Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
See pages 28 through 47.
27
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Data I/O Corporation
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Data I/O Corporation (a Washington corporation) and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2024, and the related notes and financial statement schedules included under Item 15(a)(2) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Net Realizable Value of Inventory
As described further in Note 1 to the financial statements, management measures the net realizable value of inventory based on estimated reductions to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted demand. We identified net realizable value of inventory specifically as a critical audit matter.
28
Table of Contents
The principal considerations for our determination that the net realizable value of inventory represents a critical audit matter are that the assessment of the valuation of inventory is complex and includes an estimate of forecasted demand. The demand estimate is subjective and requires the Company to consider significant assumptions such as economic conditions, technological advances, historical usage, and consumer trends, which are subject to significant uncertainty and therefore require significant auditor judgement.
Our audit procedures related to the net realizable value of inventory included the following, among others:
·
To test the adequacy of the Company’s allowance for excess and obsolete inventories, we performed substantive audit procedures that included, among others, testing the completeness and accuracy of the underlying data used in the estimation calculations, specifically those related to inventory movements and aging. We also evaluated the reasonableness of significant assumptions including the estimated reserve percentage and other significant assumptions through inquiry of management and personnel outside of finance team and analytical procedures.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2001.
Bellevue, Washington
March 31, 2025
29
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31, 2024
December 31, 2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 10,326
$ 12,341
Trade accounts receivable, net of allowance for credit losses of $ 22 and $ 72 , respectively
3,960
5,707
Inventories
6,212
5,875
Other current assets
659
690
TOTAL CURRENT ASSETS
21,157
24,613
Property, plant and equipment – net
1,001
1,359
Other assets
2,812
1,429
TOTAL ASSETS
$ 24,970
$ 27,401
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 820
$ 1,272
Accrued compensation
1,517
2,003
Deferred revenue
1,535
1,362
Other accrued liabilities
1,161
1,438
Income taxes payable
39
113
TOTAL CURRENT LIABILITIES
5,072
6,188
Operating lease liabilities
2,160
702
Long-term other payables
112
192
STOCKHOLDERS’ EQUITY
Preferred stock -
Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none
-
-
Common stock, at stated value -
Authorized, 30,000,000 shares Issued and outstanding, 9,236,040 shares as of December 31, 2024 and 9,020,819 shares as of December 31, 2023
23,475
22,731
Accumulated earnings (deficit)
( 5,738 )
( 2,645 )
Accumulated other comprehensive income
( 111 )
233
TOTAL STOCKHOLDERS’ EQUITY
17,626
20,319
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 24,970
$ 27,401
See notes to consolidated financial statements
30
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
For the Years Ended December 31,
2024
2023
Net sales
$ 21,769
$ 28,064
Cost of goods sold
10,163
11,878
Gross margin
11,606
16,186
Operating expenses:
Research and development
6,240
6,524
Selling, general and administrative
8,404
9,214
Total operating expenses
14,644
15,738
Operating income (loss)
( 3,038 )
448
Non-operating income (loss):
Interest income
273
190
Foreign currency transaction gain (loss)
58
42
Total non-operating income (loss)
331
232
Income (loss) before income taxes
( 2,707 )
680
Income tax (expense) benefit
( 386 )
( 194 )
Net income (loss)
$ ( 3,093 )
$ 486
Basic earnings (loss) per share
$ ( 0.34 )
$ 0.05
Diluted earnings (loss) per share
$ ( 0.34 )
$ 0.05
Weighted-average basic shares
9,150
8,941
Weighted-average diluted shares
9,150
9,073
See notes to consolidated financial statements
31
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
For the Years Ended December 31,
2024
2023
Net Income (loss)
$ ( 3,093 )
$ 486
Other comprehensive income:
Foreign currency translation gain (loss)
( 344 )
( 110 )
Comprehensive income (loss)
$ ( 3,437 )
$ 376
See notes to consolidated financial statements
32
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(in thousands, except share amounts)
Accumulated
Common Stock
Accumulated
Earnings
and Other
Comprehensive
Total
Stockholders'
Shares
Amount
(Deficit)
Income (Loss)
Equity
Balance at December 31, 2022
8,816,381
$ 21,897
$ ( 3,131 )
$ 343
$ 19,109
Stock awards issued, net of tax withholding
201,172
( 370 )
-
-
( 370 )
Issuance of stock through:
Employee Stock Purchase Plan
3,266
14
-
-
14
Share-based compensation
-
1,190
-
-
1,190
Net income (loss)
-
-
486
-
486
Other comprehensive income gain (loss)
-
-
-
( 110 )
( 110 )
Balance at December 31, 2023
9,020,819
$ 22,731
$ ( 2,645 )
$ 233
$ 20,319
Stock awards issued, net of tax withholding
210,202
( 246 )
-
-
( 246 )
Issuance of stock through:
Employee Stock Purchase Plan
5,019
14
-
-
14
Share-based compensation
-
976
-
-
976
Net income (loss)
-
-
( 3,093 )
-
( 3,093 )
Other comprehensive income gain (loss)
-
-
-
( 344 )
( 344 )
Balance at December 31, 2024
9,236,040
$
23,475
$
( 5,738 )
$ ( 111 )
$ 17,626
See notes to consolidated financial statements
33
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the Twelve Months Ended December 31,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ ( 3,093 )
$ 486
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization
564
608
Equipment transferred to cost of goods sold
260
301
Share-based compensation
977
1,190
Net change in:
Trade accounts receivable
1,711
( 719 )
Inventories
( 358 )
815
Other current assets
29
( 48 )
Accounts payable and accrued liabilities
( 1,263 )
109
Deferred revenue
122
( 267 )
Other long-term liabilities
1,458
( 684 )
Deposits and other long-term assets
( 1,402 )
637
Net cash provided by (used in) operating activities
( 995 )
2,428
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
( 467 )
( 1,195 )
Cash provided by (used in) investing activities
( 467 )
( 1,195 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock, less payments for shares withheld to cover tax
( 232 )
( 356 )
Cash provided by (used in) financing activities
( 232 )
( 356 )
Increase (decrease) in cash and cash equivalents
( 1,694 )
877
Effects of exchange rate changes on cash
( 321 )
( 46 )
Cash and cash equivalents at beginning of period
12,341
11,510
Cash and cash equivalents at end of period
$ 10,326
$ 12,341
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 459
$ 171
See notes to consolidated financial statements
34
Table of Contents
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) designs, manufactures and sells programming systems used by designers and manufacturers of electronic products. Our programming system products are used to program integrated circuits (“ICs” or “devices” or “semiconductors”) with the specific unique data necessary for the ICs contained in various products and are an important tool for the electronics industry experiencing growing use of programmable ICs. Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.
Principles of Consolidation
The consolidated financial statements include the accounts of Data I/O Corporation and wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include:
·
Revenue Recognition
·
Allowance for Credit Losses
·
Inventory Obsolescence Allowances
·
Warranty Accruals
·
Tax Valuation Allowances
·
Share-based Compensation
Foreign Currency Translation
Assets and liabilities of foreign subsidiaries are translated at the exchange rate on the balance sheet date. Revenues, costs and expenses of foreign subsidiaries are translated at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are charged or credited to stockholders’ equity. Realized and unrealized gains and losses resulting from the effects of changes in exchange rates on assets and liabilities denominated in foreign currencies are included in non-operating expense as foreign currency transaction gains and losses.
Cash and Cash Equivalents
All highly liquid investments purchased with an original maturity of 90 days or less are considered cash equivalents. We maintain our cash and cash equivalents with major financial institutions in the United States of America, which are insured by the Federal Deposit Insurance Corporation (FDIC), and in foreign jurisdictions. Deposits in U.S. banks exceed the FDIC insurance limit. We have not experienced any losses on our cash and cash equivalents. Cash and cash equivalents held in foreign bank accounts, typically in local currency, in China and Germany, totaled $ 4.3 and $ 6.6 million at December 31, 2024 and 2023, respectively. This cash held in subsidiaries have restrictions and costs associated with repatriations, currency conversions, and complying with government policies, regulations and controls, especially in China.
Fair Value of Financial Instruments
Certain financial instruments are carried at cost on the consolidated balance sheets, which approximates fair value due to their short-term, highly liquid nature. These instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and other short-term liabilities.
35
Table of Contents
Accounts Receivable
Majority of our accounts receivable are due from companies in the electronics manufacturing industries. Credit is extended based on an evaluation of a customer’s financial condition and, generally, collateral is not required. Account receivables are typically due within 30 to 60 days and are stated at amounts due net of an allowance for credit losses. Accounts receivable outstanding longer than the contractual payment terms are considered past due. We determine the allowance by considering a number of factors, including a forward-looking expectation based upon the condition of the general economy and the industry as a whole and our previous bad debt experience, as well as the length of time trade accounts receivable are past due, the industry and geographic payment practices involved, and the customer’s current ability to pay their obligation to us. We write off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for credit losses.
Inventories
Inventories are stated at the lower of cost or net realizable value with cost being the currently adjusted standard cost, which approximates cost on a first-in, first-out basis. We estimate changes to inventory for obsolete, slow-moving, excess and potential non-salable inventory by reviewing current transactions and forecasted product demand. We evaluate our inventories on an item-by-item basis and record an adjustment (lower of cost or net realizable value) accordingly.
Property, Plant and Equipment
Property, plant and equipment, including leasehold improvements, are stated at cost, and depreciation is calculated over the estimated useful lives of the related assets or lease terms on the straight-line basis. We depreciate substantially all property, plant and equipment over periods of three to seven years. We depreciate leasehold improvements over the remaining portion of the lease or over the expected life of the asset if less than the remaining term of the lease.
Property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If the total of future undiscounted cash flows is less than the carrying amount of these assets, an impairment loss, if any, based on the excess of the carrying amount over the fair value of the assets, is recorded. Based on these evaluations, for the years ended December 31, 2024 and 2023, no impairment was noted or recorded for property, plant and equipment.
Patent Costs
We expense external costs, such as filing fees and associated attorney fees, incurred to obtain initial patents, but capitalize patents obtained through acquisition as intangible assets. We also expense costs associated with maintaining and defending issued patents.
Income Taxes
Income taxes are computed at current enacted tax rates, less tax credits, using the asset and liability method. Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities. Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.
Share-Based Compensation
All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
36
Table of Contents
Revenue Recognition
Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.
We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year. During 2024 and 2023, the impact of capitalization of incremental costs for obtaining contracts was immaterial. We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.
We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
The revenue related to products requiring installation, that is perfunctory, is recognized upon transfer of control of the product to customers, which generally is at the time of shipment. Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed as well as customer expectations regarding installation.
We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components. We allocate the transaction price of each element based on the relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components. For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work and software maintenance and extended warranty support ratably over the term of the agreement, typically one year. Total deferred revenue which represents undelivered performance obligations for installation, service, support and extended maintenance contracts was $ 1.7 million and $ 1.6 million and the portion expected to be recognized within one year was $ 1.5 million and $ 1.4 million for December 31, 2024 and 2023, respectively.
When we sell software separately, we recognize revenue upon the transfer of control of the software, which is generally upon delivery, provided that only immaterial items in the context of the contract with the customer remain on our part and substantive acceptance conditions, if any, have been met.
We recognize revenue when there is an approved contract that both parties are committed to perform, both parties rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer. We establish a reserve for sales returns based on historical trends in product returns and estimates for new items. Payment terms are generally 30 to 60 days from shipment.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment. Once transferred, the equipment is sold by our regular sales channels as used equipment inventory. These product units often involve refurbishing and an equipment warranty and are conducted as sales in our normal and ordinary course of business. The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.
37
Table of Contents
The following table represents our revenues by major categories:
Net sales by type
2024
Change
2023
(in thousands)
Equipment Sales
$ 10,985
( 32.8 %)
$ 16,343
Adapter Sales
7,250
( 11.1 %)
8,154
Software and Maintenance Sales *
3,534
( 0.9 %)
3,567
Total
$ 21,769
( 22.4 %)
$ 28,064
* includes an insignificant amount of service and parts sales
Leases - Accounting Standards Codification 842
Leases arise from contracts which convey the right to control the use of identified property or equipment for a period of time in exchange for consideration. Our leasing arrangements are primarily for office and manufacturing facility space we use to conduct our operations. In addition, there are automobiles, and a small amount of office equipment leased. We determine whether contracts include a lease at the inception date, which is generally upon contract signing, considering factors such as whether the contract includes an asset which is physically distinct, which party obtains substantially all of the capacity and economic benefit of the asset, and which party directs how, and for what purpose, the asset is used during the contractual period of use. Our leases commence when the lessor makes the asset available for our use. At commencement, we record a lease liability at the present value of future lease payments, net of any future lease incentives to be received. Some of our lease agreements include cancellable future periods subject to termination or extension options. We include cancellable lease periods in our future lease payments when we are reasonably certain to continue to utilize the asset for those periods. We calculate the present value of future lease payments at commencement using a discount rate which we estimate as the collateralized borrowing rate we believe would be incurred on our future lease payments over a similar term. At commencement, we record a corresponding right-of-use asset, which is calculated based on the amount of the lease liability, adjusted for any advance lease payments paid, initial direct costs incurred or lease incentives received prior to commencement. Right-of-use assets are subject to evaluation for impairment or disposal on a basis consistent with other long-lived assets.
Leases are classified at commencement as either operating or finance leases. As of December 31, 2024, all leases are classified as operating leases. Rent expense for operating leases is recognized on the straight-line method over the term of the agreement beginning on the lease commencement date.
In accounting for leases, we utilize certain practical expedients and policy selections available under the lease accounting standard. For example, we do not record right-of-use assets or lease liabilities for leases with terms of 12 months or less. For contracts containing real estate leases, we do not combine lease and non-lease components. The primary impact of this policy election is that we do not include in our calculation of lease liabilities any fixed and non-cancelable future payments due under the contract for items such as common area maintenance, utilities and other costs. Lease-related costs which are variable rather than fixed are expensed in the period incurred.
Assumptions, judgments and estimates impacting the carrying value of our right-of-use assets and liabilities include evaluating whether an arrangement contains a lease, determining whether the lease term should include any cancellable future periods, estimating the discount rate used to calculate our lease liabilities, estimating the fair value and useful life of the leased asset for the purpose of classifying the lease as an operating or finance lease, evaluating whether a lease contract amendment represents a new lease agreement or a modification to the existing lease and evaluating our right-of-use assets for impairment.
Research and Development
Research and development costs are generally expensed as incurred.
Advertising Expense
Advertising costs are expensed as incurred. Total advertising expenses were approximately $ 92,000 and $ 196,000 in 2024 and 2023, respectively.
38
Table of Contents
Warranty Expense
We record a liability for an estimate of costs that we expect to incur under our basic limited warranty when product revenue is recognized. Factors affecting our warranty liability include the number of units sold and historical and anticipated rates of claims and costs per claim. We normally provide a warranty for our products for defects for periods ranging from ninety days to one year. We provide for the estimated cost that may be incurred under our product warranties and periodically assess the adequacy of our warranty liability based on changes in the above factors. We record revenues on extended warranties on a straight-line basis over the term of the related warranty contracts. Service costs are expensed as incurred.
Earnings (Loss) Per Share
Basic earnings (loss) per share exclude any dilutive effects of stock options. Basic earnings (loss) per share are computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed using the weighted-average number of common shares and common stock equivalent shares outstanding during the period. The common stock equivalent shares from equity awards used in calculating diluted earnings per share were 74,000 and 133,000 for the years ended December 31, 2024 and 2023, respectively. Excluded from the computation of diluted earnings per share were options to purchase 200,000 and 12,500 shares of common stock because of the loss in 2024 and options’ purchase price exceeding market price (underwater) in 2023, thus the options were anti-dilutive for the years ended December 31, 2024 and 2023, respectively.
Diversification of Credit Risk
Financial instruments, which potentially subject us to concentrations of credit risk, consist primarily of trade receivables. Our trade receivables are geographically dispersed and include customers in many different industries. Our consolidated accounts receivable balance as of December 31, 2024 and 2023 includes foreign accounts receivable in the functional currency of our foreign subsidiaries amounting to $ 1.2 and $ 1 .0 million, respectively. We generally do business with our foreign distributors in U.S. Dollars. We believe that the risk of loss is significantly reduced due to the diversity of our end customers and sales geographies. We perform on-going credit evaluations of our customers’ financial conditions and require collateral, such as letters of credit and bank guarantees, or prepayment whenever deemed necessary.
The following represented greater than 10% of our consolidated accounts receivable for the applicable years:
Percentage of Consolidated Accounts Receivable
2024
2023
Number of customers
2
3
Approximate percentage of consolidated accounts receivable balance
43 %
47 %
Percentage of each
30 %
18 %
Percentage of each
13 %
16 %
Percentage of each
-
13 %
Diversification of net sales
The following represented greater than 10% of net sales for the applicable years:
Percentage of Net Sales
2024
2023
Number of customers
2
2
Approximate percentage of net sales
34 %
24 %
Percentage of each
19 %
13 %
Percentage of each
15 %
11 %
39
Table of Contents
New Accounting Pronouncements - Standards Issued and Implemented
Effective January 1, 2024, the Company adopted ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This update requires entities, including those with a single reportable segment, to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker (CODM) and included in the reported measure of segment profit or loss.
The Company operates as a single reportable segment. The CODM evaluates the Company's performance based on operating income, as presented in the consolidated statements of operations. Significant segment expenses are those that are already disclosed in operating income and regularly reviewed by the CODM for purposes of assessing performance and allocating resources. Additional significant single segment expense categories are provided in Note 13 – Segment Information.
New Accounting Pronouncements - Standards Issued and Not Yet Implemented
In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topics 740): Improvements to Income Tax Disclosures" to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.
In November 2024, FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation (Subtopic 220-40), which requires disclosure of specific information about costs and expenses within relevant expense captions on the face of the income statement, qualitative descriptions for expense captions not specifically disaggregated quantitatively, and the total amount and definition of selling expenses for interim and annual reporting periods. This standard is effective for the annual reporting period beginning January 1, 2027 and interim reporting periods beginning January 1, 2028 and should be applied retrospectively to all comparative periods. Early adoption is permitted. The Company is currently evaluating the effects of adopting this new accounting guidance.
NOTE 2 – ACCOUNTS RECEIVABLE, NET
December 31,
2024
December 31,
2023
(in thousands)
Trade accounts receivable
$ 3,982
$ 5,779
Less allowance for credit losses
22
72
Trade accounts receivable, net
$ 3,960
$ 5,707
Changes in Data I/O’s allowance for credit losses are as follows:
December 31,
2024
December 31,
2023
(in thousands)
Beginning balance
$ 72
$ 147
Credit loss (reversal)
( 3 )
( 75 )
Accounts written off
( 47 )
-
Ending balance
$ 22
$ 72
NOTE 3 – INVENTORIES
December 31,
2024
December 31,
2023
(in thousands)
Raw material
$ 3,273
$ 3,328
Work-in-process
1,845
1,596
Finished goods
1,094
951
Inventories
$ 6,212
$ 5,875
40
Table of Contents
NOTE 4 – PROPERTY, PLANT AND EQUIPMENT, NET
December 31,
2024
December 31,
2023
(in thousands)
Leasehold improvements
$ 343
$ 394
Equipment
3,777
4,977
Sales demonstration equipment
1,031
1,396
5,151
6,767
Less accumulated depreciation
4,150
5,408
Property and equipment, net
$ 1,001
$ 1,359
Total depreciation expense recorded for 2024 and 2023 was $ 564,000 and $ 608,000 , respectively.
NOTE 5 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
December 31,
2024
December 31,
2023
(in thousands)
Lease liability - short term
$ 640
$ 798
Product warranty
350
449
Sales return reserve
32
32
Other taxes
69
69
Other
70
90
Other accrued liabilities
$ 1,161
$ 1,438
The changes in our product warranty liability for the year ending:
December 31,
2024
December 31,
2023
(in thousands)
Liability, beginning balance
$ 449
$ 425
Net expenses
901
902
Warranty claims
( 901 )
( 902 )
Accrual revisions
( 99 )
24
Liability, ending balance
$ 350
$ 449
NOTE 6 – OPERATING LEASE COMMITMENTS
We have commitments under non-cancellable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more for the year ending December 31 are as follows:
Dec. 31,
2024 Operating
Lease Commitments
(in thousands)
2025
$ 759
2026
757
2027
683
2028
433
2029 & thereafter
369
Total
$ 3,001
Less imputed interest
( 297 )
Total operating lease liabilities
$ 2,704
41
Table of Contents
Payments for operating lease liabilities for the twelve months ending December 31, 2024 and 2023, respectively, were $ 833,000 and $ 894,000 which included short-term lease costs of $ 38,000 and $ 25,000 . The total annual lease expense in 2024 and 2023, including operating lease expenses and short-term lease expenses, was approximately $ 845,000 and $ 745,000 , respectively. Variable payments were not material and were treated as non-lease components and were recognized in the period for which the costs occur.
For the largest lease component, the company has three facilities with our headquarters and primary engineering and operational functions located in Redmond, Washington. Our two subsidiary facilities in Munich, Germany and Shanghai, China provide extended worldwide sales, service, engineering and operations services. The total annual gross or base lease payments during 2024 and 2023 were approximately $ 795,000 and $ 823,000 , respectively. The lease payment decrease in 2024 was due primarily to a reduction in lease rates for our Redmond, Washington and Shanghai, China facilities. The lower rates reflect the real estate market conditions as part of the lease extensions which occurred in the fourth quarter of 2024. The Redmond lease was renewed and extended by 3.75 years and the Shanghai, China lease was renewed and extended by 3 years.
The Redmond, Washington headquarters facility lease runs to October 31, 2029, at approximately 20,460 square feet. The lease for the facility located in Shanghai, China runs to October 31, 2027, at approximately 19,400 square feet. The lease for the facility located near Munich, Germany runs to August 2027, at approximately 4,895 square feet.
The following table presents supplemental balance sheet information related to leases as of December 31, 2024 and 2023:
Year Ended December 31,
2024
2023
(in thousands)
Right-of-use assets (Long-term other assets)
$ 2,704
$ 1,363
Lease liability-short term (Other accrued liabilities)
$ 640
$ 798
Lease liability-long term (Operating lease liabilities)
$ 2,064
$ 703
At December 31, 2024, the weighted average remaining lease term is 4.1 years and the weighted average discount rate used is 5 %.
NOTE 7 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs, as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. On December 31, 2024, we had four contracts with a commitment of approximately $ 389,000 to be paid in 2025 and $ 1,630,000 to be paid beyond one year.
NOTE 8 – CONTINGENCIES
As of December 31, 2024, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 9 – STOCK AND RETIREMENT PLANS
Stock Option Plans
At December 31, 2024, there were 492,843 shares available for future grant under the Data I/O Corporation 2023 Omnibus Incentive Compensation Incentive Plan (the “2023 Plan”). At December 31, 2024, there were shares of Common Stock reserved for issuance for outstanding awards, consisting of 61,250 inducement reserve shares, 79,875 shares under the 2000 Plan, and 530,775 shares under the 2023 Plan. The inducement reserve shares remaining that were granted in 2023 consisted of 56,250 RSU and 5,000 PSU, (which were not from the 2023 Plan, but were made under the terms of the 2023 Plan). Pursuant to the 2000 and 2023 Plans, options are granted to our officers and key employees with exercise prices equal to the fair market value of the Common Stock at the date of grant and generally vest over four years. Options granted under the plan have a maximum term of six years from the date of grant. Stock awards are now granted under the 2023 Plan (previously the 2000 Plan) which for RSU awards generally vest over three or four years and one year for non-employee Directors. Performance Share Unit (PSU) awards vesting based upon the three-year performance achievement on December 31, 2025 and 2026. The performance measures for the PSUs awarded are revenue growth targets for the three-year period ending December 31, 2025. The performance measures for the PSUs awarded in 2024 are revenue growth targets, EBITDA targets and for Engineers, project objectives for the three-year period ending December 31, 2026. Achieving a threshold measure earns 50% of the PSU target award; achieving the target measure earns 100% of the PSU target award; and achieving the maximum target measure earns 150% of the PSU target award.
42
Table of Contents
Employee Stock Purchase Plan
Under the Employee Stock Purchase Plan (“ESPP”), eligible employees may purchase shares of our Common Stock at six-month intervals at 95 % of the fair market value on the last day of each six-month period. Employees may purchase shares having a value not exceeding ten percent of their gross compensation during an offering period. During 2024 and 2023, a total of 5,019 and 3,341 shares, respectively, were purchased under the plan at average prices of $ 2.85 and $ 4.16 per share, respectively. At December 31, 2024 and 2023, 16,955 and 21,525 shares were reserved for future grant respectively.
Stock Appreciation Rights Plan
We have a Stock Appreciation Rights (“SAR”) Plan under which each director, executive officer or holder of 10% or more of our Common Stock has a SAR with respect to each exercisable stock option. The SAR entitles the SAR holder to receive cash from us for the difference between the market value of the stock and the exercise price of the option in lieu of exercising the related option. SARs are only exercisable following a tender offer or exchange offer for our stock or following approval by shareholders of Data I/O of any merger, consolidation, reorganization or other transaction providing for the conversion or exchange of more than 50% of the common shares outstanding. As no event has occurred, which would make the SARs exercisable, and no such event is deemed probable, no compensation expense has been recorded under this plan. At December 31, 2024 and 2023, there were 200,000 and 12,500 SARs outstanding, respectively.
Retirement Savings Plan
We have a savings plan that qualifies as a cash or deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under the plan, participating U.S. employees may defer their pre-tax salary or post-tax salary if Roth is elected, subject to IRS limitations. In fiscal year 2024, we contributed one dollar for each dollar contributed by a participant on the first two percent and $.50 for each dollar contributed by participant on the next four percent of a participant’s eligible earnings, and as a result this requires a minimum six percent contribution to receive a four percent matching contribution. Our matching contribution expense for the savings plan, net of forfeitures, was approximately $ 217,000 and $ 253,000 in 2024 and 2023, respectively. Employer matching contributions owed to the plan were $ 230,000 and $ 248,000 at December 31, 2024 and 2023, respectively.
NOTE 10 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards we have recognized compensation expense using a straight-line amortization method and reduced for estimated forfeitures. The impact on our results of operations of recording share-based compensation for the years ended December 31, 2024 and 2023 was as follows:
Year Ended December 31,
2024
2023
(in thousands)
Cost of goods sold
$ 112
$ 95
Research and development
228
257
Selling, general and administrative
636
838
Total share-based compensation
$ 976
$ 1,190
An immaterial amount of share-based compensation was capitalized into inventory as overhead for the years ended December 31, 2024 and 2023, respectively.
43
Table of Contents
The following table summarizes stock option activity under our stock option plans for the twelve months ended December 31, 2024 and 2023:
2024
2023
Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life in Years
Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life in Years
Outstanding at beginning of year
12,500
$ 4.98
12,500
$ 4.98
Granted
200,000
$ 2.39
-
-
Exercised
-
-
-
-
Cancelled, Expired or Forfeited
( 12,500 )
$ 4.98
-
-
Outstanding at end of year
200,000
$ 2.39
5.67
12,500
$ 4.98
1.33
Vested or expected to vest at the end of the period
182,676
$ 2.39
1.33
12,500
$ 4.98
1.33
Exercisable at end of year
12,500
$ 2.39
1.33
12,500
$ 4.98
1.33
The aggregate intrinsic value of outstanding options is $ 81,540 . There were no stock option awards exercised in 2024.
Restricted stock award activity including performance-based stock award activity under our share-based compensation plan was as follows:
2024
2023
Awards
Weighted - Average Grant Date Fair Value
Awards
Weighted - Average Grant Date Fair Value
Outstanding at beginning of year
728,625
$ 4.17
665,200
$ 3.94
Granted
363,150
2.87
387,100
4.36
Vested
( 296,209 )
4.12
( 284,925 )
3.93
Cancelled
( 323,666 )
3.66
( 38,750 )
3.96
Outstanding at end of year
471,900
$ 3.55
728,625
$ 4.17
During the years ended December 31, 2024 and 2023, 86,007 and 83,753 shares, respectively, were withheld from issuance related to restricted stock units vesting and stock option exercises to cover employee taxes and stock options exercise price.
Non-employee directors Restricted Stock Units (“RSUs”) typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period. Employee RSUs typically vest annually over three or four years and employee Non-Qualified stock options typically vest quarterly over four years and have a six-year exercise period. Performance Stock Units (“PSUs”) typically cliff vest at the end of the performance period and the performance metric for 2023 awards is cumulative revenue growth over the three-year period ending December 31, 2025 with a cumulative revenue threshold, target, and maximum performance measure. For 2024 awards, the performance metrics included revenue growth, EBITDA and project objective targets over the three-year period ending December 31, 2026. The table above includes performance shares granted in 2024 of 124,000 shares at the target performance level ( the threshold level would be 50% and the maximum level would be 150% of the target level ).
The remaining unamortized expected future compensation expense and remaining amortization period associated with unvested option grants and restricted stock awards are:
December 31,
2024
December 31,
2023
Unamortized future compensation expense
$ 1,413,500
$ 2,317,524
Remaining weighted average amortization period in years
2.31
2.44
44
Table of Contents
The weighted average number of shares outstanding used to compute earnings (loss) per share included the following:
Year Ended December 31,
2024
2023
Weighted average shares outstanding
9,149,538
8,940,612
Restricted and Performance Stock Units
-
132,360
Stock Options
-
216
Weighted average shares
9,149,538
9,073,188
NOTE 11 – SHARE REPURCHASE PROGRAMS
Data I/O did not have a share repurchase program in 2024.
NOTE 12 – INCOME TAXES
Components of income (loss) before taxes:
Year Ended December 31,
(in thousands)
2024
2023
U.S. operations
$ ( 3,591 )
$ ( 536 )
Foreign operations
884
1,216
Total income (loss) before taxes
$ ( 2,707 )
$ 680
Income tax expense (benefit) consists of:
Year Ended December 31,
(in thousands)
2024
2023
Current tax expense (benefit)
U.S. federal
$ 0
$ 0
State
4
20
Foreign
382
174
386
194
Deferred tax expense (benefit) – U.S. federal
-
-
Total income tax expense (benefit)
$ 386
$ 194
Income tax (expense) increased by $ 192,000 for the year ended December 31, 2024, compared to 2023. The increase was primarily a result of the withholding tax of $ 337,000 on the repatriation of cash from China subsidiary in 2024. Income tax (expense) in 2024 and 2023 is primarily the result of foreign subsidiary income tax and minimal U.S. state income tax.
A reconciliation of our effective income tax and the U.S. federal tax rate is as follows:
Year Ended December 31,
(in thousands)
2024
2023
Statutory tax
$ ( 568 )
$ 143
State and foreign income tax, net of federal income tax benefit
150
( 178 )
Valuation allowance for deferred tax assets
804
139
Foreign sourced deemed dividend income
175
322
Stock based compensation
( 168 )
( 250 )
Other
( 7 )
18
Total income tax expense (benefit)
$ 386
$ 194
45
Table of Contents
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets are presented below:
Year Ended December 31,
(in thousands)
2024
2023
Deferred income tax assets:
Allowance for credit losses
$ 4
$ 14
Inventory and product return reserves
1,666
1,168
Compensation accruals
2,791
2,750
Accrued liabilities
( 22 )
65
Book-over-tax depreciation and amortization
12
18
Foreign net operating loss carryforwards
241
184
U.S. net operating loss carryforwards
2,983
2,899
U.S. credit carryforwards
1,564
1,557
9,239
8,655
Valuation Allowance
( 9,239 )
( 8,655 )
Total Deferred Income Tax Assets
$ -
$ -
The valuation allowance for deferred tax assets increased $ 584,000 and decreased $ 639,000 during the years ended December 31, 2024 and 2023, respectively. The net deferred tax assets have a full valuation allowance provided due to uncertainty regarding our ability to utilize such assets in future years. This full valuation allowance evaluation is based upon our volatile history of losses and the cyclical nature of our industry and capital spending. Credit carryforwards consist primarily of research and experimental and foreign tax credits. We intend to continue to reinvest foreign earnings of our operating subsidiaries.
U.S. net operating loss carryforwards are $ 14.2 million on December 31, 2024 with expiration years from 2024 to 2035 . Utilization of net operating loss and credit carryforwards is subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended. We have not had a Section 382 ownership change, but if we did the usage of these tax assets would have an income usage limitation based on the value of the Company at the time of the change times the federal long-term tax-exempt rate.
The gross changes in uncertain tax positions resulting in unrecognized tax benefits are presented below:
Year Ended December 31,
2024
2023
(in thousands)
Unrecognized tax benefits, opening balance
$ 430
$ 422
Prior period tax position increases
-
( 6 )
Additions based on tax positions related to current year
12
14
Unrecognized tax benefits, ending balance
$ 442
$ 430
Historically, we have incurred minimal interest expense, and no penalties associated with tax matters. We have adopted a policy whereby amounts related to penalties associated with tax matters are classified as general and administrative expense when incurred and amounts related to interest associated with tax matters are classified as interest income or interest expense.
Tax years that remain open for examination include 2021, 2022, 2023 and 2024 in the United States of America. In addition, various tax years from 2004 to 2014 may be subject to examination if we utilize the net operating losses and credit carryforwards from those years in our current or future year tax returns.
NOTE 13 –SEGMENT INFORMATION
Data I/O operates as a single segment entity, with the sole objective to design, manufacture, and sell programming systems. We operate in three separate locations — Redmond, WA; Shanghai, China; and Munich, Germany — these locations function as part of a single, integrated business and all operations are strategically aligned to support this objective.
The accounting policies of the programing system segment are the same as those described in the summary of significant accounting policies. The measure of segment assets is reported on the balance sheet as total consolidated assets.
46
Table of Contents
Our chief operating decision maker (CODM) is the President/CEO who reviews the company’s financial performance on a consolidated basis without distinguishing between different business lines or geographic areas for the purpose of making operating decisions, allocating resources and evaluating financial performance. Financial performance is assessed using operating results, actual net income vs. plan, balance sheet fluctuations, and other key performance indicators. Significant single segment expense categories that are provided to the chief operating decision maker and included in the reported segment operating profits are outlined in the following table:
Year Ended December 31,
2024
2023
(in thousands)
Net sales
$ 21,769
$ 28,064
Cost of goods sold
10,163
11,878
Gross margin
11,606
16,186
Operating Expenses:
Employee expenses
9,715
9,840
Customer acquisition costs
1,268
1,916
Professional and outside services
2,025
2,133
Occupancy costs (OPEX portion)
787
761
Depreciation & amortization
540
597
Other
309
491
Total operating expense
14,644
15,738
Operating income (loss)
$ ( 3,038 )
$ 448
NOTE 14 –GEOGRAPHIC INFORMATION
Major operations outside the U.S. include sales, engineering and service support by subsidiaries in Germany as well as in China, which also manufactures some of our products. None of our employees are represented by a collective bargaining agreement.
We determine international sales by the international geographic destination into which the products are sold and delivered and include not only sales by foreign subsidiaries but also export sales from the U.S. to our foreign distributors and to our representatives’ customers. International sales do not include transfers between Data I/O and our foreign subsidiaries. Operating income by region is based on sales noted above less direct costs and allocated costs including U.S. headquarter operations, engineering and SG&A.
The following tables provide summary operating information by geographic area:
Year Ended December 31,
(in thousands)
2024
2023
Net sales by region
Americas
$ 5,453
$ 9,719
Europe
6,237
9,469
Asia and others
10,079
8,876
$ 21,769
$ 28,064
Operating income:
Americas
$ ( 1,216 )
$ ( 386 )
Europe
( 857 )
638
Asia and others
( 965 )
196
$ ( 3,038 )
$ 448
Identifiable assets:
Americas (primarily U.S.)
$ 14,292
$ 14,606
Europe (primarily Germany)
4,561
4,966
Asia & others (primarily China)
6,117
7,829
$ 24,970
$ 27,401
NOTE 15 – SUBSEQUENT EVENTS
In preparing the financial statements, the Company has reviewed all known events which occurred after December 31, 2024 through the date on which the financial statements are available for issuance, for potential recognition or disclosure in the consolidated financial statements and footnotes.
There were no other subsequent events which would require additional disclosures to the financial statements other than those already disclosed throughout the Notes to Consolidated Financial Statements.
47
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.