acquisition date, with any amounts paid in excess of the net assets recorded as goodwill. The fair values assigned to assets acquired and liabilities assumed are based on management’s estimates and assumptions and may be subject to change as additional information is received and certain tax returns are finalized, including potential changes to income tax-related accounts and certain assets held for sale. We expect to finalize the valuation within the one year measurement period.
85
Table of Contents
It is impracticable to provide historical supplemental pro forma financial information along with earnings during the period subsequent to the acquisition due to the lack of access to historical information.
The following table summarizes the preliminary acquisition date fair values of the assets acquired and liabilities assumed (in thousands):
Recognized Identifiable Assets Acquired and Liabilities Assumed Purchase Price Allocation (Preliminary)
Cash and cash equivalents $ 2,232
Accounts receivable 20,135
Other current assets 9,636
Assets held for sale, current 18,231
Long-term investments 76,000
Intangible assets 274,197
Goodwill 80,763
Other non-current assets 3,503
Other current liabilities ( 15,765 )
Contingent liabilities ( 14,199 )
Other non-current liabilities ( 21,839 )
Purchase Consideration $ 432,894
We acquired certain assets valued of $ 18.2 million as part of the acquisition which we plan to sell shortly after the acquisition date. These assets are classified as held for sale within prepaid expenses and other current assets on the consolidated balance sheets and are measured at fair value less cost to sell.
Acquired contingencies relate to contingent payments due under an assumed agreement. The payments are contingent on the Company achieving certain revenue targets in the future and are based on a percentage of revenue that exceeds such targets. The Company determined that it is probable at the acquisition date that a liability has been incurred and the amount of the liability can be reasonably estimated in accordance with ASC 450. The Company recognized a contingent liability of $ 14.2 million on the acquisition date based on a discounted cash flow valuation technique.
Goodwill is representative of our expectation of the benefits and synergies from the integration of GE Licensing operations and the associated assembled workforce, which does not qualify for separate recognition as an intangible asset. All of the goodwill recognized is expected to be deductible for income tax purposes.
The following table summarizes the preliminary fair values allocated to the various intangible assets acquired and the weighted-average useful lives over which they will be amortized using the straight-line method:
Purchase Price Allocation Weighted-Average Useful Life
Intangible Assets Acquired (in thousands) (in years)
Patents and technology – HEVC Codecs $ 261,697 11
Patents and technology – non-HEVC Codecs 12,500 11
Total $ 274,197 11
The preliminary value of acquired intangibles was determined based on the present value of estimated future cash flows using the multi-period excess earnings method with the following inputs such as projected revenue attributable to licensors in the patent pools, revenue retention rate, maintenance sales and marketing expenses, income tax rate, post-tax returns for contributory assets, and discount rate.
Acquisition-related costs of $ 6.4 million were incurred during fiscal 2024. These acquisition-related costs were included in G&A expenses for $ 4.3 million and in S&M expenses for $ 2.1 million in the consolidated statements of operations.
THEO Technologies
On July 24, 2024, we completed the acquisition of all outstanding equity interests of THEO, a privately held company. THEO' s products enable high-quality online video experiences for customers across sports and entertainment. This acquisition expands on our suite of cloud solutions to provide seamless, synchronized viewer
86
Table of Contents
experiences in sports and entertainment. We have included the financial results of THEO in our consolidated financial statements from the date of acquisition, and these results were not material. Additionally, the transaction costs associated with the acquisition were not material.
The total purchase consideration of the acquisition was $ 58.7 million. We allocated $ 24.6 million in purchase consideration to identifiable intangible assets, which primarily consisted of customer relationships and developed technology, with estimated useful lives of 3 years to 13 years. We also recorded $ 39.9 million of goodwill, which is representative of our expectation of benefits and synergies from the integration of THEO technology with our existing technology and the assembled workforce of THEO.
Fiscal 2023
MPEG LA
On April 28, 2023, our wholly-owned subsidiary Via Licensing Corporation ("Via Corp") acquired 100 % of MPEG LA, L.L.C. ("MPEG LA"), a privately held patent pool administrator that managed several collaborative licensing programs in video imaging and other technologies. In connection with the transaction, Via Corp changed its structure and name to Via LA and became a majority owned subsidiary of Dolby. The acquisition is expected to strengthen Via LA's licensing capabilities, particularly in video, diversify its revenues, and reinforce its ability to develop new patent licensing programs. The total consideration for the acquisition was as follows (in thousands):
Amount
Cash $ 135,739
Noncontrolling interest in Via LA ( 24.8 million common equity units)
24,815
Total amount paid to sellers $ 160,554
Less: amount deemed post-acquisition expense ( 2,174 )
Total consideration paid to sellers $ 158,380
Assumed settlement of pre-existing relationships due to Dolby 61,313
Total consideration $ 219,693
Less: unrestricted cash acquired ( 80,633 )
Total consideration, net of unrestricted cash acquired $ 139,060
The noncontrolling interest in Via LA includes $ 3.6 million of cash held in escrow that will be fully remitted to Dolby in exchange for Via LA common equity units after 18 months from the transaction close date. The fair value of the noncontrolling interest was determined through the issuance of equity in lieu of cash. The assumed settlement of pre-existing relationships was determined based on the contractual amounts of payables and receivables between the parties as such amounts approximate fair value.
We accounted for the taxable transaction under the acquisition method of accounting for business combinations, and the results of operations of MPEG LA have been included in the Company's consolidated statements of operations from the date of acquisition and were not material. Additionally, we estimated the fair values of the net tangible and intangible assets acquired, and liabilities assumed as of the acquisition date, with any amounts paid in excess of the net assets recorded as goodwill. The fair values assigned to assets acquired and liabilities assumed were based on management’s estimates and assumptions, and any changes to these fair values were not material. As this acquisition was not significant to our reported operating results, pro forma results of operations are not provided.
The following table summarizes the acquisition date fair values allocated to the net assets acquired (in thousands):
87
Table of Contents
Recognized Identifiable Assets Acquired and Liabilities Assumed Purchase Price Allocation
Cash and cash equivalents $ 80,633
Restricted cash 143,564
Other current assets 73,556
Intangible assets 86,000
Goodwill 40,579
Other non-current assets 34,298
Amounts payable to patent administrative program partners ( 179,616 )
Other current liabilities ( 21,709 )
Non-current liabilities ( 37,612 )
Purchase Consideration $ 219,693
In connection with the preparation of our consolidated financial statements, we identified an immaterial error related to the acquisition date fair values allocated to net assets acquired, whereby we overstated certain accounts payable to patent administrative program partners and, as a consequence, correspondingly overstated goodwill as of the quarter ended June 30, 2023. We evaluated the error quantitatively and qualitatively, and determined that the related impact was not material to our condensed consolidated financial statements for the third quarter of fiscal 2023. Accordingly, we have revised the previously reported financial information for such immaterial error in the above table. The correction of this error resulted in a decrease to amounts payable to patent administrative program partners and a corresponding decrease to goodwill of $ 20.3 million, with no impact to total purchase consideration.
Goodwill is representative of our expectation of the benefits and synergies from the integration of MPEG LA operations and the assembled workforce of MPEG LA, which does not qualify for separate recognition as an intangible asset. All of the goodwill recognized is expected to be deductible for income tax purposes.
The following table summarizes the fair values allocated to the various intangible assets acquired and the weighted-average useful lives over which they will be amortized using the straight-line method:
Purchase Price Allocation Weighted-Average Useful Life
Intangible Assets Acquired (in thousands) (in years)
Licensor Relationships – AVC & Other $ 36,000 13
Licensor Relationships - HEVC 31,000 10
Implementer Relationships – AVC & Other 12,000 13
Implementer Relationships - HEVC 7,000 10
Total $ 86,000 12
The value of acquired intangibles was determined based on the present value of estimated future cash flows using the following methodologies and inputs:
• Licensor Relationships - the multi-period excess earnings method using inputs such as projected revenue attributable to licensors in the patent pools, revenue retention rate, maintenance sales and marketing expenses, income tax rate, post-tax returns for contributory assets, and discount rate.
• Implementer Relationships - the distributor method using inputs such as projected revenue attributable to the existing implementers in the patent pools, distributor margin, income tax rate, and discount rate.
Acquisition-related costs of $ 3.8 million were incurred during fiscal 2023. These acquisition-related costs were included in G&A expenses in the consolidated statements of operations.
Millicast
On January 31, 2022, we completed the acquisition of all outstanding interests of Millicast, a privately held company. Following the acquisition, Millicast is expected to enable developers to take the interactive events they build with Dolby.io, and stream them from the presenter to large audiences. We have included the financial results of Millicast in our consolidated financial statements from the date of acquisition, and these results were not material. Additionally, the transaction costs associated with the acquisition were not material.
The total purchase consideration of the acquisition was $ 38.8 million. We allocated $ 8.7 million in purchase consideration to identifiable intangible assets, which primarily consisted of developed technology, with estimated
88
Table of Contents
useful lives of 1.5 years to 8 years. We also recorded $ 31.7 million of goodwill, which is representative of our expectation of benefits and synergies from the integration of Millicast technology with our existing technology and the assembled workforce of Millicast.
16. Operating Segments and Geographic Information
Operating Segments
Operating segments are defined as components of an enterprise for which separate financial information is available, and which are evaluated regularly by the CODM, or decision-making group, in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer. Reporting segments are operating segments exceeding specified revenue, profit or loss, or asset thresholds for which separate disclosure of information is necessary.
We operate as a single reportable segment. This reflects the fact that our CODM continues to evaluate our financial information and resources, and continues to assess the performance of these resources, on a consolidated basis. All required financial segment information is therefore included in our consolidated financial statements.
Geographic Information
The methods to determine revenue by geographic region for each of the three categories included within total revenue in our consolidated statements of operations are described within the table presented below.
Revenue Category Basis For Determining Geographic Location
Licensing Region in which our licensees’ headquarters are located
Products Destination to which our products are shipped
Services Location in which the relevant services are performed
The following tables present selected information regarding total revenue by geographic location (amounts presented in thousands).
Revenue Composition—U.S . and International
Fiscal Year Ended
Location September 27,
2024 September 29,
2023 September 30,
2022
United States $ 450,265 $ 466,030 $ 468,246
International 823,456 833,714 785,547
Total revenue $ 1,273,721 $ 1,299,744 $ 1,253,793
Revenue Concentration—Significant Individual Geographic Regions
Fiscal Year Ended
Location September 27,
2024 September 29,
2023 September 30,
2022
United States 35 % 36 % 37 %
South Korea 13 % 14 % 13 %
China 22 % 22 % 20 %
Japan 8 % 9 % 8 %
Europe 12 % 10 % 10 %
Other 10 % 9 % 12 %
Total 100 % 100 % 100 %
Long-lived tangible assets, net of accumulated depreciation, by geographic region were as follows (in thousands):
Location September 27,
2024 September 29,
2023
United States $ 385,155 $ 390,552
International 93,954 91,029
Total long-lived tangible assets, net of accumulated depreciation $ 479,109 $ 481,581
89
Table of Contents
17. Legal Matters
We are involved in various legal proceedings that occasionally arise in the normal course of business. These can include claims of alleged infringement of IP rights, commercial, employment, and other matters. In our opinion, resolution of these proceedings is not expected to have a material adverse impact on our operating results or financial condition. On a quarterly basis, we evaluate based on the known facts and circumstances whether a potential loss or range of losses is considered probable and reasonably estimable in accordance with U.S. GAAP. We record a provision for a liability relating to these legal proceedings when a loss is both probable and the amount of the loss can be reasonably estimated. Legal costs associated with these legal proceedings are expensed as incurred.
Given the unpredictable nature of legal proceedings, it is possible that an unfavorable resolution of one or more such proceedings could materially affect our future operating results or financial condition in a particular period, including as a result of required changes to our licensing terms, monetary penalties, and other potential consequences. However, based on the information known by us as of the date of this filing and the rules and regulations applicable to the preparation of our consolidated financial statements, any such amounts are either immaterial, or it is not probable that a potential loss has been incurred or the amount of loss cannot be reasonably estimated.
18. Related Parties
We maintain contractual agreements relating to certain entities affiliated with the Dolby family, who is considered a related party as our principal stockholder. These jointly-owned entities were established for the purpose of acquiring and leasing commercial property in the U.S. and U.K. primarily for our operational use. Although the entities affiliated with the Dolby family hold a majority economic interest in such jointly-owned entities, they have a noncontrolling interest since they are the limited member or LP in each of these entities. Therefore, we have consolidated the entities’ assets and liabilities and results of operations in our consolidated financial statements. The share of earnings and net assets of the entities attributable to the limited member or LP, as the case may be, is reflected as noncontrolling interest in our consolidated financial statements.
Our interests in these consolidated affiliated entities and the location of the properties leased to Dolby Laboratories as of September 27, 2024 were as follows:
Entity Name Minority Ownership Interest Location Of Properties
Dolby Properties Burbank, LLC 49.0 % Burbank, California
We also own 10.0 % minority ownership interest in Dolby Properties, LP, which owns a facility in Wootton Bassett, England. During fiscal 2022, we ceased leasing the Wootton Bassett facility.
We also lease from our principal stockholder a commercial office building located at 100 Potrero Avenue in San Francisco, California under a term that expires on October 31, 2024.
Distributions. Distributions made by the jointly-owned real estate entities to our principal stockholder were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Distributions to principal stockholder $ (262) $ ( 266 ) $ ( 1,435 )
19. Retirement Plans
We maintain a tax-qualified Section 401(k) retirement plan for employees in the U.S. and similar plans in foreign jurisdictions. Under the plan, employees are eligible to receive matching contributions and profit-sharing contributions. We also maintain a SERP, a non-qualified, employer-funded defined contribution retirement plan which was terminated in fiscal 2005.
Retirement plan expenses, which are included in cost of products and services, R&D, S&M, and G&A expense in our consolidated statements of operations, were as follows (in thousands):
Fiscal Year Ended
September 27,
2024 September 29,
2023 September 30,
2022
Retirement plan expenses $ 24,558 $ 24,925 $ 27,378
90
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.