Item 1. Financial Statements
Item
1 – Financial Statements
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(in
thousands, except share amounts)
(Unaudited)
March 31,
2026
December 31,
2025
ASSETS
Current assets:
Cash and cash equivalents
$ 8,196
$ 8,734
Accounts receivable, net of allowance for credit losses
677
1,293
Contract assets
3,347
2,853
Inventories
306
285
Current assets of discontinued operations
2,780
2,852
Assets held for sale – equipment
-
510
Other current assets
390
357
Total current assets
15,696
16,884
Property, plant and equipment, net
10,421
10,529
Noncurrent assets of discontinued operations
-
46
Other assets
97
50
Total assets
$ 26,214
$ 27,509
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 213
$ 250
Accrued expenses
1,039
849
Current maturities of long-term debt
-
181
Current liabilities of discontinued operations
1,154
944
Contract liabilities
526
560
Total current liabilities
2,932
2,784
Total liabilities
2,932
2,784
Contingencies – Note 12
-
-
Stockholders’ equity:
Common stock - $ 0.01 par value – 20,000,000 shares authorized; 6,937,338 issued and outstanding at March 31, 2026 and December 31, 2025
69
69
Additional paid-in capital
30,919
30,699
Accumulated deficit
( 7,706 )
( 6,043 )
Total stockholders’ equity
23,282
24,725
Total liabilities and stockholders’ equity
$ 26,214
$ 27,509
The
accompanying notes are an integral part of these condensed consolidated financial statements
3
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(in
thousands, except per share and share amounts)
(Unaudited)
2026
2025
Three Months Ended
March 31,
2026
2025
Revenue
$ 1,844
$ 6,332
Cost of revenue
1,697
4,598
Gross profit
147
1,734
Operating expenses:
Research and development
727
734
Selling
240
367
General and administrative
1,022
953
Gain on sale of equipment
( 46 )
-
Total operating expenses
1,943
2,054
Operating loss from continuing operations
( 1,796 )
( 320 )
Other income (expense):
Interest income
71
110
Interest expense
( 1 )
( 3 )
Total other income, net
70
107
Loss from continuing operations before income taxes
( 1,726 )
( 213 )
Income tax expense
-
16
Net loss from continuing operations
( 1,726 )
( 229 )
Discontinued operations:
Income from discontinued operations
499
589
Transaction costs on disposal of discontinued operations
( 436 )
-
Income from discontinued operations, net of taxes
63
589
Net income (loss)
$ ( 1,663 )
$ 360
Net income (loss) per share of common stock – basic and diluted:
Loss from continuing operations per common share
$ ( 0.25 )
$ ( 0.03 )
Income from discontinued operations per common share
$ 0.01
$ 0.09
Net income (loss) per common share
$ ( 0.24 )
$ 0.05
The
accompanying notes are an integral part of these condensed consolidated financial statements
4
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
(in
thousands, except share amounts)
(Unaudited)
Three
months ended March 31, 2026 and 2025
Shares
Par Value
Paid-in Capital
Deficit
Total
Common stock
Additional
Accumulated
Shares
Par Value
Paid-in Capital
Deficit
Total
Balance at January 1, 2026
6,937,338
$ 69
$ 30,699
$ ( 6,043 )
$ 24,725
Net loss
-
-
-
( 1,663 )
( 1,663 )
Stock-based compensation
-
-
220
-
220
Balance at March 31, 2026
6,937,338
$ 69
$ 30,919
$ ( 7,706 )
$ 23,282
Balance at January 1, 2025
6,881,838
$ 69
$ 29,757
$ ( 4,458 )
$ 25,368
Net income
-
-
-
360
360
Stock-based compensation
-
-
264
-
264
Balance at March 31, 2025
6,881,838
$ 69
$ 30,021
$ ( 4,098 )
$ 25,992
The
accompanying notes are an integral part of these condensed consolidated financial statements
5
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
(Unaudited)
2026
2025
Three Months Ended
March 31,
2026
2025
Cash flows from operating activities:
Net income (loss)
$ ( 1,663 )
$ 360
Adjustments to reconcile net income (loss) to net cash used in
operating activities:
Stock-based compensation
220
264
Depreciation and amortization
123
185
Gain on sale of equipment
( 46 )
-
Changes in assets and liabilities:
Accounts receivable
222
743
Contract assets
( 298 )
( 2,954 )
Inventories
317
78
Other assets
( 55 )
271
Accounts payable
75
466
Accrued expenses
321
( 372 )
Contract liabilities
( 68 )
( 1,303 )
Net cash used in operating activities
( 852 )
( 2,262 )
Cash flows from investing activities:
Proceeds from assets held for sale and sale of equipment
556
-
Investment in captive insurance company
( 48 )
( 51 )
Purchases of property and equipment
( 13 )
( 45 )
Net cash provided by (used in) investing activities
495
( 96 )
Cash flows from financing activities:
Repayments of long-term debt
( 181 )
( 21 )
Net cash used in financing activities
( 181 )
( 21 )
Net decrease in cash and cash equivalents
( 538 )
( 2,379 )
Cash and cash equivalents at beginning of period
8,734
12,598
Cash and cash equivalents at end of period
$ 8,196
$ 10,219
Supplemental disclosure of cash flow information:
Income taxes paid
$ 1
$ 6
Interest paid
$ 1
$ 3
The
accompanying notes are an integral part of these condensed consolidated financial statements
6
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
1: BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the
Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all of the information
and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim
financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the
three months ended March 31, 2026 are not necessarily indicative of the results that can be expected for the year ending December 31,
2026.
The
condensed consolidated balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements at such
date, as filed on Form 10-K with the SEC on March 30, 2026, but does not contain all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete financial statements. These unaudited condensed consolidated
financial statements should be read in conjunction with that report.
All
material intercompany balances and transactions have been eliminated in consolidation.
On
March 23, 2026, the Company entered into an agreement to sell its SDC business division to a third party. The sale was completed on April
1, 2026. Accordingly, the financial results of the SDC business division are reflected in the consolidated condensed financial statements
as discontinued operations for all periods presented.
Unless
otherwise specified, disclosures in these condensed consolidated financial statements reflect continuing operations only. Prior period
financial information related to discontinued operations has been reclassified and separately presented in the consolidated financial
statements and accompanying notes to conform to the current period presentation. See Note 2 for further information regarding our discontinued
operations.
Reclassifications
Certain
reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation.
These reclassifications had no effect on net loss.
Liquidity
At
March 31, 2026, the Company had $ 8.2 million in cash and cash equivalents. The Company also received net proceeds of approximately $ 14.8
million in April 2026 upon the sale of the SDC business division. The Company anticipates that the existing cash and cash equivalents
balance together with collections of existing accounts receivable and contract assets, and revenue from its existing backlog of systems
as of this filing date, will be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs
over the next 12 months from the date of issuance of these condensed consolidated financial statements.
7
NOTE
2: DISCONTINUED OPERATIONS
On
March 23, 2026, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with a buyer to
sell its SDC business division. On April 1, 2026, the Company completed the transaction whereby substantially all the assets related
to SDC were sold.
The
aggregate consideration paid to the Company in connection with the transaction was $ 16.9 million and is subject to customary post-closing
adjustments. At the closing, $ 0.9 million of the purchase price was placed in escrow to secure post-closing adjustments and indemnification
obligations in accordance with the Asset Purchase Agreement. The Asset Purchase Agreement contains customary representations, warranties,
covenants and indemnification provisions. The net cash proceeds from the sale of SDC received by the Company in April 2026, after payment
of transaction costs and employee related liabilities, were $ 14.8 million, increasing the Company’s cash balance at the time to
approximately $ 23 million.
The
Company retained ownership of its Saugerties, New York facility and entered into a lease agreement with the buyer of SDC, pursuant to
which the buyer will lease such facility for an initial term of two years following the closing for an initial annual rent of $ 0.2 million,
subject to customary adjustments.
The
transaction represents a single disposal plan that constitutes a strategic shift expected to have a material effect on our operations
and financial results. Accordingly, the financial results of SDC are reflected in the condensed consolidated financial statements as
discontinued operations for all periods presented and the SDC assets and liabilities are considered held for sale as of March 31, 2026.
The
following table represents the amounts of assets and liabilities of the discontinued operations of SDC (in thousands):
SCHEDULE OF AMOUNTS OF ASSETS AND LIABILITIES OF
DISCONTINUED OPERATIONS
March 31,
2026
December 31,
2025
Assets:
Accounts receivable, net of allowance for credit losses
$ 1,415
$ 1,021
Contract assets
342
538
Inventories
945
1,284
Other current assets
33
9
Equipment, net
42
44
Other noncurrent assets
3
2
Total assets
$ 2,780
$ 2,898
Liabilities:
Accounts
payable
$ 503
$ 392
Accrued
expenses
471
339
Contract
liabilities
180
213
Total
liabilities
$ 1,154
$ 944
8
NOTE
2: DISCONTINUED OPERATIONS (continued)
The
following table represents statements of operations information for the discontinued operations of SDC (in thousands):
2026
2025
Three months
ended March 31,
2026
2025
Revenue
$ 2,365
$ 1,984
Cost of revenue
1,524
1,093
Gross profit
841
891
Operating expenses:
Research and development
54
47
Selling
62
53
General and administrative
226
202
Total operating expenses
342
302
Income from discontinued operations
499
589
Transaction costs on disposal of discontinued operations
( 436 )
-
Income from discontinued operations, net of taxes
$ 63
$ 589
The
significant components included in the accompanying condensed consolidated statements of cash flow for the discontinued operations of
SDC are as follows (in thousands):
2026
2025
Three months
ended March 31,
2026
2025
Net cash provided by operating activities
$ 413
$ 654
Net cash used in investing activities
( 2 )
( 5 )
Net cash provided by financing activities
-
-
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue
Recognition
In
accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 -
Revenue from Contracts with Customers (“ASC 606 ” ), the Company records revenue in an amount that reflects the consideration
to which the Company expects to be entitled in exchange for goods or services promised to its customers. Under ASC 606 , the Company
follows a five-step model to: (1) identify the contract with the customer; (2) identify the performance obligations in the contract;
(3) determine the transaction price for the contract; (4) allocate the transaction price to the performance obligations; and (5) recognize
revenue using one of the following two methods:
9
NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Over
time
The
Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual
agreements. These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen
months from commencement of order acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes
revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of
the performance obligation. For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions,
the Company recognizes revenue based on point in time.
Under
the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred
to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor
costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material
costs are included in incurred costs when the project materials have been purchased or moved to work-in-process, and installed, as required
by the project’s engineering design. Cost based input methods of revenue recognition require the Company to make estimates of costs
to complete the projects. In making such estimates, significant judgment is required to evaluate
assumptions related to the costs to complete the projects, including materials, labor and other system costs. If the estimated total
costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the
loss becomes known and can be reasonably estimated. There were no material impairment losses recognized on contract assets during the
three months ended March 31, 2026 and 2025.
The
timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and
contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts
are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual
milestones.
Under
ASC 606, payments received from customers in excess of revenue recognized to date result in a contract liability. These contract liabilities
are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits
are generally used to meet working capital demands, which can be higher in the earlier stages of a contract. Also, advanced payments
and deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract.
Contract
assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds
the amount billed to the customer.
Contract
liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon
receipt of order and progress payments as the system is manufactured.
Contract
assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within
the next twelve months.
Point
in time
For
non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services
is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in
exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct
product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.”
10
NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
For
any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude
the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to
the customer. For the three months ended March 31, 2026 and 2025, all system equipment sales were recorded over time by using an input
method except for one contract that was entered during 2024 and was not recognized as revenue using over time revenue recognition until
July 2025 when a contract modification was entered into with the customer to change certain contract provisions.
Inventories
Inventories
(raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or
net realizable value. Work-in-process and finished goods inventory reflect all accumulated production
costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related
revenue is recognized. Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are
charged to expenses as incurred and are not included in our cost of sales or work-in-process and finished goods inventory.
Obsolete
inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value
if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials,
and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory,
which would be reflected in cost of sales in the period the revision is made.
Product
Warranty
The
Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months
from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records
the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue”
in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost.
The Company updates its warranty estimates based on actual costs incurred.
Assets
Held for Sale and Discontinued Operations
Assets
and related liabilities of a qualifying business are classified as held for sale when the following conditions are met: (i) management
has committed to a plan to sell the net assets, (ii) the net assets are available for immediate sale, (iii) there is an active program
to locate a buyer, (iv) the sale and transfer of the net assets is probable within one year, (v) the net assets are being actively marketed
for sale at a price that is reasonable in relation to the current fair value, and (vi) it is unlikely that significant changes will be
made to the plan to sell the net assets. Assets and related liabilities which have been classified as held for sale are excluded from
the net assets and liabilities of continuing operations in the period in which the held for sale criteria was met. A component of a business
is classified as a discontinued operation when its disposal represents a strategic shift that has or will have a major effect on our
operations and financial results. The results of discontinued operations are reported in income/loss from discontinued operations, net
of tax on the consolidated statements of operations for all current and prior periods presented. The results of discontinued operations
include direct costs attributable to the divested business and any gain or loss recognized in connection with the sale, or adjustment
of the carrying amount to fair value less cost to sell while being held for sale, and excludes any indirect cost allocation associated
with any shared-service or corporate functions not solely dedicated to the divested business. Adjustments to discontinued operations
subsequent to the completion of a transaction or disposition are generally attributable to contingencies and indemnifications directly
related to the disposal transaction, operations of the discontinued operations, or settlement of obligations directly related to the
disposal.
11
NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Assets
and liabilities of discontinued operations, including those that meet the held-for-sale criteria are presented separately in the consolidated
balance sheets. Upon classification as held for sale, assets are measured at the lower of carrying amount or fair value less cost to
sell, and depreciation and amortization cease. Any impairment losses or subsequent measurement adjustments are recognized in the results
of discontinued operations in the period in which they are identified. Cash flows attributable to discontinued operations are presented
separately in the consolidated statements of cash flows, or otherwise disclosed, for all periods presented.
Recently
Issued Accounting Standards
In
November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statements Expenses (Subtopic 220-40),” to improve
income statement expenses disclosure. The standard requires more detailed information related to the types of expenses, including (among
other items) the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included within
each interim and annual income statement’s expense caption, as applicable. This authoritative guidance can be applied prospectively
or retrospectively and will be effective for financial statements issued for annual periods beginning after December 15, 2026, and interim
reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently
in the process of evaluating the impact of adoption on its consolidated financial statements.
The
Company believes there is no additional new accounting guidance adopted, but not yet effective, which is relevant to the readers of our
financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant
impact on our financial reporting.
NOTE
4: CONCENTRATION OF CREDIT RISK
Cash
and cash equivalents
The
Company had cash and cash equivalents of $ 8.2 million and $ 8.7 million at March 31, 2026 and December 31, 2025, respectively. The Company
invests excess cash in U.S. treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three months.
Cash equivalents were $ 7.9 million and $ 8.2 million at March 31, 2026 and December 31, 2025, respectively.
The
Company places most of its temporary cash investments with financial institutions, which from time to time may exceed the Federal Deposit
Insurance Corporation limit. There were no amounts at risk at March 31, 2026 and December 31, 2025.
Accounts
receivable
The
Company routinely assesses the financial strength of its customers . In accordance with the “expected credit loss”
model, the carrying amount of accounts receivable is reduced by a valuation allowance that reflects the best estimate of the amounts
the Company does not expect to collect. In addition to reviewing delinquent accounts receivable, the Company considers many factors in
estimating our reserve, including types of customers and their credit worthiness, experience and historical data adjusted for current
conditions and reasonable supportable forecasts . The Company records an allowance for credit losses based upon a specific review
of all significant outstanding invoices. For those invoices not specifically reviewed, provisions are provided based upon the collection
history, current economic trends and reasonable supportable forecasts.
Accounts
receivable is presented net of an allowance for credit losses of $ 15,000 as of both March 31, 2026 and December 31, 2025. The
allowance is based on prior experience and management’s evaluation of future economic conditions. Measurement of credit losses
requires consideration of historical loss experience, including the need to adjust for changing business conditions, and judgments about
the probable effects of relevant observable data, including present economic conditions such as delinquency rates and the financial health
of specific customers. Future changes to the estimated allowance for credit losses could be material to our results of operations and
financial condition.
12
NOTE
4: CONCENTRATION OF CREDIT RISK (continued)
At
March 31, 2026, the accounts receivable balance included amounts from four customers that totaled 25.7 %, 18.1 %, 14.4 % and 11.6 % of total
accounts receivable. As of December 31, 2025 , the accounts receivable balance included amounts
from two customers that totaled 57.0 % and 28.2 % of total accounts receivable.
Sales
concentration
Revenue
from a single customer in any one period can exceed 10 % of our total revenues. During the three months ended March 31, 2026, three customers
exceeded 10 % of revenues, representing 27.2 %, 21.7 % and 17.3 % of revenues, and during the three months ended March 31, 2025, three customers
exceeded 10 % of revenues, representing 54.0 %, 18.4 % and 11.7 % of revenues
NOTE
5: REVENUE RECOGNITION
The
following table represents a disaggregation of revenue for the three months ended March 31, 2026 and 2025 (in thousands):
SCHEDULE OF DISAGGREGATION OF REVENUE
Over time
Point in time
Total
Three months ended March 31, 2026
Over time
Point in time
Total
Energy
$ -
$ -
$ -
Aerospace
401
699
1,100
Industrial
322
89
411
Research
251
82
333
Total
$ 974
$ 870
$ 1,844
Over time
Point in time
Total
Three months ended March 31, 2025
Over time
Point in time
Total
Energy
$ -
$ 7
$ 7
Aerospace
1,722
783
2,505
Industrial
3,419
281
3,700
Research
26
94
120
Total
$ 5,167
$ 1,165
$ 6,332
The
energy market includes customers involved in the manufacture of silicon carbide wafers and batteries. The aerospace market includes customers
that manufacture aircraft engines. Industrial end market consists of various end customers in diverse industries. The research market
principally represents customers that are universities and other research institutions.
The
Company has unrecognized contract revenue of approximately $ 2.6 million at March 31, 2026, which it expects to substantially recognize
as revenue over time within the next eighteen months.
Judgment
is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress
toward contract completion and to calculate the corresponding amount of revenue to recognize.
Changes
in estimates for sales of systems may occur for a variety of reasons, including but not limited to (i) build accelerations or
delays, (ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used
to estimate costs. Changes in estimates may have a material effect on the Company’s consolidated statements of
operations.
The Company recorded a cumulative catch up adjustment of $ 0.3 million to increase revenue during the three months ended March 31, 2026
as a result of a contract modification.
13
NOTE 5: REVENUE RECOGNITION (continued)
Contract
assets and liabilities
Contract
assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2026 (in thousands):
Schedule of Cost and Estimated Earnings in Excess of Billings
Costs incurred on contracts in progress
$ 20,898
Estimated earnings
9,574
Costs and estimated earnings
on uncompleted contracts
$ 30,472
Billings to date
( 27,394 )
Net cost in excess of billings
3,078
Deferred revenue related to non-system contracts
( 257 )
Contract
liability in excess of contract assets
$ 2,821
Included in accompanying condensed consolidated balance sheets
under the following captions (in thousands):
Contract assets
$ 3,347
Contract liabilities
$ 526
Of
the contract liability balances at December 31, 2025 and 2024, $ 0.2 million and $ 1.3 million was recognized as revenue during the three
months ended March 31, 2026 and 2025, respectively. Contract assets and contract liabilities at December 31, 2024 were $ 2.1 million and
$ 3.0 million, respectively.
NOTE
6: INVENTORIES
Inventories
consist of:
Schedule of Inventories, net
March 31,
2026
December 31,
2025
Raw materials
$ 165
$ 137
Work-in-process
141
148
Finished goods
-
-
Total
$ 306
$ 285
NOTE
7: LONG-TERM DEBT
In
September 2022, the Company entered into a loan agreement to fund the acquisition of machinery. The loan amount of $ 432,000 was payable
in 60 equal monthly installments of $ 8,352 and secured by equipment. The interest rate was 6 %. This loan was fully repaid during the
three months ended March 31, 2026.
NOTE
8: EARNINGS PER SHARE
The
calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2026 and 2025 is as
follows:
Schedule of Basic and Diluted Weighted Average Common Shares Outstanding
2026
2025
Three months
ended March 31,
2026
2025
Basic weighted average common shares
outstanding
6,937,492
6,867,713
Dilutive effect of stock options
-
-
Dilutive effect of unvested restricted stock
-
-
Diluted weighted average shares outstanding
6,937,492
6,867,713
14
NOTE
8: EARNINGS PER SHARE (continued)
As the result of the losses from
continuing operations for the three months ended March 31, 2026 and 2025, all stock options and unvested restricted stock were
excluded from the computation diluted per share amounts for the loss from continuing operations, income from discontinued operations
and net income (loss).
NOTE
9: STOCK-BASED COMPENSATION EXPENSE
The
following table summarizes stock options awards for the three months ended March 31, 2026:
SCHEDULE
OF STOCK OPTIONS AWARDS
Weighted
Stock Option
Average
Awards
Exercise
(in shares)
Price
Outstanding at January 1, 2026
803,875
$ 8.17
Forfeited
( 6,250 )
8.80
Outstanding at March 31, 2026
797,625
8.17
The
following table summarizes information about the outstanding and exercisable options at March 31, 2026 by ranges of exercise prices:
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS RANGES OF EXERCISE PRICES
Options Outstanding
Options Exercisable
Weighted
Average
Remaining
Weighted
Weighted
Contractual
Average
Average
Exercise
Number
Life in
Exercise
Intrinsic
Number
Exercise
Intrinsic
Price Range
Outstanding
Years
Price
Value
Exercisable
Price
Value
$
4.00 - 7.00
437,125
5.7
$ 4.54
$ 18
392,000
$ 4.48
$ 18
$
7.01 - 10.00
20,000
2.1
$ 8.07
$ -
20,000
$ 8.07
$ -
$
10.01 - 13.00
120,000
1.0
$ 10.52
$ -
120,000
$ 10.52
$ -
$
13.01 - 16.00
220,500
7.0
$ 14.11
$ -
165,375
$ 14.11
$ -
As
of March 31, 2026, there was $ 0.6 million of unrecognized compensation costs related to stock options expected to be recognized over
a weighted average period of 0.9 years.
15
NOTE 9: STOCK-BASED COMPENSATION EXPENSE (continued)
The
Company recorded stock-based compensation expense for the three months ended March 31, 2026 and 2025, respectively, that were included
in the following line items in our condensed consolidated statements of operations (in thousands):
SCHEDULE OF STOCK BASED COMPENSATION
2026
2025
Three months
ended March 31,
2026
2025
Cost of revenue
$ 23
$ 26
Research and development
39
47
Selling
13
26
General and administrative
133
150
Total
$ 208
$ 249
Stock-based
related to discontinued operations were $ 12,000 and $ 15,000 for the three months ended March 31, 2026 and 2025, respectively. Stock-based
compensation expense included $ 50,000
for both three months ended March 31,
2026 and 2025, related to restricted stock awards that directors elected to receive pursuant to
the Director Compensation plan. Under this plan, each of the five independent directors is entitled to an Annual Equity Retainer in the
amount of $ 40,000 ,
to be granted on the date of the Company’s annual meeting of shareholders.
NOTE
10: INCOME TAXES
As
of March 31, 2026 and December 31, 2025, the Company has provided a full valuation allowance against its net deferred tax assets. This
was based on management’s assessment, including operating losses in recent years, that it is more likely than not that the net
deferred tax assets may not be realized in the future. Management continues to evaluate for potential utilization of the Company’s
net deferred tax assets, which have been fully reserved for, on a quarterly basis, reviewing our economic models, including projections
of future operating results.
NOTE
11: SEGMENT REPORTING
With
the sale of the Company’s SDC business in 2026 and the cessation of its MesoScribe business in 2024, the Company has one reportable
segment consisting of its CVD Equipment division that manufactures chemical vapor deposition, physical vapor transport, thermal process and related equipment.
The
chief operating decision maker (“CODM”) of the Company is the Company’s chief executive officer. The CODM assesses
performance and decides how to allocate resources, including employees, financial or capital resources, based on segment net income (loss).
The CODM considers budget-to-actual variances on a quarterly basis when making decisions about allocating capital and other resources
to the segments and to assess the performance for each segment.
The
following table presents revenue by geographic area (in thousands):
SCHEDULE OF REVENUE BY GEOGRAPHIC AREA
2026
2025
Three months ended
March 31,
2026
2025
United States
$ 1,682
$ 6,231
North America, excluding US
1
3
Europe, Middle East and Africa
161
48
Asia-Pacific
-
50
Consolidated total revenue
$ 1,844
$ 6,332
For
geographical reporting, revenues are attributed to the location in which the customer facility is located. All the Company’s long-lived
assets are located in the United States.
16
NOTE
12: RISKS AND CONTINGENCIES
The
Company operates in a challenging and uncertain global economic environment. Recent and potential actions by the U.S. federal administration,
including changes in trade policy, export controls, and tariffs on imports from various countries and regions, as well as retaliatory
or responsive actions by other governments, may adversely affect the Company’s supply chain, costs, demand for its products, receipt
of orders and results of operations. In addition, the Company faces ongoing risks related to geopolitical instability, including conflicts
and tensions in Europe, the Middle East, and Asia, which may further disrupt global economic conditions and financial markets.
Other
factors contributing to economic uncertainty include inflationary pressures, elevated interest rates, disruptions in global logistics,
labor market challenges, and potential changes in fiscal, tax, or regulatory policies. These conditions may impact customer spending
decisions, order rates, project timing, and the availability and cost of materials and components used in the Company’s products.
While
management continuously evaluates these conditions and has taken, and may take, actions intended to mitigate the potential adverse effects
on the Company’s business, there can be no assurance that such actions will be successful. The Company is unable to predict the
ultimate impact of these risks and uncertainties on its future results of operations, financial position, or cash flows.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.