Item 1. Financial Statements
Item
1 – Financial Statements
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(in
thousands, except share amounts)
(Unaudited)
March
31, 2024
December
31, 2023
ASSETS
Current assets:
Cash and cash
equivalents
$ 11,893
$ 14,025
Accounts receivable, net
of allowance for credit losses
2,971
1,906
Contract assets
2,689
1,604
Inventories
4,925
4,454
Other current assets
858
852
Total current assets
23,336
22,841
Property, plant and equipment, net
12,089
12,166
Other assets
18
18
Total assets
$ 35,443
$ 35,025
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$ 1,798
$ 1,203
Accrued expenses
1,690
1,765
Current maturities of long-term
debt
83
81
Deposit from purchaser
of MesoScribe assets-Note 11
597
597
Contract liabilities
6,030
4,908
Total current liabilities
10,198
8,554
Long-term debt, net of current portion
247
268
Total liabilities
10,445
8,822
Contingencies – Note 12
-
-
Stockholders’ equity:
Common stock - $ 0.01 par
value – 20,000,000 shares authorized; 6,824,511 issued and outstanding at March 31, 2024 and December 31, 2023
68
68
Additional paid-in capital
28,962
28,695
Accumulated deficit
( 4,032 )
( 2,560 )
Total stockholders’ equity
24,998
26,203
Total liabilities and stockholders’ equity
$ 35,443
$ 35,025
The
accompanying notes are an integral part of these condensed consolidated financial statements
3
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(in
thousands, except per share and share amounts)
(Unaudited)
2024
2023
Three
Months Ended March 31,
2024
2023
Revenue
$ 4,922
$ 8,695
Cost of revenue
4,063
6,261
Gross profit
859
2,434
Operating expenses:
Research and development
746
602
Selling
419
419
General
and administrative
1,317
1,600
Total operating expenses
2,482
2,621
Operating loss
( 1,623 )
( 187 )
Other income (expense):
Interest income
157
120
Interest expense
( 6 )
( 6 )
Foreign exchange income
-
27
Other
income
-
8
Total other income,
net
151
149
Loss before income taxes
( 1,472 )
( 38 )
Income tax expense
-
2
Net loss
$ ( 1,472 )
$ ( 40 )
Loss per common share - basic
$ ( 0.22 )
$ ( 0.01 )
Loss per common share - diluted
$ ( 0.22 )
$ ( 0.01 )
Weighted average common shares outstanding:
Basic
6,809,283
6,773,285
Diluted
6,809,283
6,773,285
The
accompanying notes are an integral part of these condensed consolidated financial statements
4
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
(in
thousands, except share amounts)
(Unaudited)
Three
months ended March 31, 2024 and 2023
Shares
Par
Value
Capital
Earnings
Total
(Accumulated
Common
stock
Additional
paid-in
Deficit)
Retained
Shares
Par
Value
Capital
Earnings
Total
Balance at January 1, 2024
6,824,511
$ 68
$ 28,695
$ ( 2,560 )
$ 26,203
Net loss
-
-
-
( 1,472 )
( 1,472 )
Stock-based compensation
-
-
267
-
267
Balance at March 31, 2024
6,824,511
$ 68
$ 28,962
$ ( 4,032 )
$ 24,998
Balance at January 1, 2023
6,760,938
$ 67
$ 27,712
$ 1,620
$ 29,399
Balance
6,760,938
$ 67
$ 27,712
$ 1,620
$ 29,399
Net loss
-
-
-
( 40 )
( 40 )
Stock-based compensation
-
-
135
-
135
Exercise of stock options and issuance
of shares
17,500
-
73
-
73
Balance at March 31, 2023
6,778,438
$ 67
$ 27,920
$ 1,580
$ 29,567
Balance
6,778,438
$ 67
$ 27,920
$ 1,580
$ 29,567
The
accompanying notes are an integral part of these condensed consolidated financial statements
5
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
(Unaudited)
2024
2023
Three
Months Ended March 31,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 1,472 )
$ ( 40 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Stock-based compensation
267
135
Depreciation and amortization
153
166
Changes in assets and liabilities:
Accounts receivable
( 1,065 )
1,420
Contract assets
( 1,085 )
( 1,537 )
Inventories
( 471 )
( 262 )
Other current assets
( 28 )
119
Accounts payable
611
( 25 )
Accrued expenses
( 75 )
( 467 )
Contract
liabilities
1,122
( 2,781 )
Net cash used in operating
activities
( 2,043 )
( 3,272 )
Cash flows from investing activities:
Purchases
of property and equipment
( 70 )
( 146 )
Net cash used in investing
activities
( 70 )
( 146 )
Cash flows from financing activities:
Repayments of long-term
debt
( 19 )
( 19 )
Proceeds
from exercise of stock options
-
73
Net cash (used in) provided
by financing activities
( 19 )
54
Net decrease in cash and cash equivalents
( 2,132 )
( 3,364 )
Cash and cash equivalents
at beginning of period
14,025
14,365
Cash and cash equivalents
at end of period
$ 11,893
$ 11,001
Supplemental disclosure of cash flow information:
Income
taxes paid
$ -
$ 8
Interest
paid
$ 6
$ 6
The
accompanying notes are an integral part of these condensed consolidated financial statements
6
CVD
EQUIPMENT CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
1:
BASIS
OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the
Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all of the information
and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim
financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the
three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31,
2024.
The
condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements at such
date, as filed on Form 10-K with the SEC on March 28, 2024, but does not contain all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete financial statements. These unaudited condensed consolidated
financial statements should be read in conjunction with that report.
All
material intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain
reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation.
These reclassifications had no effect on net loss. .
Liquidity
At
March 31, 2024, the Company had $ 11.9 million in cash and cash equivalents. The Company anticipates that the existing cash and cash equivalents
balance together with potential future income from operations, collections of existing accounts receivable, revenue from its existing
backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant orders will
be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next 12 months from
the date of issuance of these condensed consolidated financial statements..
7
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue
Recognition
In
accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 -
Revenue from Contracts with Customers (“ASC 606 ” ), the Company records revenue in an amount that reflects the consideration
to which the Company expects to be entitled in exchange for goods or services promised to its customers. Under ASC 606 , the Company
follows a five-step model to: (1) identify the contract with the customer; (2) identify the performance obligations in the contract;
(3) determine the transaction price for the contract; (4) allocate the transaction price to the performance obligations; and (5) recognize
revenue using one of the following two methods:
Over
time
The
Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual
agreements. These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen
months from commencement of order acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes
revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of
the performance obligation. For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions,
the Company recognizes revenue based on point in time.
Under
the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred
to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor
costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material
costs are included in incurred costs when the project materials have been purchased or moved to work-in-process, and installed, as required
by the project’s engineering design. Cost based input methods of revenue recognition require the Company to make estimates of costs
to complete the projects. In making such estimates, significant judgment is required to evaluate
assumptions related to the costs to complete the projects, including materials, labor and other system costs. If the estimated total
costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the
loss becomes known and can be reasonably estimated. There were no material impairment losses recognized on contract assets during the
three months ended March 31, 2024 and 2023.
The
timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and
contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts
are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual
milestones.
8
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Under
ASC 606, payments received from customers in excess of revenue recognized to-date results in a contract liability. These contract liabilities
are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits
are generally used to meet working capital demands which can be higher in the earlier stages of a contract. Also, advanced payments and
deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract.
Contract
assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds
the amount billed to the customer.
Contract
liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon
receipt of order and progress payments as the system is manufactured.
Contract
assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within
the next twelve months.
Point
in time
For
non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services
is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in
exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct
product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.”
For
any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude
the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to
the customer. For the three months ended March 31, 2024 and 2023, all system equipment sales were recorded over time by using an input
method.
Inventories
Inventories
(raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or
net realizable value. Work-in-process and finished goods inventory reflect all accumulated production
costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related
revenue is recognized. Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are
charged to expense as incurred and are not included in our cost of sales or work-in-process and finished goods inventory.
9
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Obsolete
inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value
if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials,
and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory,
which would be reflected in cost of sales in the period the revision is made.
Product
Warranty
The
Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months
from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records
the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue”
in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost.
The Company updates its warranty estimates based on actual costs incurred .
Recent
Accounting Standards
In
December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “ Income Taxes (Topic 740):
Improvements to Income Tax Disclosures ,” which requires public business entities to disclose additional information in specified
categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income
taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those
items exceeds a specified threshold. In addition to new disclosures associated with the rate reconciliation, the ASU requires information
pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated
for specific jurisdictions to the extent the related amounts exceed a quantitative threshold. The ASU also describes items that need
to be disaggregated based on their nature, which is determined by reference to the item’s fundamental or essential characteristics,
such as the transaction or event that triggered the establishment of the reconciling item and the activity with which the reconciling
item is associated. The ASU eliminates the historic requirement that entities disclose information concerning unrecognized tax benefits
having a reasonable possibility of significantly increasing or decreasing in the 12 months following the reporting date. This ASU is
effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have
not yet been issued or made available for issuance. This ASU should be applied on a prospective basis; however, retrospective application
is permitted. We are currently evaluating the impact that ASU 2023 – 09 may have on our consolidated financial statements.
10
NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In
November 2023, the FASB issued ASU 2023-07, “ Segment Reporting (Topic 280): Improvements to Reportable Segments ,”
which aims to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for
all public entities to enable investors to develop more decision-useful financial analyses. Currently, Topic 280 requires that a public
entity disclose certain information about its reportable segments. For example, a public entity is required to report a measure of segment
profit or loss that the CODM uses to assess segment performance and make decisions about allocating resources. Topic 280 also requires
other specified segment items and amounts, such as depreciation, amortization, and depletion expense, to be disclosed under certain circumstances.
The amendments in this ASU do not change or remove those disclosure requirements and do not change how a public entity identifies its
operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
15, 2024. Early adoption is permitted. We are currently evaluating the impact that ASU 2023 – 07 may have on our consolidated financial
statements.
The
Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of our
financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant
impact on our financial reporting.
NOTE
3: CONCENTRATION OF CREDIT RISK
Cash
and cash equivalents
The
Company had cash and cash equivalents of $ 11.9 million and $ 14.0 million at March 31, 2024 and December 31, 2023, respectively. The Company
invests excess cash in U.S. treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three months.
Cash equivalents were $ 11.1 million and $ 12.1 million at March 31, 2024 and December 31, 2023, respectively.
The
Company places most of its temporary cash investments with financial institutions, which from time to time may exceed the Federal Deposit
Insurance Corporation limit. The amount at risk at March 31, 2024 and December 31, 2023 was $ 0.3 million and $ 1.5 million, respectively.
11
NOTE
3: CONCENTRATION OF CREDIT RISK (continued)
Accounts
receivable
The
Company routinely assesses the financial strength of its customers . In accordance with the “expected credit loss”
model, the carrying amount of accounts receivable is reduced by a valuation allowance that reflects the best estimate of the amounts
the Company does not expect to collect. In addition to reviewing delinquent accounts receivable, the Company consider many factors in
estimating our reserve, including types of customers and their credit worthiness, experience and historical data adjusted for current
conditions and reasonable supportable forecasts . The Company records an allowance for credit losses based upon a specific review
of all significant outstanding invoices. For those invoices not specifically reviewed, provisions are provided based upon the collection
history, current economic trends and reasonable supportable forecasts.
Accounts
receivable is presented net of an allowance for credit losses of $ 36,000 as of both March 31, 2024 and December 31, 2023. The
allowance is based on prior experience and management’s evaluation of future economic conditions. Measurement of credit losses
requires consideration of historical loss experience, including the need to adjust for changing business conditions, and judgments about
the probable effects of relevant observable data, including present economic conditions such as delinquency rates and the financial health
of specific customers. Future changes to the estimated allowance for doubtful accounts could be material to our results of operations
and financial condition.
At
March 31, 2024, the accounts receivable balance included an amount from one customer that totaled 67.2 % of total accounts receivable.
As of December 31, 2023, the accounts receivable balance includes amounts from three customers
that represented 37.6 %, 13.0 % and 12.8 % of total accounts receivable .
Sales
concentration
Revenue
from a single customer in any one period can exceed 10% of our total revenues. During the three months ended March 31, 2024, two customers
exceeded 10% of revenues, representing 29.6 % and 13.1 % of revenues, and during the three months ended March 31, 2023, three customers
exceeded 10%, representing 28.3 %, 15.9 % and 10.6 % of revenues.
12
NOTE
4: REVENUE RECOGNITION
The
following table represents a disaggregation of revenue for the three months ended March 31, 2024 and 2023 (in thousands):
Schedule of Disaggregation of Revenue
Over
time
Point
in time
Total
Three
months ended March 31, 2024
Over
time
Point
in time
Total
Energy
$ -
$ 18
$ 18
Aerospace
1,802
332
2,134
Industrial
1,259
483
1,742
Research
861
167
1,028
Total
$ 3,922
$ 1,000
$ 4,922
Over
time
Point
in time
Total
Three
months ended March 31, 2023
Over
time
Point
in time
Total
Energy
$ 2,516
$ 14
$ 2,530
Aerospace
264
251
515
Industrial
3,670
213
3,883
Research
1,272
495
1,767
Total
$ 7,722
$ 973
$ 8,695
The
energy market includes customers involved in the manufacture of silicon carbide wafers and batteries. Aerospace market includes customers
that manufacture aircraft engines. Industrial end market consists of various end customers in diverse industries. The research market
principally represents customers that are universities and other research institutions.
The
Company has unrecognized contract revenue of approximately $ 24.8 million at March 31, 2024, which it expects to substantially recognize
as revenue within the next eighteen months.
Judgment
is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress
towards contract completion and to calculate the corresponding amount of revenue to recognize.
Changes
in estimates for sales of systems may occur for a variety of reasons, including but not limited to (i) build accelerations or delays,
(ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used to estimate
costs. Changes in estimates may have a material effect on the Company’s consolidated statements of operations.
13
NOTE
4: REVENUE RECOGNITION (continued)
Contract
assets and liabilities
Contract
assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2024 (in thousands):
Schedule of Cost and Estimated Earnings in Excess of Billings
Costs incurred
on contracts in progress
$ 10,024
Estimated
earnings
4,582
Costs and estimated earnings
on uncompleted contracts
$ 14,606
Billings
to date
( 17,649 )
Net cost in excess of billings
( 3,043 )
Deferred
revenue related to non-system contracts and a system contract to be recognized at point in
time
( 298 )
Contract
liability in excess of contract assets
$ ( 3,341 )
Included
in accompanying condensed consolidated balance sheets under the following captions (in thousands):
Contract
assets
$ 2,689
Contract
liabilities
$ 6,030
Of
the contract liability balances at December 31, 2023 and 2022 of $ 4.6 million and $ 4.1 million, respectively, $ 1.3 million and $ 2.9 million
was recognized as revenue during the three months ended March 31, 2024 and 2023, respectively.
NOTE
5: INVENTORIES, NET
Schedule of Inventories, Net
Inventories consist of:
March
31, 2024
December
31, 2023
Raw materials
$ 2,507
$ 2,351
Work-in-process
1,563
1,248
Finished goods
855
855
Total
$ 4,925
$ 4,454
NOTE
6: LONG-TERM DEBT
In
September 2022, the Company entered into a loan agreement to fund the acquisition of machinery. The loan amount of $ 432,000 , is payable
in 60 equal monthly installments of $ 8,352 and secured by equipment. The interest rate is 6 %.
14
NOTE
7: EARNINGS PER SHARE
The
calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2024 and 2023 is as
follows:
Schedule of Basic and Diluted Weighted Average Common Shares Outstanding
2024
2023
Three
months ended March 31,
2024
2023
Basic weighted average common shares outstanding
6,809,283
6,773,285
Effect of potentially
dilutive share-based awards
-
-
Diluted weighted average shares outstanding
6,809,283
6,773,285
At
March 31, 2024, stock options to purchase 841,875 shares of common stock were outstanding and 395,625 were exercisable. At March 31,
2023, stock options to purchase 899,500 shares of common stock were outstanding and 252,375 were exercisable.
For
the three months ended March 31, 2024 and 2023, 841,875 and 899,500 of stock options, respectively, were not included in the computation
of diluted earnings per share because their effect was antidilutive.
NOTE
8: STOCK-BASED COMPENSATION EXPENSE
The
Company recorded stock-based compensation for the three months ended March 31, 2024 and 2023, respectively, that were included in the
following line items in our condensed consolidated statements of operations (in thousands):
Schedule
of Stock Based Compensation expense
2024
2023
Three
months ended March 31,
2024
2023
Cost of revenue
$ 38
$ 19
Research and development
47
20
Selling
27
11
General and administrative
155
85
Total
$ 267
$ 135
15
NOTE
8: STOCK-BASED COMPENSATION EXPENSE (continued)
Stock-based
compensation expense included $ 50,000 and $ 40,000 for the three months ended March 31, 2024 and 2023, respectively, related to restricted
stock awards that directors elected to receive pursuant to
the Director Compensation plan. Under this plan, each of the five independent directors is entitled to an Annual Equity Retainer in the
amount of $ 40,000 , to be granted on the date of the Company’s annual meeting of shareholders.
For
the three months ended March 31, 2024, the Company granted 5,000 stock options, vesting 25 % per year over four years , with a ten-year
life. The Company determined the weighted average fair value of stock options granted was $ 3.30 and is based upon weighted average assumptions
below.
Schedule of Weighted Average Assumptions
Stock price
$ 4.75
Exercise price
$ 4.75
Dividend yield
0 %
Expected volatility
77 %
Risk-free interest rate
4.12 %
Expected life (in years)
6.00
The
following table summarizes stock options awards for the three months ended March 31, 2024:
Schedule of Stock Options Awards
Weighted
Stock Option
Average
Awards
Exercise
(in
shares)
Price
Outstanding at January 1, 2024
846,875
$ 8.20
Granted
5,000
4.75
Forfeited
( 10,000 )
8.01
Outstanding at March
31, 2024
841,875
8.18
The
following table summarizes information about the outstanding and exercisable options at March 31, 2024 by ranges of exercise prices:
Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices
Options
Outstanding
Options
Exercisable
Weighted
Weighted
Weighted
Average
Average
Average
Exercise
Number
Remaining
Exercise
Intrinsic
Number
Exercise
Intrinsic
Price
Range
Outstanding
Contractual
Price
Value
Exercisable
Price
Value
$
4.00 - 7.00
462,125
7.6
$ 4.55
$ 144,275
194,750
$ 4.48
$ 68,931
$
7.01 - 10.00
20,000
4.1
$ 8.07
$ -
20,000
$ 8.07
$ -
$
10.01 - 13.00
130,000
3.4
$ 10.62
$ -
122,500
$ 10.55
$ -
$
13.01 - 16.00
229,750
9.0
$ 14.11
$ -
58,375
$ 14.11
$ -
16
NOTE
8: STOCK-BASED COMPENSATION EXPENSE (continued)
As
of March 31, 2024, there was $ 2.2 million of unrecognized compensation costs related to stock options expected to be recognized over
a weighted average period of 2.0 years.
NOTE
9: INCOME TAXES
As
of March 31, 2024 and December 31, 2023, the Company has provided a full valuation allowance against its net deferred tax assets. This
was based on management’s assessment, including operating losses in recent years, that it is more likely than not that the net
deferred tax assets may not be realized in the future. Management continues to evaluate for potential utilization of the Company’s
net deferred tax asset, which has been fully reserved for, on a quarterly basis, reviewing our economic models, including projections
of future operating results.
NOTE
10: SEGMENT REPORTING
The
Company operates through three segments: CVD Equipment, Stainless Design Concepts (“SDC”) and CVD Materials. The CVD
Equipment segment manufactures and sells chemical vapor deposition, physical vapor transport and similar equipment. The SDC segment designs
and manufactures ultra-high purity gas and chemical delivery control systems. The CVD Materials segment provides material coatings for
aerospace, medical, electronic and other applications and is not considered a core business of the Company. The Company evaluates
performance based on several factors, of which the primary financial measure is income (loss) before taxes.
The
Company’s corporate administration activities are reported in the “Corporate” column. These activities primarily include
expenses related to certain corporate officers and support staff, expenses related to the Company’s Board of Directors, stock option
expense for options and shares of restricted stock granted to corporate administration employees and board members, certain consulting
expenses, investor and shareholder relations activities, and all of the Company’s legal, auditing and professional fees.
Elimination
entries included in the “Eliminations” column represent intersegment revenues and cost of revenues that are eliminated in
consolidation. Intersegment sales for the three months ended March 31, 2024 and 2023 by the SDC segment to the CVD Equipment segment
were $ 15,000 and $ 129,000 , respectively.
17
NOTE
10: SEGMENT REPORTING (continued)
The
following table presents certain information regarding the Company’s segments as of and for the three months ended March 31, 2024
and 2023 (in thousands):
Schedule of Segments
CVD
Equipment
SDC
CVD
Materials
Eliminations
Corporate
Consolidated
2024
CVD
Equipment
SDC
CVD
Materials
Eliminations
Corporate
Consolidated
Assets
$ 31,412
$ 3,882
$ 183
$ ( 34 )
$ -
$ 35,443
Revenue
$ 2,947
$ 1,931
$ 59
$ ( 15 )
$ -
$ 4,922
Operating (loss) income
( 1,405 )
632
( 25 )
-
( 825 )
( 1,623 )
Pretax (loss) income
( 1,411 )
632
( 25 )
-
( 668 )
( 1,472 )
Depreciation and amortization
$ 141
$ 12
$ -
$ -
$ -
$ 153
Purchase of property, plant & equipment
$ 76
$ -
$ -
$ -
$ -
$ 76
CVD
Equipment
SDC
CVD
Materials
Eliminations
Corporate
Consolidated
2023
CVD
Equipment
SDC
CVD
Materials
Eliminations
Corporate
Consolidated
Assets
$ 28,509
$ 4,467
$ 1,783
$ 25
$ -
$ 34,784
Revenue
$ 5,845
$ 2,312
$ 667
$ ( 129 )
$ -
$ 8,695
Operating (loss) income
( 95 )
631
81
-
( 804 )
( 187 )
Pretax (loss) income
( 93 )
631
108
-
( 684 )
( 38 )
Depreciation and amortization
$ 131
$ 12
$ 23
$ -
$ -
$ 166
Purchase of property, plant & equipment
$ 136
$ 10
$ -
$ -
$ -
$ 146
18
NOTE
11: MESOSCRIBE SUBSIDIARY
On
August 8, 2023, the Company entered into a Purchase and License Agreement (the “Agreement”) with a third-party. Pursuant
to the Agreement, the Company will sell certain proprietary assets relating to its plasma spray technology and material deposition system
and grant a non-exclusive license to use certain of the Company’s related intellectual property as more fully described in the
Agreement, for an aggregate purchase price of $ 0.9 million. The purchase price is payable in several installments and contingent upon
certain performance metrics and other milestones.
The
Company will continue to fulfill remaining orders for MesoScribe products through the end of 2024 at which time it plans to cease the
remaining operations of MesoScribe and dispose of any remaining equipment.
The
Company received payments under the Agreement in the amount of $ 0.6 million which has been reflected as “deposit from purchaser”
in the accompanying consolidated balance sheet as of March 31, 2024 and December 31, 2023. The Company expects the transaction to be
completed in 2024 with the acceptance of the equipment by the purchaser.
The
revenues and net loss of MesoScribe were $ 59,000 and ($ 25,000 ) for the three months ended March 31, 2024.
The
total assets and total liabilities of the MesoScribe subsidiary were $ 0.2 million and $ 0.7 million, respectively, as of March 31, 2024
and $ 0.2 million and $ 0.7 million, respectively, as of December 31, 2023.
NOTE
12: RISKS AND UNCERTAINTIES
The
Company currently operates in a challenging economic environment as the global economy continues to confront the remaining impacts from
the pandemic, geopolitical conflicts, inflationary pressures, and adverse supply chain disruptions. The specific impacts on the Company
have included:
●
Significant
geopolitical developments across Europe and Asia (including the war in Ukraine) have and may continue to restrict the
Company’s ability to procure raw materials and components such as nickel and integrated circuits, as well as impact the
Company’s ability to sell its products into China, Russia and other Eastern European and Asian regions.
●
Supply
chain disruptions have led to much longer lead times to acquire raw materials for production and has led to inflationary pressures
in both materials and labor. These supply chain disruptions have impacted the Company’s ability to recognize revenue timelier
as it delays the Company’s manufacturing processes.
While
management has initiated actions to mitigate the potential negative impacts to its revenue and profitability, the Company is unable to
predict the impact that the above uncertainties may have on its future results of operations and cash flows.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.