Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Statement Regarding Forward-Looking Information
This
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward looking statements
by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential” or the negative of these terms or other
comparable terminology. All statements (other than statements of historical fact) included in this filing that address activities, events
or developments that will or may occur in the future, including such matters as movements in the commodities markets and indexes that
track such movements, operations of the Fund, the Sponsor plans and references to the future success of the Fund and other similar matters,
are forward-looking statements. These statements are only predictions. Actual events or results may differ materially.
These
statements are based upon certain assumptions and analyses the Sponsor has made based on its perception of historical trends, current
conditions and expected future developments, as well as other factors appropriate in the circumstances. Whether or not actual results
and developments will conform to the Sponsor’s expectations and predictions, however, is subject to a number of risks and uncertainties,
including the special considerations discussed in this Annual Report, general economic, market and business conditions, changes in laws
or regulations, including those concerning taxes, made by governmental authorities or regulatory bodies, and other world economic and
political developments. Consequently, all the forward looking statements made in this filing are qualified by these cautionary statements,
and there can be no assurance that actual results or developments the Sponsor anticipates will be realized or, even if substantially
realized, that they will result in the expected consequences to, or have the expected effects on, the operations of the Fund or the value
of the Shares of the Fund.
Readers
are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them. Except
as may be required by law, we do not undertake any obligation to update the forward-looking statements contained in this Annual Report
to reflect any new information or future events or circumstances or otherwise.
Trust
Overview
Hashdex
Commodities Trust (f/k/a Tidal Commodities Trust I, prior to January 16, 2026) (the “Trust”), a Delaware statutory trust
organized on February 10, 2023, is a series trust currently consisting of one series: Hashdex Bitcoin ETF (f/k/a Hashdex Bitcoin Futures
ETF) (“DEFI” or the “Fund”). The Fund issues shares of beneficial interest, called “Shares,” representing
fractional undivided beneficial interests in the Fund. The Fund’s investment objective is for changes in the Shares’ net
asset value (the “NAV”) to reflect the daily changes of the price of the Nasdaq Bitcoin Reference Price – Settlement
(“NQBTCS” or the “Benchmark”), less expenses from the Fund’s operations. The Benchmark is designed to track
the price performance of bitcoin. The Fund’s assets consist of bitcoin and, potentially, limited amounts of cash. Because the Fund’s
investment objective is to track the price of the Benchmark, changes in the price of the Shares may vary from changes in the spot price
of bitcoin.
26
The
Trust and the Fund operate pursuant to the Trust’s Second Amended and Restated Declaration of Trust and Trust Agreement (the “Trust
Agreement”), dated January 15, 2026. On January 16, 2026, the post-effective amendment to the Trust’s Form S-1 for DEFI was
declared effective by the U.S. Securities and Exchange Commission (the “SEC”). BitGo Trust Company, Inc (the “Bitcoin
Custodian”) is the custodian for the Fund’s bitcoin holdings; and U.S. Bank, N.A. is the custodian for the Fund’s
cash holdings (the “Cash Custodian” and together with the Bitcoin Custodian, the “Custodians”). The principal
address and telephone number of the Fund is 1100 North Market Street, Suite 1300, Wilmington, DE 19801 and (302) 651-1000.
The
Fund is the successor and surviving entity from the merger (the “Merger”) of the Hashdex Bitcoin Futures ETF (the “Predecessor
Fund”) into the Fund. The Predecessor Fund was a series of the Teucrium Commodity Trust (the “Predecessor Trust”) sponsored
by Teucrium Trading, LLC (the “Teucrium”). The Merger closed on January 3, 2024. In connection with the Merger, the Predecessor
Fund shareholders received one Share for each share of the Predecessor Fund they owned prior to the Merger.
The
sponsor of the Fund is Hashdex Asset Management Ltd. (the “Sponsor” or “Hashdex”), which receives a management
fee (the “Management Fee”). As of December 31, 2025, the Sponsor serves as sponsor, investment manager, or investment adviser
to over 9 pooled investment vehicles across multiple jurisdictions, including investment strategies relating to crypto asset markets.
Prior to January 16, 2026, the Fund’s sponsor was Tidal Investments LLC (f/k/a Toroso Investments, LLC) (“Tidal”).
The Sponsor’s responsibilities are discussed below in the section entitled “ The Sponsor’s Operations. ”
While
investors will purchase and sell Shares through their broker-dealer, the Fund continuously offers and redeems baskets consisting of 10,000
Shares (“Baskets”) at their NAV to certain financial institutions that have entered into an agreement with the Sponsor (the
“Authorized Purchasers”).
Recent
Trends and Developments Impacting the Fund and Trust
Conversion
to Spot Bitcoin ETF
On
March 26, 2024, the Trust announced that the Fund would be permitted to have spot bitcoin holdings, and that it would track the Benchmark
effective March 27, 2024. The Predecessor Fund’s name was the Hashdex Bitcoin Futures ETF, and the Fund’s name is the Hashdex
Bitcoin ETF. Under normal market conditions, the Fund’s had a policy to maximize its holdings of physical bitcoin such that it
was expected that at least 95% of the Fund’s assets would be invested in spot bitcoin, and up to 5% of the Fund’s remaining
assets would be invested in CME-traded bitcoin futures contracts and in cash and cash equivalents. Upon the commencement of Hashdex’s
service as the Trust’s sponsor, the Fund achieves its investment objective by primarily investing in bitcoin and does not purchase
or sell bitcoin future contracts.
Sponsor
Transition
Effective
after the close of trading on January 15, 2026, Tidal withdrew as the sponsor of the Trust and simultaneously appointed Hashdex as the
sponsor of the Trust (the “Sponsor Replacement”). In connection with the Sponsor Replacement, certain changes were made to
the Fund’s principal investment strategies and techniques. Prior to the Sponsor Replacement, the Fund sought to achieve its investment
objective by primarily investing in bitcoin. The Fund used bitcoin futures contracts for the primary purpose of acquiring physical bitcoin
through Chicago Mercantile Exchange Inc.’s (“CME”) Exchange for Physical Transactions (“EFP”) and to offset
cash and receivables for better tracking the Benchmark. The Fund had a policy to maximize its investments in physical bitcoin such that
it was expected that, under normal market conditions, at least 95% of the Fund’s assets would be invested in bitcoin, and up to
5% may be invested in bitcoin futures contracts and in cash and cash equivalents, such as short-term Treasury bills, money market funds,
and demand deposit accounts.
27
Upon
the commencement of Hashdex’s service as the Trust’s sponsor, the Fund attempts to achieve its investment objective by primarily
investing in bitcoin. The Fund’s assets consist of bitcoin and cash. The Fund may hold cash in connection with cash purchases and
redemptions of Shares and it also will occasionally hold cash for short periods to pay the Sponsor’s Management Fee and any other
Fund expenses and liabilities not assumed by the Sponsor. The Fund will not hold any assets other than bitcoin and cash.
Results
of Operations
The
discussion below addresses the material changes in the results of operations for the year ended December 31, 2025 compared to the same
period in 2024.
The
Fund is the successor and surviving entity from the Merger of the Predecessor Fund into the Fund. The Predecessor Fund was a series of
the Predecessor Trust sponsored by Teucrium. The Predecessor Fund commenced operations on September 15, 2022. The investment objective
of both the Predecessor Fund and the Fund (for the period from January 3, 2024 to March 26, 2024) was for changes in the fund’s
shares’ NAV to reflect the daily changes of the price of the Hashdex U.S. Bitcoin Futures Fund Benchmark (the “Prior Benchmark”),
less expenses from such fund’s operations. The Prior Benchmark reflected the average of the closing settlement prices for the first
to expire and second to expire bitcoin futures contracts listed on the CME.
Effective
as of March 27, 2024, the Fund’s investment objective and strategy were revised to reflect that the Fund could have spot bitcoin
holdings. That is, the Fund’s investment objective is for changes in the Shares’ NAV to reflect the daily changes of the
price of the NQBTCS, less expenses from the Fund’s operations. Under normal market conditions, the Fund’s policy was to maximize
its holdings of physical bitcoin such that it was expected that at least 95% of the Fund’s assets would be invested in spot bitcoin,
and up to 5% of the Fund’s remaining assets would be invested in CME-traded bitcoin futures contracts and in cash and cash equivalents.
Effective
as of January 16, 2026, in connection with the change of the Trust’s Sponsor, certain changes were made to the Fund’s principal
investment strategies and techniques. Prior to the Sponsor Replacement, the Fund used bitcoin futures contracts for the primary purpose
of acquiring and disposing of physical bitcoin through CME’s EFP Transactions and to offset cash and receivables for better tracking
the Benchmark.
Upon
the commencement of Hashdex’s service as the Trust’s sponsor, the Fund no longer acquires or disposes of bitcoin through
the use of EFP Transaction. The Fund’s assets consist of bitcoin and cash. The Fund may hold cash in connection with cash purchases
and redemptions of Shares and it also will occasionally hold cash for short periods to pay the Sponsor’s Management Fee and any
other Fund expenses and liabilities not assumed by the Sponsor. The Fund will not hold any assets other than bitcoin and cash.
Performance
data from September 15, 2022, to January 3, 2024, reflects the performance of the Predecessor Fund. Performance from January 4, 2024,
to March 26, 2024, reflects the Fund’s performance under its previous investment strategy, which involved investing in futures
contracts. Performance data from March 27, 2024, onward reflect the Fund’s investment strategy which involves investing in spot
bitcoin.
On
December 31, 2025, the Fund held 134.8713007 bitcoin with an asset fair value of $11,812,267.
December
31, 2025
December
31, 2024
Total
Net Assets
$
11,897,778.28
$
14,839,384.55
Shares
Outstanding
120,000
140,000
Net
Asset Value per Share
$
99.1482
$
105.9956
Closing
Price
$
98.9213
$
106.2137
Total net assets for the Fund decreased year over year by 19.8%, driven
by a combination of a decrease in Shares outstanding of 20,000 Shares or 14.3% and a decrease in the NAV per Share of $6.85 or 6.5%. The
change in total net assets year over year was generally due to (i) net redemptions from the Fund, evidenced by the 14.3% decrease in Shares
outstanding from 140,000 to 120,000 Shares; and (ii) the decline in the price of bitcoin from approximately $93,436.08 per bitcoin as
of December 31, 2024, to approximately $87,581.77 per bitcoin as of December 31, 2025, representing an approximate 6.4% decrease during
the period January 1, 2025 to December 31, 2025.
28
Year
ended
December 31, 2025
Year
ended
December 31, 2024
Average
daily total net assets
$
14,513,763.92
$
13,112,043.00
Net
realized and unrealized loss on futures contracts
$
(4,173.16)
$
7,526,022.00
Interest
income earned on cash equivalents
$
1,546.41
$
120,525.00
Net
income (loss)
$
(474,450.00)
$
10,581,435.00
Weighted
average share outstanding
126,904.11
179,809.00
Management
Fees
$
47,520.96
$
119,739.00
Total
gross fees and other expenses excluding management fees
$
48.00
$
15,842.00
Brokerage
Commissions
$
247.30
$
6,407.00
Expenses
waived by the Sponsor
$
0.00
$
0.00
Total
gross expense ratio
0.33
%
1.03
%
Total
expense ratio net of expenses waived by the Sponsor
0.33
%
1.03
%
Net
investment income
0.32
%
0.37
%
Creation
of Shares
20,000
340,000.00
Redemption
of Shares
(40,000)
(250,000)
The
graph below shows the actual Shares outstanding, total net assets (or assets under management) and NAV per Share for the Fund from inception
to December 31, 2025 and serves to illustrate the relative changes of these components.
29
Benchmark
Performance
The
following graphs illustrate changes in each Fund’s NAV, as reflected by the graphs “Comparison of NAV to Benchmark”
for the years ended December 31, 2025 and 2024.
30
Comparison
of NAV to Benchmark
for
the Year Ended December 31, 2025
NEITHER
THE PAST PERFORMANCE OF THE FUND NOR THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF
THE FUND’S FUTURE PERFORMANCE.
The
graph above compares the return of the Fund with the Benchmark returns for the year ended December 31, 2025. The difference in the NAV
price and the Benchmark value often results in the appearance of a NAV premium or discount to the Benchmark. Differences in the Benchmark
and the Fund’s NAV per Share are due to such factors as the following, among others:
● The
Benchmark assumes no Management Fees, while the Fund paid 0.25% of average net assets (0.90%
prior to February 10, 2025) on an annualized basis to Tidal as a Management Fee.
31
Comparison
of NAV to Benchmark
for
the Year Ended December 31, 2024
NEITHER
THE PAST PERFORMANCE OF THE FUND NOR THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF
THE FUND’S FUTURE PERFORMANCE.
The
graph above compares the return of the Fund with the Benchmark returns for the year ended December 31, 2024. The difference in the NAV
price and the Benchmark value often results in the appearance of a NAV premium or discount to the Benchmark. Differences in the Benchmark
and the Fund’s NAV per Share are due to such factors as the following, among others:
● The
Benchmark assumes no Management Fees, while the Fund paid 0.90% of average net assets on
an annualized basis to Tidal as a Management Fee.
Frequency
Distribution of Premiums and Discounts
The
frequency distribution chart below presents information about the difference between the daily market price for Shares of each Fund and
the Fund’s reported NAV per Share. The amount that a Fund’s market price is above the reported NAV is called the premium.
The amount that a Fund’s market price is below the reported NAV is called the discount. The market price is determined using the
midpoint between the highest bid and the lowest offer on the listing exchange, as of the time that a Fund’s NAV is calculated (usually
4:00 p.m. E.T.). The chart shows the number of trading days in which the Fund traded within the premium/discount range indicated. Frequency
distribution charts are also available on the Fund’s website on a quarterly basis.
*A
unit that is equal to 1/100th of 1% and is used to denote the change in a financial instrument.
32
NEITHER
THE PAST PERFORMANCE OF THE FUND NOR THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF
THE FUND’S FUTURE PERFORMANCE
DEFI
Q1
Q2
Q3
Q4
Total
2025
Days
at premium
23
29
43
37
132
Days
at NAV
0
0
0
0
0
Days
at discount
38
33
21
27
119
The
performance data above for the Fund represents past performance. Past performance is not a guarantee of future results. Investment return
and value of the Fund’s Shares will fluctuate so that an investor’s Shares, when sold, may be worth more or less than their
original cost. Performance may be lower or higher than performance data quoted.
Off
Balance Sheet Financing
The
Trust and the Fund had no obligations, assets or liabilities which would be considered off-balance sheet arrangements as of December
31, 2025. Neither the Trust nor the Fund participates in transactions that create relationships with unconsolidated entities or financial
partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance
sheet arrangements. Neither the Trust nor the Fund have entered into any off-balance sheet financing arrangements, established any special
purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Liquidity
and Capital Resources
The
Fund is not aware of any trends, demands, conditions or events that are reasonably likely to result in material changes to its liquidity
needs. In exchange for a fee, the Sponsor has agreed to assume most of the expenses incurred by the Fund. As a result, the only ordinary
expense of the Fund during the period covered by this Annual Report on Form 10-K (the “Annual Report”) was the Sponsor’s
Management Fee. The Trust’s only source of liquidity is its sales of bitcoin.
Only
an Authorized Purchaser may engage in creation or redemption transactions directly with the Fund. The Fund has a limited number of institutions
that act as Authorized Purchasers. To the extent that these institutions exit the business or are unable to proceed with creation and/or
redemption orders with respect to the Fund and no other Authorized Purchaser is able to step forward to create or redeem creation units,
Fund Shares may trade at a discount to NAV and possibly face trading halts and/or delisting. In addition, a decision by a market maker,
lead market maker, or other large investor to cease activities for the Fund or a decision by a secondary market purchaser to sell a significant
number of the Fund’s Shares could adversely affect liquidity, the spread between the bid and ask quotes, and potentially the price
of the Shares. The Sponsor can make no guarantees that participation by Authorized Purchasers or market makers will continue.
A
market disruption, such as a government taking regulatory or other actions that disrupt the market in bitcoin, can also make it difficult
to liquidate a position. Unexpected market illiquidity may cause major losses to investors at any time or from time to time. In addition,
the Fund does not intend at this time to establish a credit facility, which would provide an additional source of liquidity, but instead
will rely only on the cash and cash equivalents that it holds to meet its liquidity needs.
Significant
Accounting Policies
In
preparing financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”),
management makes estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets
and liabilities at the date of the financial statements, as well as the reported amount of revenue and expenses reported during the period.
Actual results could differ from these estimates. In addition, please refer to Note 2 to the Financial Statements included in this Report
for further discussion of the Trust’s accounting policies.
Item
7A. Quantitative
and Qualitative Disclosures about Market Risks
Not
applicable.
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.