Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
This information should
be read in conjunction with the financial statements and notes included in Item 1 of Part I of this Quarterly Report (the “ Report ” ).
The discussion and analysis which follows may contain trend analysis and other forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to future events and financial
results. Words such as “ anticipate, ” “ expect, ” “ intend, ” “ plan, ”
“ believe, ” “ seek, ” “ outlook ” and “ estimate, ”
as well as similar words and phrases, signify forward-looking statements. The forward-looking statements of Tidal Commodities
Trust I (the “ Trust ” ) are not a guarantee of future results and conditions, and important factors, risks
and uncertainties may cause our actual results to differ materially from those expressed in our forward-looking statements. Whether
or not actual results and developments will conform to our Sponsor’s expectations and predictions, however, is subject to
a number of risks and uncertainties, including the special considerations discussed in this Report; general economic, market and
business conditions; changes in laws or regulations, including those concerning taxes, made by governmental authorities or regulatory
bodies; the costs and effect of any litigation or regulatory investigations; technology developments regarding the use of bitcoin
and other digital assets, including the systems used by Tidal Investments LLC (the “ Sponsor ”) in its
provision of services to the Trust; the Sponsor’s conflict of interest in allocating resources among its different clients
and the pursuit of future business or investment opportunities by the Sponsor, its officers and/or affiliated entities; and other
world economic and political developments.
These and other risks
and uncertainties, which are described in more detail in our Annual Report on Form 10-K, filed with the SEC on April 1, 2024, could
cause our actual results to differ materially from those expressed or implied by the forward-looking statements in this report.
You should not place undue reliance on any forward-looking statements. Except as expressly required by the Federal securities
laws, the Sponsor undertakes no obligation to publicly update or revise any forward-looking statements or the risks, uncertainties
or other factors described in this Report, as a result of new information, future events or changed circumstances or for any other
reason after the date of this Report.
Overview/Introduction
Tidal Commodities Trust I
(“Trust”), a Delaware statutory trust organized on February 10, 2023, is a series trust currently consisting of one
series: Hashdex Bitcoin ETF (f/k/a Hashdex Bitcoin Futures ETF) (“DEFI” or the “Fund”). The Fund is a commodity
pool. The Fund issues shares of beneficial interest, called “Shares,” representing fractional undivided beneficial
interests in the Fund. The Fund’s investment objective is for changes in the Shares’ net asset value (“NAV”)
to reflect the daily changes of the price of the Nasdaq Bitcoin Reference Price - Settlement (NQBTCS) (the “Benchmark”),
less expenses from the Fund’s operations. The Benchmark is designed to track the price performance of bitcoin. The Fund invests
in bitcoin, bitcoin futures contracts (“Bitcoin Futures Contracts”) listed on the Chicago Mercantile Exchange Inc.
(“CME”), and cash and cash equivalents. Because the Fund’s investment objective is to track the price of the
Benchmark, changes in the price of the Shares may vary from changes in the spot price of bitcoin.
The Trust and the Fund operate
pursuant to the Trust’s Amended and Restated Declaration of Trust and Trust Agreement (the “Trust Agreement”),
dated March 10, 2023. On January 2, 2024, the initial Form S-1 for DEFI was declared effective by the U.S. Securities and Exchange
Commission (“SEC”). As noted below, the Fund is the successor to the Predecessor Fund (defined below), which commenced
operations in September 2022. The Fund’s shares trade on the NYSE Arca stock exchange (“NYSE Arca”). The current
registration statement for DEFI was declared effective by the SEC on January 2, 2024 and registered an indeterminate number of
Shares. BitGo Trust Company, Inc (the “Bitcoin Custodian”) is the custodian for the Fund’s bitcoin holdings;
and U.S. Bank, N.A. is the custodian for the Fund’s cash and cash equivalents holdings (the “Cash Custodian”
and together with the Bitcoin Custodian, the “Custodians”).
The Fund is the successor
and surviving entity from the merger (the “Merger”) of the Hashdex Bitcoin Futures ETF (the “Predecessor Fund”)
into the Fund. The Predecessor Fund was a series of the Teucrium Commodity Trust (the “Predecessor Trust”) sponsored
by Teucrium Trading, LLC (“Prior Sponsor”). The Merger closed on January 3, 2024. In connection with the Merger, the
Predecessor Fund shareholders received one Share for each share of the Predecessor Fund they owned prior to the Merger.
The sponsor of
the Trust is Tidal Investments LLC, a Delaware limited liability company (the “Sponsor”). The principal office of
the Sponsor is Milwaukee, Wisconsin and the Trust is located at 234 West Florida Street, Suite 203, Milwaukee, Wisconsin
53204. The Sponsor is registered as a commodity pool operator (“CPO”) with the Commodity Futures Trading
Commission (“CFTC”) and is a member of the National Futures Association (“NFA”). The Fund intends to
be treated as a partnership for U.S. federal income tax purposes. The Sponsor has sponsored the Trust since 2023. Sponsoring
the Fund will be the Sponsor’s first experience in operating an exchange traded product that invests in crypto-currency
futures or directly in bitcoin. The Sponsor’s responsibilities are discussed below in the section entitled
“ The Sponsor’s Operations. ”
While investors will purchase
and sell Shares through their broker-dealer, the Fund continuously offers creation baskets consisting of 10,000 Shares (“Creation
Baskets”) at their net asset value (“NAV”) to certain financial institutions that have entered into an agreement
with the Sponsor (“Authorized Purchasers”).
4
Recent Developments
Me rg er with Hashdex Bitcoin Futures ETF
On January 3, 2024, the Trust
completed the Merger and acquisition of the Predecessor Fund, a series of the Predecessor Trust, into the Fund, a series of the
Trust. The Merger was effected pursuant to an Agreement and Plan of Partnership Merger and Liquidation dated as of October 30,
2023 (the “Plan of Merger”) between the Predecessor Trust, on behalf of its Predecessor Fund series, and the Trust,
on behalf of its Fund series.
Pursuant to the Plan of Merger,
each Predecessor Fund shareholder received one share of the Fund for every one share of the Predecessor Fund held immediately before
the commencement of trading on the NYSE Arca on the Closing Date based on the net asset value per share of the Predecessor Fund
being equal to the net asset value per share of the Fund determined immediately prior to the Merger closing. The share price used
for the delivery of shares of the Predecessor Fund was the net asset value per share of the Predecessor Fund determined after the
close of business of NYSE Arca on January 2, 2024. Consequently, the Merger resulted in a one-for-one exchange of shares between
the Predecessor Fund and the Fund. Further, the Fund acquired in the Merger all the assets of the Predecessor Fund and assumed
all the liabilities of the Predecessor Fund. Effective the Merger closing, the Plan of Merger caused all of the Predecessor Fund’s
shares to be cancelled and the Predecessor Fund to be liquidated.
The Merger did not materially
modify the rights of Predecessor Fund shareholders with respect to their investment. The Fund has the same investment objective,
investment strategies and investment restrictions, and substantially identical investment risks, as those had by the Predecessor
Fund. Following the Merger, the Fund is now sponsored by the Sponsor, Tidal Investments LLC (f/k/a Toroso Investments LLC), and
the Fund is now managed by portfolio managers employed by the Sponsor. The Fund pays the same management fee rate to the Sponsor,
under the same terms, as previously paid by the Predecessor Fund to Teucrium Trading, LLC, the sponsor of the Predecessor Trust
and the Predecessor Fund.
The Fund’s shares commenced trading on the NYSE
Arca upon the effectiveness of the Merger under the ticker symbol “ DEFI. ”
Eff
ect of Merger - Conversion to U.S. Spot Bitcoin ETF
On March 26, 2024, the Trust
announced that the Fund would be permitted to have spot bitcoin holdings, and that it would track the Benchmark effective March
27, 2024. The Predecessor Fund’s name was the Hashdex Bitcoin Futures ETF, and the Fund’s name is the Hashdex Bitcoin
ETF. Effective as of March 27, the Fund has a policy to maximize its holdings of physical bitcoin such that it is expected that
at least 95% of the Fund’s assets will be invested in spot bitcoin. Up to 5% of the Fund’s remaining assets may be
invested in CME-traded bitcoin futures contracts and in cash and cash equivalents.
Performance Summary
This report covers the periods
from January 1, 2024 to June 30, 2024 for DEFI. Total expenses are presented both gross and net of any expenses waived or paid
by the Sponsor that would have been incurred by the Funds (“expenses waived by the Sponsor”).
Per Share Operation Performance
Net asset value at beginning of period
$ 50.74
Income (loss) from investment operations:
Investment income
0.54
Net realized and unrealized gain (loss) on cryptocurrency futures contracts
17.53
Total expenses
(0.38 )
Net increase (decrease) in net asset value
17.69
Net asset value at end of period
$ 68.43
Total Return
34.87 %
Ratios to Average Net Assets (Annualized)
Total expenses
1.14 %
Total expenses, net
1.14 %
Net investment income (loss)
0.46 %
5
Market Outlook - The Bitcoin Industry
Bitcoin is a digital asset
that serves as the unit of account on an open-source, decentralized, peer-to-peer computer network. Bitcoin may be used to pay
for goods and services, stored for future use, or converted to a fiat currency. As of the date of this update, the adoption of
bitcoin for these purposes has been limited. The value of bitcoin is not backed by any government, corporation, or other identified
body.
The value of bitcoin is determined
in part by the supply of (which is limited), and demand for, bitcoin in the markets for exchange that have been organized to facilitate
the trading of bitcoin. By design, the supply of bitcoin is limited to 21 million bitcoins. As of the date of this update, there
are approximately 19 million bitcoins in circulation.
Bitcoin is maintained on
the Bitcoin Network. No single entity owns or operates the Bitcoin Network. The Bitcoin Network is accessed through software and
governs bitcoin’s creation and movement. The source code for the Bitcoin Network, often referred to as the Bitcoin Protocol,
is open-source, and anyone can contribute to its development.
Price movements for bitcoin
are influenced by, among other things, the environment, natural or man-made disasters, governmental oversight and regulation, demographics,
economic conditions, infrastructure limitations, existing and future technological developments, and a variety of other factors
now known and unknown, any and all of which can have an impact on the supply, demand, and price fluctuations in the bitcoin markets.
More generally, cryptocurrency prices may be influenced by economic and monetary events such as changes in interest rates, changes
in balances of payments and trade, U.S. and international inflation rates, currency valuations and devaluations, U.S. and international
economic events, and changes in the philosophies and emotions of market purchasers. Because the Predecessor Fund invested in futures
contracts in a single cryptocurrency, it was not a diversified investment vehicle, and therefore may have been subject to greater
volatility than a diversified portfolio of stocks or bonds or a more diversified commodity or cryptocurrency pool. Likewise, because
the Fund invests in spot bitcoin and futures contracts in a single cryptocurrency, it is not a diversified investment vehicle,
and therefore may be subject to greater volatility than a diversified portfolio of stocks or bonds or a more diversified commodity
or cryptocurrency pool.
Market Risk
Trading in instruments such
as Futures Contracts will involve the Fund entering into contractual commitments to purchase or sell specific amounts of cryptocurrencies
at a specified date in the future. The gross or face amount of the contracts is expected to significantly exceed the future cash
requirements of the Fund as the Fund intends to close out any open positions prior to the contractual expiration date. As a result,
the Fund’s market risk is the risk of loss arising from the decline in value of the contracts, not from the need to make
delivery under the contracts. The Fund considers the “fair value” of derivative instruments to be the unrealized gain
or loss on the contracts. The market risk associated with the commitment by the Fund to purchase a specific cryptocurrency will
be limited to the aggregate face amount of the contacts held.
The exposure of the Fund
to market risk will depend on a number of factors including the markets for the specific cryptocurrency, the volatility of interest
rates and foreign exchange rates, the liquidity of the Bitcoin Futures Contracts markets and the relationships among the contracts
held by the Fund.
Credit Risk
When the Fund enters into
futures contracts, it will be exposed to the credit risk that the counterparty will not be able to meet its obligations. For purposes
of credit risk, the counterparty for the futures contracts traded on the CBOT, ICE and CME is the clearinghouse associated with
those exchanges. In general, clearinghouses are backed by their members who may be required to share in the financial burden resulting
from the nonperformance of one of their members, which should significantly reduce credit risk. Some foreign exchanges are not
backed by their clearinghouse members but may be backed by a consortium of banks or other financial institutions. Unlike in the
case of exchange traded futures contracts, the counterparty to an over the counter futures contract is generally a single bank
or other financial institution. As a result, there will be greater counterparty credit risk in over the counter transactions. There
can be no assurance that any counterparty, clearinghouse, or their financial backers will satisfy their obligations to the Fund.
The Sponsor will attempt
to manage the credit risk of the Fund by following certain trading limitations and policies. In particular, the Fund intends to
post margin and collateral and/or hold liquid assets that will be equal to approximately the face amount of the futures contracts
it holds. The Sponsor will implement procedures that will include, but will not be limited to, executing and clearing trades and
entering into over the counter transactions only with parties it deems creditworthy and/or requiring the posting of collateral
by such parties for the benefit of each Fund to limit its credit exposure.
The CEA requires all FCMs,
such as the Fund’s clearing brokers, to meet and maintain specified fitness and financial requirements, to segregate customer
funds from proprietary funds and account separately for all customers’ funds and positions, and to maintain specified books
and records open to inspection by the staff of the CFTC. The CFTC has similar authority over introducing brokers, or persons who
solicit or accept orders for commodity interest trades but who do not accept margin deposits for the execution of trades. The CEA
authorizes the CFTC to regulate trading by FCMs and by their officers and directors, permits the CFTC to require action by exchanges
in the event of market emergencies, and establishes an administrative procedure under which customers may institute complaints
for damages arising from alleged violations of the CEA. The CEA also gives the states powers to enforce its provisions and the
regulations of the CFTC.
6
On November 14, 2013, the
CFTC published final regulations that require enhanced customer protections, risk management programs, internal monitoring and
controls, capital and liquidity standards, customer disclosures and auditing and examination programs for FCMs. The rules are intended
to afford greater assurances to market participants that customer segregated funds and secured amounts are protected, customers
are provided with appropriate notice of the risks of futures trading and of the FCMs with which they may choose to do business,
FCMs are monitoring and managing risks in a robust manner, the capital and liquidity of FCMs are strengthened to safeguard the
continued operations and the auditing and examination programs of the CFTC and the SROs are monitoring the activities of FCMs in
a thorough manner.
StoneX and Phillip Capital serve as the Fund’s
clearing brokers to execute futures contracts and provide other brokerage-related services.
Results of Operations
The discussion below addresses the material changes
in the results of operations for the three and six months ended June 30, 2024 compared to the same period in 2023.
Total expenses for the current
and comparative period are presented both gross and net of any expenses waived or paid by the Prior Sponsor that would have been
incurred by the Fund (“expenses waived by the Prior Sponsor”). For all expenses waived in 2023, the Prior Sponsor is
not entitled to reimbursement. “Total expenses, net” is after the impact of any expenses waived by the Prior Sponsor,
are presented in the same manner as previously reported. There is, therefore, no impact to or change in the Net gain or Net loss
in any period for the Trust and the Fund as a result of this change in presentation.
The Fund is the successor
and surviving entity from the Merger of the Predecessor Fund into the Fund. The Predecessor Fund was a series of the Teucrium Commodity
Trust sponsored by Teucrium Trading, LLC. The Predecessor Fund commenced operations on September 15, 2022. The investment objective
of both the Predecessor Fund and the Fund (for the period from January 3, 2024 to March 26, 2024) was for changes in the Fund’s
shares’ net asset value (“NAV”) to reflect the daily changes of the price of the Hashdex U.S. Bitcoin Futures
Fund Benchmark (the “Prior Benchmark”), less expenses from such Fund’s operations. The Prior Benchmark reflect
the average of the closing settlement prices for the first to expire and second to expire bitcoin futures contracts listed on the
Chicago Mercantile Exchange (“CME”).
Effective as of March 27,
2024, the Fund’s investment objective and strategy were revised to reflect that the Fund could have spot bitcoin holdings.
That is, the Fund’s investment objective is for changes in the Shares’ NAV to reflect the daily changes of the price
of the Nasdaq Bitcoin Reference Price - Settlement (NQBTCS) (the “Benchmark”), less expenses from the Fund’s
operations. Under normal market conditions, the Fund’s current policy is to maximize its holdings of physical bitcoin such
that it is expected that at least 95% of the Fund’s assets will be invested in spot bitcoin. Up to 5% of the Fund’s
remaining assets may be invested in CME-traded bitcoin futures contracts and in cash and cash equivalents.
Performance data from
September 15, 2022, to January 3, 2024, reflects the performance of the Predecessor Fund. Performance from January 4, 2024, to
March 26, 2024, reflects the Fund’s performance under its previous investment strategy, which involved investing in futures
contracts. Performance data from March 27, 2024, onward reflect the Fund’s current investment strategy.
On June 30, 2024, the Fund
held a total of 1 CME bitcoin futures contracts with a notional value of $301,625 and an asset net fair value of $7,725. The Fund
also held 17,831 Units of spot bitcoin with an asset fair value of $10,676,172.
June 30, 2024
June 30, 2023
December 31, 2023
Total Net Assets
$ 10,949,470
$ 1,938,929
$ 2,536,858
Shares Outstanding
160,000
50,004
50,000
Net Asset Value per share
$ 68.43
$ 38.78
$ 50.74
Closing Price
$ 68.70
$ 38.85
$ 50.73
Total net assets for the
Fund increased year over year by 465%, driven by a combination of an increase in shares outstanding of 109,996 shares or 220% and
an increase in the NAV per share of $29.65 or 76%. The change in total net assets year over year was generally due to the interconnected
impact of two factors: (i) a surge in net investors flow to the Fund, evidenced by the 76% increase in shares outstanding, particularly
following the approval of the spot bitcoin ETF in the USA; and (ii) the Bitcoin price appreciation from $30,477.25 per Bitcoin
as of June 30, 2023, to $59,874.22 per Bitcoin as of June 30, 2024, representing an approximate 196% increase during the period
July 1, 2023 to June 30, 2024.
For the three months ended June 30, 2024, compared to the
three months ended June 30, 2023
Quarter Ended
June 30, 2024
Quarter Ended
June 30, 2023
Average daily total net assets
$ 11,935,446
$ 2,087,482
Net realized and unrealized gain on futures contracts
$ (98,305 )
$ 40,288
Interest income earned on cash equivalents
$ 4,720
$ 21,449
Annualized interest yield based on average daily total net assets
0.16 %
1.03 %
Net Income
$ (2,022,552 )
$ 56,845
Weighted average share outstanding
158,791
58,466
Management Fees
$ 42,381
$ 4,892
Total gross fees and other expenses excluding management fees
$ —
$ 61,049
Brokerage Commissions
$ 5,781
$ 769
Expenses waived by the Sponsor
$ —
$ (61,049 )
Total gross expense ratio
0.90 %
12.67 %
Total expense ratio net of expenses waived by the Sponsor
0.90 %
0.94 %
Net investment gain
(15.59 )%
3.18 %
Creation of Shares
20,000
—
Redemption of Shares
—
10,000
For the six months ended June 30, 2024, compared to the six
months ended June 30, 2023
Six Months Ended
June 30, 2024
Six Months Ended
June 30, 2023
Average daily total net assets
$ 30,069,245
$ 1,777,962
Net realized and unrealized gain on futures contracts
7,459,258
798,307
Interest income earned on cash equivalents
$ 183,566
$ 34,897
Annualized interest yield based on average daily total net assets
1.22 %
1.96 %
Net Income
$ 5,914,717
$ 824,917
Weighted average share outstanding
222,088
54,258
Management Fees
$ 84,762
$ 8,287
Total gross fees and other expenses excluding management fees
$ 16,148
$ 131,619
Brokerage Commissions
$ 11,563
$ 1,377
Expenses waived by the Sponsor
$ —
$ (131,619 )
Total gross expense ratio
1.14 %
15.87 %
Total expense ratio net of expenses waived by the Sponsor
1.14 %
0.94 %
Net investment gain
34.87 %
3.02 %
Creation of Shares
330,000
10,000
Redemption of Shares
220,000
10,000
7
Net Realized Gain or Loss on Futures
Contracts
Realized gain or loss on
trading of commodity futures contracts is a function of: 1) the change in the price of the particular contracts sold as part of
a “roll” in contracts as the nearest to expire contracts are exchanged for the appropriate contract given the investment
objective of the fund, 2) the change in the price of particular contracts sold in relation to redemption of shares, 3) the gain
or loss associated with rebalancing trades which are made to ensure conformance to the benchmark, 4) the number of contracts held
and then sold for either circumstance aforementioned. The Fund recognizes the expense for brokerage commissions for futures contract
trades on a per trade basis. Unrealized gain or loss on trading of commodity futures contracts is a function of the change in the
price of contracts held on the final date of the period versus the purchase price for each contract and the number of contracts
held in each contract month. The Fund conducts creation and redemption transactions only for cash, and, with respect to creation
transactions, the cash is used to purchase Bitcoin Futures Contracts only. The Fund will use Bitcoin Futures Contracts for the
primary purpose of using such Bitcoin Futures Contracts to acquire physical bitcoin through EFP transactions and to offset cash
and receivables for better tracking the Benchmark. The increase in net realized and unrealized gain on futures contracts was related
to the increase in the Fund’s net assets and the Bitcoin price appreciation noted above.
The increase in interest
and other income year over year was due to an increase in net assets and an increase in Federal Fund Rates. As a result, the amount
of interest income earned as a percentage of average daily total net assets was higher in the three and six months ended June 30,
2024, compared to the three and six months ended June 30, 2024. The Fund seeks to earn interest and other income in investments
that may include, but are not limited to, short-term Treasury Securities, demand deposits, money market funds and investments in
commercial paper. These interest rate levels may be lower or higher than the projected interest rates stated in the prospectuses
and thus will impact your breakeven point.
The increase in management
fee paid to the Sponsor for the three and six months ended June 30, 2024, compared to the three months ended June 30, 2023, is
a result of higher Fund average net assets overall, which was also net of the Sponsor lowering the management fee from 0.94% to
0.90% per annum of the daily NAV of the Fund effective March 26, 2024. Other than the management fee to the Sponsor the Fund incurred
brokerage commissions and trading fees. Brokerage commissions are recognized on a per-trade basis to each futures contract’s
or bitcoin share’s cost basis. Trading fees for the Fund are recorded in the statement of operations as broker expenses.
The actual amount of trading fees to be incurred will vary based upon the trading frequency of the Fund. For the three and six
months ended June 30, 2023, most of the expenses incurred by the Predecessor Fund were associated with the management fee and day-to-day
operation of the Fund and the necessary functions related to regulatory compliance. Those were generally based on contracts, which
extend for some period of time and up to one year, or commitments regardless of the level of assets under management. For the three
months and six months ended June 30, 2023, the Prior Sponsor waived expenses, which resulted in the Predecessor Fund’s annualized
net expense ratio of 0.94%, the Prior Sponsor’s annualized management fee. The Sponsor has not elected to waive management
fees or other expenses. These factors also explain the decrease in total gross fees and other expenses excluding management fees,
as well as the decrease in total gross expense ratio for the three and six months ended June 30, 2024, compared to the three and
six months ended June 30, 2023
The increase in total brokerage
commissions for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, was primarily due to an increase
in futures contracts purchased, liquidated, and rolled and the purchase of bitcoin due to the relative net increase in shares outstanding
and increase in assets due to the bitcoin price appreciation. The total brokerage commissions for three months ended June 30, 2024,
compared to the same period in 2023 were generally stable.
8
The graph below shows the
actual shares outstanding, total net assets (or AUM) and net asset value per share (NAV per share) for the Fund from inception
to June 30, 2024, and serves to illustrate the relative changes of these components.
Off Balance Sheet Financing
The Trust or Fund has
no obligations, assets or liabilities which would be considered off-balance sheet arrangements as of June
30, 2024. Neither the Trust nor the Fund participates in transactions that create relationships with unconsolidated
entities or financial partnerships, often referred to as variable interest entities, which would have been established for the
purpose of facilitating off-balance sheet arrangements. Neither the Trust nor the Fund have entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased
any non-financial assets.
Liquidity and Capital Resources
The Fund does not anticipate
making use of borrowings or other lines of credit to meet its obligations. The Fund meets its liquidity needs in the normal course
of business from the proceeds of the sale of its investments, from the cash and cash equivalents that it intends to hold, and/or
from the fee waivers provided by the Sponsor. The Fund’s liquidity needs include redeeming its Shares, providing margin deposits
for existing Bitcoin Futures Contracts or the purchase of additional Bitcoin Futures Contracts, posting collateral for over-the-counter
contracts, and paying expenses.
In order to collateralize positions in Bitcoin Futures Contracts, a portion of the NAV of the Fund is held in cash and cash equivalents,
such as short-term Treasury Securities, demand deposits, money market funds and investments in commercial paper. A portion of these investments
may be posted as collateral in connection with Bitcoin Futures Contracts. The percentage that cash and cash equivalents bear to the shareholders'
equity of the Fund varies from period to period as the market values of the Bitcoin Futures Contracts change. The Fund earned $923 and
$21,192, respectively, in interest income during the three months ended June 30, 2024 and 2023, and $119,869 and $34,897, respectively,
in interest income during the six months June 30, 2024 and 2023.
9
If the Fund’s ability
to obtain exposure to Bitcoin Futures Contracts in accordance with its investment objective is disrupted for any reason, including limited liquidity in the bitcoin futures market, a disruption to the bitcoin futures market, or as a result of margin
requirements or position limits imposed by the Fund’s futures commission merchants, the CME, or the CFTC, the Fund may not
be able to achieve its investment objective and may experience significant losses. Any disruption in the Fund’s ability to
obtain exposure to Bitcoin Futures Contracts will cause the Fund’s performance to deviate from the performance of Bitcoin
Futures Contracts. In addition, the Fund might grow to a size where a lack of liquidity in the futures market meant that the Fund
could not sell enough futures contracts to honor redemption requests.
A market disruption, such
as a government taking regulatory or other actions that disrupt the market in bitcoin, can also make it difficult to liquidate
a position. Unexpected market illiquidity may cause major losses to investors at any time or from time to time. In addition, the
Fund does not intend at this time to establish a credit facility, which would provide an additional source of liquidity, but instead
will rely only on the cash and cash equivalents that it holds to meet its liquidity needs. The anticipated value of the positions
in Benchmark Component Futures Contracts that the Sponsor will acquire or enter into for the Fund increases the risk of illiquidity.
Because Benchmark Component Futures Contracts may be illiquid, the Fund’s holdings may be more difficult to liquidate at
favorable prices in periods of illiquid markets and losses may be incurred during the period in which positions are being liquidated.
Critical Accounting
Policies
The Trust’s critical accounting
policies for the Fund is as follows:
Basis of Presentation
Preparation of the financial
statements and related disclosures in conformity with U.S. generally accepted accounting principles (“GAAP”) requires
the application of appropriate accounting rules and guidance, as well as the use of estimates, and requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expense and related disclosure
of contingent assets and liabilities during the reporting period of the combined financial statements and accompanying notes. The
Trust’s application of these policies involves judgments and actual results may differ from the estimates used.
Cryptocurrency Derivative
Transactions
The Sponsor has determined
that the valuation of cryptocurrency interests that are not traded on a U.S. or internationally recognized futures exchange (such
as swaps and other over the counter contracts) involves a critical accounting policy. The values which are used by the Fund for
futures contracts will be provided by the broker who will use market prices when available, while over the counter contracts will
be valued based on the present value of estimated future cash flows that would be received from or paid to a third party in settlement
of these derivative contracts prior to their delivery date. Values will be determined on a daily basis.
Cryptocurrency futures contracts
held by the Fund are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to
market daily. Unrealized appreciation or depreciation on commodity or cryptocurrency futures contracts are reflected in the statement
of operations as the difference between the original contract amount and the fair market value as of the last business day of the
year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected
in the statement of operations. Interest on cash equivalents and deposits are recognized on an accrual basis. The Fund earns interest
on funds held at the custodian or other financial institutions at prevailing market rates for such investments.
Cash and cash Equivalents
Cash and cash equivalents
are cash held at financial institutions in demand-deposit accounts or highly liquid investments with original maturity dates of
three months or less at inception. The Fund reports cash equivalents in the statements of assets and liabilities at market value,
or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. The Fund has
a substantial portion of assets on deposit with banks. Assets deposited with financial institutions may, at times, exceed federally
insured limits.
Fair Value - Definition and Hierarchy
In accordance with GAAP, fair value is defined as
the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly
transaction between market participants at the measurement date.
10
In determining fair value,
the Fund uses various valuation approaches. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair
value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable
inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability
based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s assumptions about
the inputs market participants would use in pricing the asset or liability developed based on the best information available in
the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:
Level 1 - Valuations
based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
Valuation adjustments and block discounts are not applied to Level 1 financial instruments. Since valuations are based on quoted
prices that are readily and regularly available in an active market, valuation of these financial instruments does not entail a
significant degree of judgment.
Level 2 - Valuations based
on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 - Valuations based
on inputs that are unobservable and significant to the overall fair value measurement.
The availability of valuation
techniques and observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of
factors including, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace,
and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less
observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not
necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be
reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower
than the values that would have been used had a ready market for the financial instruments existed. Accordingly, the degree of
judgment exercised by the Fund in determining fair value is greatest for financial instruments categorized in Level 3. In certain
cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure
purposes, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, is determined based
on the lowest level input that is significant to the fair value measurement.
The Fund and records derivative
activities at fair value. Gains and losses from derivative contracts are included in the statement of operations. Derivative contracts
include futures contracts related to cryptocurrency prices. Futures, which are listed on a national securities exchange, such as
the CME, or reported on another national market, are generally categorized in Level 1 of the fair value hierarchy. OTC derivatives
contracts (such as forward and swap contracts) which may be valued using models, depending on whether significant inputs are observable
or unobservable, are categorized in Levels 2 or 3 of the fair value hierarchy.
Brokerage Commissions
The Fund recognizes brokerage commissions on a full
trade basis.
Derivative Counterpar ty
Ma rg in
Margin is the minimum amount
of funds that must be deposited by a cryptocurrency interest trader with the trader’s broker to initiate and maintain an
open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased
or sold. Futures contracts are customarily bought and sold on initial margin that represents a small percentage of the aggregate
purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets
may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment
or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly
exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract may be modified
from time to time by the exchange during the term of the contract. Brokerage firms, such as the Fund’s clearing brokers,
carrying accounts for traders in commodity or cryptocurrency interest contracts generally require higher amounts of margin as a
matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties,
so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure.
When a trader purchases an
option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the
other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying
interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed
on the selling of options, although adjusted to reflect the probability that out of the money options will not be exercised, can
in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads
and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in
the underlying interest.
Ongoing or “maintenance”
margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures
contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made
by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With
respect to the Fund’s trading, the Fund (and not its shareholders personally) are subject to margin calls.
Finally, many major U.S.
exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions
held in an account would, in the case of some accounts, be aggregated, and margin requirements would be assessed on a portfolio
basis, measuring the total risk of the combined positions.
11
Sponsor Fee Allocation of Expenses
The Sponsor is responsible for investing the assets
of the Fund in accordance with the objectives and policies of the Fund.
The Fund pays the Sponsor
a Management Fee, monthly in arrears, in an amount equal to 0.90% per annum of the daily NAV of the Fund. The Management Fee is
paid in consideration of the Sponsor’s services related to the management of the Fund’s business and affairs, including
the provision of commodity futures trading advisory services. Creation with cash may cause the Fund to incur certain costs including
brokerage commissions and redemptions of creation units with cash may result in the recognition of gains or losses that the Fund
might not have incurred if it had made redemptions in-kind. The Fund pays all of its respective brokerage commissions, including
applicable exchange fees, NFA fees and give-up fees, and other transaction related fees and expenses charged in connection with
trading activities for the Fund’s investments in CFTC regulated investments. The Fund also pays all fees and commissions
related to the EFP transactions for the sale and purchase of spot bitcoin, including any bitcoin transaction fees for on-chain
transfers of bitcoin. The Fund bears other transaction costs related to the FCM capital requirements on a monthly basis. The Sponsor
pays all of the routine operational, administrative and other ordinary expenses of the Fund, generally as determined by the Sponsor,
including but not limited to, fees and expenses of the Administrator, Sub-Administrator, Custodians, Marketing Agent, Transfer
Agent, licensors, accounting and audit fees and expenses, tax preparation expenses, legal fees, ongoing SEC registration fees,
individual Schedule K-1 preparation and mailing fees, and report preparation and mailing expenses. The Fund pays all of its non-recurring
and unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring and unusual fees and expenses are unexpected
or unusual in nature, such as legal claims and liabilities and litigation costs or indemnification or other unanticipated expenses.
Extraordinary fees and expenses also include material expenses which are not currently anticipated obligations of the Fund. Routine
operational, administrative and other ordinary expenses are not deemed extraordinary expenses.
Income Taxes
For U.S. federal income tax
purposes, the Fund will be treated as a partnership. Therefore, the Fund does not record a provision for income taxes because the
partners report their share of the Fund’s income or loss on their income tax returns. The financial statements reflect the
Fund’s transactions without adjustment, if any, required for income tax purposes.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.