Item 1. Financial Statements
Item
1 – Financial Statements
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(in
thousands, except share amounts)
(Unaudited)
September
30, 2025
December
31, 2024
ASSETS
Current assets
Cash and cash
equivalents
$ 8,358
$ 12,598
Accounts receivable, net
of allowance for credit losses
2,674
2,149
Contract assets
4,952
2,226
Inventories
2,012
2,115
Other
current assets
496
898
Total current assets
18,492
19,986
Property, plant and equipment, net
11,231
11,699
Other assets
52
1
Total
assets
$ 29,775
$ 31,686
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities
Accounts payable
$ 1,110
$ 679
Accrued expenses
1,963
2,236
Current maturities of
long-term debt
90
87
Contract
liabilities
724
3,135
Total
current liabilities
3,887
6,137
Long-term debt, net of
current portion
113
181
Total
liabilities
4,000
6,318
Stockholders’ equity:
Common stock - $ 0.01
par value – authorized
20,000,000
shares; issued and outstanding 6,937,338
at
September 30, 2025 and 6,881,838 at December 31, 2024
69
69
Additional paid-in capital
30,481
29,757
Accumulated
deficit
( 4,775 )
( 4,458 )
Total stockholders’
equity
25,775
25,368
Total liabilities and
stockholders’ equity
$ 29,775
$ 31,686
The
accompanying notes are an integral part of these condensed consolidated financial statements
3
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(in
thousands, except per share and share amounts)
(Unaudited)
2025
2024
2025
2024
Three months
ended
Nine months
ended
September
30,
September
30,
2025
2024
2025
2024
Revenue
$ 7,408
$ 8,194
$ 20,836
$ 19,462
Cost of revenue
4,987
6,430
14,646
15,371
Gross profit
2,421
1,764
6,190
4,091
Operating expenses
Research and development
594
644
2,061
2,055
Selling and shipping
328
423
1,097
1,268
General and administrative
1,191
1,245
3,595
3,844
Gain
on sale of equipment
-
( 625 )
-
( 625 )
Total operating expenses
2,113
1,687
6,753
6,542
Operating income (loss)
308
77
( 563 )
( 2,451 )
Other income (expense):
Interest income
79
136
272
438
Interest expense
( 3 )
( 5 )
( 10 )
( 14 )
Other
income
-
-
-
2
Total other income, net
76
131
262
426
Income (loss) before income tax
384
208
( 301 )
( 2,025 )
Income tax expense
-
5
16
5
Net income (loss)
$ 384
$ 203
$ ( 317 )
$ ( 2,030 )
Income (loss) per common
share-basic
$ 0.06
$ 0.03
$ ( 0.05 )
$ ( 0.30 )
Income (loss) per common
share-diluted
$ 0.06
$ 0.03
$ ( 0.05 )
$ ( 0.30 )
Weighted average common shares
Basic
6,881,989
6,825,495
6,867,971
6,817,220
Diluted
6,883,534
6,834,627
6,867,971
6,817,220
The
accompanying notes are an integral part of these condensed consolidated financial statements
4
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
(in
thousands, except share amounts)
(Unaudited)
Shares
Par
Value
Capital
Deficit
Total
Three months
ended September 30, 2025 and 2024
Additional
Common
stock
paid-in
Accumulated
Shares
Par
Value
Capital
Deficit
Total
Balance at July 1, 2025
6,881,838
$ 69
$ 30,271
$ ( 5,159 )
$ 25,181
Net income
-
-
-
384
384
Stock-based compensation
55,500
-
210
-
210
Balance at September 30, 2025
6,937,338
$ 69
$ 30,481
$ ( 4,775 )
$ 25,775
Balance at July 1, 2024
6,825,338
$ 68
$ 29,229
$ ( 4,793 )
$ 24,504
Net income
-
-
-
203
203
Stock-based compensation
56,500
1
266
-
267
Balance at September 30, 2024
6,881,838
$ 69
$ 29,495
$ ( 4,590 )
$ 24,974
Nine months
ended September 30, 2025 and 2024
Additional
Common
stock
paid-in
Accumulated
Shares
Par
Value
Capital
Deficit
Total
Balance at January 1, 2025
6,881,838
$ 69
$ 29,757
$ ( 4,458 )
$ 25,368
Net loss
-
-
-
( 317 )
( 317 )
Stock-based compensation
55,500
-
724
-
724
Balance at September 30, 2025
6,937,338
$ 69
$ 30,481
$ ( 4,775 )
$ 25,775
Balance at January 1, 2024
6,824,511
$ 68
$ 28,695
$ ( 2,560 )
$ 26,203
Balance
6,824,511
$ 68
$ 28,695
$ ( 2,560 )
$ 26,203
Net loss
-
-
-
( 2,030 )
( 2,030 )
Net income
(loss)
-
-
-
( 2,030 )
( 2,030 )
Stock-based compensation
57,327
1
800
-
801
Balance at September 30, 2024
6,881,838
$ 69
$ 29,495
$ ( 4,590 )
$ 24,974
Balance
6,881,838
$ 69
$ 29,495
$ ( 4,590 )
$ 24,974
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
(Unaudited)
2025
2024
Nine months
ended
September
30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 317 )
$ ( 2,030 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Stock-based compensation
724
801
Depreciation and amortization
517
476
Provision for excess and
obsolete inventory
-
1,253
Gain on sales of equipment
-
( 625 )
Changes in assets and liabilities,
net of effects of sale of equipment:
Accounts receivable
( 525 )
( 3,218 )
Contract assets
( 2,726 )
256
Inventories
103
633
Other current assets
402
48
Other assets
-
8
Accounts payable
431
140
Accrued expenses
( 273 )
138
Contract liabilities
( 2,411 )
( 1,620 )
Net cash used in operating
activities
( 4,075 )
( 3,740 )
Cash flows from investing activities:
Purchases of property and
equipment
( 49 )
( 219 )
Investment in captive insurance
company
( 51 )
-
Net cash used in investing
activities
( 100 )
( 219 )
Cash flows from financing activities
Payments of long-term debt
( 65 )
( 61 )
Net cash used in financing activities
( 65 )
( 61 )
Net decrease in cash and cash equivalents
( 4,240 )
( 4,020 )
Cash and cash equivalents at beginning of period
12,598
14,025
Cash and cash equivalents at end of period
$ 8,358
$ 10,005
Supplemental disclosure of cash flow information:
Income taxes paid
$ 26
$ 2
Interest paid
$ 10
$ 14
The
accompanying notes are an integral part of these condensed consolidated financial statements
6
NOTE
1: BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively the “the
Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all the information
and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim
financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the
three and nine months ended September 30, 2025 are not necessarily indicative of the results that can be expected for the year ending
December 31, 2025.
The
condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements at such
date, as filed on Form 10-K with the SEC on March 19, 2025, but does not contain all the information and footnotes required by accounting
principles generally accepted in the United States of America for complete financial statements. These unaudited condensed consolidated
financial statements should be read in conjunction with that report.
All
material intercompany balances and transactions have been eliminated in consolidation.
Transformation
Strategy
On
November 6, 2025, the Company’s Board of Directors approved a comprehensive strategy to transform the Company in response to the
continued fluctuations in order rates and the recent decline in the bookings of the CVD Equipment division. As part of this strategy,
the Company intends to transition the operating model for our CVD Equipment business from vertically integrated fabrication to outsourced
fabrication of certain components. These actions are expected to reduce the Company’s fixed operating costs.
Key
initiatives of the plan include a reduction in the CVD Equipment division’s workforce, expected to reduce annual operating
costs by approximately $ 2.0 million;
outsourcing of the fabrication operations for certain components; and implementation of a revised sales strategy utilizing distributors and outside sales
representatives to supplement internal sales efforts. The SDC division will not be impacted by these actions.
The
transformation strategy also includes the exploration of strategic alternatives for businesses and product lines, including the potential
sale or divestiture of assets or business lines.
The
Company expects to complete the workforce reduction plan during the fourth quarter of 2025 and anticipates incurring approximately $ 0.1
million in severance and other charges. In connection with the transformation plan, the Company
may incur non-cash impairment charges in future periods with respect to certain of its long-lived assets to the extent any such assets
are disposed of for amounts less than their book values.
7
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Liquidity
At
September 30, 2025, the Company had $ 8.4 million in cash and cash equivalents. The Company believes that its existing cash and cash equivalents,
together with anticipated cash flows from operations, collections of outstanding accounts receivable, revenue from its current backlog,
sales of inventory on hand, and deposits and down payments on significant orders, will be sufficient to fund its working capital and
capital equipment needs, as well as its expected cash requirements, for at least the next 12 months from the date of issuance of these
condensed consolidated financial statements.
Reclassifications
Certain
reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation.
These reclassifications had no effect on net income (loss).
Revenue
Recognition
In
accordance with FASB ASC 606 - Revenue from Contracts with Customers (“ASC 606”), the Company records revenue in an amount
that reflects the consideration to which the Company expects to be entitled in exchange for goods or services promised to its customers.
Under ASC 606, the Company follows a five-step model to: (1) identify the contract with the customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price for the contract; (4) allocate the transaction price to the performance obligations;
and (5) recognize revenue using one of the following two methods:
Over
time
The
Company designs, manufactures and sells custom chemical vapor deposition equipment through contractual agreements. These system sales
require the Company to deliver functioning equipment that is generally completed within two to eighteen months from commencement of order
acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using
an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation.
For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes
revenue based on point in time.
Under
the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred
to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor
costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material
costs are included in incurred costs when the project materials have been purchased or moved to work in process, and installed, as required
by the project’s engineering
8
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
design.
Cost based input methods of revenue recognition require the Company to make estimates of costs to complete the projects.
In
making such estimates, significant judgment is required to evaluate assumptions related to the costs to complete the projects, including
materials, labor and other system costs. If the estimated total costs on any contract are greater than the net contract revenues, the
Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably estimated. There
were no impairment losses recognized on contract assets during the three and nine months ended September 30, 2025 and 2024 .
The
timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and
contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts
are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual
milestones.
Under
ASC 606, payments received from customers in excess of revenue recognized to date results in a contract liability. These contract liabilities
are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits
are generally used to meet working capital demands which can be higher in the earlier stages of a contract. Also, advanced payments and
deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract.
Contract
assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds
the amount billed to the customer.
Contract
liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon
receipt of orders and progress payments as the system is manufactured.
Contract
assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within
the next twelve months.
Point
in time
For
non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services
is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in
exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct
product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers”.
9
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
For
any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude
the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to
the customer. For the three and nine months ended September 30, 2025 and 2024, all system equipment sales were recorded over time by
using an input method except a) one contract that was recorded as revenue at the point in time the equipment was transferred to the customer
during the third quarter of fiscal year 2024 and b) one contract that was entered during 2024 was not recognized using over time revenue
recognition until July 2025 when a contract modification was entered into with the customer to change certain contract provisions. Revenue
and gross profit recognized for this modified contract was $ 1.0 million and $ 0.6 million, respectively for the three and nine months
ended September 30, 2025.
Inventories
Inventories
(raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or
net realizable value. Work-in-process and finished goods inventory reflect all accumulated production costs, which are comprised of direct
production costs and overhead, and is reduced by amounts recorded in cost of sales as the related revenue is recognized. Indirect costs
relating to long-term contracts, which include expenses such as general and administrative, are charged to expense as incurred and are
not included in our cost of sales or work-in-process and finished goods inventory.
Obsolete
inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value
if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials
and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory,
which would be reflected in cost of sales in the period the revision is made.
Product
Warranty
The
Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months
from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records
the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue”
in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost.
The Company updates its warranty estimates based on actual costs incurred.
10
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
Recent
Accounting Standards
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures. The amendments further enhance
income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid
by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted, and should
be applied either prospectively or retrospectively. The resulting new annual disclosures requirements will be reflected in the Company’s 2025 report on Form 10-K.
In
November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statements Expenses (Subtopic 220-40),” to improve
income statement expenses disclosure. The standard requires more detailed information related to the types of expenses, including (among
other items) the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included within
each interim and annual income statement’s expense caption, as applicable.
This
authoritative guidance can be applied prospectively or retrospectively and will be effective for financial statements issued for annual
periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15,
2027, with early adoption permitted. The Company is currently in the process of evaluating the impact of adoption on its consolidated
financial statements.
The
Company believes there is no additional new accounting guidance adopted, but not yet effective, which is relevant to the readers of our
financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant
impact on our financial reporting.
NOTE 3: CONCENTRATION OF CREDIT RISK
Cash
and cash equivalents
The
Company had cash and cash equivalents of $ 8.4 million and $ 12.6 million at September 30, 2025 and December 31, 2024, respectively. The
Company invests excess cash in U.S. treasury securities, certificates of deposit or deposit accounts, all with maturities of less than
three months. Cash equivalents consisting of U.S. treasury securities were $ 7.6 million and $ 11.9 million at September 30, 2025 and December
31, 2024, respectively.
The
Company’s cash balances are held in United States financial institutions, which from time to time may exceed the Federal Deposit
Insurance Corporation limit. The amount at risk at September 30, 2025 and December 31, 2024 was $ 0.7 million and $ 0.4 million, respectively.
11
NOTE
3: CONCENTRATION OF CREDIT RISK (continued)
Accounts
receivable
The
Company routinely assesses the financial strength of its customers . In accordance with the “expected credit loss”
model of ASC 326, the carrying amount of accounts receivable is reduced by a valuation allowance that reflects the best estimate of the
amounts the Company does not expect to collect. In addition to reviewing delinquent accounts receivable, the Company considers many factors
in estimating our reserve, including types of customers and their credit worthiness, experience and historical data adjusted for current
conditions and reasonable supportable forecasts . The Company records an allowance for credit losses based upon a specific review
of all significant outstanding invoices. For those invoices not specifically reviewed, provisions are provided based upon the collection
history, current economic trends and reasonable supportable forecasts.
Accounts
receivable is presented net of an allowance for credit losses of $ 23,000 and $ 48,000 as of September 30, 2025 and December 31, 2024,
respectively. The allowance is based on prior experience and management’s evaluation of future
economic conditions. Measurement of credit losses requires consideration of historical loss experience, including the need to adjust
for changing business conditions, and judgments about the probable effects of relevant observable data, including present economic conditions
such as delinquency rates and the financial health of specific customers. Future changes to the estimated allowance for credit losses
could be material to our results of operations and financial condition.
At
September 30, 2025, the accounts receivable balance included amounts from three customers that represented 47.4 %, 11.3 %, and 13.1 % of
total accounts receivable. As of December 31, 2024, the accounts receivable balance includes amounts from three customers that represented
28.6 %, 14.0 % and 11.9 % of total accounts receivable.
Sales
concentration
Revenue
from a single customer in any one period can exceed 10 % of our total revenues. During the three months ended September 30, 2025, three
customers exceeded 10 % of revenues, representing 22.7 %, 19.1 %, and 13.6 % of revenues, and during the nine months ended September 30,
2025, two customers represented 30.2 % and 16.7 % of revenues.
During
the three months ended September 30, 2024, two customers represented 29.1 % and 11.2 % of revenues, and during the nine months ended September
30, 2024, one customer represented 31.2 % of revenues.
12
NOTE
4: REVENUE RECOGNITION
The
following table represents a disaggregation of revenue for the three and nine months ended September 30, 2025, and 2024 (in thousands):
SCHEDULE OF DISAGGREGATION OF REVENUE
Over time
Point in time
Total
Three
months ended September 30, 2025
Over
time
Point
in time
Total
Energy
$ 67
$ 5
$ 72
Aerospace
1,553
368
1,921
Industrial
2,397
247
2,644
Research
2,318
453
2,771
Total
$ 6,335
$ 1,073
$ 7,408
Over time
Point in time
Total
Three
months ended September 30, 2024
Over
time
Point
in time
Total
Energy
$ -
$ 448
$ 448
Aerospace
3,814
969
4,783
Industrial
1,522
368
1,890
Research
927
146
1,073
Total
$ 6,263
$ 1,931
$ 8,194
Over time
Point in time
Total
Nine
months ended September 30, 2025
Over
time
Point
in time
Total
Energy
$ 67
$ 19
$ 86
Aerospace
4,804
1,718
6,522
Industrial
8,434
970
9,404
Research
3,788
1,036
4,824
Total
$ 17,093
$ 3,743
$ 20,836
Over time
Point in time
Total
Nine
months ended September 30, 2024
Over
time
Point
in time
Total
Energy
$ 216
$ 500
$ 716
Aerospace
8,285
1,488
9,773
Industrial
4,324
1,142
5,466
Research
2,963
544
3,507
Total
$ 15,788
$ 3,674
$ 19,462
The
energy market includes customers involved in the manufacture of silicon carbide wafers and batteries. The aerospace market includes customers
that manufacture aircraft engines. The industrial end market consists of various end customers in diverse industries. The research market
principally represents customers such as universities and other research institutions.
13
NOTE
4: REVENUE RECOGNITION (continued)
The
Company has unrecognized contract revenue of approximately $ 5.3 million at September 30, 2025 of contracts in progress that it expects
to substantially recognize as revenue within the next twelve months based on over time revenue recognition.
Judgment
is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress
towards contract completion and to calculate the corresponding amount of revenue to recognize.
Changes
in estimates for sales of systems may occur for a variety of reasons, including but not limited to (i) build accelerations or delays,
(ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used to estimate
costs. Changes in estimates may have a material effect on the Company’s condensed consolidated statements of operations.
Contract
assets and liabilities
Contract
assets and contract liabilities on input method type contracts in progress are summarized as follows as of September 30, 2025 (in thousands):
SCHEDULE
OF COST AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS
Costs incurred
on contracts in progress
$ 20,998
Estimated earnings
10,067
Costs and estimated earnings
on uncompleted contracts
31,065
Billings to date
( 26,271 )
Net
cost in excess of billings
4,794
Deferred
revenue related to non-system contracts
( 566 )
Contract
liability in excess of contract assets
$ 4,228
Included
in accompanying condensed consolidated balance sheet as of September 30, 2025 under the following captions (in thousands):
Contract
assets
$ 4,952
Contract
liabilities
$ 724
Of
the contract liability balances at December 31, 2024 and 2023, $ 2.4 million and $ 2.7 million was recognized as revenue during the nine
months ended September 30, 2025 and 2024, respectively. Contract assets and contract liabilities at December 31, 2023 were $ 1.6 million
and $ 4.9 million, respectively.
14
NOTE
5: INVENTORIES
Inventories
consist of:
SCHEDULE OF INVENTORIES
September
30, 2025
December
31, 2024
Raw materials
$ 1,174
$ 1,217
Work-in-process
649
765
Finished goods
189
133
Total
$ 2,012
$ 2,115
Included
in our inventories are finished goods and raw materials related to PVT 150/200 systems that were purchased and built, respectively, in
anticipation of future orders.
As
of September 30, 2025, the net amount of PVT 150/200 systems inventory is approximately $ 0.4 million. If future PVT 150/200 orders do
not materialize and if the Company is not otherwise able to sell this inventory, the Company could incur additional charges to further
reduce the carrying value of such inventory to net realizable value. Such charges may be material to the Company’s financial position
and future results of operations.
NOTE
6: LONG-TERM DEBT
In
September 2022, the Company entered into a loan agreement to fund the acquisition of machinery. The remaining loan balance of $ 203,000
is payable in equal monthly installments of $ 8,352 and secured by equipment. The interest rate is 6 %.
NOTE
7: EARNINGS PER SHARE
The
calculation of basic and diluted weighted average common shares outstanding for the three and nine months ended September 30, 2025 and
2024 is as follows:
SCHEDULE OF BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Three
months ended September
30,
Nine
months ended September 30,
2025
2024
2025
2024
Basic weighted average common
shares outstanding
6,881,989
6,825,495
6,867,971
6,817,220
Dilutive effect of
unvested restricted stock
1,545
9,132
-
-
Diluted weighted average shares outstanding
6,883,534
6,834,627
6,867,971
6,817,220
For
the three and nine months ended September 30, 2025 and 2024, all stock options were excluded in the computation of diluted earnings per
share because their effect was antidilutive.
15
NOTE
8: STOCK-BASED COMPENSATION EXPENSE
The
Company recorded stock-based compensation for the three and nine months ended September 30, 2025 and 2024, respectively, that were included
in the following line items in our condensed consolidated statements of operations (in thousands):
SCHEDULE OF STOCK BASED COMPENSATION EXPENSE
Three months ended
September 30,
Nine months ended
September 30,
2025
2024
2025
2024
Cost of revenue
$ 23
$ 38
$ 76
$ 114
Research and development
36
47
128
141
Selling
18
27
65
81
General and administrative
133
155
455
465
Total
$ 210
$ 267
$ 724
$ 801
Stock-based
compensation expense for three months ended September 30, 2025 and 2024 included $ 50,000 and $ 50,000 , respectively, and for the nine
month periods ended September 30, 2025 and 2024 included $ 150,000 and $ 153,736 , respectively, related to restricted stock awards that
directors are entitled to receive pursuant to the Director
Compensation Plan. Under this plan each of the five Company’s independent directors is entitled to an Annual Equity Retainer in
the amount of $ 40,000 , to be granted on the date of the Company’s annual meeting of shareholders.
The
following table summarizes stock options activity through September 30, 2025:
SCHEDULE OF STOCK OPTIONS AWARDS
Weighted
Stock Option
Average
Awards
Exercise
(in
shares)
Price
Outstanding at January 1, 2025
823,125
$ 8.24
Forfeited
( 15,500 )
11.04
Outstanding at September
30, 2025
807,625
8.19
The
following table summarizes information about the outstanding and exercisable options at September 30, 2025 by ranges of exercise prices:
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS RANGES OF EXERCISE PRICES
Options Outstanding
Options Exercisable
Weighted
Weighted
Weighted
Average
Average
Average
Exercise
Number
Remaining
Exercise
Intrinsic
Number
Exercise
Intrinsic
Price Range
Outstanding
Contractual
Price
Value
Exercisable
Price
Value
$ 4.00 - 7.00
442,125
6.2
$ 4.54
$ -
385,125
$ 4.47
$ -
$ 7.01 - 10.00
20,000
2.6
$ 8.07
$ -
20,000
$ 8.07
$ -
$ 10.01 - 13.00
120,000
1.5
$ 10.52
$ -
120,000
$ 10.52
$ -
$ 13.01 - 16.00
225,500
7.5
$ 14.11
$ -
112,000
$ 14.11
$ -
16
NOTE
8: STOCK-BASED COMPENSATION EXPENSE (continued)
As
of September 30, 2025, there was $ 0.9 million of unrecognized compensation costs related to stock options expected to be recognized over
a weighted average period of 1.4 years.
NOTE
9: INCOME TAXES
As
of September 30, 2025 and December 31, 2024, the Company has provided a full valuation allowance against its net deferred tax assets.
This was based on management’s assessment, including the last four years of operating losses, that it is more likely than not that
the net deferred tax assets may not be realized in the future. Management continues to evaluate for potential utilization of the Company’s
net deferred tax asset, which has been fully reserved for, on a quarterly basis, reviewing our economic models, including projections
of future operating results.
NOTE
10: SEGMENT REPORTING
The
Company has determined that it has three reportable segments, organized primarily based on product offerings, as follows:
●
CVD
Equipment – manufactures chemical vapor deposition, physical vapor transport and thermal process equipment.
●
SDC
– manufactures ultra-high purity gas and chemical delivery control systems.
●
MesoScribe
– provided electronic printing services and products (heaters, antennas, and sensors). The operations of MesoScribe were ceased
during 2024.
Both
CVD Equipment and SDC also sell spares and parts and provide services related to the equipment each segment sells.
The
chief operating decision maker (“CODM”) of the Company is the Company’s chief executive officer. The CODM assesses
performance and decides how to allocate resources, including employees, financial or capital resources, based on segment net income (loss).
The CODM considers actual-to-actual variances on a quarterly basis when making decisions about allocating capital and other resources
to the segments and to assess the performance for each segment.
Financial
results for the reportable segments are prepared on a basis consistent with the internal disaggregation of financial
information to assist the CODM in making internal operating decisions.
17
NOTE
10: SEGMENT REPORTING (continued)
Certain
income and expenses are excluded from segment net income (loss) and included in the unallocated amounts in the reconciliation of reportable
segment net income (loss) to net income (loss). These items are not used by the CODM in allocating resources or evaluating the results
of the segments and include the following: corporate expenses consisting of employment costs of executives, finance, information technology
and human resources; board of director fees; professional fees; shareholder and investor relations expense; directors’ and officers’
insurance; interest income and income tax expense. Segment income (loss) from operations may not be consistent with measures used by
other companies.
The
following provides segment information as described below (in thousands):
SCHEDULE OF SEGMENT INFORMATION
For
the three months ended September 30, 2025
CVD
SDC
MesoScribe
Total
Segment revenue
$ 5,677
$ 1,858
$ 6
$ 7,541
Less:
Cost of revenue
( 3,867 )
( 1,254 )
1
( 5,120 )
Research
and development
( 558 )
( 36 )
-
( 594 )
Selling
( 270 )
( 58 )
-
( 328 )
General
and administrative
( 203 )
( 243 )
-
( 446 )
Gain on equipment
Interest
expense
( 3 )
-
-
( 3 )
Segment
net income
$ 776
$ 267
$ 7
$ 1,050
Segment
assets
$ 18,982
$ 3,156
$ ( 2 )
$ 22,136
Capital
expenditures
$ -
$ -
$ -
$ -
Depreciation
and amortization
$ 150
$ 13
$ -
$ 163
For
the three months ended September 30, 2024
CVD
SDC
MesoScribe
Total
Segment revenue
$ 5,683
$ 2,005
$ 661
$ 8,349
Less:
Cost of revenue
( 5,233 )
( 1,215 )
( 138 )
( 6,586 )
Research and development
( 597 )
( 47 )
-
( 644 )
Selling
( 368 )
( 50 )
( 5 )
( 423 )
General and administrative
( 315 )
( 156 )
( 39 )
( 510 )
Gain on equipment
-
-
625
625
Interest
expense
( 5 )
-
-
( 5 )
Segment net income (loss)
$ ( 835 )
$ 537
$ 1,104
$ 806
Segment assets
$ 17,770
$ 3,805
$ 836
$ 22,411
Capital expenditures
$ 31
$ 7
$ -
$ 38
Depreciation and amortization
$ 158
$ 12
$ -
$ 170
18
NOTE
10: SEGMENT REPORTING (continued)
The
following provides segment information as described below (in thousands):
For
the nine months ended September 30, 2025
CVD
SDC
MesoScribe
Total
Segment revenue
$ 15,396
$ 5,733
$ 37
$ 21,166
Less:
Cost of revenue
( 11,325 )
( 3,648 )
( 3 )
( 14,976 )
Research and development
( 1,931 )
( 130 )
-
( 2,061 )
Selling
( 919 )
( 178 )
-
( 1,097 )
General and administrative
( 734 )
( 691 )
-
( 1,425 )
Interest
expense
( 10 )
-
-
( 10 )
Segment net income
$ 477
$ 1,086
$ 34
$ 1,597
Capital expenditures
$ 43
$ 6
$ -
$ 49
Depreciation and amortization
$ 477
$ 40
$ -
$ 517
For
the nine months ended September 30, 2024
CVD
SDC
MesoScribe
Total
Segment revenue
$ 12,738
$ 6,252
$ 775
$ 19,765
Less:
Cost of revenue
( 11,884 )
( 3,516 )
( 274 )
( 15,674 )
Research and development
( 1,874 )
( 181 )
-
( 2,055 )
Selling
( 1,116 )
( 147 )
( 5 )
( 1,268 )
General and administrative
( 1,080 )
( 523 )
( 87 )
( 1,690 )
Gain on Equipment
625
625
Other income
2
-
-
2
Interest
expense
( 14 )
-
-
( 14 )
Segment net income (loss)
$ ( 3,228 )
$ 1,885
$ 1,034
$ ( 309 )
Capital expenditures
$ 209
$ 10
$ -
$ 219
Depreciation and amortization
$ 441
$ 35
$ -
$ 476
Intersegment
revenues are determined based on similar product sales to external customers of the Company.
The
following table presents a reconciliation of net income (loss) of reportable segments to consolidated net income (loss) (in thousands):
SCHEDULE
OF RECONCILIATION OF NET INCOME (LOSS) OF REPORTABLE SEGMENTS TO CONSOLIDATED NET LOSS
Three
months ended September
30,
Nine
months ended September 30,
2025
2024
2025
2024
Net income (loss) of reportable
segments
$ 1,050
$ 806
$ 1,597
$ ( 309 )
Unallocated amounts:
Corporate expenses
( 745 )
( 734 )
( 2,170 )
( 2,154 )
Interest income
79
136
272
438
Income tax (expense)
-
( 5 )
( 16 )
( 5 )
Consolidated net income (loss)
$ 384
$ 203
$ ( 317 )
$ ( 2,030 )
19
NOTE
10: SEGMENT REPORTING (continued)
The
following table presents revenue by geographic area (in thousands):
SCHEDULE OF REVENUE BY GEOGRAPHIC AREA
Three
months ended September 30,
Nine
months ended September 30,
2025
2024
2025
2024
United States
$ 7,139
$ 6,610
$ 19,726
$ 16,753
North America, excluding US
-
30
3
47
Europe, Middle East and Africa
136
1,355
699
1,698
Asia-Pacific
133
199
408
964
Consolidated total revenue
$ 7,408
$ 8,194
$ 20,836
$ 19,462
For
geographical reporting, revenues are attributed to the location in which the customer facility is located. All the Company’s long-lived
assets are located in the United States.
NOTE
11: RISKS AND CONTINGENCIES
The
Company operates in a challenging economic environment as the global economy continues to confront the impacts of recent executive orders
by the U.S. federal administration regarding tariffs on imports from various countries including the European Union, Canada, Mexico,
and China and the potential impact of actions taken by other countries in response to the announced tariffs, geopolitical conflicts and
general inflationary pressures. Other economic challenges include the effects of the current U.S. government shutdown and the ongoing
geopolitical developments across Europe and Asia including the war in Ukraine. The specific impacts on the Company have included:
● Tariffs
may make the Company’s products less cost competitive and reduce gross margins. The
impact on the Company’s business related to these or any other tariffs that may be
imposed is uncertain and depends on multiple factors, including the duration and expansion
of current tariffs, future changes to tariff rates, scope or enforcement, retaliatory measures
by impacted trade partners, and related inflationary effects. In addition, economic uncertainties
may potentially affect our future order rate.
● On
September 30, 2025, the continuing resolution (CR) allowing U.S. government departments and
agencies to operate through the end of the government fiscal year expired and the U.S. government
shut down most of its operations. As a result of the U.S. government shutdown, our business
and results of operations may be impacted by the disruptions to federal government offices,
workers, and operations, including disruptions relating to the funding of research activities
to both universities and companies that may result in delays in new orders or the loss of
orders. We may also experience similar impacts in the event of a series of short-term continuing
resolutions rather than full-year fiscal year 2026 appropriations. Generally, the significance
of these impacts will primarily be based on the length of the shutdown and timing of passage
of a new CR or a full budget.
● Significant
geopolitical developments across Europe and Asia have and may continue to restrict the Company’s
ability to procure raw materials and components such as nickel and integrated circuits, as
well as impact the Company’s ability to sell its products into China, Russia and other
Eastern European and Asian regions.
While
management has initiated actions to mitigate the potential negative impacts to its revenue and profitability, the Company is unable to
predict the impact that the above uncertainties may have on its future results of operations and cash flows.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.