Item 1. Financial Statements
Item 1. Financial Statements
DATA I/O CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(UNAUDITED)
March 31,
2022
December 31,
2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 12,296
$ 14,190
Trade accounts receivable, net of allowance for
doubtful accounts of $ 73 and $ 89 , respectively
3,055
3,995
Inventories
6,625
6,351
Other current assets
817
737
TOTAL CURRENT ASSETS
22,793
25,273
Property, plant and equipment – net
953
946
Other assets
2,742
2,838
TOTAL ASSETS
$ 26,488
$ 29,057
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 1,463
$ 1,373
Accrued compensation
1,526
2,496
Deferred revenue
1,466
1,507
Other accrued liabilities
1,439
1,413
Income taxes payable
3
-
TOTAL CURRENT LIABILITIES
5,897
6,789
Operating lease liabilities
2,138
2,277
Long-term other payables
193
138
COMMITMENTS
-
-
STOCKHOLDERS’ EQUITY
Preferred stock -
Authorized, 5,000,000 shares, including
200,000 shares of Series A Junior Participating
Issued and outstanding, none
-
-
Common stock, at stated value -
Authorized, 30,000,000 shares
Issued and outstanding, 8,622,369 shares as of March 31,
2022 and 8,621,007 shares as of December 31, 2021
21,183
20,886
Accumulated earnings (deficit)
( 3,831 )
( 2,011 )
Accumulated other comprehensive income
908
978
TOTAL STOCKHOLDERS’ EQUITY
18,260
19,853
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 26,488
$ 29,057
See notes to consolidated financial statements
3
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(UNAUDITED)
Three Months Ended
March 31,
2022
2021
Net sales
$ 4,965
$ 6,015
Cost of goods sold
2,662
2,677
Gross margin
2,303
3,338
Operating expenses:
Research and development
1,616
1,606
Selling, general and administrative
2,048
2,062
Total operating expenses
3,664
3,668
Operating income (loss)
( 1,361 )
( 330 )
Non-operating income:
Interest income
1
3
Gain on sale of assets
58
-
Foreign currency transaction gain (loss)
( 60 )
26
Total non-operating income (loss)
( 1 )
29
Income (loss) before income taxes
( 1,362 )
( 301 )
Income tax (expense) benefit
( 458 )
( 32 )
Net income (loss)
($ 1,820 )
($ 333 )
Basic earnings (loss) per share
($ 0.21 )
($ 0.04 )
Diluted earnings (loss) per share
($ 0.21 )
($ 0.04 )
Weighted-average basic shares
8,622
8,420
Weighted-average diluted shares
8,622
8,420
See notes to consolidated financial statements
4
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(UNAUDITED)
Three Months Ended
March 31,
2022
2021
Net income (loss)
($ 1,820 )
($ 333 )
Other comprehensive income (loss):
Foreign currency translation gain (loss)
( 70 )
( 180 )
Comprehensive income (loss)
($ 1,890 )
($ 513 )
See notes to consolidated financial statements
5
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(in thousands, except share amounts)
(UNAUDITED)
Accumulated
Common Stock
Retained
and Other
Total
Earnings
Comprehensive
Stockholders'
Shares
Amount
(Deficit)
Income (Loss)
Equity
Balance at December 31, 2020
8,416,335
$ 20,071
($ 1,456 )
$ 1,024
$ 19,639
Stock awards issued, net of tax withholding
2,089
( 4 )
-
-
( 4 )
Issuance of stock through: ESPP
3,175
16
-
-
16
Share-based compensation
-
278
-
-
278
Net income (loss)
-
-
( 333 )
-
( 333 )
Other comprehensive income (loss)
-
-
-
( 180 )
( 180 )
Balance at March 31, 2021
8,421,599
$ 20,361
($ 1,789 )
$ 844
$ 19,416
Balance at December 31, 2021
8,621,007
$ 20,886
($ 2,011 )
$ 978
$ 19,853
Stock awards issued, net of tax withholding
-
-
-
-
-
Issuance of stock through: ESPP
1,362
6
-
-
6
Share-based compensation
-
291
-
-
291
Net income (loss)
-
-
( 1,820 )
-
( 1,820 )
Other comprehensive income (loss)
-
-
-
( 70 )
( 70 )
Balance at March 31, 2022
8,622,369
$ 21,183
($ 3,831 )
$ 908
$ 18,260
See notes to consolidated financial statements
6
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
For the Three Months Ended
March 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
($ 1,820 )
($ 333 )
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating activities:
Depreciation and amortization
140
200
Equipment transferred to cost of goods sold
125
132
Share-based compensation
291
278
Net change in:
Trade accounts receivable
913
( 843 )
Inventories
( 277 )
442
Other current assets
( 98 )
36
Accounts payable and accrued liabilities
( 835 )
( 94 )
Deferred revenue
28
175
Other long-term liabilities
( 253 )
( 105 )
Deposits and other long-term assets
204
136
Net cash provided by (used in) operating activities
( 1,582 )
24
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
( 272 )
( 92 )
Cash provided by (used in) investing activities
( 272 )
( 92 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock, less payments
for shares withheld to cover tax
6
12
Cash provided by (used in) financing activities
6
12
Increase (decrease) in cash and cash equivalents
( 1,848 )
( 56 )
Effects of exchange rate changes on cash
( 46 )
( 490 )
Cash and cash equivalents at beginning of period
14,190
14,167
Cash and cash equivalents at end of period
$ 12,296
$ 13,621
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 441
$ 40
See notes to consolidated financial statements
7
Table of Contents
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - FINANCIAL STATEMENT PREPARATION
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) prepared the financial statements as of March 31, 2022 and March 31, 2021 according to the rules and regulations of the Securities and Exchange Commission ("SEC"). These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented. The balance sheet at December 31, 2021 has been derived from the audited financial statements at that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2021.
Revenue Recognition
Topic 606 provides a single, principles-based five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.
We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year. During 2022 and 2021, the impact of capitalization of incremental costs for obtaining contracts was immaterial. We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.
We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment. Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This considers the complexity, skill and training needed as well as customer expectations regarding installation.
We enter into arrangements with multiple performance obligations that arise during the sale of a system that includes an installation component, a service and support component and a software maintenance component. We allocate the transaction price of each element based on relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components. For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is recognized on the system sale based on shipping terms, installation revenue is recognized after the installation is performed, and hardware service and support and software maintenance revenue is recognized ratably over the term of the agreement, typically one year. Deferred revenue includes service, support and maintenance contracts and represents the undelivered performance obligation of agreements that are typically for one year.
8
Table of Contents
When we sell software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.
We recognize revenue when there is an approved contract that both parties are committed to perform, both parties rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer. We establish a reserve for sales returns based on historical trends in product returns and estimates for new items. Payment terms are generally 30 days from shipment.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment. Once transferred, the equipment is sold by our regular sales channels as used equipment inventory. These product units often involve refurbishing and an equipment warranty, and are conducted as sales in our normal and ordinary course of business. The transfer amount is the product unit’s net book value and the sale transaction is accounted for as revenue and cost of goods sold.
The following table represents our revenues by major categories:
Three Months Ended
Net sales by type
March 31,
2022
Change
March 31,
2021
(in thousands)
Equipment
$ 2,607
( 22.1 %)
$ 3,347
Adapter
1,622
( 15.0 %)
1,908
Software and Maintenance
736
( 3.2 %)
760
Total
$ 4,965
( 17.5 %)
$ 6,015
Share-Based Compensation
All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
9
Table of Contents
Income Tax
Income taxes are computed at current enacted tax rates, less tax credits using the asset and liability method. Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities. Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized. During the quarter ended March 31, 2022, as a result of a dividend paid from our China subsidiary to the USA parent company, $ 442,000 of income tax was withheld and paid.
Recently Adopted Accounting Pronouncements
On January 1, 2021 the Company adopted ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU clarifies and simplifies accounting for income taxes by eliminating certain exceptions for intraperiod tax allocation principles and the methodology for calculating income tax rates in an interim period, among other updates. The adoption of this ASU did not have a material impact on our financial statements.
NOTE 2 – INVENTORIES
Inventories consisted of the following components:
March 31,
2022
December 31,
2021
(in thousands)
Raw material
$ 3,992
$ 3,771
Work-in-process
1,727
1,602
Finished goods
906
978
Inventories
$ 6,625
$ 6,351
NOTE 3 – PROPERTY, PLANT AND EQUIPMENT, NET
Property and equipment consisted of the following components:
March 31,
2022
December 31,
2021
(in thousands)
Leasehold improvements
$ 431
$ 430
Equipment
5,191
5,218
Sales demonstration equipment
807
754
6,429
6,402
Less accumulated depreciation
5,476
5,456
Property and equipment, net
$ 953
$ 946
10
Table of Contents
NOTE 4 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
March 31,
2022
December 31,
2021
(in thousands)
Lease liability - short term
$ 623
$ 601
Product warranty
430
432
Sales return reserve
71
71
Other taxes
132
180
Other
183
129
Other accrued liabilities
$ 1,439
$ 1,413
The changes in our product warranty liability for the three months ending March 31, 2022 are as follows:
March 31,
2022
December 31,
2021
(in thousands)
Liability, beginning balance
$ 432
$ 371
Net expenses
217
864
Warranty claims
( 217 )
( 864 )
Accrual revisions
( 2 )
61
Liability, ending balance
$ 430
$ 432
NOTE 5 – LEASES
Our leasing arrangements are primarily for facility leases we use to conduct our operations. The following table presents our future lease payments for long-term operating leases as of March 31, 2022:
Operating
Lease Commitments
(in thousands)
2022 (remaining)
$ 594
2023
920
2024
836
2025
585
2026
133
Thereafter
48
Total
$ 3,116
Less Imputed interest
( 356 )
Total operating lease liabilities
$ 2,760
Cash paid for operating lease liabilities for the three months ended March 31, 2022 and 2021 were $ 212,000 and $ 201,000 , respectively.
11
Table of Contents
The following table presents supplemental balance sheet information related to leases:
Balance at
March 31,
2022
Balance at
December 31,
2021
(in thousands)
Right-of-use assets (Long-term other assets)
$ 2,697
$ 2,793
Lease liability-short term (Other accrued liabilities)
623
601
Lease liability-long term (Operating lease liabilities)
2,138
2,277
At March 31, 2022, the weighted average remaining lease term is 3.67 and the weighted average discount rate used is 5 %.
The components of our lease expense for the three months ended March 31, 2022 and 2021 include operating lease costs of $ 220,000 and $ 171,000 , respectively, and short-term lease costs of $ 20,000 and $ 7,000 , respectively.
Our real estate facility leases are described below:
During the fourth quarter of 2021, we amended our lease agreement for the Redmond, Washington headquarters facility, extending the lease to January 31, 2026 . The lease is for approximately 20,460 square feet.
In April 2021, we signed a lease extension effective November 1, 2021 that extends the lease for a facility located in Shanghai, China through October 31, 2024 . This lease is for approximately 19,400 square feet.
Our lease for our facility located near Munich, Germany ran through February 28, 2022 and in March 2022 we entered into a lease extension to August 2027. This lease is for approximately 4,895 square feet.
NOTE 6 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. At March 31, 2022, the purchase commitments and other obligations totaled $ 2.0 million of which all but $ 590,000 are expected to be paid over the next twelve months.
NOTE 7 – CONTINGENCIES
As of March 31, 2022, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 8 – EARNINGS PER SHARE
Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method.
Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.
12
Table of Contents
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
March 31,
2022
March 31,
2021
(in thousands except per share data)
Numerator for basic and diluted
earnings (loss) per share:
Net income (loss)
( 1,820 )
($ 333 )
Denominator for basic
earnings (loss) per share:
Weighted-average shares
8,622
8,420
Employee stock options and awards
-
-
Denominator for diluted
earnings (loss) per share:
Adjusted weighted-average shares &
assumed conversions of stock options
8,622
8,420
Basic and diluted
earnings (loss) per share:
Basic earnings (loss) per share
($ 0.21 )
($ 0.04 )
Diluted earnings (loss) per share
($ 0.21 )
($ 0.04 )
Options to purchase 12,500 and 25,000 shares respectively were outstanding as of March 31, 2022 and 2021, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.
NOTE 9 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards we have recognized compensation expense using a straight-line amortization method reduced for estimated forfeitures.
The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three months ended March 31, 2022 and 2021 were as follows:
Three Months Ended
March 31,
2022
March 31,
2021
(in thousands)
Cost of goods sold
$ 15
$ 10
Research and development
64
71
Selling, general and administrative
212
197
Total share-based compensation
$ 291
$ 278
13
Table of Contents
Equity awards granted during the three months ended March 31, 2022 and 2021 were as follows:
Three Months Ended
March 31,
2022
March 31,
2021
Restricted Stock Units
2,515
2,000
Non-employee directors Restricted Stock Units (“RSUs”) typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period. Employee RSUs typically vest over four years and employee Non-Qualified stock options typically vest quarterly over 4 years and have a six-year exercise period.
The remaining unamortized expected future equity compensation expense and remaining amortization period associated with unvested option grants, restricted stock awards and restricted stock unit awards at March 31, 2022 are:
March 31,
2022
Unamortized future equity compensation expense (in thousands)
$ 2,021
Remaining weighted average amortization period (in years)
2.44
14
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.