Financial Statements and Supplementary Data.
−Removed: TO FINANCIAL STATEMENTS
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Balance Sheet as of December 31, 2020
−Removed: Statement of Operations for the period from August 11, 2020 (inception) to December 31, 2020
−Removed: Statement of Changes in Stockholders’
−Removed: Equity for the period from August 11, 2020 (inception) to December 31, 2020
−Removed: Statement of Cash Flows for the period from August 11, 2020 (inception) to December 31, 2020
−Removed: Notes to Financial Statements
−Removed: of Independent Registered Public Accounting Firm
−Removed: the Stockholders and the Board of Directors of
−Removed: Acquisition Corp.
−Removed: on the Financial Statement
−Removed: have audited the accompanying balance sheet of Motion Acquisition Corp.
−Removed: (the “Company”) as of December 31, 2020, the
−Removed: related statements of operations, changes in stockholders’
−Removed: equity and cash flows for the period from August 11, 2020 (inception)
−Removed: through December 31, 2020, and the related notes (collectively referred to as the “financial statements”).
−Removed: opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
−Removed: 31, 2020 and the results of its operations and its cash flows for the period from August 11, 2020 (inception) through December
+Added: and Subsidiaries
+Added: Index to the Consolidated Financial Statements
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Consolidated Balance Sheets as of December 31, 2021 and 2020 F- 3 - F-4
+Added: Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2021 and 2020 F-5
+Added: Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2021 and 2020 F-6
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020 F- 7 - F-8
+Added: Notes to Consolidated Financial Statements F-9 - F-36
+Added: Report of Independent Registered Public Accounting
+Added: Shareholders and Board of Directors
+Added: and Subsidiaries
+Added: New York, New York
+Added: Opinion on the Consolidated
+Added: Financial Statements
+Added: We have audited the accompanying
+Added: consolidated balance sheets of DocGo Inc.
+Added: and Subsidiaries (the “Company” and formerly known as Ambulnz, Inc.
+Added: and Subsidiaries)
+Added: as of December 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income (loss), changes in stockholders’
+Added: equity, and cash flows for the years then ended (collectively referred to as the “consolidated financial statements”).
+Added: our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at
+Added: December 31, 2021 and 2020, and the results of its operations and comprehensive income (loss) and its cash flows for the years then ended ,
in conformity with accounting principles generally accepted in the United States of America.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
−Removed: in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
−Removed: conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Basis for Opinion
+Added: These consolidated financial
+Added: statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight
+Added: Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
+Added: financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we
+Added: engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
−Removed: WithumSmith+Brown, PC
−Removed: have served as the Company’s auditor since 2020.
−Removed: York, New York
−Removed: ACQUISITION CORP.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
+Added: that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
+Added: consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by
+Added: management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide
+Added: a reasonable basis for our opinion.
+Added: /s/ Urish Popeck & Co., LLC
+Added: We have served as the Company’s auditor
+Added: Pittsburgh , PA
+Added: March 15, 2022
+Added: and Subsidiaries
+Added: CONSOLIDATED BALANCE SHEETS
+Added: Years Ended December 31,
Current assets:
−Removed: Prepaid expenses
−Removed: Other current assets
+Added: Cash and cash equivalents
+Added: $ 175,537,221
+Added: Accounts receivable, net of allowance of $ 7,377,389 and $ 3,193,048 as of December 31, 2021 and 2020, respectively
+Added: Prepaid expenses and other current assets
Total current assets
−Removed: Cash and marketable securities held in Trust Account
+Added: Property and equipment, net
+Added: Intangibles, net
+Added: Restricted cash
+Added: Operating lease right-of-use assets
+Added: Finance lease right-of-use assets
+Added: Equity method investment
$ 309,602,652
−Removed: Liabilities and Stockholders’
+Added: $ 100,172,363
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
−Removed: Franchise taxes payable
−Removed: Other accrued liabilities
+Added: Accrued liabilities
+Added: Line of credit
+Added: Notes payable, current
+Added: Due to seller
+Added: Operating lease liability, current
+Added: Finance lease liability, current
Total current liabilities
−Removed: Deferred underwriting commissions in connection with the initial public offering
+Added: Notes payable, non-current
+Added: Operating lease liability, non-current
+Added: Finance lease liability, non-current
+Added: Warrant liabilities
+Added: Total liabilities
Commitments and Contingencies
−Removed: Class A common stock, 10,688,275 shares subject to possible redemption at $10.00 per share
−Removed: Stockholders’
−Removed: Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements
+Added: and Subsidiaries
+Added: CONSOLIDATED BALANCE SHEETS (CONTINUED)
+Added: Years Ended December 31,
+Added: STOCKHOLDERS’ EQUITY:
Class A common stock ($ 0.0001 par value;
−Removed: 50,000,000 shares authorized;
−Removed: 811,725 shares issued and outstanding (excluding 10,688,275 shares subject to possible redemption)
−Removed: Class B common stock, $0.0001 par value;
−Removed: 12,500,000 shares authorized;
−Removed: 2,875,000 shares issued and outstanding (1) (2)
+Added: 500,000,000 and no par value 125,482,677 shares authorized as of December 31, 2021 and 2020, respectively;
+Added: 100,133,953 and 76,489,205 shares issued and outstanding as of December 31, 2021 and 2020, respectively)
Additional paid-in-capital
Accumulated deficit
−Removed: Total Stockholders’
−Removed: Total Liabilities and Stockholders’
( 63,556,714 )
−Removed: On October 14,
−Removed: 2020, the Sponsor effected a surrender of 431,250 Class B common shares to the Company for no consideration, resulting in
−Removed: a decrease in the total number of Class B common shares then outstanding from 3,737,500 to 3,306,250 (see Note 4).
−Removed: Effective November
−Removed: 16, 2020, the Sponsor forfeited 431,250 Class B common shares as a result of the underwriter waiving its over-allotment option
−Removed: (see Note 3).
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: ACQUISITION CORP.
−Removed: OF OPERATIONS
−Removed: THE PERIOD FROM AUGUST 11, 2020 (INCEPTION) TO DECEMBER 31, 2020
−Removed: Operating and formation costs
−Removed: Loss from operations
−Removed: Other income:
−Removed: Interest earned on marketable securities held in Trust Account
−Removed: Weighted average number of Class A common shares outstanding, basic and diluted
−Removed: Basic and diluted net income per Class A common share
−Removed: Weighted average number of Class B common shares outstanding, basic and diluted
−Removed: Basic and diluted net loss per Class B common share
−Removed: On October 14,
−Removed: 2020, the Sponsor effected a surrender of 431,250 Class B common shares to the Company for no consideration, resulting in
−Removed: a decrease in the total number of Class B common shares then outstanding from 3,737,500 to 3,306,250.
−Removed: All shares and associated
−Removed: amounts have been retroactively restated to reflect the share surrender (see Note 4).
−Removed: November 16, 2020, the Sponsor forfeited 431,250 Class B common shares as a result of the underwriter waiving its
−Removed: over-allotment option (see Note 3).
−Removed: These forfeited shares are excluded from weighted average Class B common shares
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: ACQUISITION CORP.
−Removed: OF CHANGES IN STOCKHOLDERS’
−Removed: THE PERIOD FROM AUGUST 11, 2020 (INCEPTION) TO DECEMBER 31, 2020
−Removed: Stockholders’
−Removed: Balance –
−Removed: August 11, 2020 (inception)
−Removed: Issuance of Class B common shares to Sponsor (1) (2)
−Removed: Sale of 11,500,000 Units, net of underwriting discount and offering expenses
−Removed: Sale of 2,533,333 private warrants
−Removed: Forfeiture of Class B common stock
−Removed: Class A common shares subject to possible redemption
( 87,300,472 )
+Added: Accumulated other comprehensive loss
+Added: Total stockholders’ equity attributable to DocGo Inc.
+Added: and Subsidiaries
+Added: Noncontrolling interests
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
$ 309,602,652
$ 100,172,363
−Removed: Balance –
−Removed: December 31, 2020
−Removed: On October 14,
−Removed: 2020, the Sponsor effected a surrender of 431,250 Class B common shares to the Company for no consideration, resulting in
−Removed: a decrease in the total number of Class B common shares then outstanding from 3,737,500 to 3,306,250 (see Note 4).
−Removed: Effective November
−Removed: 16, 2020, the Sponsor forfeited 431,250 Class B common shares as a result of the underwriter waiving its over-allotment option
−Removed: (see Note 3).
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: ACQUISITION CORP.
−Removed: OF CASH FLOWS
−Removed: THE PERIOD FROM AUGUST 11, 2020 (INCEPTION) TO DECEMBER 31, 2020
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements.
+Added: and Subsidiaries
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
+Added: INCOME (LOSS)
+Added: Years Ended December 31,
+Added: $ 318,718,580
+Added: Cost of revenues (exclusive of depreciation and amortization, which is shown
+Added: separately below)
+Added: Operating expenses:
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Legal and regulatory
+Added: Technology and development
+Added: Sales, advertising and marketing
+Added: Total expenses
+Added: Income (loss) from operations
+Added: ( 14,757,683 )
+Added: Other income (expenses):
+Added: Interest income (expense), net
+Added: Gain from PPP loan forgiveness
+Added: Gain (loss) on disposal of fixed assets
+Added: Gain on remeasurement of warrant liabilities
+Added: Loss on initial equity method investment
+Added: Other income (loss)
+Added: Total other income (expense)
+Added: Net income (loss) before income tax benefit (expense)
+Added: ( 14,631,769 )
+Added: Income tax expense
+Added: Net income (loss)
+Added: ( 14,799,212 )
+Added: Net loss attributable to noncontrolling interests
+Added: ( 4,564,270 )
+Added: Net income (loss) attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: ( 14,359,944 )
+Added: Other comprehensive income (loss)
+Added: Foreign currency translation adjustment
+Added: Total comprehensive gain (loss)
+Added: $ ( 14,163,599 )
+Added: Net income (loss) per share attributable to DocGo Inc.
+Added: and Subsidiaries - Basic
+Added: Weighted-average shares outstanding - Basic
+Added: Net income (loss) per share attributable to DocGo Inc.
+Added: and Subsidiaries - Diluted
+Added: Weighted-average shares outstanding - Diluted
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements.
+Added: and Subsidiaries
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
+Added: Series A Preferred Stock
+Added: Comprehensive
+Added: Noncontrolling
+Added: Stockholders’
+Added: Paid-in-Capital
+Added: Balance - January 1, 2020
+Added: $ 141,659,780
+Added: $ ( 72,940,528 )
+Added: $ ( 244,884 )
+Added: Noncontrolling interests
+Added: Stock based compensation
+Added: Foreign currency translation
+Added: Net income attributable to Noncontrolling interests
+Added: Net loss attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: ( 14,359,944 )
+Added: ( 14,359,944 )
+Added: Balance - December 31, 2020
+Added: $ 142,346,852
+Added: $ ( 87,300,472 )
+Added: Effect of reverse acquisition
+Added: Conversion of share due to merger recapitalization
+Added: ( 18,099,548 )
+Added: ( 22,900,719 )
+Added: ( 35,488,938 )
+Added: Effect of reverse acquisition
+Added: ( 87,300,472 )
+Added: Share issued for services
+Added: Exercise of cashless warrants
+Added: Issuance of shares net redemption and issuance costs of $ 9,566,304
+Added: PIPE, net of issuance costs of $ 10,396,554
+Added: Exercise of stock options
+Added: Stock based compensation
+Added: Fair value of Warrants from reverse acquisition
+Added: ( 18,717,998 )
+Added: ( 18,717,998 )
+Added: Shares purchase (Note 4)
+Added: Sponsor Earnout shares
+Added: Noncontrolling interest contribution
+Added: Foreign currency translation
+Added: Net loss attributable to Noncontrolling interests
+Added: ( 4,564,270 )
+Added: ( 4,564,270 )
+Added: Net income attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: Balance - December 31, 2021
+Added: $ 283,161,216
+Added: $ ( 63,556,714 )
+Added: $ 227,057,024
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements
+Added: and Subsidiaries
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Years Ended December 31,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Interest earned on marketable securities held in Trust Account
+Added: Net Income (loss)
+Added: $ ( 14,799,212 )
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Depreciation of property and equipment
+Added: Amortization of intangible assets
+Added: Amortization of finance lease right-of-use assets
+Added: Loss (Gain) on disposal of assets
+Added: Loss from equity method investment
+Added: Gain from PPP loan forgiveness
+Added: Bad debt expense
+Added: Stock based compensation
+Added: Due to seller write off
+Added: Gain on remeasurement of warrant liabilities
+Added: ( 5,199,496 )
Changes in operating assets and liabilities:
−Removed: Prepaid expenses
−Removed: Other current assets
+Added: Accounts receivable
+Added: ( 57,996,613 )
+Added: ( 16,153,948 )
+Added: Prepaid expenses and other current assets
+Added: ( 2,490,564 )
Accounts payable
−Removed: Franchise taxes payable
+Added: Accrued liabilities
Net cash used in operating activities
−Removed: Cash flow from investing activities:
−Removed: Deposit of cash into Trust Account
( 1,947,420 )
+Added: ( 10,654,692 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Acquisition of property and equipment
+Added: ( 4,808,409 )
+Added: ( 4,361,501 )
+Added: Proceeds from disposal of property and equipment
+Added: Acquisition of intangibles
+Added: ( 1,849,136 )
+Added: ( 1,954,745 )
+Added: Acquisition of businesses
+Added: ( 1,300,000 )
+Added: Acquisition of leased assets
+Added: Investments in equity method investment
Net cash used in investing activities
( 8,589,185 )
−Removed: Cash flow from financing activities:
−Removed: Proceeds from sale of Units, net of underwriting discounts paid
−Removed: Proceeds from sale of Private Warrants
−Removed: Proceeds from related party note payable
−Removed: Repayment of related party note payable
−Removed: Payment of offering costs
−Removed: Net cash provided by financing activities
−Removed: Net change in cash
−Removed: Cash - beginning of the period
−Removed: Cash - end of the period
−Removed: Supplemental disclosure of noncash investing and financing activities:
−Removed: Deferred offering costs paid by related party in exchange for issuance of Class B common stock
−Removed: Deferred offering costs included in other accrued liabilities
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: ACQUISITION CORP.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: FROM INCEPTION (AUGUST 11, 2020) TO DECEMBER 31, 2020
−Removed: DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
−Removed: Acquisition Corp.
−Removed: (the “Company”) is a blank check company incorporated in Delaware on August 11, 2020.
−Removed: The Company’s
−Removed: sponsor is Motion Acquisition LLC, a Delaware limited liability company (the “Sponsor”).
−Removed: The Company’s
−Removed: fiscal year end is December 31.
−Removed: Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization,
−Removed: reorganization or other similar business combination with one or more businesses or entities.
−Removed: The Company is not limited to a
−Removed: particular industry or geographic region for purposes of consummating a business combination.
−Removed: The Company has neither engaged
−Removed: in any operations nor generated revenue to date.
−Removed: Company’s management has broad discretion with respect to the specific application of the net proceeds of its initial public
−Removed: offering of units (the “Initial Public Offering”), although substantially all of the net proceeds of the Initial Public
−Removed: Offering are intended to be generally applied toward completing a business combination.
−Removed: Furthermore, there is no assurance that
−Removed: the Company will be able to successfully complete a business combination.
−Removed: Business Combination
−Removed: March 8, 2021, the Company entered into a merger agreement with Ambulnz, Inc.
−Removed: The proposed business combination is subject to
−Removed: the approval of both companies’
−Removed: stockholders, obtaining the required regulatory approvals, and the fulfillment of other
−Removed: See Note 9 for a further description of this proposed business combination.
−Removed: registration statement for the Company’s Initial Public Offering was declared effective on October 14, 2020.
−Removed: 19, 2020, the Company consummated its Initial Public Offering of 11,500,000 units (the “Units”
−Removed: with respect to the Class A common stock included in the Units being offered, the “Public Shares”) at $10.00
−Removed: per Unit, generating gross proceeds of $115.0 million, and incurring offering costs of approximately $6.7 million, inclusive
−Removed: of $4.0 million in deferred underwriting commissions (Note 3).
−Removed: Simultaneously
−Removed: with the closing of the Initial Public Offering, the Company consummated the private placement (“Private Placement”)
−Removed: of 2,533,333 warrants (each, a “Private Placement Warrant”
−Removed: and collectively, the “Private Placement
−Removed: Warrants”) at a price of $1.50 per Private Placement Warrant in a private placement to the Sponsor, generating gross
−Removed: proceeds of $3.8 million (Note 4).
−Removed: Company granted the underwriter a 45-day option from the date of Initial Public Offering to purchase up to 1,725,000 additional
−Removed: Units to cover over-allotments at the Initial Public Offering price less the underwriting discounts and commissions.
−Removed: 2020, the underwriter advised the Company that it had elected to not exercise the over-allotment option (Note 3).
−Removed: the closing of the Initial Public Offering and the Private Placement, $115.0 million ($10.00 per Unit) of the net proceeds
−Removed: of the sale of the Units in the Initial Public Offering and Private Placement Warrants in the Private Placement were placed in
−Removed: a trust account (“Trust Account”) located in the United States with Continental Stock Transfer & Trust Company
−Removed: acting as trustee.
−Removed: The proceeds held in the Trust Account will either be held as cash or invested only in U.S.
−Removed: “government
−Removed: securities,”
−Removed: within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days
−Removed: or less, or in money market funds meeting certain conditions under the Investment Company Act, which invest only in direct U.S.
−Removed: government treasury obligations, as determined by the Company, until the earlier of:
−Removed: (i) the completion of a business combination
−Removed: and (ii) the distribution of the Trust Account as described below.
−Removed: to stock exchange listing rules, the Company must complete an initial business combination with one or more target businesses
−Removed: that together have an aggregate fair market value of at least 80% of the assets held in the Trust Account (as defined below) (excluding
−Removed: the deferred underwriting commissions and taxes payable on the income earned on the Trust Account) at the time of the agreement
−Removed: to enter into the initial business combination.
−Removed: However, the Company will only complete a business combination if the post-transaction company
−Removed: owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in
−Removed: the target business sufficient for it not to be required to register as an investment company under the Investment Company Act
−Removed: of 1940, as amended (the “Investment Company Act”).
−Removed: Company’s amended and restated certificate of incorporation provides that, other than the withdrawal of interest earned
−Removed: on the funds that may be released to the Company to pay taxes, none of the funds held in the Trust Account will be released until
−Removed: the earliest of:
−Removed: (i) the completion of the business combination;
−Removed: (ii) the redemption of any of Public Shares to its holders (the
−Removed: “Public Stockholders”) properly tendered in connection with a stockholder vote to amend certain provisions of the
−Removed: Company’s amended and restated certificate of incorporation prior to an initial business combination and (iii) the redemption
−Removed: of 100% of the Public Shares if the Company does not complete a business combination within the Combination Period (as defined
−Removed: Company, having signed a definitive agreement for an initial business combination (Note 9), will either (i) seek stockholder approval
−Removed: of the business combination at a meeting called for such purpose in connection with which Public Stockholders may seek to redeem
−Removed: their Public shares, regardless of whether they vote for or against the business combination or do not vote at all, for cash equal
−Removed: to their pro rata share of the aggregate amount then on deposit in the Trust Account calculated as of two business days prior
−Removed: to the consummation of the initial business combination, including interest earned on the funds held in the Trust Account and
−Removed: not previously released to the Company to pay its taxes, or (ii) provide the Public Stockholders with the opportunity to sell
−Removed: their shares to the Company by means of a tender offer for an amount in cash equal to their pro rata share of the aggregate amount
−Removed: then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial business combination,
−Removed: including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its taxes.
−Removed: As a result, such redeemable common stock was recorded at redemption value and classified as temporary equity upon the completion
−Removed: of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standard
−Removed: Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
−Removed: Except as required by applicable
−Removed: law, the decision as to whether the Company will seek stockholder approval of the business combination or will allow stockholders
−Removed: to sell their shares in a tender offer will be made by the Company, solely in its discretion, and will be based on a variety of
−Removed: factors such as the timing of the transaction and whether the terms of the transaction would otherwise require the Company to
−Removed: seek stockholder approval.
−Removed: If the Company seeks stockholder approval, it will complete its business combination only if a majority
−Removed: of the outstanding shares of common stock voted are voted in favor of the business combination.
−Removed: However, in no event will the
−Removed: Company redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 either immediately
−Removed: prior to or upon consummation of the Company’s initial business combination.
−Removed: In such case, the Company would not proceed
−Removed: with the redemption of its Public Shares and the related business combination, and instead may search for an alternate business
−Removed: Company will have 24 months from the closing of the Initial Public Offering, or October 19, 2022, to complete its initial
−Removed: business combination (the “Combination Period”).
−Removed: If the Company does not complete a business combination within this
−Removed: period of time (and stockholders do not approve an amendment to the Company’s amended and restated certificate of incorporation
−Removed: to extend this date), it will (i) cease all operations except for the purpose of winding up;
−Removed: (ii) as promptly as reasonably possible
−Removed: but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to
−Removed: the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and
−Removed: not previously released to the Company to pay its taxes (less up to $100,000 of interest to pay dissolution expenses), divided
−Removed: by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholder’s rights
−Removed: as stockholders (including the right to receive further liquidating distributions, if any);
−Removed: and (iii) as promptly as reasonably
−Removed: possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors,
−Removed: dissolve and liquidate, subject in the case of clauses (ii) and (iii) to the Company’s obligations under Delaware law to
−Removed: provide for claims of creditors and the requirements of other applicable law.
−Removed: The Company’s Sponsor and the Company’s
−Removed: officers and directors have entered into agreements with the Company, pursuant to which they have waived their rights to participate
−Removed: in any redemption with respect to their Founder Shares (as defined below) in the event the Company does not complete a business
−Removed: combination within the required time period;
−Removed: provided, however, if the Sponsor or any of the Company’s officers, directors
−Removed: or affiliates acquire Public Shares after the Initial Public Offering, they will be entitled to a pro rata share of the Trust
−Removed: Account upon the Company’s redemption or liquidation in the event the Company does not complete a business combination within
−Removed: the Combination Period.
−Removed: In the event of such distribution, it is possible that the per share value in the Trust Account will be
−Removed: less than the Initial Public Offering price per Unit of $10.00.
+Added: ( 6,040,022 )
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from revolving credit line
+Added: Repayments of revolving credit line
+Added: ( 8,000,000 )
+Added: Repayments of notes payable
+Added: Due to seller
+Added: Noncontrolling interest contributions
+Added: Acquisition of UK Ltd remaining 20% shares
+Added: Proceeds from exercise of stock options
+Added: Issuance costs related to merger recapitalization
+Added: ( 19,961,460 )
+Added: Proceeds from issuance of Class A common stock, net of transaction cost
+Added: Payments on obligations under finance lease
+Added: ( 2,216,309 )
+Added: ( 1,479,722 )
+Added: Net cash provided by (used in) financing activities
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Net increase (decrease) in cash and restricted cash
+Added: ( 17,310,462 )
+Added: Cash and restricted cash at beginning of period
+Added: Cash and restricted cash at end of period
+Added: $ 179,105,730
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements
+Added: and Subsidiaries
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
+Added: Years Ended December 31,
+Added: Supplemental disclosure of cash and non-cash transactions:
+Added: Cash paid for interest
+Added: Cash paid for interest on finance lease liabilities
+Added: Cash paid for income taxes
+Added: Right-of-use assets obtained in exchange for lease liabilities
+Added: Fixed assets acquired in exchange for notes payable
+Added: Due to Seller non cash
+Added: Gain from PPP loan forgiveness
+Added: Reconciliation of cash and restricted cash
+Added: $ 175,537,221
+Added: Restricted Cash
+Added: Total cash and restricted cash shown in statement of cash flows
+Added: $ 179,105,730
+Added: Non-cash investing activities Acquisition of business funded by acquisition payable
+Added: The accompanying notes are an integral part of
+Added: these Consolidated Financial statements
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Description of Organization and Business
+Added: On November 5, 2021 (the “Closing Date”),
+Added: DocGo Inc., a Delaware corporation (formerly known as Motion Acquisition Corp) (prior to the Closing Date, “Motion” and after
+Added: the Closing Date, “DocGo”), consummated the previously announced business combination (the “Closing”) pursuant
+Added: to that certain Agreement and Plan of Merger dated March 8, 2021 (the “Merger Agreement”), by and among Motion Acquisition
+Added: Corp., a Delaware corporation (“Motion”), Motion Merger Sub Corp., a Delaware corporation and a direct wholly owned subsidiary
+Added: of Motion (“Merger Sub”), and Ambulnz, Inc., a Delaware corporation (“Ambulnz”).
+Added: In connection with the Closing,
+Added: the registrant changed its name from Motion Acquisition Corp.
+Added: to DocGo Inc.
+Added: As contemplated by the Merger Agreement and as
+Added: described in Motion’s definitive proxy statement/consent solicitation/prospectus filed with the U.S.
+Added: Securities and Exchange Commission
+Added: (the “SEC”) on October 14, 2021 (the “Prospectus”), Merger Sub was merged with and into Ambulnz, with Ambulnz
+Added: continuing as the surviving corporation (the “Merger” and, together with the other transactions contemplated by the Merger
+Added: Agreement, the “Business Combination”).
+Added: As a result of the Merger, Ambulnz is a wholly-owned subsidiary of DocGo and each
+Added: share of Series A preferred stock of Ambulnz, no par value (“Ambulnz Preferred Stock”), Class A common stock of Ambulnz, no
+Added: par value (“Ambulnz Class A Common Stock”), and Class B common stock of Ambulnz, no par value (“Ambulnz Class B Common
+Added: Stock,” together with Ambulnz Class A Common Stock, “Ambulnz Common Stock”) was cancelled and converted into the right
+Added: to receive a portion of merger consideration issuable as common stock of DocGo, par value $ 0.0001 (“Common Stock”), pursuant
+Added: to the terms and conditions set forth in the Merger Agreement.
+Added: In connection with the Business Combination, the
+Added: Company raised $ 158.0 million of net proceeds.
+Added: This amount was comprised of $ 43.4 million of cash held in Motion’s trust account
+Added: from its initial public offering, net of DocGo’s transaction costs and underwriters’ fees of $ 9.6 million, and $ 114.6 million
+Added: of cash in connection with the PIPE Financing, net of transaction fees of $ 10.4 million.
+Added: These transaction costs consisted of banking,
+Added: legal, and other professional fees which were recorded as a reduction to additional paid-in capital.
+Added: and Subsidiaries (collectively, the
+Added: “Company”) is a healthcare transportation and Mobile Health services company (“Mobile Health”) that uses proprietary
+Added: dispatch and communication technology to provide quality healthcare transportation and healthcare services in major metropolitan cities
+Added: in the United States and the United Kingdom.
+Added: Mobile Health performs in-person care directly to patients in the comfort of their homes,
+Added: workplaces and other non-traditional locations.
+Added: Ambulnz, LLC was originally formed in Delaware
+Added: on June 17, 2015, as a limited liability company.
+Added: On November 1, 2017, with an effective date of January 1, 2017, Ambulnz converted its
+Added: legal structure from a limited liability company to a C-corporation and changed its name to Ambulnz, Inc.
+Added: Ambulnz is the sole owner of
+Added: Ambulnz Holdings, LLC (“Holdings”) which was formed in the state of Delaware on August 5, 2015, as a limited liability company.
+Added: Holdings is the owner of multiple operating entities incorporated in various states in the United States as well as within England and
+Added: Wales, United Kingdom.
Summary of Significant Accounting Policies
−Removed: of presentation
−Removed: accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United
−Removed: States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and
−Removed: Exchange Commission (“SEC”).
−Removed: preparation of the financial statements in conformity with GAAP requires the Company’s management to make estimates and
−Removed: assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
−Removed: the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: estimates requires management to exercise significant judgment.
−Removed: It is at least reasonably possible that the estimate of the effect
−Removed: of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered
−Removed: in formulating its estimate, could change in the near term due to one or more future confirming events.
−Removed: Accordingly, the actual
−Removed: results could differ significantly from those estimates.
−Removed: Growth Company
−Removed: Company is an “emerging growth company,”
−Removed: as defined in Section 2(a) of the Securities Act of 1933, as amended (the
−Removed: “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”), and
−Removed: it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies
−Removed: that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
−Removed: requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation
−Removed: in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
−Removed: compensation and stockholder approval of any golden parachute payments not previously approved.
−Removed: section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
−Removed: accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared
−Removed: effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised
−Removed: financial accounting standards.
−Removed: The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition
−Removed: period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is
−Removed: The Company has elected not to opt out of such extended transition period which means that when a standard is issued
−Removed: or revised and it has different application dates for public or private companies, the Company, as an emerging growth company,
−Removed: can adopt the new or revised standard at the time private companies adopt the new or revised standard.
−Removed: This may make comparison
−Removed: of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging
−Removed: growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
−Removed: in accounting standards used.
+Added: Basis of Presentation
+Added: The accompanying consolidated financial statements
+Added: are presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
+Added: pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
+Added: The consolidated financial statements
+Added: include the accounts and operations of the Company and its wholly owned subsidiaries.
+Added: All intercompany accounts and transactions are eliminated
+Added: upon consolidation.
+Added: Noncontrolling interests (“NCI”) on the consolidated statements of financial condition represents the
+Added: portion of consolidated joint ventures and a variable interest entity in which the Company does not have direct equity ownership.
+Added: and transactions between consolidated entities have been eliminated.
+Added: Certain amounts in the prior years’ consolidated statements
+Added: of changes in stockholders’ equity and statements of cash flows have been reclassified to conform to the current year presentation.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Pursuant to the Business Combination, the merger
+Added: between Motion and Ambulnz, Inc.
+Added: was accounted for as a reverse recapitalization in accordance with U.S.
+Added: GAAP (the “Reverse Recapitalization”).
+Added: Under this method of accounting, Motion was treated as the “acquired” company for financial reporting purposes.
+Added: for accounting purposes, the Reverse Recapitalization was treated as the equivalent of Ambulnz, Inc.
+Added: stock for the net assets of Motion,
+Added: accompanied by a recapitalization.
+Added: The net assets of Motion are stated at historical cost, with no goodwill or other intangible assets
+Added: The consolidated assets, liabilities and results of operations prior to the Reverse Recapitalization are those of Ambulnz, Inc.
+Added: The shares and corresponding capital amounts and earnings per share available for common stockholders, prior to the Business Combination,
+Added: have been retroactively restated as shares reflecting the exchange ratio (645.1452 to 1) established in the Business Combination.
+Added: Ambulnz, Inc.
+Added: was determined to be the accounting acquirer in the transaction, as such, the acquisition is considered a business combination
+Added: under Accounting Standards Codification (“ASC”), Topic 805, Business Combinations, (“ASC 805”) and was accounted
+Added: for using the acquisition method of accounting.
+Added: Principles of Consolidation
+Added: The accompanying Consolidated Financial statements
+Added: include the accounts of DocGo Inc and its subsidiaries.
+Added: All significant intercompany transactions and balances have been eliminated in
+Added: these Consolidated Financial statements.
+Added: The Company holds a variable interest which contracts
+Added: with physicians and other health professionals in order to provide services to the Company.
+Added: MD1 Medical Care P.C.
+Added: is considered a variable interest entity (“VIE”) since it does not have sufficient equity to finance its activities without
+Added: additional subordinated financial support.
+Added: An enterprise having a controlling financial interest in a VIE must consolidate the VIE if
+Added: it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impacts
+Added: the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant
+Added: to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits).
+Added: The Company has
+Added: the power and rights to control all activities of MD1 and funds and absorbs all losses of the VIE and appropriately consolidates MD1.
+Added: Total revenue for the VIE amounted to $ 477,654 as of December 31, 2021.
+Added: Net loss for the VIE was $ 122,982 as of December 31, 2021.
+Added: The VIE’s total assets, all of which were current, amounted to $ 481,338
+Added: on December 31, 2021.
+Added: Total liabilities, all of which were current for the VIE, was $ 906,444 on December 31, 2021.
+Added: The VIE’s total
+Added: stockholders’ deficit was $ 425,106 on December 31, 2021.
+Added: The Company made payments of $ 1,746,736 and $ 298,404 to MD1 and its affiliates
+Added: during the years ended December 31, 2021 and 2020, respectively.
+Added: Foreign Currency
+Added: Assets and liabilities of non-U.S.
+Added: that operate in a local currency environment, where that local currency is the functional currency, are translated to U.S.
+Added: exchange rates in effect at the balance sheet date, with the resulting translation adjustments directly recorded to a separate component
+Added: of accumulated other comprehensive income.
+Added: Income and expense accounts are translated at average exchange rates during the year.
+Added: Remeasurement
+Added: adjustments are recorded in other income (loss), net.
+Added: The effect of foreign currency exchange rates on cash and cash equivalents was not
+Added: material for any of the fiscal years presented.
+Added: Use of Estimates
+Added: The preparation of financial statements requires
+Added: management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and the disclosure of
+Added: contingent assets and liabilities in its financial statements and the reported amounts of expenses during the reporting period.
+Added: significant estimates in the Company’s financial statements relate to revenue recognition related to the allowance for doubtful
+Added: accounts, stock options and stock based compensation, calculations related to the incremental borrowing rate for the Company’s lease agreements,
+Added: estimates related to ongoing lease terms, software development costs, impairment of long-lived assets, goodwill and indefinite-lived intangible
+Added: assets, business combinations, reserve for losses within the Company’s insurance deductible, income taxes, and deferred income tax.
+Added: These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable
+Added: under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
+Added: and the recording of expenses that are not readily apparent from other sources.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Actual results may differ materially and adversely
+Added: from these estimates.
+Added: To the extent there are material differences between the estimates and actual results, the Company’s future
+Added: results of operations will be affected.
+Added: Concentration of Credit Risk and Off-Balance
+Added: The Company is potentially subject to concentration
+Added: of credit risk with respect to its cash, cash equivalents and restricted cash, which the Company attempts to minimize by maintaining cash,
+Added: cash equivalents and restricted cash with institutions of sound financial quality.
+Added: At times, cash balances may exceed limits federally
+Added: insured by the Federal Deposit Insurance Corporation (“FDIC”).
+Added: The Company believes it is not exposed to significant credit
+Added: risk due to the financial strength of the depository institutions in which the funds are held.
+Added: The Company has no financial instruments
+Added: with off-balance sheet risk of loss.
+Added: Major Customers
+Added: The Company has one customer that accounted for
+Added: approximately 23 % of revenue and 26 % of net accounts receivable, and one customer that accounted for 26 % of revenues and 24 % of net accounts
+Added: receivable for the year ended December 31, 2021.
+Added: In 2020, no single customer accounted for more than 10 % of revenue or net accounts receivable.
+Added: The Company expects to maintain its relationship with these customers.
+Added: The Company has one vendor that accounted for
+Added: approximately 11 % of cost of sales for the years ended December 31, 2021 and 2020.
+Added: The Company expects to maintain this relationship with
+Added: the vendor and believe the services provided from this vendor are available from alternatives sources.
+Added: Emerging Growth Company
+Added: The Company is an “emerging growth company,”
+Added: as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
+Added: our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
+Added: requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being
+Added: required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations
+Added: regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
+Added: advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
+Added: Further, Section 102(b)(1) of the JOBS Act exempts
+Added: emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
+Added: is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
+Added: under the Exchange Act) are required to comply with the new or revised financial accounting standards.
+Added: The JOBS Act provides that an emerging
+Added: growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
+Added: companies but any such an election to opt out is irrevocable.
+Added: The Company has elected not to opt out of such extended transition period
+Added: which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
+Added: as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
+Added: This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
+Added: nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
+Added: differences in accounting standards used.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
and Cash Equivalents
−Removed: consists of proceeds from the sale of the Private Placement Warrants held outside of the Trust Account which may be used to pay
−Removed: for operating expenses, including expenses associated with identifying target businesses and consummating an initial business
−Removed: The Company considers cash equivalents to be all short-term investments with an original maturity of three months
−Removed: or less when purchased.
−Removed: The Company did not have any cash equivalents as of December 31, 2020.
−Removed: Concentration
−Removed: of Credit Risk
−Removed: instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution
−Removed: which, at times, may exceed the Federal depository insurance coverage of $250,000.
−Removed: The Company has not experienced losses on these
−Removed: accounts and management believes the Company is not exposed to significant risks on such accounts.
−Removed: At December 31, 2020,
−Removed: the assets held in the Trust Account were substantially all held in U.S.
−Removed: Treasury Bills.
+Added: and cash equivalents include all highly liquid investments with an original maturity of three months or less.
+Added: The Company maintains its
+Added: cash and cash equivalents with financial institutions in the United States.
+Added: The accounts at financial institutions in the United States
+Added: are insured by the Federal Deposit Insurance Corporation (“FDIC”) and are in excess of FDIC limits.
+Added: The Company had cash balances
+Added: of approximately $ 803,000 and $ 323,000 with foreign financial institutions on December 31, 2021 and 2020, respectively.
+Added: and cash equivalents subject to contractual restrictions and not readily available are classified as restricted cash in the consolidated
+Added: balance sheets.
+Added: Restricted cash is classified as either a current or non-current asset depending on the restriction period.
+Added: is required to pledge or otherwise restrict a portion of cash and cash equivalents as collateral for the line of credit, transportation
+Added: equipment leases and a standby letter of credit as required by its insurance carrier (see Notes 8 and 14).
Value of Financial Instruments
−Removed: fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair
−Removed: Value Measurements and Disclosures,”
−Removed: approximates the carrying amounts represented in the balance sheet primarily due to
−Removed: their short-term nature.
−Removed: Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes”
−Removed: Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences
−Removed: between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred income
−Removed: tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
−Removed: temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in
−Removed: tax rates is recognized in income during the period that included the enactment date.
−Removed: Valuation allowances are established, when
−Removed: necessary, to reduce deferred tax assets to the amount expected to be realized.
−Removed: assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or
−Removed: all of the deferred tax assets will be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation
−Removed: of future taxable income during the period in which those temporary differences become deductible.
−Removed: Management considers the scheduled
−Removed: reversal of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment.
−Removed: the future realization of tax benefits is not considered to be more likely than not, the Company provided a full valuation allowance
−Removed: for the deferred tax assets at December 31, 2020.
−Removed: Income (Loss) Per Common Share
−Removed: income (loss) per common share is computed by dividing net income (loss) applicable to common stockholders by the weighted average
−Removed: number of common shares outstanding during the period, excluding shares subject to forfeiture.
−Removed: The Company has not considered
−Removed: the effect of the warrants sold in the Initial Public Offering and Private Placement to purchase an aggregate of approximately
−Removed: 6,360,000 shares of Class A common stock in the calculation of diluted earnings per share, since their inclusion would be anti-dilutive
−Removed: under the treasury stock method.
−Removed: As a result, diluted earnings per share is the same as basic earnings per share for the period
−Removed: accordance with FASB ASC 260, “Earnings Per Share”
−Removed: (“ASC 260”), shares of Class A common stock are treated
−Removed: as participating securities because such shares are entitled to a pro rata share of undistributed trust earnings but do not share
−Removed: in the Company’s net losses.
−Removed: Consequently, net income (loss) per share is calculated using the two-class method prescribed
−Removed: Pursuant to this method, net income per share for Class A common stock is calculated by dividing the undistributed
−Removed: interest income earned on investments held in the Trust Account of $20,078 by the weighted average number of Class A shares outstanding
−Removed: since original issuance, and net loss per share for Class B common stock is calculated by dividing the net loss of $148,751, adjusted
−Removed: for income allocated to the Class A shares of $20,078, by the weighted average number of Class B shares outstanding during the
−Removed: Accounting Pronouncements
−Removed: does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have
−Removed: a material effect on the Company’s financial statements.
−Removed: INITIAL PUBLIC OFFERING
−Removed: 19, 2020, the Company consummated its Initial Public Offering of 11,500,000 Units at $10.00 per Unit, generating
−Removed: gross proceeds of $115.0 million, and incurring offering costs of approximately $6.7 million, inclusive of $4.0 million
−Removed: in deferred underwriting commissions.
−Removed: Upon the closing of the Initial Public Offering and the Private Placement, $115.0
−Removed: million ($10.00 per Unit) of the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement
−Removed: Warrants in the Private Placement were placed in the Trust Account.
−Removed: Unit consists of one of the Company’s shares of Class A common stock, $0.0001 par value, and one-third of one redeemable
−Removed: warrant (the “Public Warrants”
−Removed: and, collectively with the Private Placement Warrants, the “Warrants”).
−Removed: Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject
−Removed: to adjustment under certain circumstances.
−Removed: Company granted the underwriter a 45-day option to purchase up to 1,725,000 additional Units to cover any over-allotments,
−Removed: at the Initial Public Offering price less the underwriting discounts and commissions.
−Removed: On November 16, 2020, the underwriter advised
−Removed: the Company that it would not exercise the over-allotment option, and consequently 431,250 Class B common shares were forfeited,
−Removed: resulting in a decrease in the total number of Class B common shares outstanding from 3,306,250 to 2,875,000, such that the Founder
−Removed: Shares (as defined below) will represent 20.0% of the Company’s issued and outstanding shares after the Initial Public Offering.
−Removed: underwriter was entitled to an underwriting discount of $0.20 per unit, or $2.3 million in the aggregate, paid upon the closing
−Removed: of the Initial Public Offering.
−Removed: In addition, $0.35 per unit, or approximately $4.0 million in the aggregate, will be payable
−Removed: to the underwriter for deferred underwriting commissions from the amounts held in the Trust Account solely in the event that the
−Removed: Company completes an initial business combination, subject to the terms of the underwriting agreement.
−Removed: RELATED PARTY TRANSACTIONS
−Removed: August 12, 2020, the Company’s Chief Executive Officer paid for certain offering costs for an aggregate price of $25,000
−Removed: in exchange for issuance of 3,737,500 shares of Class B common stock, par value $0.0001 per share (the “Founder Shares”),
−Removed: issued to the Sponsor.
−Removed: On October 14, 2020, the Sponsor effected a surrender of 431,250 Class B common shares to the Company for
−Removed: no consideration, resulting in a decrease in the total number of Class B common shares outstanding from 3,737,500 to 3,306,250.
−Removed: On November 16, 2020, the underwriter advised the Company that it would not exercise its over-allotment option to purchase additional
−Removed: shares, and consequently 431,250 Class B common shares were forfeited, resulting in a decrease in the total number of Class B
−Removed: common shares outstanding from 3,306,250 to 2,875,000 such that the Founder Shares represent 20.0% of the Company’s issued
−Removed: and outstanding shares after the Initial Public Offering.
−Removed: The Class B common stock shares were allocated among the Company’s
−Removed: officers, certain directors as well as to certain third parties.
−Removed: Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier
−Removed: (A) one year after the completion of the initial business combination and (B) subsequent to the initial business
−Removed: combination, (x) if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for
−Removed: stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
−Removed: period commencing at least 150 days after the initial business combination, or (y) the date on which the Company completes a liquidation,
−Removed: merger, capital stock exchange, reorganization or other similar transaction that results in all of the Company’s stockholders
−Removed: having the right to exchange their shares of common stock for cash, securities or other property.
−Removed: Placement Warrants
−Removed: Simultaneously
−Removed: with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 2,533,333 Private Placement Warrants
−Removed: at a price of $1.50 per Private Placement Warrants, generating gross proceeds of $3.8 million in the Private Placement.
−Removed: Each Private Placement Warrant is exercisable for one whole share of Class A common stock at a price of $11.50 per share, subject
−Removed: to adjustment.
−Removed: A portion of the proceeds from the sale of the Private Placement Warrants was added to the net proceeds from the
−Removed: Initial Public Offering to be held in the Trust Account.
−Removed: If the Company does not complete a business combination within the Combination
−Removed: Period, the Private Placement Warrants will expire worthless.
−Removed: The Private Placement Warrants will be non-redeemable for cash
−Removed: (subject to certain exceptions) and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees.
−Removed: Private Placement Warrants (and the Class A common stock issuable upon exercise of the Private Placement Warrants) will not be
−Removed: transferable, assignable or salable until 30 days after the completion of the initial business combination (subject to certain
−Removed: August 18, 2020, the Sponsor agreed to loan the Company up to an aggregate of $150,000 pursuant to an unsecured Note Payable to
−Removed: cover expenses related to the Initial Public Offering.
−Removed: This loan was payable without interest upon the completion of the Initial
−Removed: Public Offering.
−Removed: The Company borrowed approximately $71,000 under the Note Payable and fully repaid the borrowings on October
−Removed: Capital Loans
−Removed: order to fund working capital deficiencies or finance transaction costs in connection with an intended initial business combination,
−Removed: the Company’s officers, directors and their affiliates may, but are not obligated to, loan the Company funds as may be required
−Removed: (the “Working Capital Loans”).
−Removed: Up to $1.5 million of such Working Capital Loans may be convertible into warrants
−Removed: of the post-business combination entity at a price of $1.50 per warrant at the option of the lender.
−Removed: Such warrants would be identical
−Removed: to the Private Placement Warrants.
−Removed: Except for the foregoing, the terms of such loans, if any, have not been determined and no
−Removed: written agreements exist with respect to such loans to date.
−Removed: The Company had no borrowings under the Working Capital Loans at
−Removed: December 31, 2020.
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: Sponsor is entitled to registration rights with respect to the Founder Shares, Private Placement Warrants and any additional warrants
−Removed: that may be issued upon conversion of working capital loans pursuant to a registration rights agreement.
−Removed: The Sponsor will be entitled
−Removed: to make up to three demands, excluding short form registration demands, that the Company register such securities for sale under
−Removed: the Securities Act.
−Removed: In addition, Sponsor will have “piggy-back”
−Removed: registration rights to include their securities in
−Removed: other registration statements filed by the Company.
−Removed: The Company will bear the expenses incurred in connection with the filing
−Removed: of any such registration statements.
−Removed: STOCKHOLDERS’
−Removed: A Common Stock —The Company is authorized to issue 50,000,000 shares of Class A common stock with a par shares
−Removed: value of $0.0001 per share.
−Removed: At December 31, 2021, there were 811,725 shares of Class A common stock issued and outstanding, excluding
−Removed: 10,688,275 shares of Class A common stock subject to possible redemption.
−Removed: B Common Stock —The Company is authorized to issue 12,500,000 shares of Class B common stock with a par value
−Removed: of $0.0001 per share.
−Removed: Holders of the Company’s Class B common stock are entitled to one vote for each share.
−Removed: 31, 2020, there were 2,875,000 shares of Class B common stock issued and outstanding.
−Removed: shares of Class B common stock will automatically convert into shares of Class A common stock at the time of the initial business
−Removed: combination, or earlier at the option of the holder, on a one-for-one basis (subject to adjustment for stock splits, stock
−Removed: dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as described herein).
−Removed: that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the
−Removed: amounts issued in the Initial Public Offering and related to the closing of the initial business combination (including pursuant
−Removed: to a specified future issuance), the ratio at which shares of Class B common stock shall convert into shares of Class A common
−Removed: stock will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B common stock agree to
−Removed: waive such adjustment with respect to any such issuance or deemed issuance, including pursuant to a specified future issuance)
−Removed: so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal,
−Removed: in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of common stock outstanding
−Removed: upon the completion of the Initial Public Offering plus all shares of Class A common stock and equity-linked securities issued
−Removed: or deemed issued in connection with the Company’s initial business combination (excluding any shares or equity-linked securities
−Removed: issued or issuable to any seller in the initial business combination).
−Removed: stock —The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per
−Removed: At December 31, 2020, there were no shares of preferred stock issued or outstanding.
−Removed: Warrants —Public
−Removed: Warrants may only be exercised for a whole number of shares.
−Removed: No fractional Public Warrants will be issued upon separation of the
−Removed: Units and only whole Public Warrants will trade.
−Removed: After giving effect to the separation of all Units into the constituent Class
−Removed: A common shares and fractional warrants, there would be 3,833,333 Public Warrants outstanding before giving effect to the reduction
−Removed: resulting from not issuing fractional warrants upon separation of Units.
−Removed: The Public Warrants will become exercisable on the later
−Removed: of (a) 30 days after the completion of a business combination and (b) 12 months from the closing of the Initial Public Offering;
−Removed: provided in each case that the Company has an effective registration statement under the Securities Act covering the issuance
−Removed: of the shares of Class A common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them
−Removed: is available and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of
−Removed: the state of residence of the holder (or the Company permits holders to exercise their Public Warrants on a cashless basis under
−Removed: certain circumstances).
−Removed: The Company has agreed that as soon as practicable, but in no event later than 15 business days after
−Removed: the closing of the initial business combination, the Company will use its reasonable best efforts to file, and within 60 business
−Removed: days following the initial business combination to have declared effective, a registration statement under the Securities Act
−Removed: covering the issuance of the shares of Class A common stock issuable upon exercise of the Warrants and to maintain the effectiveness
−Removed: of such registration statement and a current prospectus relating to those shares of Class A common stock until the Warrants expire
−Removed: or are redeemed;
−Removed: provided that, if the Class A common stock is at the time of any exercise of a Warrant not listed on a national
−Removed: securities exchange such that it satisfies the definition of a “covered security”
−Removed: under Section 18(b)(1) of the Securities
−Removed: Act, the Company may, at its option, require holders of Public Warrants who exercise their Warrants to do so on a “cashless
−Removed: in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be
−Removed: required to file or maintain in effect a registration statement, but it will be required to use its best efforts to register or
−Removed: qualify the shares under applicable blue sky laws to the extent an exemption is not available.
−Removed: Warrants will have an exercise price of $11.50 per share, subject to adjustment, and will expire five years after the completion
−Removed: of a business combination or earlier upon redemption or liquidation.
−Removed: addition, if (x) the Company issues additional shares or equity-linked securities for capital raising purposes in connection
−Removed: with the closing of the initial business combination at an issue price or effective issue price of less than $9.20 per share (as
−Removed: adjusted for stock splits, stock dividends, rights issuances, subdivisions, reorganizations, recapitalizations and the like) (with
−Removed: such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and in the
−Removed: case of any such issuance to the Company’s Sponsor or to its officers, directors or their affiliates, without taking into
−Removed: account any Founder Shares held by them prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross
−Removed: proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding
−Removed: of the initial business combination on the date of the consummation of the initial business combination (net of redemptions),
−Removed: and (z) the volume weighted average trading price of the Company’s shares of Class A common stock during the 20 trading
−Removed: day period starting on the trading day prior to the day on which the Company consummates its initial business combination (such
−Removed: price, the “Market Value”) is below $9.20 per share, the exercise price of each Warrant will be adjusted (to the nearest
−Removed: cent) such that the effective exercise price per full share will be equal to 115% of the higher of (i) the Market Value and (ii)
−Removed: the Newly Issued Price, and the $18.00 per-share redemption trigger price described below will be adjusted (to the nearest
−Removed: cent) to be equal to 180% of the higher of (i) the Market Value and (ii) the Newly Issued Price.
−Removed: 2,533,333 Private Placement Warrants are identical to the Public Warrants, except that (1) the Private Placement Warrants and
−Removed: the shares of Class A common stock issuable upon exercise of the Private Placement Warrants will not be transferable, assignable
−Removed: or salable until 30 days after the completion of a business combination, subject to certain limited exceptions, (2) the Private
−Removed: Placement Warrants will be non-redeemable (subject to certain exceptions) and exercisable on a cashless basis so long as
−Removed: they are held by the Sponsor or its permitted transferees and (3) the Sponsor and its permitted transferees will also have certain
−Removed: registration rights related to the Private Placement Warrants (including the shares of Class A common stock issuable upon exercise
−Removed: of the Private Placement Warrants).
−Removed: If the Private Placement Warrants are held by someone other than the Sponsor or its permitted
−Removed: transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis
−Removed: as the Public Warrants.
−Removed: the Warrants become exercisable, the Company may redeem the outstanding Warrants (except for the Private Placement Warrants):
−Removed: in whole and not
−Removed: at a price of $0.01
−Removed: upon a minimum of
−Removed: 30 days’
−Removed: prior written notice of redemption;
−Removed: if, and only if,
−Removed: the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits,
−Removed: stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period
−Removed: commencing once the Warrants become exercisable and ending on the third trading day prior to the date on which the Company
−Removed: sends the notice of redemption to the Warrant holders.
−Removed: the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise
−Removed: the Public Warrants to do so on a “cashless basis,”
−Removed: as described in the warrant agreement.
−Removed: ninety days after the Warrants become exercisable, the Company may redeem the outstanding Warrants:
−Removed: in whole and not
−Removed: at $0.10 per Warrant
−Removed: upon a minimum of 30 days’
−Removed: prior written notice of redemption provided that holders will be able to exercise their Warrants
−Removed: on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference
−Removed: to an agreed table based on the redemption date and the “fair market value”
−Removed: of the Company’s Class A common
−Removed: if, and only if,
−Removed: the last reported sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted for
−Removed: stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which
−Removed: the Company sends the notice of redemption to the Warrant holders;
−Removed: if, and only if,
−Removed: the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants,
−Removed: as described above;
−Removed: if, and only if,
−Removed: there is an effective registration statement covering the issuance of the shares of Class A common stock (or a security other
−Removed: than the Class A common stock into which the Class A common stock has been converted or exchanged for in the event the Company
−Removed: is not the surviving company in the initial business combination) issuable upon exercise of the Warrants and a current prospectus
−Removed: relating thereto available throughout the 30-day period after written notice of redemption is given.
−Removed: “fair market value”
−Removed: of the Class A common stock for this purpose shall mean the average last reported sale price of
−Removed: the Class A common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption
−Removed: is sent to the holders of Warrants.
−Removed: no event will the Company be required to net cash settle any Warrant.
−Removed: If the Company is unable to complete a business combination
−Removed: within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Warrants will not receive
−Removed: any of such funds with respect to their Warrants, nor will they receive any distribution from the Company’s assets held
−Removed: outside of the Trust Account with the respect to such Warrants.
−Removed: Accordingly, the Warrants may expire worthless.
−Removed: FAIR VALUE MEASUREMENTS
−Removed: Company classifies its U.S.
−Removed: Treasury and equivalent securities as held-to-maturity in accordance with ASC 320 “Investments
−Removed: ‒ Debt and Equity Securities.”
−Removed: Held-to-maturity securities are those securities which the Company has the ability
−Removed: and intent to hold until maturity.
−Removed: Held-to-maturity treasury securities are recorded at amortized cost on the accompanying balance
−Removed: sheet and adjusted for the amortization or accretion of premiums or discounts.
−Removed: December 31, 2020, assets held in the Trust Account were comprised of $743 in cash and $115,019,335 in U.S.
−Removed: Treasury Bills.
−Removed: the period ended December 31, 2020, the Company did not withdraw any interest income from the Trust Account to pay its franchise
−Removed: taxes and income taxes.
−Removed: fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company
−Removed: would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an
−Removed: orderly transaction between market participants at the measurement date.
−Removed: In connection with measuring the fair value of its assets
−Removed: and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and
−Removed: to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).
−Removed: The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable
−Removed: inputs used in order to value the assets and liabilities:
+Added: 820, Fair Value Measurements , provides guidance on the development and disclosure of fair value measurements.
+Added: Under this accounting
+Added: guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer
+Added: a liability in an orderly transaction between market participants at the measurement date.
+Added: As such, fair value is a market-based measurement
+Added: that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
+Added: accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:
prices in active markets for identical assets or liabilities.
−Removed: An active market for an asset or liability is a market in which
−Removed: transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing
−Removed: inputs other than Level 1 inputs.
−Removed: Examples of Level 2 inputs include quoted prices in active markets for similar
−Removed: assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
−Removed: inputs based on the Company’s assessment of the assumptions that market participants would use in pricing the asset
−Removed: or liability.
−Removed: gross holding gains and fair value of held-to-maturity securities at December 31, 2020 are as follows:
−Removed: Held-To-Maturity Securities
−Removed: Carrying Value at December 31,
−Removed: Gross Unrealized
−Removed: Fair Value - Quoted Prices in Active Markets
−Removed: Treasury Bills (mature on February 18, 2021)
+Added: other than Level 1 prices for similar assets or liabilities that are directly or indirectly
+Added: observable in the marketplace.
+Added: inputs which are supported by little or no market activity and values determined using pricing
+Added: models, discounted cash flow methodologies, or similar techniques, as well as instruments
+Added: for which the determination of fair value requires significant judgment or estimation.
+Added: value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of
+Added: December 31, 2021 and December 31, 2020.
+Added: For certain financial instruments, including cash and cash equivalents, accounts receivable,
+Added: prepaid expenses and other current assets, restricted cash, accounts payable and accrued expenses, and due to seller, the carrying amounts
+Added: approximate their fair values as it is short term in nature.
+Added: The notes payable are presented at their carrying value, which based on
+Added: borrowing rates currently available to the Company for loans with similar terms, approximates its fair values.
+Added: Company contracts with hospitals, healthcare facilities, businesses, State and local Government entities, and insurance providers to
+Added: transport patients and to provide Mobile Health services at specified rates.
+Added: Accounts receivable consist of billings for transportation
+Added: and healthcare services provided to patients.
+Added: The billings will either be paid or settled on the patient’s behalf by health insurance
+Added: providers, managed care organizations, treatment facilities, government sponsored programs, businesses or patients directly.
+Added: receivable are net of insurance provider contractual allowances which are estimated at the time of billing based on contractual terms
+Added: or other arrangements.
+Added: Accounts receivables are periodically evaluated for collectability based on past credit history with payors and
+Added: their current financial condition.
+Added: Changes in the estimated collectability of account receivable are recorded in the results of operations
+Added: for the period in which the estimate is revised.
+Added: Accounts receivable deemed uncollectible are offset against the allowance for uncollectible
+Added: The Company generally does not require collateral for accounts receivables.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: and Equipment
+Added: and equipment are stated at cost, net of accumulated depreciation and amortization.
+Added: When an item is sold or retired, the costs and related
+Added: accumulated depreciation or amortization are eliminated, and the resulting gain or loss, if any, is recorded in operating expenses in
+Added: the consolidated statement of operations.
+Added: The Company provides for depreciation and amortization using the straight-line method over
+Added: the estimated useful lives of the respective assets.
+Added: A summary of estimated useful lives is as follows:
+Added: equipment and furniture
+Added: Shorter of useful life of asset or lease term
+Added: for repairs and maintenance are charged to expense as incurred.
+Added: Expenditures that improve an asset or extend its estimated useful life
+Added: are capitalized.
+Added: Development Costs
+Added: incurred during the preliminary project stage, maintenance costs and routine updates and enhancements of products are charged to expense
+Added: The Company capitalizes software development costs intended for internal use in accordance with ASC 350-40, Internal-Use
+Added: Costs incurred in developing the application of its software and costs incurred to upgrade or enhance product functionalities
+Added: are capitalized when it is probable that the expenses would result in future economic benefits to the Company and the functionalities
+Added: and enhancements are used for their intended purpose.
+Added: Capitalized software costs are amortized over its useful life.
+Added: useful lives of software development activities are reviewed annually or whenever events or changes in circumstances indicate that intangible
+Added: assets may be impaired and adjusted as appropriate to reflect upcoming development activities that may include significant upgrades or
+Added: enhancements to the existing functionality.
+Added: Company accounts for its business combinations under the provisions of ASC 805-10, Business Combinations (“ASC 805-10”),
+Added: which requires that the acquisition method of accounting be used for all business combinations.
+Added: Assets acquired and liabilities assumed,
+Added: including NCI, are recorded at the date of acquisition at their respective fair values.
+Added: ASC 805-10 also specifies criteria that intangible
+Added: assets acquired in a business combination must meet to be recognized and reported apart from goodwill.
+Added: represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination.
+Added: If the business combination provides for contingent consideration, the Company records the contingent consideration at fair value at
+Added: the acquisition date and any changes in fair value after the acquisition date are accounted for as measurement-period adjustments.
+Added: in fair value of contingent consideration resulting from events after the acquisition date, such as earn-outs, are recognized as follows:
+Added: 1) if the contingent consideration is classified as equity, the contingent consideration is not re-measured and its subsequent settlement
+Added: is accounted for within equity, or 2) if the contingent consideration is classified as a liability, the changes in fair value are recognized
+Added: For transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain
+Added: The Company capitalizes acquisition-related costs and fees associated with asset acquisitions and immediately expenses acquisition-related
+Added: costs and fees associated with business combinations.
+Added: estimated fair value of net assets to be acquired, including the allocation of the fair value to identifiable assets and liabilities,
+Added: is determined using established valuation techniques.
+Added: Management uses assumptions on the basis of historical knowledge of the business
+Added: and projected financial information of the target.
+Added: These assumptions may vary based on future events, perceptions of different market
+Added: participants and other factors outside the control of management, and such variations may be significant to estimated values.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: of Long-Lived Assets
+Added: Company evaluates the recoverability of the recorded amount of long-lived assets, primarily property and equipment and finite-lived intangible
+Added: assets, whenever events or changes in circumstance indicate that the recorded amount of an asset may not be fully recoverable.
+Added: An impairment
+Added: is assessed when the undiscounted expected future cash flows derived from an asset are less than its carrying amount.
+Added: If an asset is
+Added: determined to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the asset exceeds
+Added: its fair value.
+Added: Assets targeted for disposal are reported at the lower of the carrying amount or fair value less cost to sell.
+Added: periods ending December 31, 2021 and 2020, management determined that there was no impairment loss required to be recognized for the
+Added: carrying value of long-lived assets.
+Added: and Indefinite-Lived Intangible Assets
+Added: represents the excess of the purchase price of an acquired business over the fair value of amounts assigned to assets acquired and liabilities
+Added: Goodwill and indefinite-lived intangible assets, consisting primarily of operating licenses, are not amortized, but are evaluated
+Added: for impairment on an annual basis, or on an interim basis when events or changes in circumstances indicate that the carrying value may
+Added: not be recoverable.
+Added: In assessing the recoverability of goodwill and indefinite-lived intangible assets, the Company makes assumptions
+Added: regarding the estimated future cash flows, including forecasted revenue growth, projected gross margin and the discount rate to determine
+Added: the fair value of these assets.
+Added: If these estimates or their related assumptions change in the future, the Company may be required to
+Added: record impairment charges against these assets in the reporting period in which the impairment is determined.
+Added: Company tests goodwill for impairment at the reporting unit level, which is one level below the operating segment.
+Added: The Company has the
+Added: option of performing a qualitative assessment to determine whether further impairment testing is necessary before performing the one-step
+Added: quantitative assessment.
+Added: If as a result of the qualitative assessment, it is more-likely-than-not that the fair value of a reporting
+Added: unit is less than its carrying amount, a quantitative impairment test will be required.
+Added: Otherwise, no further testing will be required.
+Added: If a quantitative impairment test is performed, the Company compares the fair values of the applicable reporting units with their aggregate
+Added: carrying values, including goodwill.
+Added: Estimating the fair value of the reporting units requires significant judgment by management.
+Added: the carrying amount of a reporting unit exceeds the fair value of the reporting unit, goodwill impairment is recognized.
+Added: excess in carrying value over the estimated fair value is recorded as impairment loss and charged to the results of operations in the
+Added: period such determination is made.
+Added: For the periods ended December 31, 2021 and 2020, management determined that there was no impairment
+Added: loss required to be recognized in the carrying value of goodwill or other intangible assets.
+Added: The Company selected December 31 as
+Added: its annual testing date.
+Added: costs associated with the line of credit are deferred and recognized over the term of the Line of Credit as interest expense.
+Added: Warrant Liabilities
+Added: Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.
+Added: The Company evaluates
+Added: all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain
+Added: features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15.
+Added: The classification of derivative instruments, including
+Added: whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period.
+Added: The Company accounts for its 6,366,638 common
+Added: stock warrants issued in connection with its initial public offering ( 3,833,305 ) and Private Placement ( 2,533,333 ) as derivative warrant
+Added: liabilities in accordance with ASC 815-40.
+Added: Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and
+Added: adjusts the instruments to fair value at each reporting period.
+Added: The liabilities are subject to remeasurement at each balance sheet date
+Added: until exercised, and any change in fair value is recognized in the Company’s statement of operations.
+Added: The fair value of warrants
+Added: issued by the Company in connection with the reverse merger was valued at the current market price at the transaction date and revalued
+Added: at December 31, 2021.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Party Transactions
+Added: Company defines related parties as affiliates of the company, entities for which investments are accounted for by the equity method,
+Added: trusts for the benefit of employees, principal owners (beneficial owners of more than 10 % of the voting interest), management, and members
+Added: of immediate families of principal owners or management, other parties with which the company may deal with if one party controls or
+Added: can significantly influence management or operating policies of the other to an extent that one of the transacting parties might be prevented
+Added: from fully pursuing its own separate interests.
+Added: party transactions are recorded within operating expenses in the Company’s statement of operations.
+Added: For details regarding the related
+Added: party transactions that occurred during the periods ended December 31, 2021 and 2020, refer to Note 16.
+Added: January 1, 2019, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (“ASC 606”), as amended.
+Added: determine revenue recognition for contractual arrangements that the Company determines are within the scope of ASC 606, the Company performs
+Added: the following five steps:
+Added: (1) identify each contract with a customer;
+Added: (2) identify the performance obligations in the contract;
+Added: (3) determine
+Added: the transaction price;
+Added: (4) allocate the transaction price to performance obligations in the contract;
+Added: and (5) recognize revenue when
+Added: (or as) the relevant performance obligation is satisfied.
+Added: The Company only applies the five-step model to contracts when it is probable
+Added: that the Company will collect the consideration it is entitled to in exchange for the goods or services the Company provides to the customer.
+Added: The Company generates revenues from the provision
+Added: of (1) ambulance and medical transportation services (“Transportation Services”) and (2) Mobile Health services.
+Added: simultaneously receives and consumes the benefits provided by the Company as the performance obligations are fulfilled, therefore the
+Added: Company satisfies performance obligations immediately.
+Added: The Company has utilized the “right to invoice” expedient which allows
+Added: an entity to recognize revenue in the amount of consideration to which the entity has the right to invoice when the amount that the Company
+Added: has the right to invoice corresponds directly to the value transferred to the customer.
+Added: Revenues are recorded net of an estimated contractual
+Added: allowances for claims subject to contracts with responsible paying entities.
+Added: The Company estimates contractual allowances at the time
+Added: of billing based on contractual terms, historical collections, or other arrangements.
+Added: All transaction prices are fixed and determinable
+Added: which includes a fixed base rate, fixed mileage rate and an evaluation of historical collections by each payer.
+Added: of Our Services
+Added: is primarily derived from:
+Added: Transportation
+Added: These services encompass both emergency response and non-emergency transport
+Added: Non-emergency transport services include ambulance transports and wheelchair transports.
+Added: Net revenue from transportation services is derived from the transportation of patients based
+Added: on billings to third party payors and healthcare facilities.
+Added: Health Services :
+Added: These services include services performed at home and offices, COVID-19
+Added: testing, and event services which include on-site healthcare support at sporting events and
+Added: Company concluded that Transportation Services and any related support activities are a single performance obligation under ASC 606.
+Added: The transaction price is determined by the fixed rate usage-based fees or fixed fees which are agreed upon in the Company’s executed
+Added: For Mobile Health, the performance of the services and any related support activities are a single performance obligation
+Added: under ASC 606.
+Added: Mobile Health services are typically billed based on a fixed rate (i.e., time and materials separately or combined) fee
+Added: structure taking into consideration staff and materials utilized.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: the performance associated with such services is known and quantifiable at the end of a period in which the services occurred (i.e.,
+Added: monthly or quarterly), revenues are typically recognized in the respective period performed.
+Added: The typical billing cycle for Transportation
+Added: Services and Mobile Health services is same day to 5 days with payments generally due within 30 days.
+Added: For Transportation Services, the
+Added: Company estimates the amount of revenues unbilled at month end and recognizes such amounts as revenue, based on available data and customer
+Added: The Company’s Transportation Services and Mobile Health services each represent a single performance obligation.
+Added: allocation is not necessary as the transaction price (fees) for the services provided is standard and explicitly stated in the contractual
+Added: fee schedule and/or invoice.
+Added: The Company monitors and evaluate all contracts on a case-by-case basis to determine if multiple performance
+Added: obligations are present in a contractual arrangement.
+Added: Transportation Services, the customer simultaneously receives and consumes the benefits provided by the Company as the performance obligations
+Added: are fulfilled, therefore the Company satisfies performance obligations at the same time.
+Added: For Transportation Services, where the customer
+Added: pays fixed rate usage-based fees, the actual usage in the period represents the best measure of progress.
+Added: Generally, for Mobile Health
+Added: services, the customer simultaneously receives and consumes the benefits provided by the Company as the performance obligations are fulfilled,
+Added: therefore the Company satisfies performance obligations at the same time.
+Added: For certain Mobile Health services that have a fixed fee arrangement,
+Added: and the services are provided over time, revenue is recognized over time as the services are provided to the customer.
+Added: Disaggregation
+Added: the following table, revenue is disaggregated by as follows:
+Added: Years Ended December 31,
+Added: Primary Geographical Markets
+Added: United States
$ 309,218,594
+Added: United Kingdom
+Added: Total revenue
$ 318,718,580
−Removed: income tax provision (benefit) for the year ended December 31, 2020 consists of the following:
+Added: Major Segments/Service Lines
+Added: Transportation Services
+Added: Mobile Health
+Added: Total revenue
+Added: $ 318,718,580
+Added: Based Compensation
+Added: Company expenses stock-based compensation over the requisite service period based on the estimated grant-date fair value of the awards.
+Added: The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model, and the assumptions used in
+Added: calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the
+Added: application of management’s judgment.
+Added: All stock-based compensation costs are recorded in operating expenses in the consolidated
+Added: statements of operations.
+Added: per share represents the net income attributable to stockholders divided by the weighted-average number of shares outstanding during
+Added: the period on an as-converted to common share basis.
+Added: Diluted earnings per share reflects the potential dilution that could occur if securities
+Added: or other contracts to issue common stock were exercised or converted into common stock of the Company during the reporting periods.
+Added: dilutive common stock equivalents consist of the incremental common shares issuable upon exercise of warrants and the incremental shares
+Added: issuable upon conversion of stock options.
+Added: In reporting periods in which the Company has a net loss, the effect of these are considered
+Added: anti-dilutive and excluded from the diluted earnings per share calculation.
+Added: On December 31, 2020, the Company excluded from its calculation
+Added: 24,753,760 shares because their inclusion would have been anti-dilutive.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Method Investment
+Added: October 26, 2021, the Company acquired a 50 % interest in RND Health Services Inc.
+Added: (“RND”) for $ 655,876 .
+Added: The Company uses
+Added: the equity method to account for investments in which the Company has the ability to exercise significant influence over the operating
+Added: and financial policies of the investee, but does not exercise control.
+Added: The Company’s carrying value in the equity method investee
+Added: is reflected in the caption “Equity method investment” on the consolidated balance sheets.
+Added: Changes in value of RND are recorded
+Added: in “Loss from equity method investment” on the consolidated statements of operations.
+Added: The Company’s judgment regarding
+Added: its level of influence over the equity method investee includes considering key factors, such as ownership interest, representation on
+Added: the board of directors, and participation in policy-making decisions.
+Added: November 1, 2021, the Company acquired a 20% interest in National Providers Association, LLC (“NPA”) for $30,000.
+Added: uses the equity method to account for investments in which the Company has the ability to exercise significant influence over the operating
+Added: and financial policies of the investee, but does not exercise control.
+Added: The Company’s carrying value in the equity method investee
+Added: is reflected in the caption “Equity method investment” on the consolidated balance sheets.
+Added: Changes in value of NPA are recorded
+Added: in “Loss from equity method investment” on the consolidated statements of operations.
+Added: The Company’s judgment regarding
+Added: its level of influence over the equity method investee includes considering key factors, such as ownership interest, representation on
+Added: the board of directors, and participation in policy-making decisions.
+Added: Effective December 21, 2021, three members withdrew from NPA resulting
+Added: in the remaining two members obtaining the remaining ownership percentage.
+Added: At December, 31, 2021 DocGo owned 50% of NPA.
+Added: the equity method, the Company’s investment is initially measured at cost and subsequently increased or decreased to recognize
+Added: the Company’s share of income and losses of the investee, capital contributions and distributions and impairment losses.
+Added: performs a qualitative assessment annually and recognizes an impairment if there are sufficient indicators that the fair value of the
+Added: investment is less than carrying value.
+Added: Company categorizes leases at its inception as either operating or finance leases based on the criteria in ASC 842, Leases .
+Added: Company adopted FASB ASC 842, Leases , (“ASC 842”) on January 1, 2019, using the modified retrospective approach, and
+Added: has established a Right-of-Use (“ROU”) Asset and a current and non-current Lease Liability for each lease arrangement identified.
+Added: The lease liability is recorded at the present value of future lease payments discounted using the discount rate that approximates the
+Added: Company’s incremental borrowing rate for the lease established at the commencement date, and the ROU asset is measured as the lease
+Added: liability plus any initial direct costs, less any lease incentives received before commencement.
+Added: The Company recognizes a single lease
+Added: cost, so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis.
+Added: Company has lease arrangements for vehicles, equipment and facilities.
+Added: These leases typically have original terms not exceeding 10 years
+Added: and, in some cases contain multi-year renewal options, none of which are reasonably certain of exercise.
+Added: The Company’s lease arrangements
+Added: may contain both lease and non-lease components.
+Added: The Company has elected to combine and account for lease and non-lease components as
+Added: a single lease component.
+Added: The Company has incorporated residual value obligations in leases for which there is such occurrences.
+Added: short-term leases, ASC 842-10-25-2 permits and entity to make a policy election not to apply the recognition requirements of ASC 842
+Added: to Short-term leases.
+Added: The Company has elected not to apply the ASC 842 recognition criteria to any leases that qualify as Short-Term
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an
+Added: asset and liability approach.
+Added: The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of
+Added: events that have been included in the financial statements or its tax returns.
+Added: Deferred tax assets and liabilities are determined based
+Added: on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year
+Added: in which the differences are expected to reverse.
+Added: Valuation allowances are provided, if based upon the weight of available evidence,
+Added: it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: The Company accounts for uncertain tax positions
+Added: in accordance with the provisions of ASC 740.
+Added: When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions
+Added: to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority.
+Added: The determination
+Added: as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as
+Added: consideration of the available facts and circumstances.
+Added: The Company recognizes any interest and penalties accrued related to unrecognized
+Added: tax benefits as income tax expense.
+Added: Issued Accounting Standards Not Yet Adopted
+Added: In January 2020, the FASB issued ASU 2020-01- Investments-Equity
+Added: Securities (“ ASC 321” ), Investments-Equity Method and Joint Ventures (“ ASC 323” ), and Derivatives
+Added: and Hedging (“ ASC 815” )-Clarifying the Interactions between ASC 321, ASC 323, and ASC 815 (a consensus of the Emerging
+Added: Issues Task Force) , which clarifies the interaction of the accounting for certain equity securities, equity method investments, and
+Added: certain forward contracts and purchased options.
+Added: The guidance clarifies that an entity should consider observable transactions that require
+Added: it to either apply or discontinue the equity method of accounting for the purposes of applying measurement principles for certain equity
+Added: securities immediately before applying or discontinuing the equity method.
+Added: The Company expects to adopt this guidance in 2022 using a
+Added: prospective method.
+Added: The assessment of the adoption of this ASU is in process and is not expected to have a material impact on the Company’s
+Added: Consolidated Financial statements.
+Added: December 2019, the FASB issued ASU 2019-12, Income Taxes (“ ASC 740”):
+Added: Simplifying the Accounting for Income Taxes
+Added: (“ASU 2019-12”), which modifies ASC 740 to reduce complexity while maintaining or improving the usefulness of the information
+Added: provided to users of financial statements.
+Added: ASU 2019-12 is effective for the Company for interim and annual reporting periods beginning
+Added: after December 15, 2021.
+Added: The Company is currently assessing the impact of ASU 2019-12, but it is not expected to have a material impact
+Added: on the Company’s Consolidated Financial statements.
+Added: June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (“ ASC 326” ):
+Added: Measurement of
+Added: Credit Losses on Financial Instruments , that changes the impairment model for most financial assets and certain other instruments.
+Added: For receivables, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model
+Added: that generally will result in the earlier recognition of allowance for losses.
+Added: For available-for-sale debt securities with unrealized
+Added: losses, entities will measure credit losses in a manner similar to current practice, except the losses will be recognized as allowances
+Added: instead of reductions in the amortized cost of the securities.
+Added: In addition, an entity will have to disclose significantly more information
+Added: about allowances, credit quality indicators and past due securities.
+Added: The new standard is effective for fiscal years beginning after December
+Added: 15, 2022, including interim periods within those fiscal years, and will be applied as a cumulative-effect adjustment to retained earnings.
+Added: The Company is currently evaluating the impact of the pending adoption of the new standard on its Consolidated Financial statements and
+Added: intends to adopt the standard on January 1, 2023.
+Added: May 2021, the FASB issued ASU 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
+Added: Written Call Options .
+Added: The ASU addresses the previous lack of specific guidance in the accounting standards codification related to
+Added: modifications or exchanges of freestanding equity-classified written call options (such as warrants) by specifying the accounting for
+Added: various modification scenarios.
+Added: The ASU is effective for interim and annual periods beginning after December 15, 2021, with early adoption
+Added: permitted for any periods after issuance to be applied as of the beginning of the fiscal year that includes the interim period.
+Added: The assessment
+Added: of the adoption of this ASU is in process and is not expected to have a material impact on the Company’s Consolidated Financial
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities
+Added: from Contracts with Customers , which requires an acquirer in a business combination to recognize and measure contract assets and
+Added: contract liabilities in accordance with Accounting Standards Codification Topic 606.
+Added: ASU 2021-08 is effective for fiscal years beginning
+Added: after December 15, 2022, and early adoption is permitted.
+Added: The assessment of the adoption of this ASU is in process and is not expected
+Added: to have a material impact on the Company’s Consolidated Financial statements.
+Added: Property and Equipment, net
+Added: and equipment, net, as of December 31, 2021 and 2020 are as follows:
+Added: Office equipment and furniture
+Added: Transportation equipment
+Added: Medical equipment
+Added: Leasehold improvements
+Added: accumulated depreciation
+Added: ( 8,147,266 )
+Added: ( 5,869,613 )
+Added: Property and equipment, net
+Added: Company recorded depreciation expense of $ 2,312,437 and $ 1,874,069 as of December 31, 2021 and 2020, respectively.
+Added: Acquisition of Businesses and Asset Acquisitions
+Added: Ambulance Acquisition
+Added: November 20, 2020, AF WI LNZ, LLC, a subsidiary of Ambulnz-FMC North America LLC (“FMC NA”), a subsidiary of Holdings, entered
+Added: into the Share Purchase Agreement (“Agreement”) with LJH Ambulance (“LJH”).
+Added: LJH was in the business of providing
+Added: medical transportation services.
+Added: The purchase price consisted of $ 465,000 cash consideration.
+Added: The Company also agreed to pay the Seller
+Added: 50 % of all proceeds from accounts receivable that were outstanding as of the Agreement signing date that are actually received by the
+Added: Company after the Agreement closing date.
+Added: The Company also incurred $ 55,800 of transaction costs which were expensed as incurred, at
+Added: the time of the closing of the acquisition, and recorded in the general and administrative account on the consolidated statement of operations.
+Added: The LJH transaction closed on January 12, 2022 with the outstanding acquisition payable balance of $ 282,518 being paid off on March 4,
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: purchase price was allocated as follows:
+Added: Consideration:
+Added: Cash consideration
+Added: Contingent consideration – collection of accounts receivable
+Added: Total consideration
+Added: Recognized amounts of identifiable assets acquired and liabilities assumed
+Added: Accounts receivable
+Added: Other current assets
+Added: Property, plant and equipment
+Added: Intangible assets
+Added: Total identifiable assets acquired
+Added: Notes payable
+Added: Accounts receivable collections payable
+Added: Accounts payable and accrued expenses
+Added: Total liabilities assumed
+Added: Total purchase price
+Added: UK Ltd Acquisition
+Added: August 19, 2021, the Company purchased the remaining 20% of Ambulnz UK Ltd’s outstanding B Ordinary shares.
+Added: As a result of
+Added: this transaction, DocGo Inc now owns 100% of Ambulnz UK Ltd.
+Added: Consideration for the transaction is £750,000 (USD $1,014,240 as of
+Added: December 31, 2021) of which £368,313 (USD $498,077 as of December 31, 2021) will be paid in restricted stock consisting of 50,192
+Added: Class A Common Shares of DocGo Inc at a fair market value per share of $10 and £381,687 (USD $516,160 as of December 31, 2021)
+Added: in cash, payable in 4 equal monthly installments of £96,920.30 (USD $129,040 as of December 31, 2021) plus interest at 6% per annum.
+Added: Cash payments are due September 30, 2021, October 31, 2021, November 30, 2021, and December 31, 2021.
+Added: stock will vest and transfer restrictions shall lapse according to the following schedule:
+Added: 8,258 shares on February 1, 2022,
+Added: 8387 shares on August 19, 2022, 8387 shares on February 1, 2023, 8387 shares on August 19, 2023, 8387 shares on February 1,
+Added: 2024, and 8386 shares August 19, 2024.
+Added: Vesting is contingent upon the employment of the seller, vesting will cease upon resignation
+Added: by participant or if participant is terminated for cause.
+Added: As of December 31, 2021, all cash payments were made.
+Added: (Rainbow Ambulette) Acquisition
+Added: On March 23, 2018, Ambulnz NY 4, LLC (also known
+Added: as AZ Ambulette, LLC, a subsidiary of Holdings), entered into an Asset Purchase Agreement (“Agreement”) with Keshes Inc.
+Added: Rainbow Ambulette).
+Added: was in the business of providing ambulette services.
+Added: The total purchase price was $ 800,000 .
+Added: also agreed to assume the liabilities agreed on the contract.
+Added: On December 23, 2021, the Company amended and restated the Agreement dated
+Added: as of March 23, 2018 to purchase substantially all of the assets of Keshes Inc., and waived all conditions to close the Agreement.
+Added: transaction closed on December 23, 2021.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Atlantic Care, LLC Acquisition (Joint Venture)
+Added: On December 2021, AF DE LNZ, LLC, a subsidiary
+Added: of Holdings, entered into an asset purchase agreement to acquire certain assets and assume certain liabilities of Mid Atlantic Care, LLC
+Added: (“Mid Atlantic”).
+Added: Mid Atlantic was in the business of providing medical transportation services for hospitals, nursing homes,
+Added: healthcare facilities and municipalities in the States of Delaware, New Jersey, Maryland and Pennsylvania.
+Added: The aggregate purchase price for Mid Atlantic
+Added: was $ 2,300,000 ;
+Added: $1,300,000 was paid in cash on the effective date, $600,000 will be paid in cash on the closing date, and $428,942 of
+Added: debt was assumed.
+Added: Additional consideration amounting to $1,000,000 will be paid at $500,000 each year on the first and second anniversary
+Added: date contingent on (i) the acquired operations meeting certain performance targets and (ii) the former shareholder’s continuing
+Added: employment with the Company.
+Added: purchase price was allocated as follows:
+Added: Consideration:
+Added: Cash consideration:
+Added: Paid at transaction date
+Added: Cash at closing
+Added: Liabilities assumed:
+Added: Lease liabilities
+Added: Line of credit
+Added: Total consideration
+Added: Recognized amounts of identifiable assets and liabilities assumed:
+Added: Total tangible assets acquired
+Added: Total assets acquired
+Added: of December 31, 2021 and 2020, the Company recorded $ 1,571,419 , and $ 1,125,522 , respectively, as due to seller in the consolidated balance
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Company recorded goodwill in connection with its acquisitions.
+Added: The changes in the carrying value of goodwill for the period ended December
+Added: 31, 2021 are as noted in the tables below:
+Added: Carrying Value
+Added: Balance at December 31, 2019
+Added: Goodwill acquired during the period
+Added: Balance at December 31, 2020
+Added: Goodwill acquired during the period
+Added: Balance at December 31, 2021
+Added: Company recorded amortization expense of $ 1,845,193 and $ 1,451,214 as of December 31, 2021 and 2020, respectively.
+Added: December 31, 2021
+Added: Estimated Useful Life (Years)
+Added: Gross Carrying Amount
+Added: Accumulated Amortization
+Added: Net Carrying Amount
+Added: Computer software
+Added: Operating licenses
+Added: Internally developed software
+Added: ( 3,828,038 )
+Added: $ ( 4,053,793 )
+Added: December 31, 2020
+Added: Estimated Useful Life (Years)
+Added: Carrying Amount
+Added: Carrying Amount
+Added: Computer software
+Added: Operating licenses
+Added: Internally developed software
+Added: ( 2,043,161 )
+Added: $ ( 2,208,600 )
+Added: amortization expense at December 31, 2021 for the next five years and in the aggregate are as follows:
+Added: Amortization Expense
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
+Added: Accrued Liabilities
+Added: liabilities consisted of the following at the dates indicated:
+Added: Accrued bonus
+Added: Accrued lab fees
+Added: Accrued payroll
+Added: Medicare advance
+Added: FICA/Medicare liability
+Added: Accrued general expenses
+Added: Accrued subcontractors
+Added: Accrued fuel and maintenance
+Added: Accrued workers compensation
+Added: Other current liabilities
+Added: Accrued legal fees
+Added: Credit card payable
+Added: Total accrued liabilities
+Added: Line of Credit
+Added: May 13, 2021, the Company entered into a revolving loan and security agreement with a bank (the “Lender”), with a maximum
+Added: revolving advance amount of $ 12,000,000 .
+Added: Each Revolving Advance shall bear interest at a per annum rate equal to the Wall Street Journal
+Added: Prime Rate ( 3.25 % at December 31, 2021), as the same may change from time to time, plus one percent (1.00%), but in no event less than
+Added: five percent ( 5.00 %) per annum, calculated on the basis of a 360-day year for the actual number of days elapsed (“Contract Rate”).
+Added: The revolving loan has a maturity date of May 12, 2022 (“Maturity Date”).
+Added: This loan is secured by all assets of entities
+Added: owned 100 % by DocGo Inc.
+Added: On November 8, 2021, the company paid off the outstanding balance of the line of credit.
+Added: This loan is subject to certain financial covenants such as a Fixed Charge Coverage Ratio and Debt to Effective Tangible Net Worth.
+Added: On December 17, 2021, Ambulnz-FMC North America,
+Added: LLC (“FMC NA”), entered into a revolving loan and bridge credit and security agreement with a subsidiary of one of its members
+Added: with a maximum revolving advance amount of $ 12,000,000 .
+Added: Each Revolving Advance shall bear interest at a per annum rate equal to the Wall
+Added: Street Journal Prime Rate ( 3.25 % at December 31, 2021), as the same may change from time to time, plus one percent (1.00%), but in no
+Added: event less than five percent (5.00%) per annum, calculated on the basis of a 360-day year for the actual number of days in the applicable
+Added: The agreement is subject to certain financial covenants such as an unused fee, whereas the Company shall pay to the subsidiary
+Added: of one of its members an unused fee in the amount of 0.5 % of the average daily amount by which the Revolving Commitment Amount ($ 12 million)
+Added: exceeds the principal balance of the aggregate outstanding advances.
+Added: All accrued and unpaid interest and unused fee shall be due and payable
+Added: on the first anniversary of the date of the agreement (“Revolving Credit Maturity Date”).
+Added: This loan is secured by all assets
+Added: of entities owned 100 % by DocGo Inc.
+Added: As of December 31, 2021, the outstanding balance of the line of credit was zero.
+Added: On January 26, 2022,
+Added: the company drew $ 1,000,000 to fund operations and meet short-term obligations.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Notes Payable
+Added: The Company has various loans with finance companies with monthly installments
+Added: aggregating $ 102,235 , inclusive of interest ranging from 2.5 % through 7.5 %.
+Added: The notes mature at various times through 2051 and are secured
+Added: by transportation equipment.
+Added: The following table summarizes the Company’s notes payable:
+Added: Equipment and financing loans payable, between 2.5 % and 7.5 % interest and maturing between January 2022 and May 2051
+Added: Loan received pursuant to the Payroll Protection Program Term Note
+Added: Total notes payable
+Added: current portion of notes payable
+Added: Total non-current portion of notes payable
+Added: expense was $ 61,324 and $ 15,848 for the periods ended December 31, 2021 and 2020, respectively.
+Added: Future minimum annual maturities of notes payable at December 31, 2021
+Added: are as follows:
+Added: Notes Payable
+Added: Total maturities
+Added: Current portion of notes payable
+Added: Long-term portion of notes payable
+Added: Paycheck Protection Program Loan
+Added: On November 20, 2020, the Company entered into
+Added: a stock purchase agreement with LJH.
+Added: Under the agreement, the Company acquired 100 % of the outstanding shares of common stock Prior to
+Added: the acquisition, LJH received $ 142,667 from the Paycheck Protection Program (the “PPP Loan”), established pursuant to the
+Added: Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and administered by the U.S.
+Added: Small Business Administration
+Added: As part of the purchase agreement, the Company acquired the $ 142,667 PPP Loan and recorded the balance in notes payable.
+Added: The unsecured PPP Loan accrues interest on the outstanding principal at the rate of 1 % per annum, due on September 13, 2021.
+Added: was forgiven in August of 2021 and a gain from the forgiveness of this loan was recognized in Gain from PPP loan forgiveness.
+Added: Derivative Warrant Liabilities
+Added: The Company determined the fair value of its Public
+Added: Warrants, which are traded in active markets, using quoted market prices for identical instruments.
+Added: Accordingly, the Public Warrants are
+Added: classified as Level 1 financial instruments.
+Added: As of December 31, 2021, there are 3,833,305 Public Warrants outstanding at a fair value
+Added: of $ 8.1 million.
+Added: Because the transfer of Private Warrants to anyone outside of a small group of individuals constituting the sponsors
+Added: of DocGo would result in the Private Warrants having substantially the same terms as the Public Warrants, management determined that the
+Added: fair value of each Private Warrant is the same as that of a Public Warrant, with an insignificant adjustment for marketability restrictions.
+Added: Accordingly, the Private Warrants are classified as Level 1 financial instruments.
+Added: As of December 31, 2021, 2,533,333 Private Warrants
+Added: remained outstanding at a fair value of $ 5.4 million.
+Added: Due to fair value changes throughout the year ended December 31, 2021, we recorded
+Added: a gain on remeasurement of warrant liabilities of $ 5.2 million.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Business Segment Information
+Added: The Company conducts business as two operating
+Added: segments, Transportation Services and Mobile Health services.
+Added: In accordance with ASC 280, Segment Reporting , operating segments
+Added: are components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker,
+Added: who is the chief executive officer, in deciding how to allocate resources and assessing performance.
+Added: The Company’s business operates
+Added: in two operating segments because the Company’s entities have two main revenue streams, and the Company’s chief operating
+Added: decision maker evaluates the Company’s financial information and resources and assesses the performance of these resources by revenue
+Added: The accounting policies of the segments are the
+Added: same as the accounting policies of the Company as a whole.
+Added: The Company evaluates the performance of its Transportation services and Mobile
+Added: Health services segments based primarily on results of operations.
+Added: Operating results for the business segments of the Company are as follows:
+Added: Transportation
+Added: Mobile Health
+Added: As of Year Ended December 31, 2021
+Added: $ 234,449,763
+Added: $ 318,718,580
+Added: Income (loss) from operations
+Added: ( 26,365,962 )
+Added: $ 229,206,964
+Added: $ 309,602,652
+Added: Depreciation and amortization expense
+Added: Stock compensation
+Added: Long-lived assets
+Added: As of Year Ended December 31, 2020
+Added: Income (loss) from operations
+Added: ( 19,285,424 )
+Added: ( 14,757,683 )
+Added: $ 100,172,363
+Added: Depreciation and amortization expense
+Added: Stock compensation
+Added: Long-lived assets
+Added: Long-lived assets include property, plant and
+Added: equipment, goodwill and intangible assets.
+Added: Geographic Information
+Added: Revenues by geographic location included in Note
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Preferred Stock
+Added: In November 2021, the Company’s Series A
+Added: prefeed stock was cancelled and converted into the right to receive a portion of merger consideration issuable as common stock of DocGo,
+Added: par value $ 0.0001 (“Common Stock”), pursuant to the terms and conditions set forth in the Merger Agreement.
+Added: The Company’s
+Added: consolidated statements of changes in stockholders’ equity reflect the 2020 shares as if the merger occurred in 2020.
+Added: Prior to the reverse merger, on May 23, 2019,
+Added: the Series A preferred stock was formed, and 40,000 shares were authorized.
+Added: Each share of Series A preferred stock was convertible into
+Added: Class A common stock at a conversion price of $ 3,000 per share, subject to adjustment as defined in the articles of incorporation.
+Added: Series A preferred stockholders had voting rights
+Added: equivalent to the number of common stock shares issuable upon conversion.
+Added: The Series A preferred stockholders were entitled to a non-cumulative
+Added: dividend equal to 8 % of the original issue price as defined in the agreement when declared by the board of directors.
+Added: The holders of the Series A preferred stock had
+Added: preferential liquidation rights and rank senior to the holders of common stock.
+Added: If a liquidation were to occur, the holders of the Series
+Added: A preferred stock would have been paid an amount equal to $ 3,000 per share, subject to adjustment as defined in the articles of incorporation,
+Added: plus all accrued and unpaid dividends thereon.
+Added: After the payment of the Series A preferred stockholders, the common stockholders would
+Added: have been paid out on a pro-rate basis.
+Added: On November 1, 2017, Ambulnz, Inc.
+Added: converted its
+Added: legal structure from a limited liability company to a corporation and converted its membership units into shares of common stock at a
+Added: rate of 1,000 shares per membership unit.
+Added: The total authorized number of shares of common stock converted was 100,000 shares, comprised
+Added: of 35,597 shares of Class A common stock and 64,402 shares of Class B common stock.
+Added: Prior to the reverse merger, on May 23, 2019,
+Added: the Ambulnz, Inc amended and restated its articles of incorporation and the total authorized common shares increased to 154,503 shares,
+Added: comprised of 78,000 shares of Class A common stock and 76,503 shares of Class B common stock.
+Added: The Class A common stockholders had voting
+Added: rights equivalent to one vote per share of common stock and the Class B common stockholders have no voting rights.
+Added: Dividends may be paid
+Added: to the common stockholders out of funds legally available, when declared by the board of directors.
+Added: Preacquisition Warrants
+Added: On February 15, 2018, the Ambulnz, Inc issued
+Added: a warrant to purchase 1,367 shares of Class B Common Stock at a purchase price of $ 0.01 per share to an investor in conjunction with a
+Added: capital investment.
+Added: The warrant has no expiration date.
+Added: The fair value on the date of issuance was $ 5,400 per share for a total fair value
+Added: of $ 7,381,800 .
+Added: On May 23, 2019, this warrant was exchanged for a warrant to purchase 2,461 shares of Series A Preferred Stock at a purchase
+Added: price of $ 0.01 per share.
+Added: The exchanged warrant has no expiration date, with a fair value on the date of issuance of $ 3,000 per share
+Added: for a total fair value of $ 7,383,000 .
+Added: These warrants were cashless exercised in November 2021 for 1,587,700 shares of common DocGo Inc.
+Added: On June 5, 2019, the Company issued a warrant
+Added: to purchase 667 shares of Series A Preferred Stock at a purchase price of $ 3,000 per share to an investor in conjunction with a capital
+Added: The warrant expires on June 6, 2029.
+Added: The fair value on the date of issuance was $ 2,078 per warrant for a total fair value
+Added: of $ 1,386,026 .
+Added: These warrants were cashless exercised in November 2021 for 229,807 shares of common DocGo Inc.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Stock Based Compensation
+Added: Stock Options
+Added: In 2021, the Company established the DocGo Inc.
+Added: Equity incentive Plan (the “Plan”) replacing Ambulnz, Inc’s 2017 Equity Incentive Plan.
+Added: The Plan reserved 16,607,894
+Added: shares of Class A common stock for issuance under the Plan.
+Added: The Company’s stock options generally vest on various terms based on
+Added: continuous services over periods ranging from three to five years.
+Added: The stock options are subject to time vesting requirements through
+Added: 2031 and are nontransferable.
+Added: Stock options granted have a maximum contractual term of 10 years.
+Added: On December 31, 2021, approximately 2.5
+Added: million employee options had vested.
+Added: The fair value of each stock option grant is estimated
+Added: on the date of grant using the Black-Scholes option-pricing model.
+Added: The Company’s shares of stock are not publicly traded;
+Added: however, management
+Added: has taken the average of several publicly traded companies that are representative of the Company’s size and industry in order to estimate
+Added: its expected stock volatility.
+Added: The expected term of the options represents the period of time the instruments are expected to be outstanding.
+Added: The Company bases the risk-free interest rate on the rate payable on the U.S.
+Added: Treasury securities corresponding to the expected term of
+Added: the awards at the date of grant.
+Added: Expected dividend yield is zero based on the fact that the Company has not historically paid and does
+Added: not intend to pay a dividend in the foreseeable future.
+Added: The Company utilized contemporaneous valuations
+Added: in determining the fair value of its shares at the date of option grants.
+Added: Prior to the Merger, each valuation utilized both the discounted
+Added: cash flow and guideline public company methodologies to estimate the fair value of its shares on a non-controlling and marketable basis.
+Added: The December 31, 2020 valuations also included an approach that took into consideration a pending non-binding letter of intent from Motion
+Added: Acquisition Corp.
+Added: The March 11, 2021 valuation report relied solely on the fair value of the Company’s shares implied by the March
+Added: 8, 2021 Merger Agreement with Motion Acquisition Corp.
+Added: A discount for lack of marketability was applied
+Added: to the non-controlling and marketable fair value estimates determined above.
+Added: The determination of an appropriate discount for lack of
+Added: marketability was based on a review of discounts on the sale of restricted shares of publicly traded companies and put-based quantitative
+Added: Factors that influenced the size of the discount for lack of marketability include (a) the estimated time it would take for a
+Added: Company stockholder to achieve marketability, and (b) the volatility of the Company’s business.
+Added: The following assumptions were used to compute
+Added: the fair value of the sole stock option grant during the period ended December 31, 2021 and 2020:
+Added: Year Ended December 31,
+Added: Risk-free interest rate
+Added: 0.12 % - 0.67 %
+Added: 14 % - 1.58 %
+Added: Expected term (in years)
+Added: Dividend yield
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: The following table summarizes the Company’s stock option activity under the Plan for the period ended December 31, 2021:
+Added: Options Shares
+Added: Weighted Average Exercise Price
+Added: Life in Years
+Added: Intrinsic Value
+Added: Outstanding at January 1, 2019
+Added: Granted/ Vested during the year
+Added: Exercised during the year
+Added: Cancelled during the year
+Added: Balance, December 31, 2019
+Added: Granted/ Vested during the year
+Added: Exercised during the year
+Added: Cancelled during the year
+Added: Balance, December 31, 2020
+Added: Granted/ Vested during the year
+Added: Exercised during the year
+Added: ( 1,235,130 )
+Added: Cancelled during the year
+Added: Balance, December 31, 2021
+Added: Options vested and exercisable at December 31, 2021
+Added: The aggregate intrinsic value in the above table
+Added: is calculated as the difference between fair value of the Company’s common stock price and the exercise price of the stock options.
+Added: The weighted average grant date fair value per share for stock option grants during the years ended December 31, 2021 and 2020 was $ 2.80
+Added: and $ 0.43 , respectively.
+Added: As of December 31, 2021 and 2020, the total unrecognized
+Added: compensation related to unvested stock option awards granted was $ 20,792,804 and $ 1,947,767 , respectively, which the Company expects to
+Added: recognize over a weighted-average period of approximately 3.7 and 2.4 years.
+Added: Operating Leases
+Added: The Company is obligated to make rental payments
+Added: under non-cancellable operating leases for office, dispatch station space, and transportation equipment, expiring at various dates through
+Added: Under the terms of the leases, the Company is also obligated for its proportionate share of real estate taxes, insurance and maintenance
+Added: costs of the property.
+Added: The Company is required to hold certain funds in restricted cash and cash equivalents accounts under some of these
+Added: Certain leases for property and transportation
+Added: equipment contain options to purchase, extend or terminate the lease.
+Added: Determining the lease term and amount of lease payments to include
+Added: in the calculation of the right-of-use (ROU) asset and lease obligations for leases containing options requires the use of judgment to
+Added: determine whether the exercise of an option is reasonably certain and whether the optional period and payments should be included in the
+Added: calculation of the associated ROU asset and lease obligation.
+Added: In making the determination of such judgment, the Company considers all
+Added: relevant economic factors that would require whether to exercise or not exercise the option.
+Added: The Company’s lease agreements generally
+Added: do not provide an implicit borrowing rate.
+Added: Therefore, the Company used a benchmark approach to derive an appropriate imputed discount
+Added: The Company benchmarked itself against other companies of similar credit ratings and comparable quality and derived imputed rates,
+Added: which were used to discount its real estate lease liabilities.
+Added: The Company used estimated borrowing rates of 6 % on January 1, 2019, for
+Added: all leases that commenced prior to that date, for office spaces and transportation equipment.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: table below comprise lease expenses for the periods ended December 31, 2021 and 2020:
+Added: Components of total lease cost:
+Added: Operating lease expense
+Added: Short-term lease expense
+Added: Total lease cost
+Added: Position as of December 31, 2021
+Added: lease assets and lease liabilities for the Company’s operating leases were recorded in the consolidated balance sheets as follows:
+Added: Lease right-of-use assets
+Added: Total lease assets
+Added: Current liabilities:
+Added: Lease liability - current portion
+Added: Noncurrent liabilities:
+Added: Lease liability, net of current portion
+Added: Total lease liability
+Added: Terms and Discount Rate
+Added: Weighted average remaining lease term (in years) - operating leases
+Added: Weighted average discount rate - operating leases
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Undiscounted Cash Flows
+Added: minimum lease payments under the operating leases at December 31, 2021 are as follows:
+Added: Operating Leases
+Added: 2027 and thereafter
+Added: Total future minimum lease payments
+Added: Less effects of discounting
+Added: Present value of future minimum lease payments
+Added: Operating lease expense approximated $ 1,993,984 and $ 1,828,356 for
+Added: the years ended December 31, 2021 and 2020, respectively.
+Added: For the year ended December 31, 2021, the Company
+Added: made $ 1,993,984 of fixed cash payments related to operating leases and $ 2,741,784 related to finance leases.
+Added: Finance Leases
+Added: The Company leases vehicles under a non-cancelable
+Added: finance lease agreements with a liability of $ 10,139,410 and $ 7,373,664 for the periods ended December 31, 2021 and 2020, (accumulated
+Added: depreciation of $ 7,095,242 and $ 4,181,317 as of December 31, 2021 and 2020).
+Added: Depreciation expense for the vehicles under non-cancelable
+Added: lease agreements amounted to $ 2,913,925 and $ 2,126,351 for the years ended December 31, 2021 and 2020, respectively.
+Added: Lease Payments
+Added: table below comprise lease payments for the periods ended December 31, 2021 and 2020:
+Added: Components of total lease payment:
+Added: Finance lease payment
+Added: Short-term lease payment
+Added: Total lease payments
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Lease Position as of December 31, 2021
+Added: Right-of-use lease assets and lease liabilities
+Added: for the Company’s finance leases were recorded in the consolidated balance sheet as follows:
+Added: Lease right-of-use assets
+Added: Total lease assets
+Added: Current liabilities:
+Added: Lease liability - current portion
+Added: Noncurrent liabilities:
+Added: Lease liability, net of current portion
+Added: Total lease liability
+Added: Lease Terms and Discount Rate
+Added: The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s finance leases as of December 31, 2021:
+Added: Weighted average remaining lease term (in years) - finance leases
+Added: Weighted average discount rate - finance leases
+Added: Undiscounted Cash Flows
+Added: minimum lease payments under the finance leases at December 31, 2021 are as follows:
+Added: Finance Leases
+Added: 2027 and thereafter
+Added: Total future minimum lease payments
+Added: Less effects of discounting
+Added: ( 1,217,962 )
+Added: Present value of future minimum lease payments
+Added: In 2021, the Company recognized other loss of
+Added: $ 40,086 , net of $ 45,826 from realized foreign exchange loss offset by rental income of $ 5,740 .
+Added: In 2020, the Company recognized other income
+Added: of $ 300,000 from a legal settlement in the Consolidated Statements of Operations and Comprehensive Loss for the year.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Related Party Transactions
+Added: Historically, the Company has been involved in
+Added: transactions with various related parties.
+Added: The Company purchases medical supplies from Medline
+Added: Industries, Inc.
+Added: Medline Industries, Inc.
+Added: is an investor in the Company, and therefore a related party.
+Added: The Company made payments to Medline
+Added: Industries, Inc.
+Added: for medical supplies in the amount of $ 271,103 and $ 148,276 for the years ended December 31, 2021 and 2020 respectively.
+Added: PrideStaff provides subcontractor services for
+Added: The PrideStaff franchise is owned by an operations manager of the Company and his spouse, therefore, is a related party.
+Added: The Company made subcontractor payments to PrideStaff totaling $ 656,883 and $ 1,044,120 for the years ended December 31, 2021 and 2020
+Added: respectively.
+Added: provides commission services for
+Added: Harpua is owned by an operations manager of the Company, therefore is a related party.
+Added: The Company made commission payments
+Added: to Harpua totaling $ 155,092 and $ 84,852 for the years ended December 31, 2021 and 2020 respectively.
+Added: SM Hewlett, LLC provides commission services for
+Added: SM Hewlett is owned by an operations manager of the Company, therefore is a related party.
+Added: The Company made commission payments
+Added: to SM Hewlett totaling $ 132,414 for year ended December 31, 2021.On December 17, 2021, a subsidiary of the Company entered into a line
+Added: of credit with an entity that is a member of one of its joint ventures, which it may borrow up to $ 12 million.
+Added: (See note 8).
+Added: As of December
+Added: 31, 2021 there was no outstanding balance on this line of credit.
+Added: Tendler Strategic & Legal Services PLLC (“EDTSLS”)
+Added: provides commission services for the Company.
+Added: Tendler Strategic & Legal Services PLLC is owned by General Counsel of the Company,
+Added: therefore is a related party.
+Added: The Company made commission payments to Ely D.
+Added: Tendler Strategic & Legal Services PLLC totaling $ 702,083
+Added: and $ 555,055 for the years ended December 31, 2021 and 2020 respectively.
+Added: Included in accounts payable were $ 230,517 and
+Added: $ 5,169 due to related parties as of December 31, 2021 and 2020, respectively.
+Added: reconciliation of the statutory U.S.
+Added: federal income tax rate to the Company’s effective tax rate consist of the following:
+Added: For the Years Ended December 31,
+Added: Statutory federal income tax benefit
+Added: Permanent items
+Added: State taxes, net of federal tax benefit
+Added: Effects of Rates Different From Statutory
Change in valuation allowance
Income tax provision/(benefit)
−Removed: Company’s net deferred tax assets are as follows:
−Removed: Deferred tax asset
−Removed: Net operating loss carryforward
−Removed: Startup/organizational costs
−Removed: Total deferred tax assets
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: components of income tax provision (benefit) are as follows:
+Added: For the Years Ended December
+Added: State and local
+Added: State and local
+Added: Total income tax expense (benefit)
+Added: income taxes reflect the net tax effects of temporary differences between the carrying value of assets and liabilities for financial
+Added: reporting purposes and amounts used for income tax purposes.
+Added: The temporary differences that give rise to deferred tax assets and liabilities
+Added: are as follows:
+Added: For the Years Ended December 31,
+Added: Deferred tax assets (liabilities):
+Added: Net operating loss carryforwards
+Added: Allowance for doubtful accounts
+Added: Prepaid expenses
+Added: Property and equipment
+Added: ( 2,245,003 )
+Added: ( 1,447,130 )
+Added: Research and development expense
+Added: Accrued bonus
+Added: Stock compensation
+Added: Net deferred tax assets
Valuation allowance
+Added: ( 16,702,680 )
+Added: ( 22,031,301 )
Deferred tax assets, net of allowance
−Removed: assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or
−Removed: all of the deferred tax assets will not be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation
−Removed: of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible.
−Removed: Management considers the scheduled reversal of deferred tax assets, projected future taxable income and tax planning strategies
−Removed: in making this assessment.
−Removed: After consideration of all of the information available, management believes that significant uncertainty
−Removed: exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance
+Added: The Company has determined, based upon available
+Added: evidence, that it is more likely than not that all of the net deferred tax asset will not be realized and, accordingly, has provided a
+Added: full valuation allowance against its net deferred tax asset.
+Added: Management considers the scheduled reversal of deferred tax liabilities,
+Added: projected future taxable income, net operating loss carryback potential, and tax planning strategies in making these assessments.
+Added: As of December 31, 2021 and 2020, the Company
+Added: had federal net operating loss carryforwards of approximately $ 56,604,921 and $ 76,768,898 , respectively.
+Added: As of December 31, 2021 and 2020,
+Added: the Company had approximately $ 202,965 and $ 41,515 of foreign net operating loss carryforwards, respectively.
As of December 31, 2021
−Removed: reconciliation of the statutory income tax rate to the Company’s effective tax rate for the period from August 11, 2020
−Removed: (inception) to December 31, 2020 is as follows:
−Removed: Tax benefit at statutory federal income tax rate
−Removed: Permanent book/tax difference
−Removed: Valuation allowance
−Removed: Income tax provision (benefit)
+Added: and 2020, the Company had state net operating loss carryforward of approximately $ 67,229,895 and $ 99,360,503 , respectively.
+Added: net operating loss carryforwards generated after December 31, 2017 of $ 62,242,177 carry forward infinitely, while the remaining federal
+Added: net operating loss carryforwards of $ 11,656,596 began to expire in 2037.
+Added: State and foreign net operating loss carryforwards generated
+Added: in the tax years from 2017 to 2020 will begin to expire, if not utilized, by 2039.
+Added: Utilization of the net operating loss carryforwards
+Added: may be subject to an annual limitation according to Section 382 of the Internal Revenue Code of 1986 as amended, and similar provisions.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: The difference between the statutory income taxes
+Added: on the Company’s pre-tax loss and the Company’s effective income tax rate during the years ended December 31, 2021 and 2020
+Added: is primarily due to a recorded valuation allowance.
+Added: The valuation allowance for deferred tax assets as of December 31, 2021 and 2020 was
+Added: $ 16,702,680 and $ 22,040,019 , respectively.
+Added: The net change in the total valuation allowance for the years ended December 31, 2021, and
+Added: 2020 was a decrease of $ 5,328,621 and an increase $ 4,010,707 , respectively.
+Added: In assessing the realizability of the deferred
+Added: tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.
+Added: The ultimate realization of deferred tax assets is dependent upon the generation of future table income during the periods in which those
+Added: temporary differences become deductible.
+Added: Management considers the scheduled reversals of deferred tax liabilities, projected future taxable
+Added: income and tax planning strategies in making this assessment.
+Added: The Company recognizes interest accrued to unrecognized
+Added: tax benefits and penalties as income tax expense.
+Added: The Company accrued total penalties and interest of $0 during the years ended December
+Added: 31, 2021 and 2020 and in total, as of December 31, 2021 and 2020 has recognized penalties and interest of $0.
+Added: The Company files tax returns as prescribed
+Added: by the tax laws of the jurisdictions in which they operate.
+Added: In the normal course of business, the Company is subject to examination
+Added: by federal and foreign jurisdictions where applicable based on the statute of limitations that apply in each jurisdiction.
+Added: December 31, 2021, open years related to all jurisdictions are 2020, 2019, 2018, 2017, and 2016.
+Added: The Company has no open tax audits
+Added: with any taxing authority as of December 31, 2021.
+Added: Legal Proceedings
+Added: From time to time, the Company may be involved
+Added: as a defendant in legal actions that arise in the normal course of business.
+Added: In the opinion of management, the Company has adequate legal
+Added: defense on all legal actions, and the results of any such proceedings would not materially impact the Consolidated Financial statements
+Added: of the Company.
+Added: The Company provides disclosure and records loss contingencies in accordance with the loss contingencies accounting guidance.
+Added: In accordance with such guidance, the Company establishes accruals for such matters when potential losses become probable and can be reasonably
+Added: If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses
+Added: the possible loss in the Consolidated Financial statements.
+Added: As of December 31, 2021 and 2020, the Company
+Added: recorded a liability of $ 1,000,000 , which represents an amount for an agreed settlement, under the terms of a memorandum of understanding,
+Added: of various class-based claims, both actual and potential, under Federal and California State law over an historical period.
+Added: The settlement
+Added: is subject to court approval.
+Added: Risk and Uncertainties
+Added: COVID-19 Risks, Impacts and Uncertainties
+Added: On January 30, 2020, the World Health Organization
+Added: (“WHO”) announced a global health emergency because of a new strain of coronavirus (the “COVID-19 Outbreak”) and
+Added: the risks to the international community as the virus spreads globally.
+Added: In March 2020, the WHO classified the COVID-19 Outbreak as a pandemic,
+Added: based on the rapid increase in exposure globally.
+Added: The spread of COVID-19 and the related country-wide
+Added: shutdowns and restrictions have had a mixed impact on the Company’s business.
+Added: In the ambulance transportation business, which predominantly
+Added: comprises non-emergency medical transportation, the Company has seen a decline in volumes from historical and expected levels, as elective
+Added: surgeries and other procedures have been postponed.
+Added: In some of the Company’s larger markets, such as New York and California, there have
+Added: been declines in trip volume.
+Added: In addition, the Company experienced lost revenues associated with sporting, concerts, and other events,
+Added: as those events have been cancelled or have a significantly restricted (or entirely eliminated) the number of permitted attendees.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: There are two areas where the Company has experienced
+Added: positive business impacts from COVID-19.
+Added: In April and May 2020, the Company participated in an emergency project with Federal Emergency
+Added: Management Agency (“FEMA”) in the New York City area.
+Added: This engagement resulted in incremental transportation revenue.
+Added: in response to the need for widespread COVID-19 testing and available Emergency Medical Technicians (“EMT”) and Paramedics,
+Added: the Company formed a new subsidiary, Rapid Reliable Testing, LLC (“RRT”), with the goal to perform COVID-19 tests at nursing
+Added: homes, municipal sites, businesses, schools and other venues.
+Added: RRT is part of the Mobile Health segment.
+Added: The Company has continued to operate with several
+Added: back-office employees working remotely.
+Added: To date, the Company has not witnessed any degradation in productivity from these employees, and
+Added: the Company’s operations have proceeded without major interruption.
+Added: The measures to contain the spread of COVID-19
+Added: in the Company and other developments related to COVID-19 have materially affected the Company’s results of operations during 2020.
+Added: Where applicable, the impact resulting from the COVID-19 pandemic during the year ended December 31, 2020, has been considered, including
+Added: updated assessments of the recoverability of assets and evaluation of potential credit losses.
+Added: Sources of relief available to the Company included
+Added: the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020, the Paycheck
+Added: Protection Program and Health Care Enhancement Act (the “PPPHCE Act”), which was enacted on April 24, 2020, and the Consolidated
+Added: Appropriations Act, 2021 (the “CAA”), which was enacted on December 27, 2020.
+Added: The CARES Act, PPPHCE Act and the CAA authorized
+Added: funding to be distributed to hospitals and other healthcare providers through the Public Health and Social Services Emergency Fund (the
+Added: In addition, the CARES Act provide for an expansion of the Medicare Accelerated and Advance Payment Program whereby
+Added: inpatient acute care hospitals and other eligible providers were able to request accelerated payment of up to 100 % of their Medicare payment
+Added: amount for a six-month period to be repaid through withholding of future Medicare fee-for-service payments.
+Added: During the year ended December
+Added: 31, 2020, the Company was a beneficiary of these stimulus measures, including the Medicare Accelerated and Advance Payment Program.
+Added: Company’s accounting policies for the recognition of these stimulus monies are as follows:
+Added: Pandemic Relief Funds
+Added: During the year ended December 31, 2020, the Company
+Added: received $ 1,046,955 in payments through the PHSSEF and various state and local programs, net of amounts that will be repaid to HHS.
+Added: PHSSEF payments received were recognized as a reduction in cost of revenues on the income statement during the year ended December 31,
+Added: The recognition of amounts received is conditioned upon the provision of care for individuals with possible or actual cases of COVID-19
+Added: after January 31, 2020.
+Added: Certification that payment will be used to offset costs to prevent, prepare for and respond to coronavirus will
+Added: Amounts are recognized as a reduction to operating costs and expenses only to the extent the Company is reasonably assured
+Added: that underlying conditions have been met.
+Added: The Company’s assessment of whether the
+Added: terms and conditions for amounts received are reasonably assured of having been met considers, among other things, the CARES Act, the
+Added: CAA and all frequently asked questions and other interpretive guidance issued by HHS, including the Post-Payment Notice of Reporting Requirements
+Added: issued on January 15, 2021 (the “January 15, 2021 Notice”) and frequently asked questions issued by HHS on January 28, 2021
+Added: which clarified previously issued guidance, as well as expenses incurred attributable to the coronavirus and the Company’s results
+Added: of operations during such period as compared to the Company’s budget.
+Added: Such guidance, specifically the various Post-Payment Notice
+Added: of Reporting Requirements and frequently asked questions issued by HHS, set forth the allowable methods for quantifying eligible healthcare
+Added: related expenses and lost revenues.
+Added: Only healthcare related expenses attributable to coronavirus that another source has not reimbursed
+Added: and is not obligated to reimburse are eligible to be claimed.
+Added: The use of funds calculation as of December 31, 2020, takes into account
+Added: expenses attributable to each respective entity, which primarily relate to incremental labor and supply costs, as well as lost revenue
+Added: opportunity cost.
+Added: and Subsidiaries
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS (CONTINUED)
+Added: Amounts received through the PHSSEF or state and
+Added: local programs that have not yet been recognized as a reduction to operating costs and expenses or otherwise have not been refunded to
+Added: HHS or the various state and local agencies as of December 31, 2020, are reflected within accounts payable and accrued expenses in the
+Added: consolidated balance sheet, and such unrecognized amounts may be recognized as a reduction in operating costs and expenses in future periods
+Added: if the underlying conditions for recognition are met.
+Added: HHS’ interpretation of the underlying terms and conditions of such PHSSEF
+Added: payments, including auditing and reporting requirements, continues to evolve.
+Added: Additional guidance or new and amended interpretations of
+Added: existing guidance on the terms and conditions of such PHSSEF payments may result in changes in the Company’s estimate of amounts
+Added: for which the terms and conditions are reasonably assured of being met, and any such changes may be material.
+Added: Additionally, any such changes
+Added: may result in the Company’s inability to recognize additional PHSSEF payments or may result in the derecognition of amounts previously
+Added: recognized, which (in any such case) may be material.
+Added: Medicare Accelerated Payments
+Added: Medicare accelerated payments of approximately
+Added: $ 2,397,024 were received by the Company in April 2020.
+Added: Effective October 8, 2020, CMS is no longer accepting new applications for accelerated
+Added: Accordingly, the Company does not expect to receive additional Medicare accelerated payments.
+Added: Payments under the Medicare Accelerated
+Added: and Advance Payment program are advances that must be repaid.
+Added: Effective October 1, 2020, the program was amended such that providers are
+Added: required to repay accelerated payments beginning one year after the payment was issued.
+Added: After such one-year period, Medicare payments
+Added: owed to providers will be recouped according to the repayment terms.
+Added: The repayment terms specify that for the first 11 months after repayment
+Added: begins, repayment will occur through an automatic recoupment of 25 % of Medicare payments otherwise owed to the provider.
+Added: At the end of
+Added: the eleven-month period, recoupment will increase to 50% for six months.
+Added: At the end of the six months (or 29 months from the receipt of
+Added: the initial accelerated payment), Medicare will issue a letter for full repayment of any remaining balance, as applicable.
+Added: In such event,
+Added: if payment is not received within 30 days, interest will accrue at the annual percentage rate of four percent (4%) from the date the letter
+Added: was issued and will be assessed for each full 30-day period that the balance remains unpaid.
+Added: As of December 31, 2021, the entire balance
+Added: of $ 975,415 of Medicare accelerated payments are reflected within accrued liabilities in the consolidated balance sheet.
+Added: The Company’s
+Added: estimate of the current liability is a function of historical cash receipts from Medicare and the repayment terms set forth above.
Subsequent Events
−Removed: Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the audited financial
−Removed: statements were issued.
−Removed: Based upon this review, the Company determined that, except as follows, there have been no events that
−Removed: have occurred that would require adjustment to or disclosure in the financial statements.
−Removed: Business Combination
−Removed: March 8, 2021, the Company entered into a merger agreement (the “Merger Agreement”) with Ambulnz, Inc.
−Removed: dba DocGo (“DocGo”)
−Removed: pursuant to which DocGo would merge with a newly incorporated subsidiary of the Company (the “Merger”), with DocGo
−Removed: being the surviving entity of the Merger and becoming a wholly-owned subsidiary of the Company.
−Removed: The Merger is expected to be consummated
−Removed: in the second quarter of 2021, following the receipt of required approval by the stockholders of the Company and DocGo, required
−Removed: regulatory approvals, and the fulfillment of other conditions.
−Removed: Consideration
−Removed: consummation of the Merger, DocGo stockholders will receive 83,600,000 shares of the Company’s Class A common stock as consideration
−Removed: and up to 5,000,000 additional shares of the Company’s Class A common stock as earn-out consideration issuable in the future
−Removed: upon attainment of the following stock price conditions:
−Removed: (i) 1,250,000 shares if the closing stock price equals or exceeds $12.50
−Removed: per share on any 20 trading days in a 30-trading-day period at any time until the first anniversary of the closing date;
−Removed: 1,250,000 shares if the closing stock price equals or exceeds $15.00 per share on any 20 trading days in a 30-trading-day period
−Removed: at any time until the third anniversary of the closing date;
−Removed: (iii) 1,250,000 shares if the closing stock price equals or exceeds
−Removed: $15.00 per share on any 20 trading days in a 30-trading-day period at any time until the third anniversary of the closing date;
−Removed: and (iv) 1,250,000 shares if the closing stock price stock equals or exceeds $15.00 per share on any 20 trading days in a 30-trading-day
−Removed: period at any time until the fifth anniversary of the closing date.
−Removed: Escrow Agreement
−Removed: to the Merger Agreement, the Company’s Sponsor will enter into an escrow agreement (the “Sponsor Escrow Agreement”)
−Removed: with the Company and Continental Stock Transfer & Trust Company, as escrow agent, providing that, immediately following the
−Removed: closing of the Merger, the Sponsor shall deposit 575,000 shares of the Company’s Class A common stock (the “Sponsor
−Removed: Earnout Shares”) into escrow.
−Removed: The Sponsor Escrow Agreement will provide that such Sponsor Earnout Shares will either be
−Removed: released to the Sponsor or terminated and canceled by the Company if certain stock price conditions are met or not, as follows:
−Removed: (i) with respect to 287,500 Sponsor Earnout Shares, the closing stock price equals or exceeds $12.50 per share on any 20 trading
−Removed: days in a 30-trading-day period at any time until the third anniversary of the closing date, and (ii) with respect to 287,500
−Removed: Sponsor Earnout Shares, the closing stock price equals or exceeds $15.00 per share on any 20 trading days in a 30-trading-day
−Removed: period at any time at any time until the fifth anniversary of the closing date.
−Removed: with the execution of the Merger Agreement, the Company, DocGo and Doc stockholders who will hold 72.19% of the fully-diluted
−Removed: equity of Company following the consummation of the Merger entered into lock-up agreements providing that such Company stockholders
−Removed: will not transfer the consideration shares for earn-out shares received by such stockholders for a period of six months following
−Removed: the consummation of the Merger, in each case on the terms and subject to the provisions set forth therein.
−Removed: Waiver Agreement
−Removed: with the execution of the Merger Agreement, the Company, the Sponsor and DocGo entered into an agreement providing for the Sponsor’s
−Removed: waiver of the anti-dilution and conversion price adjustments set forth in the Company’s Amended and Restated Certificate
−Removed: of Incorporation.
−Removed: As a result of such waiver, all outstanding Class B common stock of the Company will convert on a one-to-one
−Removed: basis into the Company’s Class A Common Stock concurrently with the closing of the Merger Agreement.
−Removed: Merger Agreement also calls for additional agreements, including, among others, non-competition agreements, employment agreements,
−Removed: voting support agreements, and a registration rights agreement.
−Removed: Subscription Agreements
−Removed: Company engaged Barclays Capital Inc.
−Removed: and Deutsche Bank Securities Inc.
−Removed: as co-lead private placement agents, and engaged Canaccord
−Removed: Genuity LLC as co-placement agent for a private placement of the Company’s Class A common stock.
−Removed: with the execution of the Merger Agreement, the Company entered into subscription agreements (“Subscription Agreements”)
−Removed: with certain qualified institutional buyers and institutional accredited investors (collectively, the “Investors”),
−Removed: pursuant to which the Company will, substantially concurrently with, and contingent upon, the consummation of the Merger, issue
−Removed: an aggregate of 12,500,000 shares of the Company’s Class A Common Stock to the Investors at a price of $10.00 per share,
−Removed: for aggregate gross proceeds to the Company of $125,000,000 (the “PIPE”).
−Removed: The closing of the Subscription Agreements
−Removed: is conditioned upon, among other things, (i) the substantially concurrent consummation of the Merger, (ii) the accuracy of all
−Removed: representations and warranties of the Company and the Investors in the Subscription Agreements, and (iii) the Merger Agreement
−Removed: shall not have been amended or modified, and no waiver shall have occurred thereunder, that would reasonably be expected to materially
−Removed: and adversely affect the economic benefits that the Investor would reasonably expect to receive under the Subscription Agreement
−Removed: without having received the Investor’s prior written consent.
−Removed: Company has agreed that, as soon as reasonably practicable, but in no event later than 30 calendar days following the closing
−Removed: date of the Merger, it shall file a registration statement with the SEC covering the resale by the Investors of the shares of
−Removed: the Company Common Stock issued to them in the PIPE and use its best efforts to have such registration statement declared effective
−Removed: as promptly as practicable thereafter, but in no event later than the earlier of 60 calendar days after filing (or 90 calendar
−Removed: days in the event the SEC issues written comments) or the 10th business day after the Company is notified that the registration
−Removed: statement will not be subject to review or further review.
−Removed: shares of the Company’s Class A common stock were offered and sold to the Investors in reliance on the exemption from registration
−Removed: provided by Section 4(a)(2) of the Securities Act, based on the fact that the sale will have been made without any general solicitation
−Removed: or advertising and based on representations from each Investor that (a) it was a “qualified institutional buyer”
−Removed: defined in Rule 144A under the Securities Act) or an institutional “accredited investor”
−Removed: (within the meaning of Rule
−Removed: 501(a) under the Securities Act), (b) it was purchasing the shares of the Company Common Stock for its own account investment,
−Removed: and not with a view to distribution, (c) it had been given full and complete access to information regarding the Company, DocGo,
−Removed: and the Merger, and (d) it understood that the offer and sale of the shares of the Company’s common stock was not registered
−Removed: and the shares may not be publicly sold or otherwise disposed of without registration under the Securities Act or an applicable
−Removed: exemption therefrom.
−Removed: of the Merger is subject to the satisfaction or waiver by the respective parties of a number of conditions, including the approval
−Removed: of the Merger Agreement and the transactions contemplated thereby by the Company’s and DocGo’s respective stockholders.
−Removed: Other closing conditions include, among others:
−Removed: (i) the respective
−Removed: representations
−Removed: of the parties to each other being true and correct;
−Removed: (ii) performance and compliance with in all material respects of the respective
−Removed: covenants and agreements of each party;
−Removed: (iii) the applicable waiting periods, if any, under the Hart-Scott-Rodino Antitrust Improvements
−Removed: Act of 1976 having expired or terminated;
−Removed: (iv) obtaining the approval of the New York Department of Health with respect to the
−Removed: Merger and other transactions contemplated by the Merger Agreement;
−Removed: (v) DocGo having delivered financial statements with an unqualified
−Removed: audit opinion rendered by an auditing firm qualified by the Public Company Accounting Oversight Board (PCAOB);
−Removed: (vi) the aggregate
−Removed: amount of cash remaining in the Company’s Trust Account after taking into consideration redemptions by the Company’s
−Removed: public stockholders and other permitted disbursements, together with the proceeds of the PIPE (defined below), equaling or exceeding
−Removed: $175,000,000 (the “Minimum Cash Condition”);
−Removed: and (vii) the Company having at least $5,000,001 of net tangible assets
−Removed: remaining after the closing of the contemplated transactions.
−Removed: Merger Agreement may be terminated:
−Removed: (i) by mutual written consent of the parties;
−Removed: (ii) by either party if the Merger has not been
−Removed: consummated by November 8, 2021 (the Outside Date”);
−Removed: (iii) by either party if the Company or DocGo do not obtain the
−Removed: required approval of their respective stockholders;
−Removed: (iv) by either party in in the event of the breach of any covenant, representation
−Removed: or warranty by the other party that is not cured by the Outside Date;
−Removed: or (v) by the Company if DocGo has not delivered financial
−Removed: statements with an unqualified audit opinion rendered by a PCAOB-qualified auditing firm by June 30, 2021.
+Added: Pursuant to the Mid Atlantic asset purchase agreement
+Added: forementioned in Note 4, Acquisition of Businesses and Asset Acquisitions, a capital call notice was delivered to the members of FMC NA
+Added: A contribution of $ 2.06 million by the non-controlling member was received on January 27, 2022.
+Added: On March 7, 2022, the Company signed an agreement to fund its
+Added: captive insurance company’s self-depleting trust account with $ 6.8 million, which will be utilized for future insurance
+Added: The $ 6.8 million funded is restricted to be used for monthly expenses related to the Company’s self- insurance
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
+Added: November 10, 2021, the members of the audit committee of the Board unanimously approved a resolution appointing Urish Popeck & Co.
+Added: LLC (“Urish”) as DocGo’s independent registered public accounting firm to audit DocGo’s consolidated financial
+Added: statements for the fiscal year ending December 31, 2021.
+Added: Urish served as the independent registered public accounting firm of Ambulnz
+Added: prior to the Business Combination.
+Added: Accordingly, WithumSmith+Brown, PC (“Withum”), Motion’s independent registered public
+Added: accounting firm prior to the Business Combination, was informed on November 10, 2021 that it was dismissed as DocGo’s independent
+Added: registered public accounting firm.
+Added: audit report of Withum on Motion’s financial statements for the fiscal year ending December 31, 2020, its year of formation and
+Added: sole reporting fiscal year, did not contain an adverse opinion or a disclaimer of opinion, and was not qualified or modified as to uncertainties,
+Added: audit scope or accounting principles, except that such audit report emphasized the restatement of Motion’s financial statements
+Added: due to its change in accounting for warrants.
+Added: the period from August 11, 2020 (inception) through December 31, 2020 and the subsequent interim period through November 5, 2021, there
+Added: were no disagreements between Motion and Withum on any matter of accounting principles or practices, financial disclosure or auditing
+Added: scope or procedure, which disagreements, if not resolved to the satisfaction of Withum, would have caused it to make reference to the
+Added: subject matter of the disagreements in its reports on Motion’s financial statements for such year.
+Added: the period from August 21, 2020 (inception) through December 31, 2020 and the subsequent interim period through November 5, 2021, there
+Added: were no “reportable events” (as defined in Item 304(a)(1)(v) of Regulation S-K under the Exchange
+Added: Act), except for a material weakness in Motion’s pre-Business Combination internal control over financial reporting related to
+Added: the accounting for warrants issued by Motion.
+Added: the fiscal year ending December 31, 2020 and the subsequent interim period through November 10, 2021, neither DocGo, nor any party on
+Added: behalf of DocGo, consulted with Urish with respect to either (i) the application of accounting principles to a specified transaction,
+Added: either completed or proposed, or the type of the audit opinion that might be rendered with respect to DocGo’s consolidated financial
+Added: statements, and no written report or oral advice was provided to DocGo by Urish that was an important factor considered by Urish in reaching
+Added: a decision as to any accounting, auditing or financial reporting issue, or (ii) any matter that was subject to any disagreement (as that
+Added: term is defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions) or a reportable event (as that
+Added: term is defined in Item 304(a)(1)(v) of Regulation S-K).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.