22 unchanged sentences
We have audited the accompanying consolidated balance sheets of Crane Co.
−Removed: and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income, cash flows, and changes in equity, for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements").
+Added: & subsidiaries (the "Company") as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income, cash flows, and changes in equity, for each of the three years in the period ended December 31, 2021 and the related notes (collectively referred to as the "financial statements").
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
30 unchanged sentences
• Evaluated the reasonableness of the underlying methodology for estimating the liability.
−Removed: • Tested the completeness and accuracy of underlying source data that served as the basis for the actuarial analysis and estimates to the underlying source database, including historical claims, to test that the inputs to the actuarial estimate were reasonable.
+Added: • Tested the completeness and accuracy of underlying source data that served as the basis for the actuarial analysis and estimates, including historical claims, to test that the inputs to the actuarial estimate were reasonable.
• Compared management’s prior-year assumptions of expected development and ultimate loss to actual incurred during the current year to identify potential bias in the determination of the liability.
+Added: • We assessed the reasonableness of the forecast period used by the Company to estimate the liability.
• Developed a range of independent estimates based on loss information and historical and industry claim development factors and compared our estimates to the Company’s estimates.
1 unchanged sentence
• We evaluated management’s ability to accurately estimate the future liability by comparing actual results to management’s historical estimates.
−Removed: • We assessed the reasonableness of the forecast period used by the Company to estimate the liability.
/s/ Deloitte & Touche LLP
9 unchanged sentences
Selling, general and administrative 755.6 680.3 678.6
+Added: Restructuring (gains) charges, net ( 16.9 ) 31.7 17.5
+Added: Acquisition-related and integration charges — 12.9 5.2
Asbestos provision, net — — 229.0
Environmental provision, net — — 18.9
−Removed: Restructuring charges, net 32.3 17.5 7.2
−Removed: Acquisition-related and integration charges 12.9 5.2 28.9
Operating profit 502.3 240.2 183.1
3 unchanged sentences
Miscellaneous income, net 20.5 14.9 4.9
−Removed: ( 38.4 ) ( 39.7 ) ( 29.9 )
−Removed: Income before income taxes 224.5 170.7 411.4
+Added: Total other expense ( 25.1 ) ( 38.4 ) ( 39.2 )
+Added: Income from continuing operations before income taxes 477.2 201.8 143.9
Provision for income taxes 82.9 38.6 31.3
−Removed: Net income before allocation to noncontrolling interests 181.1 133.6 335.5
−Removed: Noncontrolling interest in subsidiaries’ earnings (loss) 0.1 0.3 ( 0.1 )
+Added: Net income from continuing operations before allocation to noncontrolling interests 394.3 163.2 112.6
+Added: Noncontrolling interest in subsidiaries’ earnings — 0.1 0.3
+Added: Net income from continuing operations attributable to common shareholders 394.3 163.1 112.3
+Added: Income from discontinued operations, net of tax (Note 3) 41.1 17.9 21.0
Net income attributable to common shareholders $ 435.4 $ 181.0 $ 133.3
−Removed: Basic earnings per share $ 3.10 $ 2.23 $ 5.63
−Removed: Weighted average basic shares outstanding 58.3 59.8 59.6
−Removed: Diluted earnings per share $ 3.08 $ 2.20 $ 5.50
−Removed: Weighted average diluted shares outstanding 58.8 60.6 61.0
+Added: Earnings per basic share:
+Added: Earnings per basic share from continuing operations $ 6.76 $ 2.79 $ 1.88
+Added: Earnings per basic share from discontinued operations 0.70 0.31 0.35
+Added: Earnings per basic share $ 7.46 $ 3.10 $ 2.23
+Added: Earnings per diluted share:
+Added: Earnings per diluted share from continuing operations $ 6.66 $ 2.77 $ 1.85
+Added: Earnings per diluted share from discontinued operations 0.70 0.31 0.35
+Added: Earnings per diluted share $ 7.36 $ 3.08 $ 2.20
+Added: Average shares outstanding:
+Added: Basic 58.4 58.3 59.8
+Added: Diluted 59.2 58.8 60.6
See Notes to Consolidated Financial Statements
3 unchanged sentences
Net income before allocation to noncontrolling interests $ 435.4 $ 181.1 $ 133.6
−Removed: Other comprehensive income (loss), net of tax
+Added: Components of other comprehensive income (loss), net of tax
Currency translation adjustment ( 69.2 ) 70.4 11.5
2 unchanged sentences
Comprehensive income before allocation to noncontrolling interests 462.2 197.9 97.4
−Removed: Noncontrolling interests in comprehensive income ( 0.5 ) ( 0.1 ) ( 0.3 )
+Added: Noncontrolling interests in comprehensive income (loss) 0.6 ( 0.5 ) ( 0.1 )
Comprehensive income attributable to common shareholders $ 461.6 $ 198.4 $ 97.5
9 unchanged sentences
Other current assets 118.1 137.3
+Added: Current assets held for sale 220.5 17.4
Total current assets 1,744.2 1,573.7
5 unchanged sentences
Other assets 259.0 197.4
+Added: Long-term assets held for sale — 199.9
Total assets $ 4,486.6 $ 4,615.0
6 unchanged sentences
and foreign taxes on income 10.6 0.1
+Added: Current liabilities held for sale 44.9 27.4
Total current liabilities 795.2 1,056.6
4 unchanged sentences
Other liabilities 161.1 171.3
+Added: Long-term liabilities held for sale — 26.2
Commitments and contingencies (Note 13)
17 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For year ended December 31,
+Added: For the year ended December 31,
(in millions) 2021 2020 2019
−Removed: Operating activities:
−Removed: Net income attributable to common shareholders $ 181.0 $ 133.3 $ 335.6
−Removed: Noncontrolling interest in subsidiaries' earnings (loss) 0.1 0.3 ( 0.1 )
−Removed: Net income before allocation to noncontrolling interests $ 181.1 $ 133.6 $ 335.5
+Added: Operating activities from continuing operations:
+Added: Net income from continuing operations attributable to common shareholders $ 394.3 $ 163.1 $ 112.3
Asbestos provision, net — — 229.0
2 unchanged sentences
Realized gain on marketable securities — — ( 1.1 )
+Added: Gain on sale of property ( 18.5 ) — —
Depreciation and amortization 119.5 123.8 107.9
7 unchanged sentences
Other ( 5.5 ) ( 7.6 ) 1.0
−Removed: Total provided by operating activities 309.5 393.9 413.8
−Removed: Investing activities:
−Removed: Payments for acquisitions, net of cash acquired ( 169.5 ) ( 156.2 ) ( 648.0 )
+Added: Total provided by operating activities from continuing operations $ 466.7 $ 284.1 $ 370.4
+Added: Investing activities from continuing operations:
+Added: Payment for acquisition - net of cash acquired — ( 169.5 ) ( 156.2 )
Proceeds from disposition of capital assets 23.6 4.4 3.1
Capital expenditures ( 51.7 ) ( 32.9 ) ( 64.4 )
−Removed: Impact of deconsolidation of joint venture — ( 0.2 ) 2.6
Purchase of marketable securities ( 10.0 ) ( 90.0 ) ( 8.8 )
Proceeds from sale of marketable securities 40.0 60.0 9.9
−Removed: Total used for investing activities ( 229.1 ) ( 221.0 ) ( 752.3 )
−Removed: Financing activities:
+Added: Impact of deconsolidation of joint venture — — ( 0.2 )
+Added: Total provided by (used for) investing activities from continuing operations $ 1.9 $ ( 228.0 ) $ ( 216.6 )
+Added: Financing activities from continuing operations:
Dividends paid ( 100.6 ) ( 100.4 ) ( 93.2 )
5 unchanged sentences
Proceeds from issuance of long-term debt — — 3.0
−Removed: Proceeds from issuance of short-term debt — — 100.0
Proceeds from issuance of commercial paper with maturities greater than 90 days — 251.3 25.0
4 unchanged sentences
Proceeds from term loan — 343.9 —
−Removed: Total provided by (used for) financing activities 55.1 ( 124.6 ) ( 7.9 )
+Added: Repayment of term loan ( 348.1 ) — —
+Added: Total (used for) provided by financing activities from continuing operations $ ( 557.9 ) $ 55.1 $ ( 124.6 )
+Added: Discontinued operations:
+Added: Total provided by operating activities 31.8 25.4 23.4
+Added: Total used for investing activities ( 2.2 ) ( 1.1 ) ( 4.4 )
+Added: Increase in cash and cash equivalents from discontinued operations $ 29.6 $ 24.3 $ 19.0
+Added: For the year ended December 31,
+Added: (in millions) 2021 2020 2019
Effect of exchange rates on cash and cash equivalents $ ( 12.7 ) $ 21.6 $ 2.3
−Removed: Increase (decrease) in cash and cash equivalents 157.1 50.5 ( 362.8 )
+Added: (Decrease) increase in cash and cash equivalents ( 72.4 ) 157.1 50.5
Cash and cash equivalents at beginning of period 551.0 393.9 343.4
Cash and cash equivalents at end of period $ 478.6 $ 551.0 $ 393.9
−Removed: Detail of cash provided by (used for) operating working capital:
+Added: Detail of cash provided by (used for) operating working capital from continuing operations:
Accounts receivable $ ( 57.0 ) $ 139.2 $ 1.9
25 unchanged sentences
— — — — ( 79.9 ) ( 79.9 ) — ( 79.9 )
−Removed: Cumulative effect of adoption of ASC 606 — — 6.7 — — 6.7 — 6.7
Exercise of stock options, net of shares reacquired of 218,540
2 unchanged sentences
Impact from settlement of share-based awards, net of shares acquired — ( 10.2 ) — — 1.8 ( 8.4 ) — ( 8.4 )
+Added: Deconsolidation of a joint venture — — — — — — ( 0.5 ) ( 0.5 )
Changes in pension and postretirement plan assets and benefit obligation, net of tax — — — ( 47.7 ) — ( 47.7 ) — ( 47.7 )
10 unchanged sentences
Impact from settlement of share-based awards, net of shares acquired — ( 7.2 ) — — 3.3 ( 3.9 ) — ( 3.9 )
−Removed: Deconsolidation of a joint venture — — — — — — ( 0.5 ) ( 0.5 )
Changes in pension and postretirement plan assets and benefit obligation, net of tax — — — ( 53.6 ) — ( 53.6 ) — ( 53.6 )
6 unchanged sentences
— — — — ( 96.3 ) ( 96.3 ) — ( 96.3 )
−Removed: Exercise of stock options, net of shares reacquired of 183,320
+Added: Exercise of stock options, net of shares reacquired of 553,655 shares
— — — — 16.5 16.5 — 16.5
9 unchanged sentences
We are a diversified manufacturer of highly engineered industrial products comprised of four reporting segments:
−Removed: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials.
+Added: Process Flow Technologies, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials.
Our primary end markets include process industries (chemical production, oil & gas, power, and general industrial), non-residential and municipal construction, payment automation solutions, banknote design and production, aerospace, defense and space, along with a wide range of general industrial and certain consumer related end markets.
See Note 4, “Segment Information” for the relative size of these segments in relation to the total company (both net sales and total assets).
+Added: Discontinued Operations.
+Added: On May 16, 2021, we entered into an agreement to sell the Engineered Materials segment to Grupo Verzatec S.A.
+Added: for $ 360 million on a cash-free and debt-free basis.
+Added: The sale is subject to customary closing conditions and regulatory approvals.
+Added: We determined that the Engineered Materials segment met the criteria of being reported as a discontinued operation as of June 30, 2021.
+Added: As a result, the related assets, liabilities and operating results of Engineered Materials are presented as discontinued operations and, as such, have been excluded from both continuing operations and segment results for all periods presented.
+Added: Throughout this Annual Report on Form 10-K, unless otherwise indicated, amounts and activity are presented on a continuing operations basis.
+Added: See Item 8 under Note 3, “Discontinued Operations,” in the Notes to Consolidated Financial Statements for additional details.
+Added: Process Flow Technologies.
+Added: In the second quarter of 2021, we changed the name of our 'Fluid Handling' segment to 'Process Flow Technologies'.
+Added: This new name better conveys the key strengths and core competencies of the segment;
+Added: providing proprietary and highly engineered process flow technology solutions to its customers.
Due to rounding, numbers presented throughout this report may not add up precisely to totals we provide, and percentages may not precisely reflect the absolute figures.
10 unchanged sentences
Use of Estimates.
−Removed: These accounting principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period.
+Added: Our accounting principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period.
Actual results may differ from those estimated.
10 unchanged sentences
When shipping and handling activities are performed after the customer obtains control of product, we elect to account for shipping and handling as activities to fulfill the promise to transfer the product.
−Removed: In determining the transaction price of a contract, we exercise judgment to determine the total transaction price when it includes estimates of variable consideration, such as rebates and milestone payments.
+Added: In determining the transaction price of a contract, we exercise judgment to determine the total transaction price when it includes estimates of variable consideration,
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: such as rebates and milestone payments.
We generally estimate variable consideration using the expected value method and consider all available information (historical, current, and forecasted) in estimating these amounts.
3 unchanged sentences
Each product within a contract generally represents a separate performance obligation, as we do not provide a significant service of integrating or installing the products, the products do not customize each other, and the products can function independently of each other.
−Removed: Control of products generally transfers to the customer at a point in time, as the customer does not control the products as
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: they are manufactured.
+Added: Control of products generally transfers to the customer at a point in time, as the customer does not control the products as they are manufactured.
We exercise judgment and consider the timing of right to payment, transfer of risk and rewards, transfer of title, transfer of physical possession, and customer acceptance when determining when control transfers to the customer.
36 unchanged sentences
Cost of goods sold includes the costs of inventory sold and the related purchase and distribution costs.
−Removed: In addition to material, labor and direct overhead and inventoried cost, cost of goods sold include allocations of other expenses that are part of the production process, such as inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, amortization of production related intangible assets and depreciation expense.
+Added: In addition to material, labor and direct overhead and inventoried cost, cost of goods sold include allocations of other expenses that are part of the production process, such as inbound freight charges, purchasing and receiving costs, inspection costs,
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: warehousing costs, amortization of production related intangible assets and depreciation expense.
We also include costs directly associated with products sold, such as warranty provisions.
5 unchanged sentences
We account for income taxes in accordance with ASC Topic 740 “Income Taxes” (“ASC 740”) which requires an asset and liability approach for the financial accounting and reporting of income taxes.
−Removed: Under this method, deferred income
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: taxes are recognized for the expected future tax consequences of differences between the tax bases of assets and liabilities and their reported amounts in the financial statements.
+Added: Under this method, deferred income taxes are recognized for the expected future tax consequences of differences between the tax bases of assets and liabilities and their reported amounts in the financial statements.
These balances are measured using the enacted tax rates expected to apply in the year(s) in which these temporary differences are expected to reverse.
7 unchanged sentences
We recognize interest and penalties related to unrecognized tax benefits within the income tax expense line of our Consolidated Statement of Operations, while accrued interest and penalties are included within the related tax liability line of our Consolidated Balance Sheets.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Earnings Per Share.
4 unchanged sentences
(in millions, except per share data) For the year ended December 31, 2021 2020 2019
+Added: Net income from continuing operations attributable to common shareholders $ 394.3 $ 163.1 $ 112.3
+Added: Income from discontinued operations, net of tax (Note 3) 41.1 17.9 21.0
Net income attributable to common shareholders $ 435.4 $ 181.0 $ 133.3
−Removed: Weighted average basic shares outstanding 58.3 59.8 59.6
−Removed: Effect of dilutive shared-based awards 0.5 0.8 1.4
−Removed: Weighted average diluted shares outstanding 58.8 60.6 61.0
−Removed: Basic earnings per share $ 3.10 $ 2.23 $ 5.63
−Removed: Diluted earnings per share $ 3.08 $ 2.20 $ 5.50
+Added: Average basic shares outstanding 58.4 58.3 59.8
+Added: Effect of dilutive share-based awards 0.8 0.5 0.8
+Added: Average diluted shares outstanding 59.2 58.8 60.6
+Added: Earnings per basic share:
+Added: Earnings per basic share from continuing operations $ 6.76 $ 2.79 $ 1.88
+Added: Earnings per basic share from discontinued operations 0.70 0.31 0.35
+Added: Earnings per basic share $ 7.46 $ 3.10 $ 2.23
+Added: Earnings per diluted share:
+Added: Earnings per diluted share from continuing operations $ 6.66 $ 2.77 $ 1.85
+Added: Earnings per diluted share from discontinued operations 0.70 0.31 0.35
+Added: Earnings per diluted share $ 7.36 $ 3.08 $ 2.20
The computation of diluted earnings per share excludes the effect of the potential exercise of stock options when the average market price of the common stock is lower than the exercise price of the related stock options.
3 unchanged sentences
As a result, the carrying amount of cash and cash equivalents approximates fair value.
−Removed: A ccounts Receivable, Net.
+Added: Accounts Receivable, Net.
Accounts receivable are carried at net realizable value.
3 unchanged sentences
We periodically evaluate the financial strength of our customers and believe that our credit risk exposure is limited.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Inventories, net.
10 unchanged sentences
The LIFO method is not being used at our foreign locations as such a method is not allowable for tax purposes.
−Removed: Changes in the levels of LIFO inventories have increased cost of sales by $ 2.3 million and $ 6.7 million for the years ended December 31, 2020 and 2019, respectively, and reduced cost of sales by $ 2.5 million for the year ended December 31, 2018.
−Removed: The portion of inventories costed using the LIFO method was 30.7 % and 27.7 % of consolidated inventories as of December 31, 2020 and 2019, respectively.
+Added: Changes in the levels of LIFO inventories have increased (reduced) cost of sales by $ 2.1 million, $ 2.3 million and $( 1.9 ) million for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: The portion of inventories costed using the LIFO method was 28.5 % and 29.3 % of consolidated inventories as of December 31, 2021
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: and 2020, respectively.
If inventories that were valued using the LIFO method had been valued under the FIFO method, they would have been higher by $ 28.2 million and $ 26.2 million as of December 31, 2021 and 2020, respectively.
19 unchanged sentences
Depreciation expense was $ 73.6 million, $ 73.7 million and $ 68.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Goodwill and Other Intangible Assets.
4 unchanged sentences
Impairment testing takes place more often than annually if events or circumstances indicate a change in status that would indicate a potential impairment.
−Removed: During 2020, we observed a significant decline in the market valuation of our common shares as a result of the COVID-19 pandemic.
−Removed: As such, we performed sensitivity analyses based on more recent assumptions, including entity-specific and macroeconomic factors resulting from the COVID-19 pandemic during the interim periods.
−Removed: We concluded that it was not more likely than not that the fair values of the reporting units and indefinite-lived intangible assets were below their carrying values.
−Removed: We also performed our annual impairment assessment (as described below) and concluded that no impairment charges have been required during 2020.
We believe that there have been no other events or circumstances which would more likely than not reduce the fair value of our reporting units below its carrying value.
1 unchanged sentence
As of December 31, 2021, we had seven reporting units.
+Added: In the second quarter of 2021, the assets and liabilities of our Engineered Materials segment (which is a separate reportable segment and reporting unit) were classified as held for sale.
+Added: See Note 3, “Discontinued Operations” for additional details.
When performing our annual impairment assessment, we compare the fair value of each of our reporting units to our respective carrying value.
5 unchanged sentences
Profit margin assumptions are projected by each reporting unit based on the current cost structure and anticipated net cost increases/reductions.
−Removed: There are inherent uncertainties related to these assumptions, including changes in market conditions, and management judgment is necessary in applying them to the analysis of goodwill impairment.
+Added: There are inherent
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: uncertainties related to these assumptions, including changes in market conditions, and management judgment is necessary in applying them to the analysis of goodwill impairment.
In addition to the foregoing, for each reporting unit, market multiples are used to corroborate discounted cash flow results where fair value is estimated based on earnings multiples determined by available public information of comparable businesses.
3 unchanged sentences
Changes to goodwill are as follows:
−Removed: (in millions) Fluid Handling Payment & Merchandising Technologies Aerospace & Electronics Engineered Materials Total
+Added: (in millions) Aerospace & Electronics Process Flow Technologies Payment & Merchandising Technologies Total
Balance as of December 31, 2019 $ 202.4 $ 240.9 $ 857.8 $ 1,301.1
Additions — 106.1 — 106.1
+Added: Adjustments to purchase price allocations — — 5.6 5.6
Currency translation 0.1 13.0 11.8 24.9
Balance as of December 31, 2020 $ 202.5 $ 360.0 $ 875.2 $ 1,437.7
−Removed: Additions 106.1 — — — 106.1
Adjustments to purchase price allocations — ( 0.1 ) — ( 0.1 )
1 unchanged sentence
Balance as of December 31, 2021 $ 202.5 $ 349.4 $ 860.6 $ 1,412.5
−Removed: For the year ended December 31, 2020, additions to goodwill within the Fluid Handling segment were $ 106.1 million.
+Added: For the year ended December 31, 2020, additions to goodwill within the Process Flow Technologies segment were $ 106.1 million.
These additions represent the preliminary purchase price allocation for the acquisition of CIRCOR International, Inc.’s Instrumentation & Sampling Business (“I&S”).
2 unchanged sentences
("Cummins-Allison").
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the year ended December 31, 2019, additions to goodwill within the Payment & Merchandising Technologies segment were $ 63.4 million.
−Removed: These additions represent the preliminary purchase price allocation related to the acquisition of Cummins-Allison of $ 54.7 million and the finalization of the purchase price allocation of the January 2018 acquisition of Crane & Co., Inc.
−Removed: (“Crane Currency”) of $ 8.7 million.
−Removed: See discussion in Note 2, “Acquisitions” for further details.
+Added: For the year ended December 31, 2021, adjustments within the Process Flow Technologies segment of $ 0.1 million represent the finalization of the purchase price allocation for the acquisition of I&S.
+Added: See a discussion in Note 2, “Acquisitions” for further details.
Intangibles with indefinite useful lives are tested annually for impairment, or when events or changes in circumstances indicate the potential for impairment.
2 unchanged sentences
We amortize the cost of definite-lived intangibles over their estimated useful lives.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In addition to annual testing for impairment of indefinite-lived intangible assets, we review all of our definite-lived intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
8 unchanged sentences
Historical results to date have generally approximated expected cash flows for the identifiable cash flow generating level.
−Removed: During 2020, we observed a significant decline in the market valuation of our common shares as a result of the COVID-19 pandemic.
−Removed: As such, we performed sensitivity analyses based on more recent assumptions, including entity-specific and macroeconomic factors resulting from the COVID-19 pandemic during the interim periods.
−Removed: We concluded that it was not more likely than not that the fair values of our indefinite-lived intangible assets were below their carrying values.
−Removed: We believe there have been no other events or circumstances which would more likely than not reduce the fair value of our indefinite-lived or definite-lived intangible assets below their carrying value.
As of December 31, 2021, we had $ 465.9 million of net intangible assets, of which $ 70.6 million were intangibles with indefinite useful lives, consisting of trade names.
8 unchanged sentences
For the year ended December 31, 2020, additions to intangible assets represent the preliminary purchase price allocation related to the January 2020 acquisition of I&S.
−Removed: For the year ended December 31, 2019, additions to intangible assets represent the purchase price allocation related to the acquisition of Cummins-Allison.
See discussion in Note 2, “Acquisitions” for further details.
17 unchanged sentences
The tables below provide the accumulated balances for each classification of accumulated other comprehensive loss, as reflected on the Consolidated Balance Sheets.
−Removed: (in millions) Defined Benefit Pension and Other Postretirement Items Currency Translation Adjustment Total (c)
−Removed: Balance as of December 31, 2017 $ ( 270.4 ) (a)
−Removed: $ ( 109.7 ) (a)
−Removed: Other comprehensive (loss) income before reclassifications ( 36.2 ) (b)
−Removed: ( 41.3 ) ( 77.5 )
−Removed: Amounts reclassified from accumulated other comprehensive loss 10.0 (b)
−Removed: Net period other comprehensive (loss) income ( 26.2 ) ( 41.3 ) ( 67.5 )
−Removed: Balance as of December 31, 2018 ( 296.6 ) (a)
−Removed: ( 151.0 ) (a)
−Removed: Other comprehensive (loss) income before reclassifications ( 58.4 ) (b)
−Removed: 11.6 ( 46.8 )
−Removed: Amounts reclassified from accumulated other comprehensive loss 10.7 (b)
+Added: (in millions) Defined Benefit Pension and Other Postretirement Items Currency Translation Adjustment Total (a)
+Added: Balance as of December 31, 2018 $ ( 296.6 ) $ ( 151.0 ) $ ( 447.6 )
+Added: Other comprehensive (loss) income before reclassifications ( 58.4 ) 11.6 ( 46.8 )
+Added: Amounts reclassified from accumulated other comprehensive loss 10.7 — 10.7
Net period other comprehensive (loss) income ( 47.7 ) 11.6 ( 36.1 )
−Removed: Balance as of December 31, 2019 ( 344.3 ) (a)
−Removed: ( 139.4 ) (a)
+Added: Balance as of December 31, 2019 ( 344.3 ) ( 139.4 ) ( 483.7 )
Other comprehensive (loss) income before reclassifications ( 67.4 ) 70.9 3.5
2 unchanged sentences
Balance as of December 31, 2020 ( 397.9 ) ( 68.5 ) ( 466.4 )
−Removed: (a) Balance has been revised to correct a $ 21.7 million misclassification between previously reported amounts, which resulted in a decrease in previously reported Defined Benefit Pension and Other Postretirement Items as of December 31, 2017, 2018 and 2019 from $( 292.1 ) million, $( 318.3 ) million and $( 366.0 ) million, respectively, to $( 270.4 ) million,$( 296.6 ) million and $( 344.3 ) million, respectively, and an increase in previously reported Currency Translation Adjustment as of December 31, 2017, 2018 and 2019 from $( 88.0 ) million, $( 129.3 ) million and $( 117.7 ) million, respectively, to $( 109.7 ) million, $( 151.0 ) million and $( 139.4 ) million, respectively.
−Removed: This correction had no effect on the Company’s previously reported consolidated financial statements as of and for the years ended December 31, 2019, 2018 and 2017.
−Removed: (b) Balance has been revised to correct a $ 9.6 million and $ 15.5 million misclassification between previously reported amounts, which resulted in a decrease in previously reported Other comprehensive (loss) income before reclassifications for the years ended December 31, 2018 and 2019 from $( 45.8 ) million and $( 73.9 ) million, respectively to $( 36.2 ) million and $( 58.4 ) million, respectively, and a decrease in previously reported Amounts reclassified from accumulated other comprehensive loss for the years ended December 31, 2018 and 2019 from $ 19.6 million and $ 26.2 million, respectively, to $ 10.0 million and $ 10.7 million, respectively.
−Removed: This correction had no effect on the Company’s previously reported consolidated financial statements as of and for the years ended December 31, 2019 and 2018.
−Removed: (c) Net of tax benefit of $ 148.2 million, $ 135.4 million and $ 122.2 million for 2020, 2019, and 2018, respectively.
+Added: Other comprehensive income (loss) before reclassifications 78.0 ( 69.8 ) 8.2
+Added: Amounts reclassified from accumulated other comprehensive loss 18.0 — 18.0
+Added: Net period other comprehensive income (loss) 96.0 ( 69.8 ) 26.2
+Added: Balance as of December 31, 2021 $ ( 301.9 ) $ ( 138.3 ) $ ( 440.2 )
+Added: (a) Net of tax benefit of $ 117.9 million, $ 148.2 million and $ 135.4 million for 2021, 2020, and 2019, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10 unchanged sentences
Total before tax $ 22.2 $ 17.7 $ 13.6
−Removed: Tax impact 3.9 2.9 (a)
+Added: Tax impact 4.2 3.9 2.9
Total reclassifications for the period $ 18.0 $ 13.8 $ 10.7
−Removed: (a) Balance has been revised to correct a misclassification between previously reported amounts of $ 15.5 million and $ 9.6 million for the years ended December 31, 2019 and 2018, respectively, which resulted in an increase in previously reported Tax impact from $( 12.6 ) million and $( 7.1 ) million, respectively, to $ 2.9 million and $ 2.5 million, respectively.
−Removed: This correction had no effect on the Company’s previously reported consolidated financial statements as of and for the years ended December 31, 2019 and 2018.
−Removed: Recent Accounting Pronouncements - Not Yet Adopted as of December 31, 2020
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Recent Accounting Pronouncements - Adopted
Simplifying the Accounting for Income Taxes
1 unchanged sentence
The guidance is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.
−Removed: Early adoption is permitted.
−Removed: Certain amendments should be applied prospectively, while other amendments should be applied retrospectively to all periods presented.
−Removed: We do not expect that the amended guidance will have a material effect on our consolidated financial statements and related disclosures when we adopt this standard effective January 1, 2021.
−Removed: Recent Accounting Pronouncements - Adopted
+Added: Certain amendments are to be applied prospectively, while other amendments are to be applied retrospectively to all periods presented.
+Added: We have adopted this standard effective January 1, 2021.
+Added: The adoption of this new standard did not impact our consolidated financial statements.
Disclosure Requirements for Defined Benefit Plans
14 unchanged sentences
On January 1, 2020, we adopted the new CECL standard and developed an expected impairment model based on our historical loss experience.
−Removed: We believe that our previous methodology to calculate credit losses is generally consistent with the new
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: expected credit loss model and did not result in a material adjustment upon adoption.
+Added: We believe that our previous methodology to calculate credit losses is generally consistent with the new expected credit loss model and did not result in a material adjustment upon adoption.
The allowance for doubtful accounts was $ 10.4 million and $ 10.9 million as of December 31, 2021 and 2020, respectively.
−Removed: In February 2016, the FASB issued amended guidance on accounting for leases.
−Removed: The amended guidance requires the recognition of a right-of-use asset and a lease liability for all leases by lessees and amends disclosure requirements associated
−Removed: with leasing arrangements.
−Removed: On January 1, 2019, we adopted ASC 842, “Leases” (“the new standard” or “ASC 842”) using the modified retrospective method.
−Removed: Under this method, we elected to apply the new standard as of the application date.
−Removed: Results for reporting periods beginning after January 1, 2019 are presented under ASC 842, while prior period amounts continue to be reported under ASC 840, “Leases” (“ASC 840”).
−Removed: We elected to adopt certain of the optional practical expedients, including the package of practical expedients, which, among other things, gives us the option to not reassess:
−Removed: (1) whether expired or existing contracts are or contain leases;
−Removed: (2) the lease classification for expired or existing leases;
−Removed: and (3) initial direct costs for existing leases.
−Removed: We also elected the practical expedient to not separate lease and non-lease components, which allows us to account for lease and nonlease components as a single lease component.
−Removed: We did not elect the (1) hindsight practical expedient in our determination of the lease term for our existing leases;
−Removed: and (2) the short-term practical expedient to exclude short-term leases from our right-of-use assets and lease liabilities.
−Removed: We implemented a new system, processes, and controls to enable the preparation of financial information upon adoption.
−Removed: The adoption of the new standard primarily impacted our accounting for operating leases which resulted in the recognition of right-of-use assets and corresponding lease liabilities.
−Removed: The accounting for finance leases did not substantially change under the new standard, and we do not have significant finance leases.
−Removed: Upon adoption, we established a right-of-use asset of $ 109.1 million (included in Other assets) and a lease liability of $ 110.4 million (included in Accrued liabilities and Other liabilities) at January 1, 2019.
−Removed: Our prospective adoption of this new standard did not result in a cumulative-effect adjustment to retained earnings.
−Removed: The new standard did not impact our Consolidated Statements of Operations or Consolidated Statements of Cash Flows.
Note 2 – Acquisitions
10 unchanged sentences
Use of different estimates and judgments could yield different results.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Instrumentation & Sampling Business Acquisition
3 unchanged sentences
I&S designs, engineers and manufactures a broad range of critical fluid control instrumentation and sampling solutions used in severe service environments which complements our existing portfolio of chemical, refining, petrochemical and upstream oil and gas applications.
−Removed: I&S has been integrated into the Fluid Handling segment.
+Added: I&S has been integrated into the Process Flow Technologies segment.
The amount allocated to goodwill reflects the expected sales synergies, manufacturing efficiency and procurement savings.
Goodwill from this acquisition is not deductible for tax purposes.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Allocation of Consideration Transferred to Net Assets Acquired
−Removed: The following amounts represent the preliminary determination of the fair value of identifiable assets acquired and liabilities assumed from our acquisition of I&S.
−Removed: The final determination of the fair value of certain assets and liabilities will be completed within the one-year measurement period as required by ASC 805.
−Removed: We have not yet completed our evaluation and determination of certain assets acquired and liabilities assumed, primarily related to the final assessment and valuation of certain tax amounts.
−Removed: Any potential adjustments made could be material in relation to the preliminary values presented below:
+Added: The following amounts represent the determination of the fair value of identifiable assets acquired and liabilities assumed from our acquisition of I&S.
+Added: The fair value of certain assets and liabilities has been completed as required by ASC 805.
Net assets acquired (in millions)
24 unchanged sentences
Both the amount and the duration of the cash flows are considered from a market participant perspective.
−Removed: Our estimates of market participant net cash flows considered historical and projected pricing, operational performance including market participant synergies, aftermarket retention, product life cycles, material and labor pricing, and other relevant customer, contractual and market factors.
+Added: Our estimates of market participant net cash flows considered historical and projected pricing, operational performance including market participant synergies, aftermarket retention, product life cycles, material and labor pricing, and other relevant
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: customer, contractual and market factors.
Where appropriate, the net cash flows were adjusted to reflect the potential attrition of existing customers in the future, as existing customers are expected to decline over time.
1 unchanged sentence
The customer relationship asset is being amortized on a straight-line basis (which approximates the economic pattern of benefits) over the estimated economic life of 14 years.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Pro Forma Data
34 unchanged sentences
The fair values of the trademark and trade name intangible assets were determined by using an “income approach,” specifically the relief-from-royalty approach, which is a commonly accepted valuation approach.
−Removed: This approach is based on the assumption that in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of this asset.
+Added: This approach is based on the assumption that in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of this
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Therefore, a portion of Cummins-Allison’s earnings, equal to the after-tax royalty that would have been paid for the use of the asset, can be attributed to the firm’s ownership.
1 unchanged sentence
The fair values of the customer relationships intangible assets were determined by using an “income approach” which is a commonly accepted valuation approach.
−Removed: Under this approach, the net earnings attributable to the asset or liability being
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: measured are isolated using the discounted projected net cash flows.
+Added: Under this approach, the net earnings attributable to the asset or liability being measured are isolated using the discounted projected net cash flows.
These projected cash flows are isolated from the projected cash flows of the combined asset group over the remaining economic life of the intangible asset or liability being measured.
10 unchanged sentences
The following unaudited pro forma combined information assumes that the acquisition was completed on January 1, 2019.
−Removed: The unaudited pro forma consolidated net sales for 2019 and 2018 would have been $ 3,475.2 million and $ 3,531.1 million, respectively.
+Added: The unaudited pro forma consolidated net sales for 2019 would have been $ 3,266.6 million.
The unaudited pro forma consolidated net sales are provided for illustrative purposes only and are not indicative of our actual consolidated results of operations or consolidated financial position.
Consolidated pro forma net income attributable to common shareholders has not been presented since the impact is not material to our financial results in any of the periods.
−Removed: Crane Currency Acquisition
−Removed: On January 10, 2018, we completed the acquisition of Crane Currency.
−Removed: The base purchase price of the acquisition was $ 800 million on a cash-free, debt-free basis, subject to a later adjustment reflecting Crane Currency’s net working capital, cash, the assumption of certain debt-like items, and Crane Currency’s transaction expenses.
−Removed: The amount paid, net of cash acquired, was $ 672.3 million.
−Removed: In July 2018, we received $ 24.3 million related to the final working capital adjustment of the Crane Currency acquisition, resulting in net cash paid of $ 648.0 million.
−Removed: To finance the acquisition, we issued commercial paper under our commercial paper program and utilized proceeds from term loans that we issued at the closing of the acquisition, as well as available cash on hand.
−Removed: At the closing, the transitory subsidiary of Crane Co.
−Removed: merged with and into Crane Currency, with Crane Currency surviving as a wholly owned subsidiary of Crane Co.
−Removed: Crane Currency is a supplier of banknotes and highly engineered banknote security features which complement the existing portfolio of currency and payment products within the Payment & Merchandising Technologies segment.
−Removed: As such, Crane Currency has been integrated into the Payment & Merchandising Technologies segment.
−Removed: The amount allocated to goodwill reflects the benefits we expect to realize from the acquisition, as the acquisition is expected to strengthen and broaden our product offering within the currency and payment markets.
−Removed: Goodwill from this acquisition is not deductible for tax purposes.
+Added: Acquisition-Related Costs
+Added: Acquisition-related costs are being expensed as incurred.
+Added: For the years ended December 31, 2020 and 2019, we recorded $ 12.9 million and $ 5.2 million, respectively, of integration and transaction costs.
+Added: Acquisition-related costs are recorded within “Acquisition-related and integration charges” in our Consolidated Statements of Operations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Allocation of Consideration Transferred to Net Assets Acquired
−Removed: The following amounts represent the determination of the fair value of identifiable assets acquired and liabilities assumed from our acquisition of Crane Currency.
−Removed: The fair value of certain assets and liabilities has been completed as required by ASC 805.
−Removed: Net assets acquired (in millions)
−Removed: Total current assets $ 199.6
−Removed: Property, plant and equipment 298.0
+Added: Note 3 - Discontinued Operations
+Added: A business is classified as held for sale when management having the authority to approve the action commits to a plan to sell the business, the sale is probable to occur during the next 12 months at a price that is reasonable in relation to its current fair value and certain other criteria are met.
+Added: A business classified as held for sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell.
+Added: When the carrying amount of the business exceeds its estimated fair value less cost to sell, a loss is recognized and updated each reporting period as appropriate.
+Added: Executing on our strategy to focus our growth investments on our three remaining segments, on May 16, 2021, we entered into an agreement to sell our Engineered Materials segment to Grupo Verzatec S.A.
+Added: for $ 360 million on a cash-free and debt-free basis.
+Added: The sale is subject to customary closing conditions and regulatory approvals.
+Added: In the second quarter of 2021, the assets and liabilities of the segment were classified as held for sale, and the segment’s results are presented as discontinued operations.
+Added: This change was applied on a retrospective basis.
+Added: The following represents financial results from discontinued operations:
+Added: For the year ended December 31,
+Added: (in millions) 2021 2020 2019
+Added: Net sales $ 228.0 $ 175.6 $ 208.6
+Added: Cost of sales 181.3 134.5 161.9
+Added: Selling, general and administrative 19.8 17.8 19.4
+Added: Restructuring charges — 0.6 —
+Added: Operating profit $ 26.9 $ 22.7 $ 27.3
+Added: Miscellaneous expense, net ( 1.3 ) — ( 0.5 )
+Added: Income from discontinued operations $ 25.6 $ 22.7 $ 26.8
+Added: Income tax (benefit) provision (a)
+Added: ( 15.5 ) 4.8 5.8
+Added: Income from discontinued operations, net of tax $ 41.1 $ 17.9 $ 21.0
+Added: (a) The period ended December 31, 2021 includes $ 20.6 million of deferred tax benefit associated with the pending disposition of the Engineered Materials segment.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: The following represents m ajor classes of assets and liabilities to be disposed of in the transaction:
+Added: (in millions) December 31, 2021 December 31, 2020
+Added: Accounts receivable, net $ 10.6 $ 8.8
+Added: Inventories, net 8.2 8.5
+Added: Other current assets 0.6 0.1
+Added: Current assets held for sale (a)
+Added: Property, plant and equipment, net 28.3 26.8
Other assets 0.3 0.6
−Removed: Intangible assets 252.8
+Added: Intangible assets, net 1.2 1.2
Goodwill 171.3 171.3
−Removed: Total assets acquired $ 972.8
−Removed: Total current liabilities $ 107.2
−Removed: Long-term debt 97.3
+Added: Long-term assets held for sale (a)
+Added: Assets held for sale $ 220.5 $ 217.3
+Added: Accounts payable $ 27.0 $ 19.5
+Added: Accrued liabilities 12.0 7.9
+Added: Current liabilities held for sale (a)
+Added: Long-term deferred tax liability 5.8 26.1
Other liabilities 0.1 0.1
−Removed: Total assumed liabilities $ 324.8
−Removed: Net assets acquired $ 648.0
−Removed: The amounts allocated to acquired intangible assets, and their associated weighted-average useful lives which were determined based on the period in which the assets are expected to contribute directly or indirectly to our future cash flows, consist of the following:
−Removed: Intangible Assets (dollars in millions) Intangible Fair Value Weighted Average Life
−Removed: Trademarks/trade names $ 42.0 indefinite
−Removed: Customer relationships 135.8 23.1
−Removed: Product technology 74.0 8.4
−Removed: Backlog 1.0 1.0
−Removed: Total acquired intangible assets $ 252.8
−Removed: The fair values of the trademark and trade name intangible assets were determined by using an “income approach,” specifically the relief-from-royalty approach, which is a commonly accepted valuation approach.
−Removed: This approach is based on the assumption that in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of this asset.
−Removed: Therefore, a portion of Crane Currency’s earnings, equal to the after-tax royalty that would have been paid for the use of the asset, can be attributed to the firm’s ownership.
−Removed: The trademark and trade names, Crane Currency and Crane are assigned an indefinite life and therefore will not be amortized.
−Removed: The fair values of the customer relationships and backlog intangible assets were determined by using an “income approach” which is a commonly accepted valuation approach.
−Removed: Under this approach, the net earnings attributable to the asset or liability being measured are isolated using the discounted projected net cash flows.
−Removed: These projected cash flows are isolated from the projected cash flows of the combined asset group over the remaining economic life of the intangible asset or liability being measured.
−Removed: Both the amount and the duration of the cash flows are considered from a market participant perspective.
−Removed: Our estimates of market participant net cash flows considered historical and projected pricing, operational performance including market participant synergies, aftermarket retention, product life cycles, material and labor pricing, and other relevant customer, contractual and market factors.
−Removed: Where appropriate, the net cash flows were adjusted to reflect the potential attrition of existing customers in the future, as existing customers are a “wasting” asset and are expected to decline over time.
−Removed: The attrition-adjusted future cash flows are then discounted to present value using an appropriate discount rate.
−Removed: The customer relationship is being amortized on a straight-line basis (which approximates the economic pattern of benefits) over the estimated economic life of 18 to 24 years.
−Removed: The fair values of the product technology intangible assets were also determined by the relief-from-royalty approach.
−Removed: Similarly, this approach is based on the assumption that in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of the technology.
−Removed: Therefore, a portion of Crane Currency’s earnings, equal to the after-tax royalty that would have been paid for the use of the technology, can be attributed to the firm’s ownership of the technology.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: technology assets are being amortized on a straight-line basis (which approximates the economic pattern of benefits) over the estimated economic life of 7 to 11 years.
−Removed: Supplemental Pro Forma Data
−Removed: Crane Currency’s results of operations have been included in our financial statements for the period subsequent to the completion of the acquisition on January 10, 2018.
−Removed: The pro forma impact for the stub period (January 1, 2018 through January 9, 2018) is not material.
−Removed: Crane Currency contributed sales of $ 458.2 million resulting in an operating profit of approximately $ 33.8 million for the period from the completion of the acquisition through December 31, 2018.
−Removed: Acquisition-Related Costs
−Removed: Acquisition-related costs are being expensed as incurred.
−Removed: For the years ended December 31, 2020, 2019 and 2018, we recorded $ 12.9 million, $ 5.2 million and $ 28.9 million, respectively, of integration and transaction costs.
−Removed: Acquisition-related costs for the years ended December 31, 2020 and 2018 included $ 5.6 million and $ 9.1 million, respectively of inventory step-up and backlog amortization.
−Removed: Acquisition-related costs are recorded within “Acquisition-related and integration charges” in our Consolidated Statements of Operations.
+Added: Long-term liabilities held for sale (a)
+Added: Liabilities held for sale $ 44.9 $ 53.6
+Added: (a) We reasonably expect to close on this transaction within one year from the date of our entry into the agreement, and therefore have presented the assets and liabilities as current as of December 31, 2021.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8 unchanged sentences
We have four reporting segments:
−Removed: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials.
−Removed: A brief description of each of our segments are as follows:
−Removed: Fluid Handling
−Removed: The Fluid Handling segment is a provider of highly engineered fluid handling equipment for critical performance applications that require high reliability.
+Added: Process Flow Technologies, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials.
+Added: A brief description of each of our segments is as follows:
+Added: Aerospace & Electronics
+Added: The Aerospace & Electronics segment supplies critical components and systems, including original equipment and aftermarket parts, primarily for the commercial aerospace and military aerospace and defense markets.
+Added: Its brands have decades of proven experience, and in many cases invented the critical technologies in their respective markets.
+Added: The business designs and delivers proven systems, reliable components, and flexible power solutions that excel in tough and mission-critical environments.
+Added: Products and services are organized into six integrated solutions:
+Added: Sensing Components & Systems, Electrical Power Solutions, Fluid Management Solutions, Landing & Control Systems, and Microwave Solutions.
+Added: Process Flow Technologies
+Added: The Process Flow Technologies segment is a provider of highly engineered Process Flow Technologies equipment for critical performance applications that require high reliability.
The segment is comprised of Process Valves and Related Products, Commercial Valves, and Pumps and Systems.
2 unchanged sentences
Pumps and Systems include pumps and related products primarily for water and wastewater applications in the industrial, municipal, commercial and military markets.
−Removed: The acquisition of I&S has been integrated into Process Valves and Related Products business.
−Removed: See discussion in Note 2,
−Removed: “Acquisitions” for further details.
Payment & Merchandising Technologies
2 unchanged sentences
Crane Currency is a supplier of banknotes and highly engineered banknote security features.
−Removed: In the third quarter of 2020, we completed an internal merger to consolidate the Crane Merchandising Systems (“CMS”) business into the vending vertical within the CPI business.
−Removed: This internal merger will enable improved coordination and collaboration while delivering increasingly integrated connectivity solutions to our customers.
−Removed: The acquisition of Cummins-Allison has been integrated into our CPI business.
−Removed: See discussion in Note 2, “Acquisitions” for further details.
−Removed: Aerospace & Electronics
−Removed: Aerospace & Electronics segment supplies critical components and systems, including original equipment and aftermarket parts, primarily for the commercial aerospace and military aerospace and defense markets.
Engineered Materials
−Removed: Engineered Materials segment manufactures fiberglass-reinforced plastic ("FRP") panels and coils, primarily for use in the manufacturing of recreational vehicles ("RVs"), truck bodies and trailers (Transportation), with additional applications in commercial and industrial buildings (Building Products).
−Removed: For the year ended December 31, 2020, operating profit included acquisition-related and integration charges and restructuring charges, net.
−Removed: For the year ended December 31, 2019, operating profit included an asbestos provision, net;
−Removed: an environmental provision, net;
−Removed: acquisition-related and integration charges and restructuring charges, net.
−Removed: For the year ended December 31, 2018, operating profit included acquisition-related and integration charges and restructuring charges, net.
−Removed: See Note 2, “Acquisitions” for discussion on the acquisition-related costs.
−Removed: See Note 15, “Restructuring Charges, Net” for discussion of the restructuring charges, net.
−Removed: See Note 12, “Commitments and Contingencies” for discussion of the asbestos provision, net and environmental provision, net.
+Added: The Engineered Materials segment manufactures fiberglass-reinforced plastic ("FRP") panels and coils, primarily for use in the manufacturing of recreational vehicles ("RVs"), truck bodies and trailers (Transportation), with additional applications in commercial and industrial buildings (Building Products).
+Added: In the second quarter of 2021, the assets and liabilities of the Engineered Materials segment were reclassified as held for sale and results are presented as discontinued operations and, therefore, not included in the tables below.
+Added: This change was applied on a retrospective basis.
+Added: See Note 3, “Discontinued Operations” for further details.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
(in millions) December 31, 2021 2020 2019
−Removed: Fluid Handling
−Removed: Net sales $ 1,005.8 $ 1,117.4 $ 1,101.8
−Removed: Operating profit 97.7 131.7 118.8
−Removed: Assets 1,106.1 941.6 878.2
−Removed: Goodwill 360.0 240.9 240.8
−Removed: Capital expenditures 13.7 23.4 19.9
−Removed: Depreciation and amortization 21.6 14.2 15.2
+Added: Aerospace & Electronics $ 638.3 $ 650.7 $ 798.8
+Added: Process Flow Technologies 1,196.6 1,005.8 1,117.4
Payment & Merchandising Technologies 1,345.1 1,104.8 1,158.3
−Removed: Net sales $ 1,104.8 $ 1,158.3 $ 1,257.0
+Added: TOTAL NET SALES $ 3,180.0 $ 2,761.3 $ 3,074.5
Operating profit:
−Removed: Assets 2,215.3 2,303.4 2,074.4
−Removed: Goodwill 875.2 857.8 789.2
−Removed: Capital expenditures 9.3 20.6 57.5
−Removed: Depreciation and amortization 85.9 77.1 82.4
Aerospace & Electronics $ 110.0 $ 100.7 $ 189.4
−Removed: Net sales $ 650.7 $ 798.8 $ 743.5
−Removed: Operating profit
−Removed: 100.7 189.4 164.2
−Removed: Assets 593.9 638.1 603.9
−Removed: Goodwill 202.5 202.4 202.4
−Removed: Capital expenditures 9.8 20.0 20.6
−Removed: Depreciation and amortization 14.2 13.5 13.0
−Removed: Engineered Materials
−Removed: Net sales $ 175.6 $ 208.6 $ 243.2
−Removed: Operating profit 22.7 26.8 37.8
−Removed: Assets 217.3 219.6 222.1
−Removed: Goodwill 171.3 171.3 171.3
−Removed: Capital expenditures 1.2 4.4 10.3
−Removed: Depreciation and amortization 3.7 5.6 6.4
−Removed: TOTAL NET SALES $ 2,936.9 $ 3,283.1 $ 3,345.5
−Removed: Operating profit (loss)
−Removed: Reporting segments $ 321.7 $ 525.2 $ 506.8
+Added: Process Flow Technologies 182.5 97.7 131.7
+Added: Payment & Merchandising Technologies 307.5 100.6 177.3
Corporate expense — before asbestos and environmental provisions ( 97.7 ) ( 58.8 ) ( 67.4 )
2 unchanged sentences
TOTAL OPERATING PROFIT $ 502.3 $ 240.2 $ 183.1
−Removed: Interest income 2.0 2.7 2.3
−Removed: Interest expense ( 55.3 ) ( 46.8 ) ( 50.9 )
−Removed: Miscellaneous income, net 14.9 4.4 18.7
−Removed: INCOME BEFORE INCOME TAXES $ 224.5 $ 170.7 $ 411.4
−Removed: Reporting segments $ 4,132.6 $ 4,102.7 $ 3,778.6
−Removed: Corporate 456.3 321.0 264.1
−Removed: TOTAL ASSETS $ 4,588.9 $ 4,423.7 $ 4,042.7
−Removed: TOTAL GOODWILL (Reporting segments) $ 1,609.0 $ 1,472.4 $ 1,403.7
Capital expenditures:
−Removed: Reporting segments $ 34.0 $ 68.4 $ 108.3
+Added: Aerospace & Electronics $ 14.1 $ 9.8 $ 20.0
+Added: Process Flow Technologies 18.8 13.7 23.4
+Added: Payment & Merchandising Technologies 18.6 9.3 20.6
Corporate 0.2 0.1 0.4
1 unchanged sentence
Depreciation and amortization:
−Removed: Reporting segments $ 125.4 $ 110.4 $ 117.0
+Added: Aerospace & Electronics $ 14.7 $ 14.2 $ 13.5
+Added: Process Flow Technologies 22.0 21.6 14.2
+Added: Payment & Merchandising Technologies 81.3 85.9 77.1
Corporate 1.5 2.1 3.1
TOTAL DEPRECIATION AND AMORTIZATION $ 119.5 $ 123.8 $ 107.9
+Added: For the year ended December 31, 2021, operating profit included a restructuring gain of $ 16.9 million.
+Added: For the year ended December 31, 2020, operating profit included acquisition-related and integration charges of $ 12.9 million and net restructuring charges of $ 31.7 million.
+Added: For the year ended December 31, 2019, operating profit included a net asbestos provision of $ 229.0 million, a net environmental provision of $ 18.9 million, acquisition-related and integration charges of $ 5.2 million and net restructuring charges of $ 17.5 million.
+Added: See Note 2, “Acquisitions” for discussion on the acquisition-related costs.
+Added: See Note 16, “Restructuring Charges” for discussion of the restructuring charges.
+Added: See Note 13, “Commitments and Contingencies” for discussion of the asbestos provision and environmental provision.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Information by geographic region:
+Added: Net sales by geographic region:
(in millions) December 31, 2021 2020 2019
6 unchanged sentences
TOTAL NET SALES $ 3,180.0 $ 2,761.3 $ 3,074.5
+Added: (a) Net sales by geographic region are based on the destination of the sale.
+Added: Balance sheet items by reportable segment is set forth below:
(in millions) December 31, 2021 2020
−Removed: Long-lived assets (a) (b)
+Added: Aerospace & Electronics $ 202.5 $ 202.5
+Added: Process Flow Technologies 349.4 360.0
+Added: Payment & Merchandising Technologies 860.6 875.2
+Added: TOTAL GOODWILL $ 1,412.5 $ 1,437.7
+Added: Aerospace & Electronics $ 604.7 $ 593.9
+Added: Process Flow Technologies 1,240.4 1,106.1
+Added: Payment & Merchandising Technologies 2,096.5 2,215.3
+Added: Corporate 324.5 482.4
+Added: Assets held for sale 220.5 217.3
+Added: TOTAL ASSETS $ 4,486.6 $ 4,615.0
+Added: Long-lived assets by geographic region:
+Added: (in millions) December 31, 2021 2020
+Added: Long-lived assets (a)
United States $ 295.8 $ 311.9
4 unchanged sentences
TOTAL LONG-LIVED ASSETS $ 623.7 $ 677.4
−Removed: (a) Net sales and Long-lived assets, net by geographic region are based on the location of the business unit.
−Removed: (b) Long-lived assets consist of property, plant and equipment, net in 2020, 2019 and 2018 and right-of-use assets, net in 2020 and 2019.
−Removed: There were no right-of-use assets in 2018 due to the adoption of ASC 842 on January 1, 2019.
+Added: (a) Long-lived assets, net by geographic region are based on the location of the business unit.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3 unchanged sentences
(in millions) December 31, 2021 2020 2019
−Removed: Fluid Handling
+Added: Aerospace & Electronics
+Added: Commercial Original Equipment $ 229.4 $ 226.4 $ 357.2
+Added: Military Original Equipment 239.7 258.7 217.2
+Added: Commercial Aftermarket Products 104.5 93.0 161.4
+Added: Military Aftermarket Products 64.7 72.6 63.0
+Added: Total Aerospace & Electronics $ 638.3 $ 650.7 $ 798.8
+Added: Process Flow Technologies
Process Valves and Related Products $ 717.1 $ 631.6 $ 685.1
1 unchanged sentence
Pumps and Systems 105.3 87.9 100.2
−Removed: Total Fluid Handling $ 1,005.8 $ 1,117.4 $ 1,101.8
+Added: Total Process Flow Technologies $ 1,196.6 $ 1,005.8 $ 1,117.4
Payment & Merchandising Technologies
−Removed: Payment Acceptance and Dispensing Products (a)
+Added: Payment Acceptance and Dispensing Products
$ 805.7 $ 670.8 $ 805.5
1 unchanged sentence
Total Payment & Merchandising Technologies $ 1,345.1 $ 1,104.8 $ 1,158.3
−Removed: Aerospace & Electronics
−Removed: Commercial Original Equipment $ 226.4 $ 357.2 $ 343.4
−Removed: Military Original Equipment 258.7 217.2 195.7
−Removed: Commercial Aftermarket Products 93.0 161.4 150.5
−Removed: Military Aftermarket Products 72.6 63.0 53.9
−Removed: Total Aerospace & Electronics $ 650.7 $ 798.8 $ 743.5
−Removed: Engineered Materials
−Removed: FRP - Recreational Vehicles $ 68.9 $ 84.5 $ 119.0
−Removed: FRP - Building Products 83.1 91.9 92.2
−Removed: FRP - Transportation 23.6 32.2 32.0
−Removed: Total Engineered Materials $ 175.6 $ 208.6 $ 243.2
Total Net Sales $ 3,180.0 $ 2,761.3 $ 3,074.5
−Removed: (a) As a result of an internal merger of the CMS business into the vending vertical of the CPI business, Payment Acceptance and Dispensing Products now includes Merchandising Equipment (See Note 3).
−Removed: Prior periods have been reclassified to conform to the current year presentation.
Remaining Performance Obligations
19 unchanged sentences
(in millions) December 31, 2021 2020 2019
−Removed: Research and Development Costs $ 74.6 $ 74.7 (a)
−Removed: (a) The Company revised the fiscal year 2019 and 2018 amounts reported above to increase certain research and development costs that were excluded from the previously reported amounts by $ 27.2 million and $ 30.7 million, respectfully.
−Removed: This correction had no effect on the Company’s previously reported consolidated financial statements as of and for the years ended December 31, 2019 and 2018.
+Added: Research and Development Costs $ 81.4 $ 74.1 $ 74.0
Note 7 – Pension and Postretirement Benefits
12 unchanged sentences
employees of Crane Currency.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of the projected benefit obligations, fair value of plan assets and funded status is as follows:
7 unchanged sentences
Amendments ( 0.7 ) ( 0.2 ) — —
−Removed: Actuarial loss 94.8 131.3 2.0 1.8
+Added: Actuarial (gain) loss ( 64.8 ) 94.8 ( 0.2 ) 2.0
Settlements ( 6.1 ) ( 9.3 ) — —
15 unchanged sentences
Funded status $ ( 70.7 ) $ ( 235.7 ) $ ( 28.1 ) $ ( 30.0 )
−Removed: In the U.S., 2020 actuarial losses in the projected benefit obligation were primarily the result of a decrease in the discount rate.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: In the U.S., 2021 actuarial gains in the projected benefit obligation were primarily the result of an increase in the discount rate.
Other sources of gains or losses such as plan experience, updated census data and minor adjustments to actuarial assumptions generated combined losses of less than 1 % of expected year end obligations.
In the Non-U.S.
−Removed: countries, 2020 actuarial losses in the projected benefit obligation were primarily the result of decreases in discount rates.
−Removed: Other sources of gains or losses such as plan experience, updated census data, changes to forecast inflation and minor adjustments to actuarial assumptions generated combined gains of 5 % of expected year end obligations.
+Added: countries, 2021 actuarial gains in the projected benefit obligation were primarily the result of increases in discount rates.
+Added: Other sources of gains or losses such as plan experience, updated census data, changes to forecast inflation, mortality table updates and minor adjustments to other actuarial assumptions generated combined gains of 2 % of expected year end obligations.
In the U.S., 2020 actuarial losses in the projected benefit obligation were primarily the result of a decrease in the discount rate.
2 unchanged sentences
countries, 2020 actuarial losses in the projected benefit obligation were primarily the result of decreases in discount rates.
−Removed: Other sources of gains or losses such as plan experience, updated census data and minor adjustments to actuarial assumptions generated combined gains of 1 % of expected year end obligations.
+Added: Other sources of gains or losses such as plan experience, updated census data, changes to forecast inflation and minor adjustments to actuarial assumptions generated combined gains of 5 % of expected year end obligations.
Amounts recognized on our Consolidated Balance Sheets consist of:
5 unchanged sentences
Funded status $ ( 70.7 ) $ ( 235.7 ) $ ( 28.1 ) $ ( 30.0 )
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts recognized in accumulated other comprehensive loss consist of:
16 unchanged sentences
Fair value of plan assets $ 525.2 $ 762.5
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Components of net periodic (benefit) cost are as follows:
8 unchanged sentences
Recognized curtailment (gain) loss ( 1.3 ) ( 2.3 ) — — — —
−Removed: Settlement costs 1.7 — 0.3 — — —
+Added: Settlement loss 1.4 1.7 — — — —
Net periodic (benefit) cost $ ( 6.8 ) $ ( 6.8 ) $ ( 0.6 ) $ ( 0.2 ) $ 0.1 $ —
5 unchanged sentences
Interest credit rate 1.47 % 0.93 % 2.83 % N/A N/A N/A
−Removed: Discount rate 1.07 % 1.70 % 2.42 % N/A N/A 3.30 %
+Added: Discount rate 1.58 % 1.07 % 1.70 % N/A N/A N/A
Rate of compensation increase 3.08 % 3.10 % 2.89 % N/A N/A N/A
Interest credit rate 0.33 % 0.29 % 0.22 % N/A N/A N/A
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The weighted-average assumptions used to determine net periodic benefit cost are as follows:
16 unchanged sentences
plans, the 4.45 % expected rate of return on assets assumption for 2021 reflected a weighted average of the long-term asset allocation targets for our various non-U.S.
−Removed: As of December 31, 2020, the actual weighted average asset allocation for the non-U.S.
+Added: As of December 31, 2021, the actual weighted average asset
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: allocation for the non-U.S.
plans was 24.9 % equity securities, 39.8 % fixed income securities, 30.5 % alternative assets/other and 4.8 % cash and cash equivalents.
16 unchanged sentences
We periodically review investment managers and their performance in relation to our plans’ investment objectives.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The primary investment objective of our various pension trusts is to maximize the value of plan assets, focusing on capital preservation, current income and long-term growth of capital and income.
4 unchanged sentences
Equity securities include Crane Co.
−Removed: common stock, which represents 4 % and 5 % of plan assets as of December 31, 2020 and 2019, respectively.
+Added: common stock, which represents 4 % of plan assets as of December 31, 2021 and 2020.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of our pension plan assets as of December 31, 2021, by asset category, are as follows:
7 unchanged sentences
Equities 112.8 — — — 112.8
−Removed: Fixed Income Bonds and Notes — 0.1 — — 0.1
Commingled and Mutual Funds
6 unchanged sentences
International Balanced Funds — — — 2.1 2.1
+Added: Property Funds 29.0 — — — 29.0
Alternative Investments
29 unchanged sentences
Total Fair Value $ 398.7 $ 14.3 $ 22.8 $ 588.3 $ 1,024.1
−Removed: (a) Investments are measured at fair value using the net asset value per share practical expedient, and therefore, are not classified in the fair value hierarchy.
In 2020, the pension plan's asset classified as Level 3 constitutes an insurance contract valued annually on an actuarial basis
11 unchanged sentences
Immediate None None None
−Removed: Hedge Funds (e)
−Removed: Quarterly None None 65 days written
−Removed: Hedge Funds (e)
−Removed: Quarterly None None 30 days written
−Removed: Hedge Funds (e)
−Removed: Quarterly None None 30 days written
−Removed: International Property Funds (f)
+Added: International Property Funds (e)
Immediate None None None
−Removed: Hedge Funds and LDI (g)
+Added: Hedge Funds and LDI (f)
Immediate None None None
3 unchanged sentences
(d) These funds are managed in a collective trust under Australia's Superannuation plan structure.
−Removed: (e) These funds are direct investment alternative investments/hedge funds that deploy a multi-strategy approach to investing (e.g., long/short, event-driven, credit, etc.)
−Removed: (f) These funds invest in real property outside the United States.
−Removed: (g) These funds invest in strategies that seek to add diversification to a portfolio with uncorrelated risk profiles or are designed to track the duration of all or part of the underlying liability.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (e) These funds invest in real property outside the United States.
+Added: (f) These funds invest in strategies that seek to add diversification to a portfolio with uncorrelated risk profiles or are designed to track the duration of all or part of the underlying liability.
We expect, based on current actuarial calculations, to contribute cash of approximately $ 18.9 million to our defined benefit pension plans during 2022.
Cash contributions in subsequent years will depend on a number of factors including the investment performance of plan assets.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Estimated Future Benefit Payments
13 unchanged sentences
Benefit amounts are based upon years of service and compensation of the participating employees.
−Removed: There were no pre-tax settlement gains recorded in 2020.
−Removed: We recorded a pre-tax settlement gain of $ 0.1 million and $ 0.4 million in 2019 and 2018, respectively.
+Added: There were no pre-tax settlement gains recorded in 2021 or 2020.
+Added: We recorded a pre-tax settlement gain of $ 0.1 million in 2019.
Accrued SERP benefits were $ 3.7 million and $ 3.9 million as of December 31, 2021 and 2020, respectively.
6 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Note 7 - Leases
−Removed: Arrangements that explicitly or implicitly relate to property, plant and equipment are assessed at inception to determine if the arrangement is or contains a lease.
−Removed: Generally, we enter into operating leases as the lessee and recognize right-of-use assets and lease liabilities based on the present value of future lease payments over the lease term.
−Removed: We lease certain vehicles, equipment, manufacturing facilities, and non-manufacturing facilities.
−Removed: We have leases with both lease components and non-lease components, such as common area maintenance, utilities, or other repairs and maintenance.
−Removed: For all asset classes, we applied the practical expedient to account for each separate lease component and its associated non-lease component(s) as a single lease component.
−Removed: We identify variable lease payments, such as maintenance payments based on actual activities performed or costs incurred, at lease commencement by assessing the nature of the payment provisions, including whether the payments are subject to a minimum.
−Removed: Certain leases include options to renew for an additional term or company-controlled options to terminate.
−Removed: We generally determine it is not reasonably certain to assume the exercise of renewal options because there is no economic incentive to renew.
−Removed: As termination options often include penalties, we generally determine it is reasonably certain that termination options will not be exercised because there is an economic incentive not to terminate.
−Removed: Therefore, these options generally do not impact the lease term or the determination or classification of the right-of-use asset and lease liability.
−Removed: In the third quarter of 2017, we entered into a seven-year lease for a used airplane which includes a maximum residual value guarantee of $ 11.1 million if the fair value of the airplane is less than $ 14.4 million at the end of the lease term.
−Removed: We do not believe it is probable that any amount will be owed under this guarantee.
−Removed: Therefore, no amount related to the residual value guarantee is included in the lease payments used to measure the right-of-use asset and lease liability.
−Removed: We have not entered into any other leases where a residual value guarantee is provided to the lessor.
−Removed: Rental expense was $ 40.3 million, $ 34.8 million and $ 33.8 million for 2020, 2019 and 2018, respectively.
−Removed: We do not enter into arrangements where restrictions or covenants are imposed by the lessor that, for example, relate to incurring additional financial obligations.
−Removed: Furthermore, we also have not entered into any significant sublease arrangements.
−Removed: We use our collateralized incremental borrowing rate based on the information available at commencement date to determine the present value of future payments and the appropriate lease classification.
−Removed: The rate implicit in the lease is generally unknown, as we generally operate in the capacity of the lessee.
−Removed: Our Consolidated Balance Sheet includes the following related to leases:
−Removed: (in millions) December 31, Classification 2020 2019
−Removed: Operating right-of-use assets Other assets $ 104.2 $ 112.6
−Removed: Current lease liabilities Accrued liabilities $ 23.4 $ 24.0
−Removed: Long-term lease liabilities Other liabilities 86.5 91.5
−Removed: Total lease liabilities $ 109.9 $ 115.5
−Removed: The components of lease cost were as follows:
−Removed: (in millions) December 31, 2020 2019
−Removed: Operating lease cost $ 33.1 $ 32.6
−Removed: Variable lease cost $ 7.2 $ 2.2
−Removed: The weighted average remaining lease terms and discount rates for our operating leases were as follows:
−Removed: December 31, 2020 2019
−Removed: Weighted-average remaining lease term - operating leases 9.8 9.7
−Removed: Weighted-average discount rate - operating leases 3.8 % 3.9 %
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Supplemental cash flow information related to our operating leases was as follows for periods ended December 31, 2020 and 2019:
−Removed: (in millions) December 31, 2020 2019
−Removed: Cash paid for amounts included in measurement of operating lease liabilities - operating cash flows $ 26.5 $ 24.3
−Removed: Right-of-use assets obtained in exchange for new operating lease liabilities $ 10.0 $ 21.0
−Removed: Future minimum operating lease payments are as follows:
−Removed: (in millions) December 31, 2020
−Removed: Thereafter 52.4
−Removed: Total future minimum operating lease payments $ 145.4
−Removed: Imputed interest 35.5
−Removed: Present value of lease liabilities reported $ 109.9
Note 8 – Stock-Based Compensation Plans
At December 31, 2021, we had stock-based compensation awards outstanding under the following shareholder-approved plans:
−Removed: the 2013 Stock Incentive Plan (the "2013 Plan") and 2018 Stock Incentive Plan (the "2018 Plan"), applicable to employees and non-employee directors.
+Added: the 2013 Stock Incentive Plan (the "2013 Plan"), 2018 Stock Incentive Plan (the "2018 Plan") and 2018 Amended and Restated Stock Incentive Plan (the “2018 Amended & Restated Plan”), applicable to employees and non-employee directors.
The 2013 Plan was approved by the Board of Directors and stockholders at the annual meeting in 2013.
1 unchanged sentence
In 2018, in view of the limited number of shares remaining available under the 2013 Plan, the Board of Directors and stockholders approved the adoption of the 2018 Plan which authorized the issuance of up to 6,500,000 shares of Crane Co.
−Removed: No further awards will be made under the 2013 Plan.
+Added: In 2021, the Board of Directors and stockholders approved the adoption of the 2018 Amended and Restated Stock Incentive Plan which authorized the issuance of up to 4,710,000 shares of Crane Co.
+Added: No further awards will be made under the 2013 Plan or 2018 Plan.
The stock incentive plans are used to provide long-term incentive compensation through stock options, restricted share units, performance-based restricted share units and deferred stock units.
13 unchanged sentences
Expected stock volatility was determined based upon the historical volatility for the four-year period preceding the date of grant.
−Removed: The risk-free interest rate was based on the yield curve in effect
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: at the time the options were granted, using U.S.
+Added: The risk-free interest rate was based on the yield curve in effect at the time the options were granted, using U.S.
constant maturities over the expected life of the option.
−Removed: The expected lives of the awards represents the period of time that options granted are expected to be outstanding.
+Added: The expected lives of the awards represent the period of time that options granted are expected to be outstanding.
Activity in our stock option plans for the year ended December 31, 2021 were as follows:
12 unchanged sentences
The total intrinsic value of options exercised during 2021, 2020 and 2019 was $ 36.4 million, $ 4.1 million and $ 6.8 million, respectively.
+Added: The aggregate intrinsic value of exercisable options was $ 33.9 million, $ 29.5 million and $ 39.4 million
+Added: as of December 31, 2021, 2020 and 2019, respectively.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The total cash received from these option exercises during 2021, 2020 and 2019 was $ 26.4 million, $ 8.9 million and $ 11.4 million, respectively.
−Removed: The tax benefit realized for the tax deductions from option exercises and vesting of restricted share units was $ 0.6 million and $ 3.8 million as of December 31, 2020 and 2019, respectively.
−Removed: The aggregate intrinsic value of exercisable options was $ 29.5 million, $ 39.4 million and $ 16.7 million as of December 31, 2020, 2019 and 2018, respectively.
+Added: The tax benefit realized for the tax deductions from these option exercises was $ 5.5 million, $ 0.5 million and $ 0.8 million as of December 31, 2021, 2020 and 2019, respectively.
As of December 31, 2021, there was $ 8.5 million of total future compensation cost related to unvested share-based awards to be recognized over a weighted-average period of 1.67 years.
4 unchanged sentences
Included in our share-based compensation was expense recognized for our restricted share unit and performance-based restricted share unit awards of $ 18.3 million, $ 15.1 million and $ 15.6 million in 2021, 2020 and 2019, respectively.
+Added: The tax (detriment) benefit for the vesting of the restricted share units was $( 0.1 ) million, $( 0.1 ) million and $ 2.8 million as of December 31, 2021, 2020 and 2019, respectively.
As of December 31, 2021, there was $ 27.1 million of total future compensation cost related to restricted share unit and performance-based restricted share unit awards, to be recognized over a weighted-average period of 1.98 years.
8 unchanged sentences
Performance-based restricted share units vested ( 67 ) 88.66
−Removed: Performance-based restricted share units forfeited ( 21 ) 97.98
Restricted share units as of December 31, 2021 548 $ 82.84
+Added: Note 9 - Leases
+Added: Arrangements that explicitly or implicitly relate to property, plant and equipment are assessed at inception to determine if the arrangement is or contains a lease.
+Added: Generally, we enter into operating leases as the lessee and recognize right-of-use assets and lease liabilities based on the present value of future lease payments over the lease term.
+Added: We lease certain vehicles, equipment, manufacturing facilities, and non-manufacturing facilities.
+Added: We have leases with both lease components and non-lease components, such as common area maintenance, utilities, or other repairs and maintenance.
+Added: For all asset classes, we applied the practical expedient to account for each separate lease component and its associated non-lease component(s) as a single lease component.
+Added: We identify variable lease payments, such as maintenance payments based on actual activities performed or costs incurred, at lease commencement by assessing the nature of the payment provisions, including whether the payments are subject to a minimum.
+Added: Certain leases include options to renew for an additional term or company-controlled options to terminate.
+Added: We generally determine it is not reasonably certain to assume the exercise of renewal options because there is no economic incentive to renew.
+Added: As termination options often include penalties, we generally determine it is reasonably certain that termination options will not be exercised because there is an economic incentive not to terminate.
+Added: Therefore, these options generally do not impact the lease term or the determination or classification of the right-of-use asset and lease liability.
+Added: In the third quarter of 2017, we entered into a seven-year lease for a used airplane which includes a maximum residual value guarantee of $ 11.1 million if the fair value of the airplane is less than $ 14.4 million at the end of the lease term.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: believe it is probable that any amount will be owed under this guarantee.
+Added: Therefore, no amount related to the residual value guarantee is included in the lease payments used to measure the right-of-use asset and lease liability.
+Added: We have not entered into any other leases where a residual value guarantee is provided to the lessor.
+Added: Rental expense was $ 37.4 million, $ 39.5 million and $ 34.0 million for 2021, 2020 and 2019, respectively.
+Added: We do not enter into arrangements where restrictions or covenants are imposed by the lessor that, for example, relate to incurring additional financial obligations.
+Added: Furthermore, we also have not entered into any significant sublease arrangements.
+Added: We use our collateralized incremental borrowing rate based on the information available at commencement date to determine the present value of future payments and the appropriate lease classification.
+Added: The rate implicit in the lease is generally unknown, as we generally operate in the capacity of the lessee.
+Added: Our Consolidated Balance Sheet includes the following related to leases:
+Added: (in millions) December 31, Classification 2021 2020
+Added: Operating right-of-use assets Other assets $ 96.5 $ 103.7
+Added: Current lease liabilities Accrued liabilities $ 22.5 $ 23.0
+Added: Long-term lease liabilities Other liabilities 79.3 86.4
+Added: Total lease liabilities $ 101.8 $ 109.4
+Added: The components of lease cost were as follows:
+Added: (in millions) December 31, 2021 2020 2019
+Added: Operating lease cost $ 31.2 $ 32.4 $ 27.9
+Added: Variable lease cost $ 6.2 $ 7.1 $ 6.1
+Added: The weighted average remaining lease terms and discount rates for our operating leases were as follows:
+Added: December 31, 2021 2020
+Added: Weighted-average remaining lease term - operating leases 9.4 9.8
+Added: Weighted-average discount rate - operating leases 3.6 % 3.8 %
+Added: Supplemental cash flow information related to our operating leases was as follows for periods ended December 31, 2021 and 2020:
+Added: (in millions) December 31, 2021 2020 2019
+Added: Cash paid for amounts included in measurement of operating lease liabilities - operating cash flows $ 26.8 $ 26.5 $ 24.3
+Added: Right-of-use assets obtained in exchange for new operating lease liabilities $ 17.0 $ 10.0 $ 21.0
+Added: Future minimum operating lease payments are as follows:
+Added: (in millions) December 31, 2021
+Added: Thereafter 48.2
+Added: Total future minimum operating lease payments $ 137.1
+Added: Imputed interest 35.3
+Added: Present value of lease liabilities reported $ 101.8
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10 – Income Taxes
16 unchanged sentences
Total provision for income taxes * $ 82.9 $ 38.6 $ 31.3
−Removed: * Included in the above amounts are excess tax benefits from share-based compensation of $ 0.6 , $ 3.8 and $ 5.4 in 2020, 2019 and 2018, respectively, which were reflected as reductions in our provision for income taxes in 2020, 2019 and 2018.
+Added: * Included in the above amounts are excess tax benefits from share-based compensation of $ 5.4 millions $ 0.4 millions and $ 3.6 millions in 2021, 2020 and 2019, respectively, which were reflected as reductions in our provision for income taxes in 2021, 2020 and 2019.
A reconciliation of the statutory U.S.
9 unchanged sentences
research and development tax credit ( 0.6 ) % ( 2.5 ) % ( 2.0 ) %
−Removed: domestic manufacturing deduction — % — % ( 0.3 ) %
−Removed: Effect of the enactment of the Tax Cuts and Jobs Act of 2017 — % — % ( 0.8 ) %
deduction for foreign - derived intangible income ( 1.0 ) % ( 0.4 ) % ( 5.7 ) %
7 unchanged sentences
income taxes and non-U.S.
−Removed: withholding taxes due upon repatriation of this $ 303.8 of earnings is not practicable because the amount of such taxes depends upon circumstances existing in numerous taxing jurisdictions at the time the remittance occurs.
+Added: withholding taxes due upon repatriation of this $ 333.2 million of earnings is not practicable because the amount of such taxes depends upon circumstances existing in numerous taxing jurisdictions at the time the remittance occurs.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
29 unchanged sentences
Year of expiration U.S.
+Added: Losses Non- U.S.
2022-2026 $ — $ — $ 2.7 $ 114.3 $ 5.3
37 unchanged sentences
tax authorities.
−Removed: With few exceptions, the years open to examination are as follows:
+Added: With few exceptions, the years for which we filed returns that are open to examination are as follows:
Jurisdiction Year
42 unchanged sentences
We further have pursued appeals of certain adverse jury verdicts that have resulted in reversals in favor of the defense.
−Removed: We have also tried several other cases resulting in plaintiff verdicts which we paid or settled after unsuccessful appeals, the most recent of which are described below.
−Removed: On March 23, 2010, a Philadelphia, Pennsylvania, state court jury found us responsible for a 1/11th share of a $ 14.5 million verdict in the James Nelson claim.
−Removed: On February 23, 2011, the court entered judgment on the verdict in the amount of $ 4.0 million, jointly, against us and two other defendants, with additional interest in the amount of $ 0.01 million being assessed against us, only.
−Removed: All defendants, including us, and the plaintiffs took timely appeals of certain aspects of those judgments.
−Removed: On September 5, 2013, a panel of the Pennsylvania Superior Court, in a 2-1 decision, vacated the Nelson verdict against all defendants, reversing and remanding for a new trial.
−Removed: Plaintiffs requested a rehearing in the Superior Court and by order dated November 18, 2013, the Superior Court vacated the panel opinion, and granted en banc reargument.
−Removed: On December 23, 2014, the Superior Court issued a second opinion reversing the jury verdict.
−Removed: Plaintiffs sought leave to appeal to the Pennsylvania Supreme Court, which defendants opposed.
−Removed: By order dated June 21, 2017, the Supreme Court of Pennsylvania denied plaintiffs’ petition for leave to appeal.
−Removed: The case was set for a new trial in April 2018.
−Removed: We settled the matter in 2018.
−Removed: On September 17, 2013, a Fort Lauderdale, Florida state court jury in the Richard DeLisle claim found us responsible for 16 % of an $ 8 million verdict.
−Removed: The trial court denied all parties’ post-trial motions, and entered judgment against us in the amount of $ 1.3 million.
−Removed: We appealed and oral argument on the appeal took place on February 16, 2016.
−Removed: On September 14, 2016, a
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: panel of the Florida Court of Appeals reversed and entered judgment in favor of us.
−Removed: Plaintiff filed with the Court of Appeals a motion for rehearing and/or certification of an appeal to the Florida Supreme Court, which the Court denied on November 9, 2016.
−Removed: Plaintiffs subsequently requested review by the Supreme Court of Florida.
−Removed: Plaintiffs' motion was granted on July 11, 2017.
−Removed: Oral argument took place on March 6, 2018.
−Removed: On October 15, 2018, the Supreme Court of Florida reversed and remanded with instructions to reinstate the trial court’s judgment.
−Removed: We paid the judgment on December 28, 2018.
−Removed: On July 2, 2015, a St.
−Removed: Louis, Missouri state court jury in the James Poage claim entered a $ 1.5 million verdict for compensatory damages against us.
−Removed: The jury also awarded exemplary damages against us in the amount of $ 10 million.
−Removed: We filed a motion seeking to reduce the verdict to account for the verdict set-offs.
−Removed: That motion was denied, and judgment was entered against us in the amount of $ 10.8 million.
−Removed: We initiated an appeal.
−Removed: Oral argument was held on December 13, 2016.
−Removed: In an opinion dated May 2, 2017, a Missouri Court of Appeals panel affirmed the judgment in all respects.
−Removed: The Court of Appeals denied our motion to transfer the case to the Supreme Court of Missouri.
−Removed: We sought leave to appeal before the Supreme Court of Missouri, which denied that request.
−Removed: The Supreme Court of the United States denied further review on March 26, 2018.
−Removed: We settled the matter in 2018.
−Removed: On April 22, 2016, a Phoenix, Arizona federal court jury found us responsible for a 20 % share of a $ 9 million verdict in the George Coulbourn claim, and further awarded exemplary damages against us in the amount of $ 5 million.
−Removed: The jury also awarded compensatory and exemplary damages against the other defendant present at trial.
−Removed: The court entered judgment against us in the amount of $ 6.8 million.
−Removed: We filed post-trial motions, which were denied on September 20, 2016.
−Removed: We pursued an appeal to the Ninth Circuit Court of Appeals which affirmed the judgment on March 29, 2018.
−Removed: We settled the matter in 2018.
−Removed: Such judgment amounts were not included in our incurred costs until all available appeals were exhausted and the final payment amount was determined.
+Added: We have also tried several other cases resulting in plaintiff verdicts which we paid or settled after unsuccessful appeals.
The gross settlement and defense costs incurred (before insurance recoveries and tax effects) by us for the years ended December 31, 2021, 2020 and 2019 totaled $ 55.2 million, $ 50.9 million and $ 66.2 million, respectively.
−Removed: Results for 2020 were impacted by court closures and significantly reduced trial related activity in jurisdictions throughout the United States due to the COVID-19 pandemic.
−Removed: Assuming a successful and comprehensive implementation of a COVID-19 vaccine program, we expect activity in the tort system to begin returning to a more normal pace in the second half of 2021.
In contrast to the recognition of settlement and defense costs, which reflect the current level of activity in the tort system, cash payments and receipts generally lag the tort system activity by several months or more, and may show some fluctuation from period to period.
2 unchanged sentences
Detailed below are the comparable amounts for the periods indicated.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions)
14 unchanged sentences
The average settlement cost per claim resolved during the years ended December 31, 2021, 2020 and 2019 was $ 18,800 , $ 13,900 , and $ 15,800 , respectively.
−Removed: Because claims are sometimes dismissed in large groups, the average cost per resolved claim, as well as the number of open claims, can fluctuate
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: significantly from period to period.
+Added: Because claims are sometimes dismissed in large groups, the average cost per resolved claim, as well as the number of open claims, can fluctuate significantly from period to period.
In addition to large group dismissals, the nature of the disease and corresponding settlement amounts for each claim resolved will also drive changes from period to period in the average settlement cost per claim.
17 unchanged sentences
In addition, the dynamics of asbestos litigation in the tort system have been significantly affected by the substantial number of companies that have filed for bankruptcy protection, thereby staying any asbestos claims against them until the conclusion of such proceedings, and the establishment of a number of post-bankruptcy trusts for asbestos claimants, which have been estimated to provide $ 36 billion for payments to current and future claimants.
−Removed: These trend factors have both positive and negative effects on the dynamics of asbestos litigation in the tort system and the related best estimate of our asbestos liability, and these effects do not move in a linear fashion but rather change over multi-year periods.
+Added: These trend factors have both positive and negative effects on the dynamics of asbestos litigation in the tort system and the related best estimate of
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: our asbestos liability, and these effects do not move in a linear fashion but rather change over multi-year periods.
Accordingly, management continues to monitor these trend factors over time and periodically assesses whether an alternative forecast period is appropriate.
10 unchanged sentences
Accordingly, on December 31, 2016, we updated and extended our asbestos liability estimate through 2059, the generally accepted end point.
−Removed: Following our experience in the tort system post the Dummitt decision, we entered into several, increasingly similar, group settlements with various plaintiff firms, the most recent of which was in the fourth quarter of 2019.
−Removed: We expect this new trend
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of these types of group settlements to continue, and accordingly, effective as of December 31, 2019, we updated our estimate of the asbestos liability, including revised costs of settlement or indemnity payments and defense costs relating to currently pending claims and future claims projected to be filed against us through the same expected end point of 2059.
+Added: Following our experience in the tort system post the Dummitt decision, we entered into several, increasingly similar, group settlements with various plaintiff firms and we expect this new trend of these types of group settlements to continue.
+Added: Accordingly, effective as of December 31, 2019, we updated our estimate of the asbestos liability, including revised costs of settlement or indemnity payments and defense costs relating to currently pending claims and future claims projected to be filed against us through the same expected end point of 2059.
Our estimate of the asbestos liability for pending and future claims through 2059 is based on the projected future asbestos costs resulting from our experience using a range of reference periods for claims filed, settled and dismissed.
Based on this estimate, we recorded an additional liability of $ 255 million as of December 31, 2019.
−Removed: An aggregate liability of $ 712 million is recorded as of December 31, 2019 to cover the estimated cost of asbestos claims now pending or subsequently asserted through 2059, of which approximately 85 % is attributable to settlement and defense costs for future claims projected to be filed through 2059.
+Added: An aggregate liability of $ 712 million was recorded as of December 31, 2019 to cover the estimated cost of asbestos claims now pending or subsequently asserted through 2059, of which approximately 85 % is attributable to settlement and defense costs for future claims projected to be filed through 2059.
The liability is reduced when cash payments are made in respect of settled claims and defense costs.
−Removed: The liability was $ 670 million as of December 31, 2020.
+Added: The liability was $ 612 million and $ 670 million as of December 31, 2021 and 2020, respectively.
It is not possible to forecast when cash payments related to the asbestos liability will be fully expended;
13 unchanged sentences
Similarly, under a variant of coverage-in-place, we have entered into an agreement with a group of insurers confirming the aggregate amount of available coverage under the subject policies and setting forth a schedule for future reimbursement payments to us based on aggregate indemnity and defense payments made.
−Removed: In addition, with ten of our excess insurer groups, we entered into agreements settling all asbestos and other coverage obligations for an agreed sum and received a total of $ 82.5 million in aggregate as a result of those settlements.
+Added: In addition, with ten of our excess insurer groups, we entered into agreements settling all asbestos and other coverage obligations for an agreed sum and received a total of $ 82.5 million in
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: aggregate as a result of those settlements.
Reimbursements from insurers for past and ongoing settlement and defense costs allocable to their policies have been made in accordance with these coverage-in-place and other agreements.
9 unchanged sentences
In addition to consulting with legal counsel on these insurance matters, we retained insurance consultants to assist management in the estimation of probable insurance recoveries based upon the aggregate liability estimate described above and assuming the continued viability of all solvent insurance carriers.
−Removed: Based upon the analysis of policy terms and other factors noted above by our legal counsel, and incorporating risk mitigation judgments by us
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: where policy terms or other factors were not certain, our insurance consultants compiled a model indicating how our historical insurance policies would respond to varying levels of asbestos settlement and defense costs and the allocation of such costs between such insurers and us.
+Added: Based upon the analysis of policy terms and other factors noted above by our legal counsel, and incorporating risk mitigation judgments by us where policy terms or other factors were not certain, our insurance consultants compiled a model indicating how our historical insurance policies would respond to varying levels of asbestos settlement and defense costs and the allocation of such costs between such insurers and us.
Using the estimated liability as of December 31, 2019 (for claims filed or expected to be filed through 2059), the insurance consultant’s model forecasted that approximately 14 % of the liability would be reimbursed by our insurers.
3 unchanged sentences
The asset is reduced as reimbursements and other payments from insurers are received.
−Removed: The asset was $ 87 million as of December 31, 2020.
+Added: The asset was $ 74 million and $ 87 million as of December 31, 2021 and 2020, respectively.
We review the estimated reimbursement rate with our insurance consultants on a periodic basis in order to confirm overall consistency with our established reserves.
10 unchanged sentences
In addition, due to the uncertainties inherent in litigation matters, no assurances can be given regarding the outcome of any litigation, if necessary, to enforce our rights under our insurance policies or settlement agreements.
−Removed: Many uncertainties exist surrounding asbestos litigation, and we will continue to evaluate our estimated asbestos-related liability and corresponding estimated insurance reimbursement as well as the underlying assumptions and process used to derive these amounts.
+Added: Many uncertainties exist surrounding asbestos litigation, and we will continue to evaluate our estimated asbestos-related liability and corresponding estimated insurance reimbursement as well as the underlying assumptions and process used to
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: derive these amounts.
These uncertainties may result in our incurring future charges or increases to income to adjust the carrying value of recorded liabilities and assets, particularly if the number of claims and settlement and defense costs change significantly, or if there are significant developments in the trend of case law or court procedures, or if legislation or another alternative solution is implemented.
5 unchanged sentences
The environmental remediation liability as of December 31, 2021 is substantially related to the former manufacturing site in Goodyear, Arizona (the “Goodyear Site”) discussed below.
+Added: On June 21, 2021, we completed the sale of substantially all of the property associated with what we have historically called the Goodyear Site for $ 8.7 million, retaining only a small parcel on which our remediation and treatment systems are located.
+Added: We will continue to be responsible for all remediation costs associated with the Goodyear Site.
Goodyear Site
6 unchanged sentences
Groundwater extraction and treatment systems have been in operation at the Goodyear Site since 1994.
−Removed: On July 26, 2006, we entered into a consent decree with the EPA with respect to the Goodyear Site
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: providing for, among other things, a work plan for further investigation and remediation activities (inclusive of a supplemental remediation investigation and feasibility study).
+Added: On July 26, 2006, we entered into a consent decree with the EPA with respect to the Goodyear Site providing for, among other things, a work plan for further investigation and remediation activities (inclusive of a supplemental remediation investigation and feasibility study).
During the third quarter of 2014, the EPA issued a Record of Decision (“ROD”) amendment permitting, among other things, additional source area remediation resulting in us recording a charge of $ 49.0 million, extending the accrued costs through 2022.
3 unchanged sentences
The total estimated gross liability was $ 32.3 million and $ 39.8 million as of December 31, 2021 and 2020, respectively and as described below, a portion is reimbursable by the U.S.
−Removed: The current portion of the total estimated liability was $ 10.9 million as of December 31, 2020 and 2019 and represents our best estimate, in consultation with our technical advisors, of total remediation costs expected to be paid during the twelve-month period.
+Added: The current portion of the total estimated liability was $ 7.1 million and $ 10.9 million as of December 31, 2021 and 2020, respectively, and represents our best estimate, in consultation with our technical advisors, of total remediation costs expected to be paid during the twelve-month period.
It is not possible at this point to reasonably estimate the amount of any obligation in excess of our current accruals through the 2027 forecast period because of the aforementioned uncertainties, in particular, the continued significant changes in the Goodyear Site conditions and additional expectations of remediation activities experienced in recent years.
6 unchanged sentences
Government are received.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Other Environmental Matters
13 unchanged sentences
The first phase of the mediation, involving certain former munitions or ordnance storage areas, began in November 2017, but did not result in a multi-party settlement agreement.
−Removed: Subsequently, we entered into discussions directly with GD-OTS and reached an agreement-in-principle with GD-OTS to contribute toward GD-OTS’s past RI-FS costs associated with the first-phase areas for a non-material amount.
+Added: Subsequently, we entered into discussions directly with GD-OTS and reached an agreement, as of July 13, 2021, to contribute toward GD-OTS’s past RI-FS costs associated with the first-phase areas for a non-material amount.
We have also agreed to pay a modest percentage of future RI-FS costs and the United States’ claimed past response costs relative to the first-phase areas, a sum that we expect in the aggregate to be immaterial.
7 unchanged sentences
We notified our insurers of this potential liability and have obtained defense and indemnity coverage, subject to reservations of rights, under certain of our insurance policies.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Roseland, NJ Site
−Removed: The Roseland Site was operated by Resistoflex Corporation (“Resistoflex”), which became an indirect subsidiary of the Company in 1985 when the Company acquired Resistoflex’s parent company, UniDynamics Corporation.
+Added: The Roseland Site was operated by Resistoflex Corporation (“Resistoflex”), which became an indirect subsidiary of ours in 1985 when we acquired Resistoflex’s parent company, UniDynamics Corporation.
Resistoflex manufactured specialty lined pipe and fittings at the site from the 1950s until it was closed in the mid-1980s.
−Removed: The Company undertook an extensive soil remediation effort at the Roseland Site following its closure and had been monitoring the Site’s condition in the years that followed.
−Removed: In response to changes in remediation standards, the Company in 2014 began to conduct further site characterization and delineation studies at the Site.
−Removed: The Company is in the late stages of its remediation activities at the Site, which includes a comprehensive delineation of contaminants of concern in soil, groundwater, surface water, sediment, and indoor air testing, all in accordance with the New Jersey Department of Environmental Protection (“NJDEP”) guidelines and directives.
+Added: We undertook an extensive soil remediation effort at the Roseland Site following our closure and had been monitoring the Site’s condition in the years that followed.
+Added: In response to changes in remediation standards, in 2014 we began to conduct further site characterization and delineation studies at the Site.
+Added: We are in the late stages of our remediation activities at the Site, which include a comprehensive delineation of contaminants of concern in soil, groundwater, surface water, sediment, and indoor air testing, all in accordance with the New Jersey Department of Environmental Protection guidelines and directives.
Other Proceedings
4 unchanged sentences
If there is a reasonable possibility that a loss or additional loss may have been incurred for such matters, we disclose the estimate of the amount of loss or range of loss, disclose that the amount is immaterial, or disclose that an estimate of loss cannot be made, as applicable.
−Removed: We believe that as of December 31, 2020, there was no reasonable possibility that a material loss, or any additional material losses, may have been incurred for such matters, and that adequate provision has been made in our financial statements for the potential impact of all such matters.
+Added: We believe that as of December 31, 2021 2020 and 2019, there was no reasonable possibility that a material loss, or any additional material losses, may have been incurred for such matters, and that adequate provision has been made in our financial statements for the potential impact of all such matters.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14 – Financing
10 unchanged sentences
Total long-term debt $ 842.4 $ 842.9
−Removed: Debt discounts and debt issuance costs totaled $ 6.6 and $ 6.7 as of December 31, 2020 and 2019, respectively and have been netted against the aggregate principal amounts of the related debt in the components of the debt table above.
−Removed: Commercial paper program - On March 2, 2015, we entered into a commercial paper program (the “CP Program”) from which we may issue short-term, unsecured commercial paper notes (the “Notes”) pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: Amounts available under the CP Program may be borrowed, repaid and re-borrowed from time to time, with the aggregate principal amount of the Notes outstanding under the CP Program at any time not to exceed $ 500 million.
−Removed: The Notes have maturities of up to 397 days from date of issue.
+Added: Debt discounts and debt issuance costs totaled $ 5.7 million and $ 6.6 million as of December 31, 2021 and 2020, respectively, and have been netted against the aggregate principal amounts of the related debt in the components of the debt table above.
+Added: Commercial paper program - On July 28, 2021, we increased the size of the commercial paper program (“CP Program”) to permit the issuance of short-term, unsecured commercial paper notes in an aggregate principal amount not to exceed $ 650 million at any time outstanding.
+Added: We may issue short-term, unsecured commercial paper notes pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: Prior to this increase, the CP Program permitted us to issue commercial paper notes in an aggregate principal amount not to exceed $ 550 million at any time outstanding.
+Added: The other terms and conditions of the CP Program remain the same.
+Added: Amounts available under the CP Program may be borrowed, repaid and re-borrowed from time to time.
+Added: The notes will have maturities of up to 397 days from date of issue.
The notes rank at least pari passu with all of our other unsecured and unsubordinated indebtedness.
−Removed: On October 23, 2018, we increased the size of our commercial paper program to permit the issuance of commercial paper notes in an aggregate principal amount not to exceed $ 550 million at any time outstanding.
+Added: As of December 31, 2021 and 2020, there was $ 0.0 million and $ 27.2 million of outstanding borrowings, respectively.
We issued $ 100 million in January 2020 and $ 150 million in December 2019 of commercial paper to fund the acquisitions of I&S and Cummins-Allison, respectively.
See discussion in Note 2, “Acquisitions” for further details.
−Removed: As of December 31, 2020 and 2019, there was $ 27.2 million and $ 149.4 million of outstanding borrowings, respectively.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
364-Day Credit Agreement - On April 16, 2020, we entered into a new senior unsecured 364 -day credit facility (the “ 364 -Day Credit Agreement”).
3 unchanged sentences
The 364 - Day Credit Agreement contains customary affirmative and negative covenants and customary events of default and acceleration for credit facilities of this type.
+Added: As of December 31, 2020, there was $ 348.5 million outstanding under the 364 -Day Credit Agreement.
+Added: On April 15, 2021, we repaid the amount outstanding under the 364 -Day Credit Agreement with cash on hand and the issuance of commercial paper.
4.45% notes due December 2023 - In December 2013, we issued 10 year notes having an aggregate principal amount of $ 300 million.
8 unchanged sentences
6.55% notes due November 2036 - In November 2006, we issued 30 year notes having an aggregate principal amount of $ 200 million.
−Removed: The notes are unsecured, senior obligations of us that mature on November 15, 2036 and bear interest at 6.55 % per annum, payable semi-annually on May 15 and November 15 of each year.
+Added: The notes are unsecured, senior obligations of us that mature on November 15, 2036 and bear interest at 6.55 % per
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: annum, payable semi-annually on May 15 and November 15 of each year.
The notes have no sinking fund requirement, but may be redeemed, in whole or in part, at the option of us.
16 unchanged sentences
As of December 31, 2020, we had open standby letters of credit of $ 57.9 million issued pursuant to a $ 183.4 million uncommitted Letter of Credit Reimbursement Agreement, and certain other credit lines.
−Removed: Revolving Credit Facility - In December 2017, we entered into a $ 550 million five year Revolving Credit Agreement (the “2017 Facility”), which replaced an existing $ 500 million revolving credit facility.
−Removed: The 2017 Facility allows us to borrow, repay, or to
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: the extent permitted by the agreement, prepay and re-borrow funds at any time prior to the stated maturity date.
−Removed: The loan proceeds may be used for general corporate purposes including financing for acquisitions.
−Removed: Interest is based on, at our option, (1) a base rate, plus a margin ranging from 0.0 % to 0.50 % depending upon the ratings by S&P and Moody’s of our senior unsecured long-term debt (the "Index Debt Rating"), or (2) an adjusted LIBOR for an interest period to be selected by us, plus a margin ranging from 0.805 % to 1.50 % depending upon the Index Debt Rating.
+Added: Revolving Credit Facility - On July 28, 2021, we entered into a $ 650 million, 5 -year Revolving Credit Agreement (the “2021 Facility”), which replaced the $ 550 million revolving credit facility that we had entered into in December 2017.
+Added: The 2021 Facility allows us to borrow, repay, or to the extent permitted by the agreement, prepay and re-borrow funds at any time prior to the stated maturity date.
+Added: Interest on loans made under the 2021 Facility accrues, at our option, at a rate per annum equal to (1) a base rate, plus a margin ranging from 0.00 % to 0.50 % depending upon the ratings by S&P and Moody’s of our senior unsecured long-term debt (the "Index Debt Rating"), or (2) an adjusted LIBO rate or the applicable replacement rate (determined based on “hardwired” LIBOR transition provisions consistent with those published by the Alternative References Rates Committee) for an interest period to be selected by us, plus a margin ranging from 0.805 % to 1.50 % depending upon the Index Debt Rating.
The 2021 Facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations on us and our subsidiaries with respect to indebtedness, liens, mergers, consolidations, liquidations and dissolutions, sales of all or substantially all assets, transactions with affiliates and hedging arrangements.
We must also maintain a debt to capitalization ratio not to exceed 0.65 to 1.00 at all times.
−Removed: The 2017 Facility also provides for customary events of default, including failure to pay principal, interest or fees when due, failure to comply with covenants, any representation or warranty made by us or any of our material subsidiaries being false in any material respect, default under certain other material indebtedness, certain insolvency or receivership events affecting us and our material subsidiaries, certain ERISA events, material judgments and a change in control of the Company.
−Removed: As of December 31, 2020 and 2019, there were no outstanding borrowings under the 2017 Facility.
+Added: The 2021 Facility also provides for customary events of default, including failure to pay principal, interest or fees when due, failure to comply with covenants, any representation or warranty made by us or any of our material subsidiaries being false in any material respect, default under certain other material indebtedness, certain insolvency or receivership events affecting us and our material subsidiaries, certain ERISA events, material judgments and a change in control of us.
+Added: The undrawn portion of this revolving credit agreement is also available to serve as a backstop facility for the issuance of commercial paper.
+Added: As of December 31, 2021 and 2020, there were no outstanding borrowings.
As of December 31, 2021, our total debt to total capitalization ratio was 31.5 %, computed as follows:
(in millions)
−Removed: Short-term borrowings $ 375.7
−Removed: Long-term debt 842.9
−Removed: Total indebtedness 1,218.6
+Added: Total long-term debt $ 842.4
Total shareholders’ equity 1,832.3
1 unchanged sentence
Total indebtedness to capitalization 31.5 %
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 15 - Fair Value Measurements
9 unchanged sentences
The carrying value of our financial assets and liabilities, including cash and cash equivalents, accounts receivable, commercial paper and accounts payable approximate fair value, without being discounted, due to the short periods during which these amounts are outstanding.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We are exposed to certain risks related to our ongoing business operations, including market risks related to fluctuation in currency exchange.
4 unchanged sentences
Based on these inputs, the derivatives are classified within Level 2 of the valuation hierarchy.
−Removed: Such derivative receivable amounts are recorded within “Other current assets” on our Consolidated Balance Sheets and were less than $ 0.1 million and $ 0.1 million as of the years ended December 31, 2020 and 2019, respectively.
−Removed: Such derivative liability amounts are recorded within “Accrued liabilities” on our Consolidated Balance Sheets and were $ 0.1 million and less than $ 0.1 million for the years ended December 31, 2020 and 2019, respectively.
+Added: Such derivative receivable amounts are recorded within “Other current assets” on our Consolidated Balance Sheets and were $ 0.0 million and less than $ 0.1 million as of the years ended December 31, 2020 and 2019, respectively.
+Added: Such derivative liability amounts are recorded within “Accrued liabilities” on our Consolidated Balance Sheets and were less than $ 0.1 million and $ 0.1 million for the years ended December 31, 2021 and 2020, respectively.
Available-for-sale securities consist of marketable debt securities and rabbi trusts investments.
9 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Note 15 – Restructuring Charges
+Added: Note 16 – Restructuring
2020 Repositioning - In the second quarter of 2020, we initiated actions in response to the adverse economic impact of COVID-19 and integration actions related to the Cummins-Allison acquisition.
These actions include workforce reductions of approximately 1,200 employees, or about 11 % of our global workforce, and the exiting of two leased office facilities and one leased warehouse facility.
−Removed: 2019 Repositioning - In the fourth quarter of 2019, we initiated actions to consolidate two manufacturing operations in Europe within our Fluid Handling segment.
+Added: We do not expect to incur additional restructuring charges.
+Added: 2019 Repositioning - In the fourth quarter of 2019, we initiated actions to consolidate two manufacturing operations in Europe within our Process Flow Technologies segment.
In 2020, we recorded additional severance costs related to the final negotiation with the works council/union at both locations.
These actions, taken together, included workforce reductions of approximately 180 employees, or less than 1 % of our global workforce.
+Added: We expect to complete the program in the fourth quarter of 2023.
2017 Repositioning - In the fourth quarter of 2017, we initiated broad-based repositioning actions designed to improve profitability.
1 unchanged sentence
In 2020, we adjusted the estimate downward to reflect the impact of employees that chose to voluntarily terminate prior to receiving severance at the conclusion of the actions in North America.
+Added: In 2021, we recorded a gain on sale of real estate related to these actions.
+Added: We expect to complete the program in the first quarter of 2022.
Acquisition-Related Restructuring - In the third quarter of 2018, we initiated actions within our Payment & Merchandising Technologies segment related to the closure of Crane Currency’s printing operations in Sweden, which were transitioned to a new print facility in Malta.
These actions included workforce reductions of approximately 170 employees, or less than 2 % of our global workforce.
−Removed: There is no remaining liability associated with these actions as of December 31, 2019, and we do not expect to incur additional restructuring charges.
+Added: We do not expect to incur additional restructuring charges.
Other Restructuring - In the second quarter of 2020, we recorded other restructuring costs within our Payment & Merchandising Technologies segment.
−Removed: There is no remaining liability associated with these actions as of December 31, 2020, and we do not expect to incur additional restructuring charges.
−Removed: Restructuring Charges, Net
−Removed: During the year ended December 31, 2020, we recorded pre-tax charges primarily related to new restructuring actions (“2020 Repositioning”) as described above.
−Removed: These charges are reflected in the Consolidated Statements of Operations as “Restructuring charges, net.”
−Removed: Restructuring charges, net by segment are as follows:
+Added: We do not expect to incur additional restructuring charges.
+Added: Restructuring (Gains) Charges, Net
+Added: We recorded restructuring (gains) charges which are reflected in the Consolidated Statements of Operations, as follows:
(in millions) For the year ended December 31, 2021 2020 2019
−Removed: Fluid Handling (a)
−Removed: $ 6.1 $ 10.5 $ 6.1
−Removed: Payment & Merchandising Technologies (b)
−Removed: Aerospace & Electronics (c)
−Removed: 6.5 ( 0.4 ) ( 1.0 )
−Removed: Engineered Materials 0.6 — —
−Removed: Total restructuring charges, net (d)
+Added: Aerospace & Electronics
$ — $ 6.5 $ ( 0.4 )
−Removed: (a) We also recorded related costs of $ 4.4 million, $ 8.7 million and $ 3.9 million for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: These costs primarily relate to facility consolidations and are recorded within Cost of sales and Selling, general and administrative.
−Removed: (b) We also recorded related costs of $ 0.7 million, $ 0.2 million and $ 1.6 million for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: These costs primarily relate to facility consolidations and are recorded within Cost of sales and Selling, general and administrative.
−Removed: (c) We also recorded related costs of $ 2.7 million and $ 2.0 million for the year ended December 31, 2019 and 2018, respectively.
−Removed: These costs primarily relate to facility consolidations and are recorded within Cost of sales and Selling, general and administrative.
−Removed: (d) We also recorded related costs of $ 5.1 million, $ 11.6 million and $ 7.5 million for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: These costs primarily relate to facility consolidations and are recorded within Cost of sales and Selling, general and administrative.
+Added: Process Flow Technologies ( 13.2 ) 6.1 10.5
+Added: Payment & Merchandising Technologies ( 3.7 ) 19.1 7.4
+Added: Total restructuring (gains) charges, net $ ( 16.9 ) $ 31.7 $ 17.5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table summarizes our restructuring charges, net by program, cost type and segment for the years ended December 31, 2020, 2019 and 2018:
+Added: The following table summarizes our restructuring (gains) charges by program, cost type and segment for the years ended December 31, 2021, 2020 and 2019:
December 31, 2021 December 31, 2020 December 31, 2019
(in millions) Severance Other Total Severance Other Total Severance Other Total
−Removed: Fluid Handling $ 3.8 $ — $ 3.8 $ — $ — $ — $ — $ — $ —
+Added: Aerospace & Electronics $ — $ — $ — $ 6.5 $ — $ 6.5 $ — $ — $ —
+Added: Process Flow Technologies ( 0.1 ) (a)
+Added: — ( 0.1 ) 3.8 — 3.8 — — —
Payment & Merchandising Technologies ( 0.8 ) (a)
+Added: ( 2.8 ) ( 3.6 ) 16.6 4.6 (b)
+Added: 2020 Repositioning ( 0.9 ) (a)
( 2.8 ) ( 3.7 ) 26.9 4.6 31.5 — — —
−Removed: Aerospace & Electronics 6.5 — 6.5 — — — — — —
−Removed: Engineered Materials 0.6 — 0.6 — — — — — —
−Removed: 2020 Repositioning $ 27.5 $ 4.6 $ 32.1 $ — $ — $ — $ — $ — $ —
−Removed: Fluid Handling $ 6.1 (b)
+Added: Process Flow Technologies 0.1 — 0.1 6.1 (a)
— 6.1 9.9 — 9.9
2019 Repositioning 0.1 — 0.1 6.1 — 6.1 9.9 — 9.9
−Removed: Fluid Handling $ ( 3.8 ) (b)
+Added: Aerospace & Electronics — — — — — — — ( 0.4 ) ( 0.4 )
+Added: Process Flow Technologies ( 0.4 ) (a)
+Added: ( 13.1 ) ( 3.8 ) (a)
— ( 3.8 ) 0.6 — 0.6
−Removed: Payment & Merchandising Technologies ( 0.9 ) (b)
+Added: Payment & Merchandising Technologies ( 0.2 ) (a)
+Added: — ( 0.2 ) ( 0.9 ) (a)
( 2.4 ) 0.3 1.8 2.1
−Removed: Aerospace & Electronics — — — — ( 0.4 ) ( 0.4 ) — ( 1.0 ) ( 1.0 )
−Removed: 2017 Repositioning $ ( 4.7 ) (b)
−Removed: $ ( 1.5 ) (c)
+Added: 2017 Repositioning ( 0.6 ) (a)
+Added: ( 13.3 ) ( 4.7 ) (a)
( 6.2 ) 0.9 1.4 2.3
4 unchanged sentences
Total $ ( 1.4 ) $ ( 15.5 ) $ ( 16.9 ) $ 28.6 $ 3.1 $ 31.7 $ 12.5 $ 5.0 $ 17.5
−Removed: (a) Primarily reflects non-cash charges related to the impairment of ROU assets and leasehold improvements associated with the exit of the three leased facilities in 2020.
−Removed: (b) Reflects changes in estimates for increases and decreases in costs related to our restructuring programs.
−Removed: (c) Reflects a pre-tax gain related to the sale of a facility in 2020.
+Added: (a) Reflects changes in estimates for increases and decreases in costs related to our restructuring programs.
+Added: (b) Primarily reflects non-cash charges related to the impairment of ROU assets and leasehold improvements associated with the exit of the three leased facilities in 2020.
+Added: (c) Reflects a pre-tax gain related to the sale of real estate in 2021
+Added: (d) Reflects a pre-tax gain related to the sale of a facility in 2020.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table summarizes the cumulative restructuring costs incurred through December 31, 2020 and the remaining costs related to facility consolidations expected to complete these actions as of December 31, 2020:
−Removed: Cumulative Restructuring Costs Remaining Costs
+Added: The following table summarizes the cumulative restructuring costs incurred through December 31, 2021.
+Added: We do not expect to incur additional facility consolidation costs to complete these actions as of December 31, 2021:
+Added: Cumulative Restructuring Costs
(in millions) Severance Other Total
−Removed: Fluid Handling $ 3.8 $ — $ 3.8 $ —
−Removed: Payment & Merchandising Technologies 16.6 4.6 21.2 —
Aerospace & Electronics $ 6.5 $ — $ 6.5
−Removed: Engineered Materials 0.6 — 0.6 —
+Added: Process Flow Technologies 3.7 — 3.7
+Added: Payment & Merchandising Technologies 15.8 1.8 17.6
2020 Repositioning 26.0 1.8 27.8
−Removed: Fluid Handling $ 16.0 $ — $ 16.0 $ 2.6
+Added: Process Flow Technologies 16.1 — 16.1
2019 Repositioning 16.1 — 16.1
−Removed: Fluid Handling $ 13.5 $ — $ 13.5 $ —
−Removed: Payment & Merchandising Technologies 11.7 0.7 12.4 —
Aerospace & Electronics 1.3 ( 1.4 ) ( 0.1 )
+Added: Process Flow Technologies 13.1 ( 12.7 ) 0.4
+Added: Payment & Merchandising Technologies 11.5 0.7 12.2
2017 Repositioning $ 25.9 $ ( 13.4 ) $ 12.5
1 unchanged sentence
The following table summarizes the accrual balances related to these restructuring charges by program:
−Removed: (in millions) 2020 Repositioning 2019 Repositioning 2017 Repositioning Acquisition Related Restructuring Other Restructuring Total
−Removed: Balance at December 31, 2018 $ — $ — $ 23.2 $ — $ — $ 23.2
−Removed: — 9.9 0.9 1.7 — 12.5
−Removed: Utilization — — ( 11.6 ) ( 1.7 ) — ( 13.3 )
+Added: (in millions) 2020 Repositioning 2019 Repositioning 2017 Repositioning Other Restructuring Total
Balance at December 31, 2019 $ — $ 9.9 $ 12.5 $ — $ 22.4
5 unchanged sentences
$ 4.2 $ 16.0 $ 4.7 $ — $ 24.9
−Removed: Other Restructuring Costs:
−Removed: Balance at December 31, 2018 $ — $ — $ — $ — $ — $ —
— 0.1 — — 0.1
−Removed: Utilization — — ( 1.2 ) ( 3.6 ) — ( 4.8 )
−Removed: Balance at December 31, 2019 $ — $ — $ 0.2 $ — $ — $ 0.2
−Removed: Expense (gain) (a)
+Added: Adjustments (b)
( 0.9 ) — ( 0.5 ) — ( 1.4 )
Utilization ( 3.3 ) ( 4.6 ) ( 3.5 ) — ( 11.4 )
−Removed: Balance at December 31, 2020 $ — $ — $ — $ — $ — $ —
−Removed: (a) Included within “Restructuring charges, net” in the Consolidated Statements of Operations
−Removed: (b) Included within “Restructuring charges, net” in the Consolidated Statements of Operations and reflects changes in estimates for increases and decreases in costs related to our restructuring programs
+Added: Balance at December 31, 2021 (c)
+Added: $ — $ 11.5 $ 0.7 $ — $ 12.2
+Added: (a) Included within “Restructuring (gains) charges, net” in the Consolidated Statements of Operations
+Added: (b) Included within “Restructuring (gains) charges, net” in the Consolidated Statements of Operations and reflects changes in estimates for increases and decreases in costs related to our restructuring programs
(c) Included within Accrued Liabilities in the Consolidated Balance Sheets
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Note 17 – Quarterly Results (Unaudited)
+Added: (in millions, except per share data)
+Added: For year ended December 31, First Quarter Second Quarter Third Quarter Fourth Quarter Full Year
+Added: Net sales $ 779.6 $ 796.4 $ 833.5 $ 770.5 $ 3,180.0
+Added: Cost of sales 470.5 476.8 509.1 482.5 1,939.0
+Added: Gross profit 309.0 319.6 324.4 288.0 1,241.0
+Added: Operating profit 140.1 136.9 138.2 87.1 502.3
+Added: Net income from continuing operations attributable to common shareholders 103.4 110.7 111.4 68.8 394.3
+Added: Income from discontinued operations, net of tax 5.0 27.6 5.2 3.3 41.1
+Added: Net income attributable to common shareholders 108.4 138.3 116.6 72.1 435.4
+Added: Earnings per basic share:
+Added: Earnings per basic share from continuing operations $ 1.78 $ 1.89 $ 1.90 $ 1.19 $ 6.76
+Added: Earnings per basic share from discontinued operations 0.08 0.47 0.09 0.06 0.70
+Added: Earnings per basic share $ 1.86 $ 2.36 $ 1.99 $ 1.25 $ 7.46
+Added: Earnings per diluted share:
+Added: Earnings per diluted share from continuing operations $ 1.76 $ 1.87 $ 1.87 $ 1.16 $ 6.66
+Added: Earnings per diluted share from discontinued operations 0.08 0.46 0.09 0.06 0.70
+Added: Earnings per diluted share $ 1.84 $ 2.33 $ 1.96 $ 1.22 $ 7.36
+Added: Net sales $ 746.9 $ 644.3 $ 686.5 $ 683.6 $ 2,761.3
+Added: Cost of sales 471.9 424.8 443.3 456.2 1,796.2
+Added: Gross profit 275.0 219.5 243.2 227.4 965.1
+Added: Operating profit 81.7 28.7 75.9 53.9 240.2
+Added: Net income from continuing operations attributable to common shareholders 57.7 13.4 49.4 42.6 163.1
+Added: Income from discontinued operations, net of tax 5.0 1.4 7.2 4.3 17.9
+Added: Net income attributable to common shareholders 62.7 14.8 56.6 46.9 181.0
+Added: Earnings per basic share:
+Added: Earnings per basic share from continuing operations $ 0.98 $ 0.23 $ 0.85 $ 0.73 $ 2.79
+Added: Earnings per basic share from discontinued operations 0.09 0.03 0.12 0.07 0.31
+Added: Earnings per basic share $ 1.07 $ 0.26 $ 0.97 $ 0.80 $ 3.10
+Added: Earnings per diluted share:
+Added: Earnings per diluted share from continuing operations $ 0.96 $ 0.23 $ 0.84 $ 0.73 $ 2.77
+Added: Earnings per diluted share from discontinued operations 0.09 0.02 0.13 0.07 0.31
+Added: Earnings per diluted share $ 1.05 $ 0.25 $ 0.97 $ 0.80 $ 3.08
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.