Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this report (the “Quarterly Report”) to “we,” “us,” “our” or the “Company”
refer to Dragonfly Energy Holdings Corp., a Nevada corporation. References to our “Sponsor” refer to Chardan NexTech Investments
2 LLC, a Delaware limited liability company and references to “Legacy Dragonfly” refer to Dragonfly Energy Corp., a Nevada
corporation and our wholly-owned subsidiary. The following discussion and analysis of the Company’s financial condition and results
of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto contained
elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
As
a result of the completion of the Business Combination (as defined herein), the financial statements of Legacy Dragonfly are now the
financial statements of us. Prior to the Business Combination, we had no operating assets but, upon consummation of the Business Combination,
the business and operating assets of Legacy Dragonfly acquired by us became our sole business and operating assets. Accordingly, the
financial statements of Legacy Dragonfly and their respective subsidiaries as they existed prior to the Business Combination and reflecting
the sole business and operating assets of the Company going forward, are now the financial statements of us.
The
following discussion and analysis of our financial condition and results of operations should be read together with our financial statements
and the related notes and the other financial information included elsewhere in this Quarterly Report and with our audited consolidated
financial statements (and notes thereto) for the year ended December 31, 2022 included in our Annual Report on Form 10-K filed with the
Securities and Exchange Commission (“SEC”), particularly those under “Risk Factors.” This discussion contains
forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in
these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this Quarterly Report.
We undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this report
or to reflect actual outcomes.
Cautionary
Note Regarding Forward Looking-Statements
This
Quarterly Report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements
with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions and future performance,
and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause our actual
results, performance or achievements to be materially different from future results, performance or achievements expressed or implied
by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking
statements. You can identify these forward-looking statements through our use of words such as “may,” “can,”
“anticipate,” “assume,” “should,” “indicate,” “would,” “believe,”
“contemplate,” “expect,” “seek,” “estimate,” “continue,” “plan,”
“point to,” “project,” “predict,” “could,” “intend,” “target,”
“potential” and other similar words and expressions of the future.
There
are a number of important factors that could cause the actual results to differ materially from those expressed in any forward-looking
statement made by us. These factors include, but are not limited to:
●
our ability
to recognize the anticipated benefits of our recent Business Combination, which may be affected by, among other things, the factors
listed below;
●
our ability
to successfully increase market penetration into target markets;
●
the addressable
markets that we intend to target do not grow as expected;
●
the loss
of any members of our senior management team or other key personnel;
●
the loss
of any relationships with key suppliers, including suppliers in China;
●
the loss
of any relationships with key customers;
●
our ability
to protect our patents and other intellectual property;
28
●
the failure
to successfully optimize solid-state cells or to produce commercially viable solid-state cells in a timely manner or at all, or to
scale to mass production;
●
changes in
applicable laws or regulations;
●
our ability
to maintain the listing of our common stock on the Nasdaq Global Market and our public warrants on the Nasdaq Capital Market;
●
the possibility
that we may be adversely affected by other economic, business and/or competitive factors (including an economic slowdown or inflationary
pressures);
●
our ability
to sell the desired amounts of shares of common stock at desired prices under our equity facility;
●
the potential
for events or circumstances that result in our failure to timely achieve the anticipated benefits of our customer arrangements with
THOR Industries and its affiliate brands (including Keystone RV Company);
●
our ability
to raise additional capital to fund our operations;
●
our ability
to generate revenue from future product sales and our ability to achieve and maintain profitability;
●
the accuracy
of our projections and estimates regarding our expenses, capital requirements, cash utilization, and need for additional financing;
●
developments
relating to our competitors and our industry;
●
our ability
to engage target customers and successfully retain these customers for future orders;
●
the reliance
on two suppliers for our lithium iron phosphate cells and a single supplier for the manufacture of our battery management system;
and
●
our current
dependence on a single manufacturing facility.
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or
risk factors that we are faced with that may cause our actual results to differ from those anticipated in such forward-looking statements.
Please see “ Part I—Item 1A—Risk Factors ” of our Annual Report on Form 10-K for the year ended December
31, 2022, filed with the SEC on April 17, 2023, as amended on May 1, 2023, for additional risks which could adversely impact our business
and financial performance.
All
forward-looking statements are expressly qualified in their entirety by this cautionary notice. You are cautioned not to place undue
reliance on any forward-looking statements, which speak only as of the date of this Quarterly Report or the date of the document incorporated
by reference into this report. We have no obligation, and expressly disclaims any obligation, to update, revise or correct any of the
forward-looking statements, whether as a result of new information, future events or otherwise. We have expressed our expectations, beliefs
and projections in good faith and believe they have a reasonable basis. However, we cannot assure you that our expectations, beliefs
or projections will result or be achieved or accomplished.
29
Overview
Our
Business
We
are a manufacturer of non-toxic deep cycle lithium-ion batteries that are designed to displace lead acid batteries in a number of different
storage applications and end markets including recreational vehicle (“RV”), marine vessel, and solar and off-grid industries,
with disruptive solid-state cell technology currently under development.
Since
2020, we have sold over 266,000 batteries. For the quarters ended June 30, 2023, and June 30, 2022, we sold 20,966 and 21,651 batteries,
respectively, and had $19.3 million and $21.6 million in net sales, respectively. We currently offer a line of batteries across our “Battle
Born” and “Dragonfly” brands, each differentiated by size, power and capacity, consisting of seven different models,
four of which come with a heated option. We primarily sell “Battle Born” branded batteries directly to consumers (“DTC”)
and “Dragonfly” branded batteries to original equipment manufacturers (“OEMs”).
We
currently source the lithium iron phosphate cells incorporated into our batteries from a limited number of carefully selected suppliers
that can meet our demanding quality standards and with whom we have developed long-term relationships.
To
supplement our battery offerings, we also offer our line of proprietary Wakespeed alternator regulation products which are
necessary to ensure that the alternator does not get unduly stressed during the current delivery to the batteries, and that the
current delivery remains within the operating limits of the onboard battery bank. In addition to its own accessories we are also a
reseller of accessories for battery systems. These include chargers, inverters, monitors, controllers, solar panels and other system
accessories from brands such as Victron Energy, Progressive Dynamics, REDARK, Rich Solar, and Sterling Power.
In
addition to our conventional lithium iron phosphate (“LFP”) batteries, we are currently developing the next generation
of LFP solid-state cells. Since our founding, we have been developing proprietary battery cell manufacturing processes and
solid-state battery cell technology for which we have issued patents and pending patent applications, where appropriate. Solid-state
lithium-ion technology eliminates the use of a liquid electrolyte, which addresses the residual heat and flammability issues arising
from lithium-ion batteries. The unique competitive advantage of our cell manufacturing process is highlighted by our dry deposition
technology, which completely displaces the need for toxic solvents in the manufacturing process and allows for the rapid and
scalable production of chemistry-agnostic cells. Additionally, our internal production of battery cells will streamline our supply
chain, allowing us to vertically integrate our cells into our batteries, thereby lowering our production costs.
As
of June 30, 2023, we had cash totaling $32.9 million. Our net loss for the quarter ended June 30, 2023 was $11.7 million and our net
loss for the quarter ended June 30, 2022 was $1.5 million. As a result of becoming a publicly traded company, we continue to need to
hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices.
We expect to incur additional expenses as a public company for, among other things, directors’ and officers’ liability insurance,
director fees and additional internal and external accounting and legal and administrative resources, including increased audit and legal
fees. As discussed under “ —Liquidity and Capital Resources ” below we expect that we will need to raise additional
funds, including through the use of our $150 million equity facility (the “ChEF Equity Facility”) with Chardan Capital Markets
LLC (“CCM LLC”) and the issuance of equity, equity-related or debt securities or by obtaining additional credit from financial
institutions to fund, together with our principal sources of liquidity, ongoing costs, such as research and development relating to our
solid-state batteries, expansion of our facilities, and new strategic investments. If such financings are not available, or if the terms
of such financings are less desirable than we expect, we may be forced to take actions to reduce our capital or operating expenditures,
including not seeking potential acquisition opportunities, eliminating redundancies, or reducing or delaying our production facility
expansions, which may adversely affect our business, operating results, financial condition and prospects.
30
The
Business Combination
On
October 7, 2022, Chardan NexTech 2 Acquisition Corp., a Delaware company (“Chardan”), and Legacy Dragonfly consummated the
merger pursuant to the Agreement and Plan of Merger, dated as of May 15, 2022 (as amended, the “Business Combination Agreement”),
by and among Chardan, Bronco Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of Chardan (“Merger Sub”),
and Legacy Dragonfly. Pursuant to the Business Combination Agreement, Merger Sub merged with and into Legacy Dragonfly (the “Merger”
and, together with the other transactions contemplated by the Business Combination Agreement, the “Business Combination”),
with Legacy Dragonfly continuing as the surviving corporation in the Merger and as our wholly owned subsidiary. In connection with the
Business Combination, Chardan changed its name to Dragonfly Energy Holdings Corp. Legacy Dragonfly is deemed the accounting acquirer,
which means that Legacy Dragonfly’s financial statements for previous periods will be disclosed in our future periodic reports
filed with the SEC. Following the Business Combination, our business is the business of Legacy Dragonfly.
The
Business Combination was accounted for as a reverse recapitalization. Under this method of accounting, Chardan was treated as the acquired
company for financial statement reporting purposes.
June
2023 Offering
On
June 20, 2023, we entered into an underwriting agreement (the “Underwriting Agreement”) with Roth Capital Partners,
LLC, as representative of the several underwriters (the “Underwriters”), pursuant to which we sold to the Underwriters,
in a firm commitment underwritten public offering (the “June 2023 Offering”), an aggregate of (i) 10,000,000 shares of its
common stock, par value $0.0001 (“Common Stock”) and (ii) accompanying warrants to purchase up to 10,000,000 shares of Common
Stock (the “Investor Warrants”), at the combined public offering price of $2.00 per share and accompanying Investor Warrant,
less underwriting discounts and commissions, and (iii) warrants to purchase up to an aggregate of 570,250 shares of Common Stock (the
“Underwriters’ Warrants”). In addition, we granted the Underwriters a 45-day over-allotment option to purchase
up to an additional 1,500,000 shares of Common Stock and/or Investor Warrants to purchase up to an aggregate of 1,500,000 shares of Common
Stock at the public offering price per security, less underwriting discounts and commissions.
The Investor Warrants are exercisable for five years from the closing date of the Offering, have an exercise price of $2.00 per share
and are immediately exercisable. In the event of certain fundamental transactions, holders of the Investor Warrants will have the right
to receive the Black Scholes Value (as defined in the Investor Warrants) of their Investor Warrants calculated pursuant to the formula
set forth in the Investor Warrants, payable either in cash or in the same type or form of consideration that is being offered and being
paid to the holders of Common Stock. The Underwriters’ Warrants are exercisable upon issuance and will expire on June 20, 2028.
The initial exercise price of the Underwriters’ Warrants is $2.50 per share, which equals 125% of the per share public offering
price in the Offering.
As
part of the June 2023 Offering, the Underwriters partially exercised their over-allotment option in the amount of 1,405,000 shares of
Common Stock and Investor Warrants to purchase 1,405,000 shares of Common Stock. The June 2023 Offering closed on June 22, 2023. The
aggregate net proceeds from this offering, including the partial over-allotment option, was approximately $21.1 million.
Key
Factors Affecting Our Operating Results
Our
financial position and results of operations depend to a significant extent on the following factors:
End
Market Consumers
The
demand for our products ultimately depends on demand from consumers in our current end markets. We generate sales through (1) DTC and
(2) through OEMs, particularly in the RV market.
An
increasing proportion of our sales has been and is expected to continue to be derived from sales to RV OEMs, driven by continued efforts
to develop and expand sales to RV OEMs with whom we have longstanding relationships. Our RV OEM sales have been on a purchase order basis,
without firm revenue commitments, and we expect that this will likely continue to be the case. Therefore, future RV OEM sales will be
subject to risks and uncertainties, including the number of RVs these OEMs manufacture and sell, which in turn may be driven by the expectations
these OEMs have around end market consumer demand.
31
Demand
from end market consumers is impacted by a number of factors, including travel restrictions, fuel costs and energy demands
(including an increasing trend towards the use of green energy), as well as overall macro-economic conditions. Sales of our
batteries have benefited from the increased adoption of the RV lifestyle, the demand for and inclusion of additional appliances and
electronics in RVs, and the accelerating trend of solar power adoption among RV customers. However, in recent months rising fuel
costs and other macro-economic conditions, such as inflation and rising interest rates, have caused a downward shift in decisions
taken by end market consumers around spending in the RV market and in July of 2023, we were notified by our largest RV OEM customer that, due to weaker demand
for its products and their subsequent focus on reducing costs, it would no longer install our storage solutions as standard equipment,
but rather return to offering those solutions as an option to dealers and consumers. While this customer is not moving to a different
solution or competitor, we do expect this change in strategy to have a material limiting effect on our revenue throughout the remainder
of 2023.
Our
strategy includes plans to expand into new end markets that we have identified as opportunities for our LFP batteries, including industrial,
rail, specialty and work vehicles, material handling, solar integration, and emergency and standby power, in the medium term, and data
centers, telecom and distributed on-grid storage in the longer term. We believe that our current LFP batteries and, eventually, our solid-state
batteries, will be well-suited to supplant traditional lead-acid batteries as a reliable power source for the variety of low power density
uses required in these markets (such as powering the increasing number of on-board tools needed in emergency vehicles). The success of
this strategy requires (1) continued growth of these addressable markets in line with our expectations and (2) our ability to successfully
enter these markets. We expect to incur significant marketing costs understanding these new markets, and researching and targeting customers
in these end markets, which may not result in sales. If we fail to execute on this growth strategy in accordance with our expectations,
our sales growth would be limited to the growth of existing products and existing end markets.
Supply
We
currently rely on two carefully selected cell manufacturers located in China, and a single supplier, also located in China, to manufacture
our proprietary battery management system, and we intend to continue to rely on these suppliers going forward. Our close working relationships
with our China-based LFP cell suppliers, reflected in our ability to increase our purchase order volumes (qualifying us for related volume-based
discounts) and order and receive delivery of cells in anticipation of required demand, has helped us moderate increased supply-related
costs associated with inflation, currency fluctuations and U.S. government tariffs imposed on our imported battery cells and to avoid
potential shipment delays. To mitigate against potential adverse production events, we opted to build our inventory of key components,
such as battery cells. However, as many of the supply chain challenges and delays that were prevalent over the last several years have eased,
the Company is now actively working down its inventory to more appropriate safety stock levels.
As
a result of our battery chemistry and active steps we have taken to manage our inventory levels, we have not been subject to the shortages
or price impacts that have been present for manufacturers of nickel manganese cobalt and nickel cobalt aluminum batteries. As we look
toward the production of our solid-state cells, we have signed a Commercial Offtake Agreement with a lithium mining company located in
Nevada for the supply of lithium, which we expect will enable us to further manage our cost of goods over time.
Product
and Customer Mix
Our
product sales consist of sales of seven different models of LFP batteries, along with accessories for battery systems (individually or
bundled). These products are sold to different customer types (e.g., consumers, OEMs and distributors) and at different prices and involve
varying levels of costs. In any particular period, changes in the mix and volume of particular products sold and the prices of those
products relative to other products will impact our average selling price and our cost of goods sold. Despite our work to moderate increased
supply-related costs, the price of our products may also increase as a result of increases in the cost of components due to inflation,
currency fluctuations and tariffs. OEM sales typically result in lower average selling prices and related margins, which could result
in margin erosion, negatively impact our growth or require us to raise our prices. However, this reduction is typically offset by the
benefits of increased sales volumes. Sales of third-party sourced accessories typically have lower related margin. We expect accessory
sales to increase as we further develop full-system design expertise and product offerings and consumers increasingly demand more sophisticated
systems, rather than simple drop-in replacements. In addition to the impacts attributable to the general sales mix across our products
and accessories, our results of operations are impacted by the relative margins of products sold. As we continue to introduce new products
at varying price points, our overall gross margin may vary from period to period as a result of changes in product and customer mix.
32
Production
Capacity
All
of our battery assembly currently takes place at our 99,000 square foot headquarters and manufacturing facility located in Reno, Nevada.
We currently operate three LFP battery production lines. Consistent with our operating history, we plan to continue to automate additional
aspects of our battery production lines. Our existing facility has the capacity to add up to four additional LFP battery production lines
and construct and operate a pilot production line for our solid-state cells, all designed to maximize the capacity of our manufacturing
facility. Although our automation efforts are expected to reduce our costs of goods, we may not fully recognize the anticipated savings
when planned and could experience additional costs or disruptions to our production activities.
In
addition, we have entered into a lease for an additional 390,240 square foot warehouse in Reno, Nevada, which is expected to be completed
in early 2024. This facility, combined with our existing facility, will allow further scaling of our increasingly automated battery pack
assembly capabilities, expand our warehousing space, and allow for deployment of our solid-state cell manufacturing.
Competition
We
compete with traditional lead-acid battery manufacturers and lithium-ion battery manufacturers, who primarily either import their products
or components or manufacture products under a private label. As we continue to expand into new markets, develop new products and move
towards production of our solid-state cells, we will experience competition with a wider range of companies. These competitors may have
greater resources than we do, and may be able to devote greater resources to the development of their current and future technologies.
Our competitors may be able to source materials and components at lower costs, which may require us to evaluate measures to reduce our
own costs, lower the price of our products or increase sales volumes in order to maintain our expected levels of profitability.
Research
and Development
Our
research and development is primarily focused on the advanced manufacturing of solid-state lithium-ion batteries using an LFP catholyte,
a solid electrolyte and an intercalation-based anolyte (intercalation being the reversible inclusion of a molecule or ion into layered
solids). The next stage in our technical development is to construct the battery to optimize performance and longevity to meet and exceed
industry standards for our target storage markets. Ongoing testing and optimizing of more complicated batteries incorporating layered
pouch cells will assist us in determining the optimal cell chemistry to enhance conductivity and increase the number of cycles (charge
and discharge) in the cell lifecycle. This is expected to require significant additional expense, and we may need to raise additional
funds to continue these research and development efforts.
Components
of Results of Operations
Net
Sales
Net
sales are primarily generated from the sale of our LFP batteries to OEMs and consumers, as well as chargers and other accessories, either
individually or bundled.
Cost
of Goods Sold
Cost
of goods sold includes the cost of cells and other components of our LFP batteries, labor and overhead, logistics and freight costs,
and depreciation of manufacturing equipment.
Gross
Profit
Gross
profit, calculated as net sales less cost of goods sold, may vary between periods and is primarily affected by various factors including
average selling prices, product costs, product mix and customer mix.
33
Operating
Expenses
Research
and development
Research
and development costs include personnel-related expenses for scientists, experienced engineers and technicians as well as the material
and supplies to support the development of new products and our solid-state technology. As we work towards completing the development
of our solid-state lithium-ion cells and the manufacturing of batteries that incorporate this technology, we anticipate that research
and development expenses will increase significantly for the foreseeable future as we continue to invest in product development and optimizing
and producing solid-state cells.
General
and administrative
General
and administrative costs include personnel-related expenses attributable to our executive, finance, human resources, and information
technology organizations, certain facility costs, and fees for professional services.
Selling
and marketing
Selling
and marketing costs include outbound freight, personnel-related expenses, as well as trade show, industry event, marketing, customer
support, and other indirect costs. We expect to continue to make the necessary sales and marketing investments to enable the execution
of our strategy, which includes expanding into additional end markets.
Total
Other Income (Expense)
Other
income (expense) consists primarily of interest expense, the change in fair value of the warrant liability and amortization of debt issuance
costs.
Results
of Operations
Comparisons
for the Three months ended June 30, 2023 and June 30, 2022
The
following table sets forth our results of operations for the three months ended June 30, 2023, and June 30, 2022. This data should be
read together with our financial statements and related notes included elsewhere in this Quarterly Report, and is qualified in its entirety
by reference to such financial statements and related notes.
Three
months ended June 30,
2023
%
Net Sales
2022
%
Net Sales
(in
thousands)
Net
Sales
$ 19,274
100.0
$ 21,622
100.0
Cost of
Goods Sold
15,176
78.7
14,594
67.5
Gross profit
4,098
21.3
7,028
32.5
Operating expenses
Research
and development
1,067
5.5
859
4.0
General and
administrative
7,614
39.5
3,816
17.6
Sales and
marketing
3,808
19.8
2,881
13.3
Total
Operating expenses
12,489
64.8
7,556
34.9
Loss From
Operations
(8,391 )
(43.5 )
(528 )
(2.4 )
Other Income (Expense)
Other income
—
—
—
—
Interest
expense, net
(4,113 )
(21.3 )
(1,228 )
(5.7 )
Change
in fair market value of warrant liability
804
4.2
—
—
Total
Other Expense
(3,309 )
(17.2 )
(1,228 )
(5.7 )
Loss Before
Taxes
(11,700 )
(60.7 )
(1,756 )
(8.1 )
Income
Tax Benefit
—
—
(287 )
(1.3 )
Net
Loss
$ (11,700 )
(60.7 )
$ (1,469 )
(6.8 )
34
Three
months ended June 30,
2023
2022
(in
thousands)
Retailer
5,829
11,850
Distributor
4,143
2,534
DTC
9,972
14,384
% Net Sales
51.7
66.5
OEM
9,302
7,238
% Net Sales
48.3
33.5
Net Sales
$ 19,274
21,622
Net
Sales
Net
sales decreased by $2.3 million, or 10.9%, to $19.3 million for the three months ended June 30, 2023, as compared to $21.6 million
for the quarter ended June 30, 2022. This decrease was primarily due to lower DTC battery and accessory sales partially offset by
higher OEM sales. For the quarter ended June 30, 2023, OEM revenue increased by $2.1 million as a result of increased adoption of
our products by new and existing customers, several of whom have begun to “design in” our batteries in various RV models
as original equipment or have increased purchases in response to end-customer demand for safer, more efficient batteries and as a
replacement for traditional lead-acid batteries. In July of 2023, we were notified by our largest RV OEM customer that, due to
weaker demand for its products and their subsequent focus on reducing costs, it would no longer install our storage solutions as
standard equipment, but rather return to offering those solutions as an option to dealers and consumers. While this customer is not
moving to a different solution or competitor, we do expect this change in strategy to have a material limiting effect on our revenue
throughout the remainder of 2023. DTC revenue decreased by $4.4 million as a result of decreased customer demand for our products
due to rising interest rates and inflation.
Cost
of Goods Sold
Cost
of revenue increased by $0.6 million, or 4.0%, to $15.2 million for the three months ended June 30, 2023, as compared to $14.6 million
for the quarter ended June 30, 2022. This increase was primarily due to higher material costs associated with consuming higher priced
inventory.
Gross
Profit
Gross
profit decreased by $2.9 million, or 41.7%, to $4.1 million for the three months ended June 30, 2023, as compared to $7.0 million for
the quarter ended June 30, 2022. The decrease in gross profit was primarily due to a change in revenue mix that included a larger percentage
of lower margin OEM sales and a lower percentage of higher margin DTC sales, combined with the aforementioned increase in material costs.
Research
and Development Expenses
Research
and development expenses increased by $0.2 million or 24.2%, to $1.1 million for the three months ended June 30, 2023, as compared to
$0.9 million for the quarter ended June 30, 2022. The increase was primarily due to higher patent expenses, increase wages associated
with increased headcount, and higher materials and supply costs associated with development work.
General
and Administrative Expenses
General
and administrative expenses increased by $3.8 million, or 99.5%, to $7.6 million for the three months ended June 30, 2023, as compared
to $3.8 million for the quarter ended June 30, 2022. This increase was primarily due a $2.0 million increase in professional services,
compliance, and insurance costs, a $0.7 million severance expense, and a $0.7 million increase in stock-based compensation costs.
Selling
and Marketing Expenses
Sales
and marketing expenses increased by $0.9 million, or 32.2%, to $3.8 million for the three months ended June 30, 2023, as compared to
$2.9 million for the quarter ended June 30, 2022. This increase was primarily due to a $1.1 million increase in wage-related expenses
primarily due to the addition of sales and marketing personnel to support growth in our existing end markets, as well as to drive growth
in the new, adjacent end markets we are targeting. This increase was partially offset by lower shipping costs, due to the decline in
DTC sales and change in revenue mix.
35
Total
Other Expense
Other
expense totaled $3.3 million for the quarter ended June 30, 2023 as compared to total other expense of $1.2 million for the quarter ended
June 30, 2022. Other income in the quarter ended June 30, 2023 is comprised of $4.1 million in interest expense related to our debt securities,
partially offset by a change in fair market value of our warrants in the amount of $0.8. The $1.2 million expense in the quarter ended
June 30, 2022 was comprised of interest expense related to the senior secured notes of $45 million which were retired as a result of
the Business Combination.
Income
Tax (Benefit) Expense
There
was no tax expense recorded for the quarter ended June 30, 2023, as compared to $0.3 million benefit for the quarter ended June 30,
2022. The income tax benefit of $0.3 million for the quarter ended June 30, 2022 was expected to be used against future tax
obligations. Based on available evidence as of June 30, 2023, management believes it is more likely than not that some or all the
deferred tax assets will not be realized. Accordingly, the Company established a 100% valuation allowance. As a result of the full
valuation allowance, the Company did not record a tax benefit during the quarter ended June 30, 2023.
Net
Loss
We
generated a net loss of $11.7 million for the quarter ended June 30, 2023, as compared to a net loss of $1.5 million for the quarter
ended June 30, 2022. As described above, this result was driven lower sales, increased cost of goods sold, higher operating expenses,
and increased other expense.
Comparisons
for the Six months ended June 30, 2023 and June 30, 2022
The
following table sets forth our results of operations for the six months ended June 30, 2023, and June 30, 2022. This data should be read
together with our financial statements and related notes included elsewhere in this Quarterly Report, and is qualified in its entirety
by reference to such financial statements and related notes.
Six
months ended June 30,
2023
%
Net Sales
2022
%
Net Sales
(in
thousands)
Net
Sales
$ 38,065
100.0
$ 39,925
100.0
Cost of
Goods Sold
29,224
76.8
27,402
68.6
Gross profit
8,841
23.2
12,523
31.4
Operating expenses
Research
and development
1,947
5.1
1,198
3.0
General and
administrative
17,109
44.9
7,442
18.6
Sales and
marketing
7,992
21.0
5,973
15.0
Total
Operating expenses
27,048
71.1
14,613
36.6
(Loss) From
Operations
(18,207 )
(47.8 )
(2,090 )
(5.2 )
Other Income (Expense)
Other income
—
—
—
—
Interest
expense, net
(7,928 )
(20.8 )
(2,491 )
(6.2 )
Change
in fair market value of warrant liability
19,327
50.8
—
—
Total
Other Income (Expense)
11,399
29.9
(2,491 )
(6.2 )
(Loss) Before
Taxes
(6,808 )
(17.9 )
(4,581 )
(11.5 )
Income
Tax Benefit
—
—
(814 )
(2.0 )
Net
Loss
$ (6,808 )
(17.9 )
$ (3,767 )
(9.4 )
Six
months ended June 30,
2023
2022
(in
thousands)
Retailer
12,898
24,885
Distributor
7,111
4,621
DTC
20,009
29,506
% Net Sales
52.6
73.9
OEM
18,056
10,419
% Net Sales
47.4
26.1
Net Sales
$ 38,065
39,925
36
Net
Sales
Net
sales decreased by $1.9 million, or 4.7%, to $38.1 million for the six months ended June 30, 2023, as compared to $39.9 million for
the six months ended June 30, 2022. This decrease was primarily due to lower DTC battery and accessory sales partially offset by
higher OEM sales. For the six months ended June 30, 2023, OEM revenue increased by $7.6 million as a result of increased adoption of
our products by new and existing customers, several of whom have begun to “design in” our batteries in various RV models
as original equipment or have increased purchases in response to end-customer demand for safer, more efficient batteries and as a
replacement for traditional lead-acid batteries. . In July of 2023, we were notified by our largest RV OEM customer that, due to
weaker demand for its products and their subsequent focus on reducing costs, it would no longer install our storage solutions as
standard equipment, but rather return to offering those solutions as an option to dealers and consumers. While this customer is not
moving to a different solution or competitor, we do expect this change in strategy to have a material limiting effect on our revenue
throughout the remainder of 2023. DTC revenue decreased by $9.5 million as a result of decreased customer demand for our products
due to rising interest rates and inflation.
Cost
of Goods Sold
Cost
of revenue increased by $1.8 million, or 6.6%, to $29.2 million for the six months ended June 30, 2023, as compared to $27.4 million
for the six months ended June 30, 2022. This increase was primarily due to higher material costs associated with consuming higher priced
inventory.
Gross
Profit
Gross
profit decreased by $3.7 million, or 29.4%, to $8.8 million for the six months ended June 30, 2023, as compared to $12.5 million for
the six months ended June 30, 2022. The decrease in gross profit was primarily due to a change in revenue mix that included a larger
percentage of lower margin OEM sales and a lower percentage of higher margin DTC sales, combined with the aforementioned higher material
costs.
Research
and Development Expenses
Research
and development expenses increased by $0.7 million or 62.5%, to $1.9 million for the six months ended June 30, 2023, as compared to $1.2
million for the six months ended June 30, 2022. The increase was primarily due increased wages in the amount of $0.4 million associated
with higher headcount, higher patent expenses, and higher materials and supply costs associated with development work.
General
and Administrative Expenses
General
and administrative expenses increased by $9.7 million, or 129.9%, to $17.1 million for the six months ended June 30, 2023, as compared
to $7.4 million for the six months ended June 30, 2022. This increase was primarily due a $4.1 million increase in stock-based compensation
costs, a $3.9 million increase in professional services, compliance, and insurance costs, a $0.7 million severance expense, and increased
wages associated with higher headcount in the amount of $0.5 million.
Selling
and Marketing Expenses
Sales
and marketing expenses increased by $2.0 million, or 33.8%, to $8.0 million for the six months ended June 30, 2023, as compared to $6.0
million for the six months ended June 30, 2022. This increase was primarily due to a $2.7 million increase in wage-related expenses.
This increase was partially offset by lower shipping costs, due to the decline in DTC sales and change in revenue mix.
Total
Other Income (Expense)
Other
income totaled $11.4 million for the six months ended June 30, 2023 as compared to total other expense of $2.5 million for the six months
ended June 30, 2022. Other income for the six months ended June 30, 2023 is comprised of a change in fair market value of our warrants
in the amount of $19.3 million offset by $7.9 million in interest expense related to our debt securities. The $2.5 million expense in
for the six months ended June 30, 2022 was comprised of interest expense related to the senior secured notes of $45 million which were
retired as a result of the Business Combination.
37
Income
Tax (Benefit) Expense
There
was no tax expense recorded for the six months ended June 30, 2023, as compared to a $0.8 million benefit for the six months ended June
30, 2022. The income tax benefit of $0.8 million for the six months ended June 30, 2022 was expected to be used against future tax obligations. Based on available evidence as of June 30, 2023, management believes it is more likely than not that some or all
the deferred tax assets will not be realized. Accordingly, the Company established a 100% valuation allowance. As a result of the full
valuation allowance, the Company did not record a tax benefit during the six months ended June 30, 2023.
Net
Loss
We
generated a net loss of $6.8 million for the six months ended June 30, 2023, as compared to net loss of $3.8 million for the six months
ended June 30, 2022. As described above, this result was driven primarily by lower sales, increased cost of goods sold, higher operating
expenses, partially offset by increased other income (primarily as a result of a change in fair market value of warrants).
Critical
Accounting Estimates
Our
condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States. The preparation of these condensed consolidated financial statements requires us to make judgments and estimates that affect
the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities in our financial
statements. We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions.
On a recurring basis, we evaluate our judgments and estimates in light of changes in circumstances, facts, and experience. The effects
of material revisions in an estimate, if any, will be reflected in the consolidated financial statements prospectively from the date
of the change in the estimate.
We
believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our
financial statements.
Inventory
Valuation
We
periodically review physical inventory for excess, obsolete, and potentially impaired items and reserves. Any such inventory is written
down to net realizable value. The reserve estimate for excess and obsolete inventory is dependent on expected future use and requires
management judgement.
Warrants
We
apply relevant accounting guidance for warrants to purchase our stock based on the nature of the relationship with the counterparty.
For warrants issued to investors or lenders in exchange for cash or other financial assets, we follow guidance issued within ASC 480,
Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815, Derivatives and Hedging (“ASC 815”), to assist
in the determination of whether the warrants should be classified as liabilities or equity. Warrants that are determined to require liability
classifications are measured at fair value upon issuance and are subsequently remeasured to their then fair value at each subsequent
reporting period with changes in fair value recorded in current earnings. Warrants that are determined to require equity classifications
are measured at fair value upon issuance and are not subsequently remeasured unless they are required to be reclassified. See “Note
9—Warrants” in our accompanying consolidated financial statements for information on the warrants.
Equity-Based
Compensation
We
use the Black-Scholes option-pricing model to determine the fair value of option grants. In estimating fair value, management is required
to make certain assumptions and estimates such as the expected life of units, volatility of our future share price, risk-free rates,
future dividend yields and estimated forfeitures at the initial grant date. Restricted stock unit (“RSU”) awards are valued
based on the closing trading price of the Company’s common stock on the date of grant. Changes in assumptions used to estimate
fair value could result in materially different results.
38
Income
Taxes
We
account for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized
for the future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities using enacted
rates. The effect of a change in tax rates on deferred taxes is recognized in income in the period that includes the enactment date.
We
recognize the financial statement effect of an uncertain income tax position when it is more likely than not, based on the technical
merits, that the position will be sustained upon examination. Recognized income tax positions are measured at the largest amount that
is greater than 50% likely to be realized. A valuation allowance is recorded to reduce deferred income tax assets to an amount, which
in the opinion of management is more likely than not to be realized.
Management
judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, and any valuation allowance
recorded against our deferred tax assets. We consider factors such as the cumulative income or loss in recent years; reversal of deferred
tax liabilities; projected future taxable income exclusive of temporary differences; the character of the income tax asset, including
income tax positions; tax planning strategies and the period over which we expect the deferred tax assets to be recovered in the determination
of the valuation allowance. In the event that actual results differ from these estimates or we adjust our estimates in the future, we
may need to adjust our valuation allowance, which could materially impact our financial position and results of operations.
Non-GAAP
Financial Measures
This
Quarterly Report includes a non-generally accepted account principles within the United States (“U.S. GAAP”) measure that
we use to supplement our results presented in accordance with U.S. GAAP. Earnings before interest tax and amortization (“EBITDA”)
is defined as earnings before interest and other income (expenses), income taxes, and depreciation and amortization. Adjusted EBITDA
is calculated as EBITDA adjusted for stock-based compensation, Enterprise Resource Planning (“ERP”) implementation, promissory
note forgiveness, and change in the fair market value of warrant liabilities. Adjusted EBITDA is a performance measure that we believe
is useful to investors and analysts because it illustrates the underlying financial and business trends relating to our core, recurring
results of operations and enhances comparability between periods.
Adjusted
EBITDA is not a recognized measure under U.S. GAAP and is not intended to be a substitute for any U.S. GAAP financial measure and, as
calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within
the same industry. Investors should exercise caution in comparing our non-GAAP measure to any similarly titled measure used by other
companies. This non-GAAP measure excludes certain items required by U.S. GAAP and should not be considered as an alternative to information
reported in accordance with U.S. GAAP.
The
table below presents our adjusted EBITDA, reconciled to net income (loss) for the three and six months ended June 30, 2023, and June
30, 2022.
Three
months ended June 30,
Six
months ended June 30,
2023
2022
2023
2022
(in thousands)
(in thousands)
Net loss
$ (11,700 )
$ (1,469 )
$ (6,808 )
$ (3,767 )
Interest Expense
4,113
1,228
7,928
2,491
Taxes
—
(287 )
—
(814 )
Depreciation
and Amortization
296
272
593
389
EBITDA
(7,291 )
(256 )
1,713
(1,701 )
Adjusted for:
Stock-Based Compensation (1)
954
431
5,441
719
Separation Agreement (2)
720
—
720
—
June
Offering Costs (3)
904
—
904
—
Promissory
Note Forgiveness (4)
—
—
—
469
Change
in fair market value of warrant liability (5)
(804 )
—
(19,327 )
—
Adjusted
EBITDA
$ (5,517 )
$ 175
(10,549 )
(513 )
39
(1)
Stock-Based
Compensation is comprised of costs associated with option and RSU grants made to our employees, consultants and board members.
(2)
Separation
Agreement is comprised of $720 in cash severance associated with separation agreement dated April 26, 2023 between us and our former
Chief Legal Officer.
(3)
June
Offering Costs is comprised of fees and expenses, including legal, accounting, and other expenses associated with our secondary
offering.
(4)
Promissory
Note Forgiveness is comprised of the loan that was forgiven, prior to the Business Combination, in connection with the promissory
note, with a maturity date of March 1, 2026, between us and John Marchetti, our former Chief Financial Officer.
(5)
Change in
fair market value of warrant liabilities represents the change in fair value from January 1, 2023 through June 30, 2023.
Liquidity
and Capital Resources
Liquidity
describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including
working capital needs, debt service, acquisitions, contractual obligations and other commitments. We assess liquidity in terms of our
cash flows from operations and their sufficiency to fund our operating and investing activities. As of June 30, 2023, we had cash totaling
$33.0 million.
We
expect our capital expenditures and working capital requirements to increase materially in the near future, as we continue our research
and development efforts (particularly those related to solid-state lithium-ion battery development), expand our production lines, scale
up production operations and look to enter into adjacent markets for our batteries (with operating expenses expected to increase across
all major expense categories). We expect to deploy a significant amount of capital to continue our optimization and commercialization
efforts dedicated to our solid-state technology development, as well as continued investment to automate and increase the production
capacity of our existing assembly operation, expansion of our facilities and new strategic investments. To date, our focus has been on
seeking to prove the fundamental soundness of our manufacturing techniques and our solid-state chemistry. Moving forward, our solid-state
related investments will focus on chemistry optimization and establishing a pilot line for pouch cell production. Over the next two to
three years, we expect to spend in excess of $50 million on solid-state development and cell manufacturing technologies.
We
expect that we will need to raise additional funds, including through the use of the ChEF Equity Facility and the issuance of equity,
equity-related or debt securities or by obtaining additional credit from financial institutions to fund, together with our principal
sources of liquidity, ongoing costs, such as research and development relating to our solid-state batteries, expansion of our facilities,
and new strategic investments. If such financings are not available, or if the terms of such financings are less desirable than we expect,
we may be forced to take actions to reduce our capital or operating expenditures, including by not seeking potential acquisition opportunities,
eliminating redundancies, or reducing or delaying our production facility expansions, which may adversely affect our business, operating
results, financial condition and prospects. Further, any future debt or equity financings may be dilutive to our current stockholders.
Financing
Obligations and Requirements
On
November 24, 2021, we issued $45 million of fixed rate senior notes, secured by among other things, a security interest in our intellectual
property. As part of the Business Combination, we entered into a senior secured term loan facility in an aggregate principal amount of
$75 million (the “Term Loan”) pursuant to the Term Loan, Guarantee and Security Agreement (the “Term Loan Agreement”),
the proceeds of which were used to repay the $45 million fixed rate senior notes, and ChEF Equity Facility.
40
The
Term Loan proceeds were used to: (i) support the Business Combination, (ii) prepay the fixed rate senior notes at closing of the Business
Combination, (iii) pay fees and expenses in connection with the foregoing, (iv) to provide additional growth capital and (v) for other
general/corporate purposes. The Term Loan will mature on October 7, 2026, or the Maturity Date, and will be subject to quarterly amortization
of 5% per annum beginning 24 months after issuance. The definitive documents for the Term Loan incorporate certain mandatory prepayment
events and certain affirmative and negative covenants and exceptions hereto. The financial covenants for the Term Loan include a maximum
senior leverage ratio covenant, a minimum liquidity covenant, a springing fixed charge coverage ratio covenant, and a maximum capital
expenditures covenant. On March 29, 2023, we obtained a waiver from Alter Domus (US) LLC, as administrative agent for the lenders (the
“Administrative Agent”) and EICF Agent LLC and certain third-party financing source of our failure to satisfy the fixed charge
coverage ratio and maximum senior leverage ratio with respect to the minimum cash requirements under the Term Loan during the quarter
ended March 31, 2023. We were in compliance with the covenants as of June 30, 2023. However, it is probable that we will fail to meet
these covenants within the next twelve months. In accordance with U.S. GAAP, we reclassified our notes payable from a long-term liability
to a current liability. The Term Loan accrues interest (i) until April 1, 2023 at a per annum rate equal to adjusted secured overnight
financing rate (“SOFR”) is a margin equal to 13.5%, of which 7% will be payable in cash and 6.5% will be paid in-kind, (ii)
thereafter until October 1, 2024, at a per annum rate equal to adjusted SOFR plus 7% payable in cash plus an amount ranging from 4.5%
to 6.5%, depending on the senior leverage ratio of the consolidated company. In each of the foregoing case, adjusted SOFR will be no
less than 1%.
We
may elect to prepay all or any portion of the amounts owed prior to the Maturity Date, provided that we provide notice to the Administrative
Agent and the amount is accompanied by the applicable prepayment premium, if any. Prepayments of the Term Loan are required to be accompanied
by a premium of 5% of the principal amount so prepaid if made prior to the October 7, 2023, 3% if made on and after October 7, 2023 but
prior to October 7, 2024, 1% if made after October 7, 2024 but prior to October 7, 2025, and 0% if made on or after October 7, 2025.
If the Term Loan is accelerated following the occurrence of an event of default, Legacy Dragonfly is required to immediately pay to lenders
the sum of all obligations for principal, accrued interest, and the applicable prepayment premium.
Pursuant
to the Term Loan Agreement, we have guaranteed the obligations of Legacy Dragonfly and such obligations will be guaranteed by any of
Legacy Dragonfly’s subsidiaries that are party thereto from time to time as guarantors. Also pursuant to the Term Loan Agreement,
the Administrative Agent was granted a security interest in substantially all of the personal property, rights and assets of us as and
Legacy Dragonfly to secure the payment of all amounts owed to lenders under the Term Loan Agreement. In addition, we entered into a Pledge
Agreement pursuant to which we pledged to the Administrative Agent our equity interests in Legacy Dragonfly as further collateral security
for the obligations under the Term Loan Agreement. At the closing of the Business Combination, we issued to the Term Loan Lenders (i)
the penny warrants exercisable to purchase an aggregate of 2,593,056 shares at an exercise price of $0.01 per share, and (ii) warrants
exercisable to purchase 1,600,000 shares of our common stock at an exercise price of $10.00 per share.
From
January 1, 2023 to June 30, 2023, we issued and sold approximately 98,500 shares of our common stock under the ChEF Equity Facility,
resulting in net cash proceeds of $670,593.
On
March 5, 2023, we issued a note in the principal amount of $1.0 million (the “Principal Amount”) to Brian Nelson, one of
our directors, in a private placement in exchange for cash in an equal amount (the “Note”). The Note became due and payable
in full on April 1, 2023. We were also obligated to pay a fee in the amount of $100,000 (the “Loan Fee”) to Mr. Nelson on
April 4, 2023. The Principal Amount of the Note was paid in full on April 1, 2023 and the Loan Fee was paid in full on April 4, 2023.
In
June 2023, we completed the June 2023 Offering which provided net proceeds to us, including the partial over-allotment option exercise,
of approximately $21.1 million.
Going
Concern
For
the quarter ended June 30, 2023, we generated a net loss of $11.7 million and had a negative cash flow from operations. As of June 30,
2023, we had approximately $33.0 in cash and cash equivalents and working capital of $30.6 million.
41
Under
the Term Loan Agreement, we are obligated to comply with certain financial covenants, which include maintaining a maximum senior leverage
ratio, minimum liquidity, a springing fixed charge coverage ratio, and maximum capital expenditures. On March 29, 2023, we obtained a
waiver from our Administrative Agent and Term Loan Lenders of our failures to satisfy the fixed charge coverage ratio and maximum senior
leverage ratio with respect to the minimum cash requirements under the Term Loan during the quarter ended March 31, 2023. While the Company
was in compliance with its covenants for the quarter ended June 30, 2023, it is probable that we will fail to meet these covenants within
the next twelve months. If we are unable to comply with the financial covenants in our loan agreement, the Term Loan Lenders have the
right to accelerate the maturity of the Term Loan. These conditions raise substantial doubt about our ability to continue as a going
concern.
In
addition, we may need to raise additional debt and/or equity financing to fund our operations and strategic plans and meet our financial
covenants. We have historically been able to raise additional capital through issuance of equity and/or debt financing and we intend
to use the ChEF Equity Facility and raise additional capital as needed. However, we cannot guarantee that we will be able to raise additional
equity, contain expenses, or increase revenue, and comply with the financial covenants under the Term Loan. If such financings are not
available, or if the terms of such financings are less desirable than we expect, we may be forced to take actions to reduce our capital
or operating expenditures, including by not seeking potential acquisition opportunities, eliminating redundancies, or reducing or delaying
our production facility expansions, which may adversely affect our business, operating results, financial condition and prospects. Further,
future debt or equity financings may be dilutive to our current stockholders.
Cash
Flows for the Six months ended June 30, 2023, and June 30, 2022
Six
months ended June 30,
2023
2022
Net Cash (used in)/provided by:
(in thousands)
Operating Activities
$ (5,639 )
$ (19,912 )
Investing activities
$ (2,571 )
$ (4,819 )
Financing activities
$ 23,381
$ 200
Operating
Activities
Net
cash used in operating activities was $5.6 million for six months ended June 30, 2023, primarily due to a net loss of $6.8 million and
negative change of $19.3 million in the fair market value of our warrant liability during the period offset by lower inventory levels
an increase in accounts payable and accrued expenses as a result of extended payments for the large influx of cells received late in
2022 and early 2023.
Net
cash used in operating activities was $19.9 million for the six months ended June 30, 2022, primarily due to a net loss during the period
in addition to an increase in inventory.
Investing
Activities
Net
cash used in investing activities was $2.6 million for the six months ended June 30, 2023, as compared to net cash used in investing
activities of $4.8 million for the three months ended June 30, 2022. The decrease in cash used in investing activities was primarily
due to a decrease in capital equipment expenses.
Financing
Activities
Net
cash provided by financing activities was $23.4 million for the six months ended June 30, 2023, as compared to net cash provided by financing
activities of $0.2 million for the six months ended June 30, 2022, and was primarily due to net proceeds of $21.1 million from our June
equity offering.
Contractual
Obligations
Our
estimated future obligations consist of short-term and long-term operating lease liabilities. As of June 30, 2023, we had $1.2 million
in short-term operating lease liabilities and $2.9 million in long-term operating lease liabilities.
As
disclosed above, we have a Term Loan. As of June 30, 2023, the principal amount outstanding under the Term Loan was $78.7 million.
42
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.