Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
See pages 29 through 48.
28
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Data I/O Corporation
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Data I/O Corporation (a Washington corporation) and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2022, and the related notes and financial statement schedules included under Item 15(a)(2) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Net realizable value of inventory
As described further in Note 1 to the financial statements, management measures the net realizable value of inventory based on estimated reductions to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted demand. We identified the net realizable value of inventory specifically as a critical audit matter.
The principal considerations for our determination that the net realizable value of inventory represents a critical audit matter are that the assessment of the valuation of inventory is complex and includes an estimate of forecasted demand. The demand estimate is subjective and requires the Company to consider significant assumptions such as economic conditions, technological advances, historical usage, and consumer trends, which are subject to significant uncertainty and therefore require significant auditor judgement.
Our audit procedures related to the net realizable value of inventory included the following, among others:
· To test the adequacy of the Company's allowance for excess and obsolete inventories, we performed substantive audit procedures that included, among others, testing the completeness and accuracy of the underlying data used in the estimation calculations, specifically those related to inventory movements and aging. We evaluated the reasonableness of significant assumptions including the estimated reserve percentage and other significant assumptions through inquiry of management and personnel outside of finance team, analytic procedures and lookback analysis.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2001.
Bellevue, Washington
Date: March 29, 2023
29
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31,
2022
December 31,
2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 11,510
$ 14,190
Trade accounts receivable, net of allowance for doubtful accounts of $ 147 and $ 89 , respectively
4,992
3,995
Inventories
6,751
6,351
Other current assets
645
737
TOTAL CURRENT ASSETS
23,898
25,273
Property, plant and equipment – net
1,072
946
Other assets
2,195
2,838
TOTAL ASSETS
$ 27,165
$ 29,057
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 1,366
$ 1,373
Accrued compensation
1,670
2,496
Deferred revenue
1,575
1,507
Other accrued liabilities
1,596
1,413
Income taxes payable
112
-
TOTAL CURRENT LIABILITIES
6,319
6,789
Operating lease liabilities
1,500
2,277
Long-term other payables
237
138
COMMITMENTS
-
-
STOCKHOLDERS’ EQUITY
Preferred stock -
Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none
-
-
Common stock, at stated value -
Authorized, 30,000,000 shares Issued and outstanding, 8,816,381 shares as of December 31, 2022 and 8,621,007 shares as of December 31, 2021
21,897
20,886
Accumulated earnings (deficit)
( 3,131 )
( 2,011 )
Accumulated other comprehensive income
343
978
TOTAL STOCKHOLDERS’ EQUITY
19,109
19,853
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 27,165
$ 29,057
See notes to consolidated financial statements
30
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
For the Years Ended December 31,
2022
2021
Net sales
$ 24,217
$ 25,835
Cost of goods sold
11,007
11,115
Gross margin
13,210
14,720
Operating expenses:
Research and development
6,083
6,635
Selling, general and administrative
7,876
8,358
Total operating expenses
13,959
14,993
Operating income (loss)
( 749 )
( 273 )
Non-operating income (loss):
Interest income
34
11
Gain on sale of assets
57
21
Foreign currency transaction gain (loss)
221
( 202 )
Total non-operating income (loss)
312
( 170 )
Income (loss) before income taxes
( 437 )
( 443 )
Income tax (expense) benefit
( 683 )
( 112 )
Net income (loss)
$ ( 1,120
)
$ ( 555
)
Basic earnings (loss) per share
$ ( 0.13
)
$ ( 0.06
)
Diluted earnings (loss) per share
$ ( 0.13
)
$ ( 0.06
)
Weighted-average basic shares
8,741
8,545
Weighted-average diluted shares
8,741
8,545
See notes to consolidated financial statements
31
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
For the Years Ended December 31,
2022
2021
Net income (loss)
$ ( 1,120
)
$ ( 555
)
Other comprehensive income:
Foreign currency translation gain (loss)
( 635 )
( 46 )
Comprehensive income (loss)
$ ( 1,755
)
$ ( 601
)
See notes to consolidated financial statements
32
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(in thousands, except share amounts)
Accumulated
Accumulated
and Other
Total
Common Stock
Earnings
Comprehensive
Stockholders'
Shares
Amount
(Deficit)
Income (Loss)
Equity
Balance at December 31, 2020
8,416,335
$ 20,071
($ 1,456 )
$ 1,024
$ 19,639
Stock options exercised
12,500
-
-
Repurchased shares
( 10,056 )
( 6 )
-
-
( 6 )
Stock awards issued, net of tax withholding
197,744
( 441 )
-
-
( 441 )
Issuance of stock through:
Employee Stock Purchase Plan
4,484
24
-
-
24
Share-based compensation
-
1,238
-
-
1,238
Net income (loss)
-
-
( 555 )
-
( 555 )
Other comprehensive income gain (loss)
-
-
-
( 46 )
( 46 )
Balance at December 31, 2021
8,621,007
$ 20,886
($ 2,011
)
$ 978
$ 19,853
Stock options exercised
-
-
-
Repurchased shares
-
-
-
-
-
Stock awards issued, net of tax withholding
192,086
( 178 )
-
-
( 178 )
Issuance of stock through:
Employee Stock Purchase Plan
3,288
13
-
-
13
Share-based compensation
-
1,176
-
-
1,176
Net income (loss)
-
-
( 1,120 )
-
( 1,120 )
Other comprehensive income gain (loss)
-
-
-
( 635 )
( 635 )
Balance at December 31, 2022
8,816,381
21,897
( 3,131 )
$ 343
$ 19,109
See notes to consolidated financial statements
33
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the Twelve Months Ended December 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$( 1,120
)
$( 555
)
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating activities:
Depreciation and amortization
560
667
Equipment transferred to cost of goods sold
394
220
Share-based compensation
1,176
1,238
Net change in:
Trade accounts receivable
( 1,100 )
( 1,565 )
Inventories
( 588 )
( 750 )
Other current assets
61
598
Accounts payable and accrued liabilities
( 428 )
94
Deferred revenue
199
539
Other long-term liabilities
( 890 )
251
Deposits and other long-term assets
684
673
Net cash provided by (used in) operating activities
( 1,052 )
1,410
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
( 1,080 )
( 623 )
Cash provided by (used in) investing activities
( 1,080 )
( 623 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock, less payments for shares withheld to cover tax
( 165 )
( 423 )
Cash provided by (used in) financing activities
( 165 )
( 423 )
Increase (decrease) in cash and cash equivalents
( 2,297 )
364
Effects of exchange rate changes on cash
( 383 )
( 341 )
Cash and cash equivalents at beginning of period
14,190
14,167
Cash and cash equivalents at end of period
$ 11,510
$ 14,190
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 556
$ 415
See notes to consolidated financial statements
34
Table of Contents
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) designs, manufactures and sells programming systems used by designers and manufacturers of electronic products. Our programming system products are used to program integrated circuits (“ICs” or “devices” or “semiconductors”) with the specific unique data necessary for the ICs contained in various products, and are an important tool for the electronics industry experiencing growing use of programmable ICs. Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.
Principles of Consolidation
The consolidated financial statements include the accounts of Data I/O Corporation and our wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include:
·
Revenue Recognition
·
Allowance for Doubtful Accounts
·
Inventory
·
Warranty Accruals
·
Tax Valuation Allowances
·
Share-based Compensation
Foreign Currency Translation
Assets and liabilities of foreign subsidiaries are translated at the exchange rate on the balance sheet date. Revenues, costs and expenses of foreign subsidiaries are translated at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are charged or credited to stockholders’ equity. Realized and unrealized gains and losses resulting from the effects of changes in exchange rates on assets and liabilities denominated in foreign currencies are included in non-operating expense as foreign currency transaction gains and losses.
Cash and Cash Equivalents
All highly liquid investments purchased with an original maturity of 90 days or less are considered cash equivalents. We maintain our cash and cash equivalents with major financial institutions in the United States of America, which are insured by the Federal Deposit Insurance Corporation (FDIC), and in foreign jurisdictions. Deposits in U.S. banks exceed the FDIC insurance limit. We have not experienced any losses on our cash and cash equivalents. Cash and cash equivalents held in foreign bank accounts, typically in local currency, in China and Germany, totaled (in millions) $ 4 .0 and $ 6.8 at December 31, 2022 and 2021, respectively. This cash held in subsidiaries have restrictions and costs associated with repatriations, currency conversions, and complying with government policies, regulations and controls, especially in China.
Fair Value of Financial Instruments
Certain financial instruments are carried at cost on the consolidated balance sheets, which approximates fair value due to their short-term, highly liquid nature. These instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and other short-term liabilities.
35
Table of Contents
Accounts Receivable
The majority of our accounts receivable are due from companies in the electronics manufacturing industries. Credit is extended based on an evaluation of a customer’s financial condition and, generally, collateral is not required. Accounts receivable are typically due within 30 to 60 days and are stated at amounts due from customers net of an allowance for doubtful accounts. Accounts receivable outstanding longer than the contractual payment terms are considered past due. We determine the allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the industry and geographic payment practices involved, our previous bad debt experience, the customer’s current ability to pay their obligation to us, and the condition of the general economy and the industry as a whole. We write off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
Inventories
Inventories are stated at the lower of cost or net realizable value with cost being the currently adjusted standard cost, which approximates cost on a first-in, first-out basis. We estimate changes to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted product demand. We evaluate our inventories on an item by item basis and record an adjustment (lower of cost or net realizable value) accordingly.
Property, Plant and Equipment
Property, plant and equipment, including leasehold improvements, are stated at cost, and depreciation is calculated over the estimated useful lives of the related assets or lease terms on the straight-line basis. We depreciate substantially all property, plant and equipment over periods of three to seven years. We depreciate leasehold improvements over the remaining portion of the lease or over the expected life of the asset if less than the remaining term of the lease.
We regularly review all of our property, plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If the total of future undiscounted cash flows is less than the carrying amount of these assets, an impairment loss, if any, based on the excess of the carrying amount over the fair value of the assets, is recorded. Based on these evaluations, for the years ended December 31, 2022 and 2021, no impairment was noted or recorded for property, plant and equipment.
Patent Costs
We expense external costs, such as filing fees and associated attorney fees, incurred to obtain initial patents, but capitalize patents obtained through acquisition as intangible assets. We also expense costs associated with maintaining and defending patents subsequent to their issuance.
Income Taxes
Income taxes are computed at current enacted tax rates, less tax credits using the asset and liability method. Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities. Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.
Share-Based Compensation
All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
36
Table of Contents
Revenue Recognition
Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.
We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year. During 2022 and 2021, the impact of capitalization of incremental costs for obtaining contracts was immaterial. We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.
We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment. Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed as well as customer expectations regarding installation.
We enter into arrangements with multiple performance obligations that arise during the sale of a system that includes an installation component, a service and support component and a software maintenance component. We allocate the transaction price of each element based on relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components. For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is recognized on the system sale based on shipping terms, installation revenue is recognized after the installation is performed, and hardware service and support and software maintenance revenue is recognized ratably over the term of the agreement, typically one year. Deferred revenue of $1.8 million at December 31, 2022 includes service, support and maintenance contracts and represents the undelivered performance obligation of agreements that are typically for one year or less.
When we sell software separately, we recognize revenue upon the transfer of control of the software, which is generally upon delivery, provided that only immaterial items in the context of the contract with the customer remain on our part and substantive acceptance conditions, if any, have been met.
We recognize revenue when there is an approved contract that both parties are committed to perform, both parties rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer. We establish a reserve for sales returns based on historical trends in product returns and estimates for new items. Payment terms are generally 30-60 days from shipment.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment. Once transferred, the equipment is sold by our regular sales channels as used equipment inventory. These product units often involve refurbishing and an equipment warranty, and are conducted as sales in our normal and ordinary course of business. The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.
37
Table of Contents
The following table represents our revenues by major categories:
Net sales by type
2022
2021
(in thousands)
Equipment Sales
$ 13,803
$ 14,989
Adapter Sales
7,336
7,818
Software and Maintenance Sales *
3,078
3,028
Total
$ 24,217
$ 25,835
* includes an insignificant amount of service and part sales
Leases - Accounting Standards Codification 842
Leases arise from contracts which convey the right to control the use of identified property or equipment for a period of time in exchange for consideration. Our leasing arrangements are primarily for office space we use to conduct our operations. In addition, there are automobiles and a small amount of office equipment leased. We determine whether contracts include a lease at the inception date, which is generally upon contract signing, considering factors such as whether the contract includes an asset which is physically distinct, which party obtains substantially all of the capacity and economic benefit of the asset, and which party directs how, and for what purpose, the asset is used during the contractual period of use. Our leases commence when the lessor makes the asset available for our use. At commencement, we record a lease liability at the present value of future lease payments, net of any future lease incentives to be received. Some of our lease agreements include cancellable future periods subject to termination or extension options. We include cancellable lease periods in our future lease payments when we are reasonably certain to continue to utilize the asset for those periods. We calculate the present value of future lease payments at commencement using a discount rate which we estimate as the collateralized borrowing rate we believe that would be incurred on our future lease payments over a similar term. At commencement, we also record a corresponding right-of-use asset, which is calculated based on the amount of the lease liability, adjusted for any advance lease payments paid, initial direct costs incurred or lease incentives received prior to commencement. Right-of-use assets are subject to evaluation for impairment or disposal on a basis consistent with other long-lived assets.
Leases are classified at commencement, as either operating or finance leases. As of December 31, 2022, all of our leases are classified as operating leases. Rent expense for operating leases is recognized on the straight-line method over the term of the agreement beginning on the lease commencement date.
In accounting for leases, we utilize certain practical expedients and policy elections available under the lease accounting standard. For example, we do not record right-of-use assets or lease liabilities for leases with terms of 12 months or less. For contracts containing real estate leases, we do not combine lease and non-lease components. The primary impact of this policy election is that we do not include in our calculation of lease liabilities any fixed and non-cancelable future payments due under the contract for items such as common area maintenance, utilities and other costs. Lease-related costs which are variable rather than fixed are expensed in the period incurred.
Assumptions, judgments and estimates impacting the carrying value of our right-of-use assets and liabilities include evaluating whether an arrangement contains a lease, determining whether the lease term should include any cancellable future periods, estimating the discount rate used to calculate our lease liabilities, estimating the fair value and useful life of the leased asset for the purpose of classifying the lease as an operating or finance lease, evaluating whether a lease contract amendment represents a new lease agreement or a modification to the existing lease and evaluating our right-of-use assets for impairment.
Research and Development
Research and development costs are generally expensed as incurred.
Advertising Expense
Advertising costs are expensed as incurred. Total advertising expenses were approximately $ 116,000 and $ 121,000 in 2022 and 2021, respectively.
38
Table of Contents
Warranty Expense
We record a liability for an estimate of costs that we expect to incur under our basic limited warranty when product revenue is recognized. Factors affecting our warranty liability include the number of units sold and historical and anticipated rates of claims and costs per claim. We normally provide a warranty for our products against defects for periods ranging from ninety days to one year. We provide for the estimated cost that may be incurred under our product warranties and periodically assess the adequacy of our warranty liability based on changes in the above factors. We record revenues on extended warranties on a straight-line basis over the term of the related warranty contracts. Service costs are expensed as incurred.
Earnings (Loss) Per Share
Basic earnings (loss) per share exclude any dilutive effects of stock options. Basic earnings (loss) per share are computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed using the weighted-average number of common shares and common stock equivalent shares outstanding during the period. The common stock equivalent shares from equity awards used in calculating diluted earnings per share were 109,000 and 186,000 for the years ended December 31, 2022 and 2021, respectively. Options to purchase 12,500 shares of common stock were outstanding as of both periods December 31, 2022 and 2021, but were excluded from the computation of diluted earnings per share for the periods then ended, because the options were anti-dilutive.
Diversification of Credit Risk
Financial instruments, which potentially subject us to concentrations of credit risk, consist primarily of trade receivables. Our trade receivables are geographically dispersed and include customers in many different industries. Our consolidated accounts receivable balance as of December 31, 2022 and 2021 includes foreign accounts receivable in the functional currency of our foreign subsidiaries amounting to $ 2,400,000 and $ 1,813,000 , respectively. We generally do business with our foreign distributors in U.S. Dollars. We believe that risk of loss is significantly reduced due to the diversity of our end-customers and geographic sales areas. We perform on-going credit evaluations of our customers’ financial condition and require collateral, such as letters of credit and bank guarantees, or prepayment whenever deemed necessary.
The following represented greater than 10% of our consolidated accounts receivable for the applicable year:
Percentage of Consolidated Accounts Receivable
2022
2021
Number of customers
3
3
Approximate percentage of consolidated accounts receivable balance
39 %
36 %
Percentage of each
15 %
13 %
Percentage of each
13 %
12 %
Percentage of each
11 %
11 %
Diversification of net sales
The following represented greater than 10% of net sales for the applicable year:
Percentage of Net Sales
2022
2021
Number of customers
1
1
Approximate percentage of net sales
23 %
14 %
39
Table of Contents
COVID-19
During 2022, we continued to react to and manage our business relative to the COVID-19 pandemic. During 2020 and throughout 2021, COVID-19 impacted all aspects of our business, from customer demand, to supply chain integrity, employee safety, business processes, and financial management. During 2022, as a result of vaccinations and the reduced impact of COVID-19, our business started to return to more normal in parts of the world. As a global company, we had to manage these aspects of our business while working within the guidelines of local and national policy in the U.S., China and Germany. During parts of the first and second quarters, our Shanghai facility and operations were shut down for two and a half months as required by China’s requirements pursuant to their COVID Zero policy. This shutdown impacted our supply chains, shipping times, travel, trade shows, and forced remote work. We were largely able to resume operations and begin recovery late in the second quarter and throughout the third quarter. For most of 2022, waves of COVID-19 infection and variants have kept or re-imposed revised travel restrictions. Customers continued to restrict in-person sales and other visits. We have continued to do business by converting these interactions to remote and virtual means as we have implemented new processes and technology. Our resilient supply chain model was able to support our customers by having alternate facilities that were open and responded to the critical impacts of the shutdown. Later in the year China’s COVID Zero policy was effectively cancelled. In December most of our employees in Shanghai China were out briefly with COVID and then we resumed normal operations.
New Accounting Pronouncements - Standards issued and not yet implemented
In June 2016, the Financial Accounting Standards Board issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). Topic 326 is effective (Smaller Reporting Company) for reporting periods beginning after December 15, 2022. Topic 326 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles ("GAAP") with a methodology that reflects expected credit losses and requires the use of a forward-looking expected credit loss model for accounts receivables, loans, and other financial instruments. The standard requires a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. We plan to adopt the new credit loss standard effective January 1, 2023. We do not expect the new credit loss standard to have a material impact on our financial condition, results of operations and cash flows, or financial statement disclosures.
40
Table of Contents
NOTE 2 – ACCOUNTS RECEIVABLE, NET
December 31,
2022
December 31,
2021
(in thousands)
Trade accounts receivable
$ 5,139
$ 4,084
Less allowance for doubtful receivables
147
89
Trade accounts receivable, net
$ 4,992
$ 3,995
Changes in Data I/O’s allowance
for doubtful accounts are as follows:
December 31,
2022
December 31,
2021
(in thousands)
Beginning balance
$ 89
$ 66
Bad debt expense (reversal)
58
23
Accounts written-off
-
-
Recoveries
-
-
Ending balance
$ 147
$ 89
NOTE 3 – INVENTORIES
December 31,
2022
December 31,
2021
(in thousands)
Raw material
$ 3,850
$ 3,771
Work-in-process
1,911
1,602
Finished goods
990
978
Inventories
$ 6,751
$ 6,351
NOTE 4 – PROPERTY, PLANT AND EQUIPMENT, NET
December 31,
2022
December 31,
2021
(in thousands)
Leasehold improvements
$ 404
$ 430
Equipment
4,683
5,218
Sales demonstration equipment
1,066
754
6,153
6,402
Less accumulated depreciation
5,081
5,456
Property and equipment, net
$ 1,072
$ 946
Total depreciation expense recorded for 2022 and 2021 was $ 560,000 and $ 667,000 , respectively.
41
Table of Contents
NOTE 5 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
December 31,
2022
December 31,
2021
(in thousands)
Lease liability - short term
$ 799
$ 601
Product warranty
425
432
Sales return reserve
71
71
Other taxes
163
180
Other
138
129
Other accrued liabilities
$ 1,596
$ 1,413
The changes in our product warranty liability for the year ending December 31, 2022 are follows:
December 31,
2022
(in thousands)
Liability, beginning balance
$ 432
Net expenses
774
Warranty claims
( 774 )
Accrual revisions
( 7 )
Liability, ending balance
$ 425
NOTE 6 – OPERATING LEASE COMMITMENTS
We have commitments under non-cancelable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more for the years ending December 31 are as follows:
Operating
Lease Commitments
(in thousands)
2023
$ 886
2024
813
2025
589
2026
131
2027
47
Thereafter
-
Total
$ 2,466
Less imputed interest
( 167 )
Total operating lease liabilities
$ 2,299
Cash paid for operating lease liabilities for the twelve months ended December 31, 2022 and 2021, respectively, was $ 779,560 and $ 815,000 . There were two new or modified leases during the twelve months ended December 31, 2022 that are accounted for in the amounts disclosed above.
The following table presents supplemental balance sheet information related to leases as of December 31, 2022:
Year Ended December 31,
2022
2021
(in thousands)
Right-of-use assets (Long-term other assets)
$ 2,129
$ 2,793
Lease liability-short term (Other accrued liabilities)
$ 799
$ 601
Lease liability-long term (Operating lease liabilities)
$ 1,500
$ 2,277
42
Table of Contents
At December 31, 2022, the weighted average remaining lease term is 3.0 years and the weighted average discount rate used is 5%.
The components of our lease expense for the twelve months ended December 31, 2022 and 2021, respectively, include operating lease costs of $ 899,000 and $ 751,000 , which includes short-term lease costs of $ 45,000 and $ 31,000 . Variable payments were not material, and were treated as non-lease components and were recognized in the period for which the costs occur.
Our real estate facility leases are described below:
During the fourth quarter of 2021, we amended our lease agreement for the Redmond, Washington headquarters facility, extending the lease to January 31, 2026. The lease is for approximately 20,460 square feet. The lease base annual rental payments during 2022 and 2021 were approximately $331,000 and $ 361,000 , respectively.
In addition to the Redmond facility, approximately 24,000 square feet is leased at two foreign locations, including our sales, service, operations and engineering office located in Shanghai, China, and our German sales, service and engineering office located near Munich, Germany.
In April 2021, we signed a lease extension for our facility located in Shanghai, China, effective November 1, 2021, that extends the lease through October 31, 2024. This lease is for approximately 19,400 square feet. The lease base annual rental payments during 2022 and 2021 were approximately $ 314,000 and $ 317,000 , respectively.
In March of 2022, we entered into a lease extension through 2027 for our facility located near Munich, Germany. This lease is for approximately 4,895 square feet. The lease base annual rental payments during 2022 and 2021 were approximately $ 62,000 and $ 58,000 , respectively.
NOTE 7 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs, as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. At December 31, 2022, the purchase commitments and other obligations totaled $ 2.5 million, of which all but $ 401,000 are expected to be paid over the next twelve months.
NOTE 8 – CONTINGENCIES
As of December 31, 2022, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 9 – STOCK AND RETIREMENT PLANS
Stock Option Plans
At December 31, 2022, there were 280,177 shares available for future grant under Data I/O Corporation 2000 Stock Compensation Incentive Plan (“2000 Plan”). At December 31, 2022, there were shares of Common Stock reserved for issuance consisting of 12,500 inducement reserve shares and 665,200 shares under the 2000 Plan. The inducement reserve shares were granted in 2019 consisting of 12,500 options ( 12,500 unvested and 12,500 unissued) and 50,000 RSU, which were not from the 2000 Plan, but were made under the terms of the 2000 Plan. During 2022, 12,500 shares were issued from the inducement reserve. Pursuant to the 2000 Plan, options are granted to our officers and key employees with exercise prices equal to the fair market value of the Common Stock at the date of grant and generally vest over four years. Options granted under the plans have a maximum term of six years from the date of grant. Stock awards are also granted under the 2000 Plan which generally vest over four years and one year for nonemployee Directors.
Employee Stock Purchase Plan
Under the Employee Stock Purchase Plan (“ESPP”), eligible employees may purchase shares of our Common Stock at six-month intervals at 95 % of the fair market value on the last day of each six-month period. Employees may purchase shares having a value not exceeding ten percent of their gross compensation during an offering period. During 2022 and 2021, a total of 3,288 and 4,484 shares, respectively, were purchased under the plan at average prices of $ 4.06 and $ 5.38 per share, respectively. At December 31, 2022 and 2021, 25,477 and 29,098 shares were reserved for future issuance respectively.
43
Table of Contents
Stock Appreciation Rights Plan
We have a Stock Appreciation Rights (“SAR”) Plan under which each director, executive officer or holder of 10% or more of our Common Stock has a SAR with respect to each exercisable stock option. The SAR entitles the SAR holder to receive cash from us for the difference between the market value of the stock and the exercise price of the option in lieu of exercising the related option. SARs are only exercisable following a tender offer or exchange offer for our stock, or following approval by shareholders of Data I/O of any merger, consolidation, reorganization or other transaction providing for the conversion or exchange of more than 50% of the common shares outstanding. As no event has occurred, which would make the SARs exercisable, and no such event is deemed probable, no compensation expense has been recorded under this plan. At December 31, 2022 and 2021, there were 25,000 SARs outstanding.
Director Fee Plan
We have a Director Fee Plan available to compensate directors who are not employees of Data I/O Corporation with equity. No shares were issued from the plan in 2022 and 2021. At December 31, 2022 and 2021, 130,763 shares remain available in the plan. Subsequent to December 31, 2022, the Director Fee Plan was cancelled by the Board of Directors and the plan reserved shares were unreserved.
Retirement Savings Plan
We have a savings plan that qualifies as a cash or deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under the plan, participating U.S. employees may defer their pre-tax salary or post-tax salary if Roth is elected, subject to IRS limitations. In fiscal years 2021, we contributed one dollar for each dollar contributed by a participant, with a maximum contribution of four percent of a participant’s eligible earnings. In fiscal year 2022, we contributed one dollar for each dollar contributed by a participant on the first two percent and $.50 for each dollar contributed by participant on the next four percent of a participant’s eligible earnings, and as a result this requires a minimum six percent contribution to receive a four percent matching contribution. Our matching contribution expense for the savings plan, net of forfeitures, was approximately $ 210,000 and $ 186,000 in 2022 and 2021, respectively. Employer matching contributions owed to the plan were $ 229,000 and $ 224,000 at December 31, 2022 and 2021, respectively.
NOTE 10 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards we have recognized compensation expense using a straight-line amortization method and reduced for estimated forfeitures. The impact on our results of operations of recording share-based compensation for the year ended December 31, 2022 and 2021 was as follows:
Year Ended December 31,
2022
2021
(in thousands)
Cost of goods sold
$ 76
$ 57
Research and development
228
303
Selling, general and administrative
872
878
Total share-based compensation
$ 1,176
$ 1,238
An immaterial amount of share-based compensation was capitalized into inventory as overhead for the years ended December 31, 2022 and 2021, respectively.
44
Table of Contents
The following table summarizes stock option activity under our stock option plans for the twelve months ended December 31, 2022:
2022
2021
Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life in Years
Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life in Years
Outstanding at beginning of year
12,500
$ 4.98
25,000
$ 4.98
Granted
-
-
-
-
Exercised
-
-
( 12,500 )
4.98
Cancelled, Expired or
Forfeited
-
-
-
-
Outstanding at end of year
12,500
$ 4.98
2.33
12,500
$ 4.98
3.33
Vested or expected to vest at the end of the period
12,466
$ 4.98
2.33
12,166
$ 4.98
3.33
Exercisable at end of year
9,375
$ 4.98
2.33
3,125
$ 4.98
3.33
The aggregate intrinsic value of outstanding options is $0. There were no stock option awards exercised in 2022.
Restricted stock award activity including performance-based stock award activity under our share-based compensation plan was as follows:
2022
2021
Awards
Weighted - Average Grant Date Fair Value
Awards
Weighted - Average Grant Date Fair Value
Outstanding at beginning of year
623,777
$ 4.73
643,228
$ 4.16
Granted
330,215
3.26
262,001
5.95
Vested
( 249,292 )
4.95
( 272,952 )
4.56
Cancelled
( 39,500 )
4.33
( 8,500 )
4.15
Outstanding at end of year
665,200
$ 3.94
623,777
$ 4.73
During the years ended December 31, 2022 and 2021, 57,206 and 85,264 shares respectively were withheld from issuance related to restricted stock units vesting and stock option exercises to cover employee taxes and stock options exercise price.
The remaining unamortized expected future compensation expense and remaining amortization period associated with unvested option grants and restricted stock awards are:
December 31,
2022
December 31,
2021
Unamortized future compensation expense
$ 2,029,457
$ 2,300,286
Remaining weighted average amortization period in years
2.47
2.57
NOTE 11 – SHARE REPURCHASE PROGRAMS
Data I/O did not have a share repurchase program in 2022.
45
Table of Contents
NOTE 12 – INCOME TAXES
Components of income (loss) before taxes:
Year Ended December 31,
(in thousands)
2022
2021
U.S. operations
($ 1,622
)
($ 2,086
)
Foreign operations
1,185
1,643
Total income (loss) before taxes
($ 437
)
($ 443
)
Income tax expense (benefit) consists of:
Year Ended December 31,
(in thousands)
2022
2021
Current tax expense (benefit)
U.S. federal
$ 0
$ 0
State
19
( 2 )
Foreign
664
114
683
112
Deferred tax expense (benefit) – U.S. federal
-
-
Total income tax expense (benefit)
$ 683
$ 112
A reconciliation of our effective income tax and the U.S. federal tax rate is as follows:
Year Ended December 31,
(in thousands)
2022
2021
Statutory tax
($ 92
)
($ 93
)
State and foreign income tax, net of federal income tax benefit
( 189 )
( 254 )
Valuation allowance for deferred tax assets
370
454
Foreign sourced deemed dividend income
738
341
Stock based compensation
( 154 )
( 325 )
Other
10
( 11 )
Total income tax expense (benefit)
$ 683
$ 112
46
Table of Contents
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets are presented below:
Year Ended December 31,
2022
2021
(in thousands)
Deferred income tax assets:
Allowance for doubtful accounts
$ 22
$ 13
Inventory and product return reserves
477
484
Compensation accruals
2,511
2,421
Accrued liabilities
151
202
Book-over-tax depreciation and amortization
25
23
Foreign net operating loss carryforwards
149
22
U.S. net operating loss carryforwards
4,399
3,301
U.S. credit carryforwards
1,560
1,440
9,294
7,906
Valuation Allowance
( 9,294 )
( 7,906 )
Total Deferred Income Tax Assets
$ -
$ -
The valuation allowance for deferred tax assets increased $ 1,388,000 and decreased $( 1,057,000 ) during the years ended December 31, 2022 and 2021, respectively. The net deferred tax assets have a full valuation allowance provided due to uncertainty regarding our ability to utilize such assets in future years. This full valuation allowance evaluation is based upon our volatile history of losses and the cyclical nature of our industry and capital spending. Credit carryforwards consist primarily of research and experimental and foreign tax credits. We intend to continue to reinvest foreign earnings of our operating subsidiaries.
U.S. net operating loss carryforwards are $ 20.9 million at December 31, 2021 with expiration years from 2023 to 2034 . Utilization of net operating loss and credit carryforwards is subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended. We have not had a Section 382 ownership change, but if we did the usage of these tax assets would have an income usage limitation based on the value of the Company at the time of the change times the federal long-term tax-exempt rate.
The gross changes in uncertain tax positions resulting in unrecognized tax benefits are presented below:
Year Ended December 31,
2022
2021
(in thousands)
Unrecognized tax benefits, opening balance
$ 392
$ 365
Prior period tax position increases
-
-
Additions based on tax positions related to current year
30
27
Unrecognized tax benefits, ending balance
$ 422
$ 392
Historically, we have incurred minimal interest expense and no penalties associated with tax matters. We have adopted a policy whereby amounts related to penalties associated with tax matters are classified as general and administrative expense when incurred and amounts related to interest associated with tax matters are classified as interest income or interest expense.
Tax years that remain open for examination include 2019, 2020, 2021 and 2022 in the United States of America. In addition, various tax years from 2002 to 2014 may be subject to examination in the event that we utilize the net operating losses and credit carryforwards from those years in our current or future year tax returns.
NOTE 13 – SEGMENT AND GEOGRAPHIC INFORMATION
We consider our operations to be a single operating segment, focused on the design, manufacturing and sale of programming systems used by designers and manufacturers of electronic products.
Major operations outside the U.S. include sales, engineering and service support by subsidiaries in Germany as well as in China, which also manufactures some of our products.
47
Table of Contents
The following tables provide summary operating information by geographic area:
Year Ended December 31,
(in thousands)
2022
2021
Net sales:
U.S.
$ 1,774
$ 2,607
Europe
7,402
9,387
Rest of World
15,041
13,841
$ 24,217
$ 25,835
Included in Europe and Rest of World are
the following Net Sales significant balances:
Germany
$ 2,881
$ 3,783
China
$ 5,476
$ 4,203
Operating income:
U.S.
$ 5
$ 257
Europe
( 1,331 )
( 1,037 )
Rest of World
577
507
$( 749 )
$( 273 )
Identifiable assets:
U.S.
$ 15,234
$ 15,840
Europe
4,886
5,638
Rest of World
7,045
7,579
$ 27,165
$ 29,057
NOTE 14 – SUBSEQUENT EVENTS
In preparing the financial statements, the Company has reviewed all known events which have occurred after December 31, 2022 through the date on which the financial statements are available for issuance, for potential recognition or disclosure in the consolidated financial statements and footnotes.
There were no other subsequent events which would require additional disclosures to the financial statements other than those already disclosed throughout the Notes to Consolidated Financial Statements.
48
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.