3 unchanged sentences
thousands, except share amounts)
−Removed: and cash equivalents
−Removed: receivable, net
Current assets:
−Removed: current assets
−Removed: retention credit receivable
−Removed: plant and equipment, net
−Removed: AND STOCKHOLDERS’ EQUITY
−Removed: maturities of long-term debt
−Removed: from purchaser of MesoScribe assets – note 11
+Added: Cash and cash
+Added: Accounts receivable, net
+Added: of allowance for credit losses
+Added: Contract assets
+Added: Other current assets
+Added: Total current assets
+Added: Property, plant and equipment, net
+Added: LIABILITIES AND STOCKHOLDERS’
Current liabilities:
−Removed: debt, net of current portion
−Removed: Stockholders’
−Removed: stock - $ 0.01 par value – 20,000,000 shares authorized;
−Removed: issued and outstanding 6,820,665 at September 30, 2023 and
−Removed: 6,760,938 at December 31, 2022
−Removed: paid-in capital
−Removed: earnings (accumulated deficit)
+Added: Accounts payable
+Added: Accrued expenses
+Added: Current maturities of long-term
+Added: Deposit from purchaser
+Added: of MesoScribe assets-Note 11
+Added: Contract liabilities
+Added: Total current liabilities
+Added: Long-term debt, net of current portion
+Added: Total liabilities
+Added: Contingencies – Note 12
Stockholders’ equity:
−Removed: liabilities and stockholders’ equity
+Added: Common stock - $ 0.01 par
+Added: value – 20,000,000 shares authorized;
+Added: 6,824,511 issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Additional paid-in capital
+Added: Accumulated deficit
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
accompanying notes are an integral part of these condensed consolidated financial statements
2 unchanged sentences
thousands, except per share and share amounts)
−Removed: Three months ended
−Removed: Nine months ended
−Removed: September 30,
−Removed: September 30,
+Added: Months Ended March 31,
Cost of revenue
1 unchanged sentence
Research and development
−Removed: General and administrative
−Removed: Loss on disposition of Tantaline
−Removed: Impairment charge
+Added: and administrative
Total operating expenses
−Removed: Operating income (loss)
+Added: Operating loss
Other income (expense):
1 unchanged sentence
Interest expense
−Removed: Foreign exchange income (expense)
−Removed: Total other income (expense), net
−Removed: Income (loss) before income tax
+Added: Foreign exchange income
+Added: Total other income,
+Added: Loss before income taxes
Income tax expense
−Removed: Net income (loss)
−Removed: Income (loss) per common share - basic
−Removed: Income (loss) per common share - diluted
−Removed: Weighted average common shares
+Added: Loss per common share - basic
+Added: Loss per common share - diluted
+Added: Weighted average common shares outstanding:
accompanying notes are an integral part of these condensed consolidated financial statements
2 unchanged sentences
thousands, except share amounts)
−Removed: months ended September 30, 2023 and 2022
−Removed: at July 1, 2023
−Removed: of stock options and issuance of shares
−Removed: at September 30, 2023
−Removed: at July 1, 2022
−Removed: at September 30, 2022
−Removed: months ended September 30, 2023 and 2022
−Removed: Additional paid-in
+Added: months ended March 31, 2024 and 2023
Balance at January 1, 2024
Stock-based compensation
−Removed: Exercise of stock options and issuance of shares
−Removed: Balance at September 30, 2023
+Added: Balance at March 31, 2024
Balance at January 1, 2023
Stock-based compensation
−Removed: Balance at September 30, 2022
+Added: Exercise of stock options and issuance
+Added: Balance at March 31, 2023
accompanying notes are an integral part of these condensed consolidated financial statements
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: Nine months ended
−Removed: September 30,
+Added: Months Ended March 31,
Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Loss on disposition of Tantaline
−Removed: Impairment charge
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
Stock-based compensation
Depreciation and amortization
−Removed: Changes in assets and liabilities, net of effects of disposition of Tantaline:
+Added: Changes in assets and liabilities:
Accounts receivable
Contract assets
−Removed: Tax receivable
−Removed: Employee retention credit receivable
Other current assets
1 unchanged sentence
Accrued expenses
−Removed: Contract liabilities
−Removed: Net cash used in operating activities
+Added: Net cash used in operating
Cash flows from investing activities:
−Removed: Net cash used in connection with disposition of Tantaline
−Removed: Deposits from purchaser of MesoScribe assets
−Removed: Purchases of property and equipment
−Removed: Capitalized patents costs
−Removed: Net proceeds from sale of assets
−Removed: Net cash used in investing activities
+Added: of property and equipment
+Added: Net cash used in investing
Cash flows from financing activities:
−Removed: Proceeds from exercise of stock options
−Removed: Payments of long-term debt
−Removed: Net cash provided by (used in) financing activities
+Added: Repayments of long-term
+Added: from exercise of stock options
+Added: Net cash (used in) provided
+Added: by financing activities
Net decrease in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of period
−Removed: Cash and cash equivalents at end of period
+Added: Cash and cash equivalents
+Added: at beginning of period
+Added: Cash and cash equivalents
+Added: at end of period
Supplemental disclosure of cash flow information:
−Removed: Income taxes paid
−Removed: Interest paid
−Removed: Non-cash investing and financing activities:
−Removed: Loan obtained for new equipment
accompanying notes are an integral part of these condensed consolidated financial statements
1 unchanged sentence
to Condensed Consolidated Financial Statements
−Removed: BASIS OF PRESENTATION
+Added: OF PRESENTATION
accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the
6 unchanged sentences
The operating results for the
−Removed: three and nine months ended September 30, 2023 are not necessarily indicative of the results that can be expected for the year ending
−Removed: December 31, 2023.
+Added: three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31,
condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements at such
6 unchanged sentences
reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation.
−Removed: These reclassifications had no effect on net income (loss).
−Removed: September 30, 2023, the Company had $ 14.3 million in cash and cash equivalents.
−Removed: The Company anticipates that the existing cash and cash
−Removed: equivalents balance together with potential future income from operations, collections of existing accounts receivable, revenue from
−Removed: its existing backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant
−Removed: orders will be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next
−Removed: 12 months from the date of issuance of the accompanying Form 10-Q.
+Added: These reclassifications had no effect on net loss.
+Added: March 31, 2024, the Company had $ 11.9 million in cash and cash equivalents.
+Added: The Company anticipates that the existing cash and cash equivalents
+Added: balance together with potential future income from operations, collections of existing accounts receivable, revenue from its existing
+Added: backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant orders will
+Added: be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next 12 months from
+Added: the date of issuance of these condensed consolidated financial statements..
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: accordance with FASB ASC 606 - Revenue from Contracts with Customers (“ASC 606”), the Company records revenue in an amount
−Removed: that reflects the consideration to which the Company expects to be entitled in exchange for goods or services promised to its customers.
−Removed: Under ASC 606, the Company follows a five-step model to:
+Added: accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 -
+Added: Revenue from Contracts with Customers (“ASC 606 ” ), the Company records revenue in an amount that reflects the consideration
+Added: to which the Company expects to be entitled in exchange for goods or services promised to its customers.
+Added: Under ASC 606 , the Company
+Added: follows a five-step model to:
(1) identify the contract with the customer;
−Removed: (2) identify the performance obligations
−Removed: in the contract;
+Added: (2) identify the performance obligations in the contract;
(3) determine the transaction price for the contract;
(4) allocate the transaction price to the performance obligations;
−Removed: and (5) recognize revenue using one of the following two methods:
−Removed: Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through
−Removed: contractual agreements.
−Removed: These system sales require the Company to deliver functioning equipment that is generally completed within
−Removed: two to eighteen months from commencement of order acceptance.
−Removed: For systems sales that meet the criteria to recognize revenue over
−Removed: time, the Company recognizes revenue over time by using an input method based on costs incurred as it depicts the Company’s
−Removed: progress toward satisfaction of the performance obligation.
−Removed: For system sales that do not meet the criteria to recognize revenue over
−Removed: time based on the contract provisions, the Company recognize revenue based on point in time.
+Added: and (5) recognize
+Added: revenue using one of the following two methods:
+Added: Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual
+Added: These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen
+Added: months from commencement of order acceptance.
+Added: For systems sales that meet the criteria to recognize revenue over time, the Company recognizes
+Added: revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of
+Added: the performance obligation.
+Added: For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions,
+Added: the Company recognizes revenue based on point in time.
the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred
7 unchanged sentences
to complete the projects.
−Removed: In making such estimates, significant judgment is required to evaluate assumptions related to the costs to
−Removed: complete the projects, including materials, labor and other system costs.
−Removed: If the estimated total costs on any contract are greater than
−Removed: the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably
−Removed: There were no material impairment losses recognized on contract assets during the three
−Removed: and nine months ended September 30, 2023 and 2022 .
+Added: In making such estimates, significant judgment is required to evaluate
+Added: assumptions related to the costs to complete the projects, including materials, labor and other system costs.
+Added: If the estimated total
+Added: costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the
+Added: loss becomes known and can be reasonably estimated.
+Added: There were no material impairment losses recognized on contract assets during the
+Added: three months ended March 31, 2024 and 2023.
timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and
21 unchanged sentences
product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.”
−Removed: any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract
−Removed: preclude the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is
−Removed: transferred to the customer.
−Removed: For the three and nine months ended September 30, 2023 and 2022, all system equipment sales were
−Removed: recorded over time by using an input method.
−Removed: There was one system equipment contract in 2023 where the revenue was to be recognized
−Removed: at the point in time when the equipment is transferred to the customer.
−Removed: This contract was modified during the three months ended
−Removed: September 30, 2023 such that the revenue under this contract will now be recognized over time using an input method based on the revised contract provisions and the fact that the equipment does not have an alternative use.
−Removed: the three months ended September 30, 2023 includes $ 0.8
−Removed: million of revenue that was deferred as of June 30, 2023 and recognized on the date of the contract modification.
−Removed: are valued at the lower of cost (determined on the first-in, first-out method) or net realizable value.
+Added: any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude
+Added: the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to
+Added: the customer.
+Added: For the three months ended March 31, 2024 and 2023, all system equipment sales were recorded over time by using an input
+Added: (raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or
+Added: net realizable value.
+Added: Work-in-process and finished goods inventory reflect all accumulated production
+Added: costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related
+Added: revenue is recognized.
+Added: Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are
+Added: charged to expense as incurred and are not included in our cost of sales or work-in-process and finished goods inventory.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company typically provides standard warranty coverage on its systems for one
−Removed: year from the date of final acceptance or fifteen
−Removed: months from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period.
−Removed: records the estimated warranty cost when revenue is recognized on the related system.
+Added: inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value
+Added: if less than cost.
+Added: The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials,
+Added: and other qualitative factors.
+Added: Unanticipated changes in demand for the Company’s products may require a write down of inventory,
+Added: which would be reflected in cost of sales in the period the revision is made.
+Added: Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months
+Added: from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period.
+Added: The Company records
+Added: the estimated warranty cost when revenue is recognized on the related system.
Warranty cost is included in “Cost of revenue”
3 unchanged sentences
Accounting Standards
−Removed: June 2016, the FASB issued Accounting Standard Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic
−Removed: 326), which require that financial assets measured at amortized cost be presented at the net amount expected to be collected.
−Removed: The allowance
−Removed: for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying
−Removed: value at the amount expected to be collected.
−Removed: The income statement reflects the measurement of credit losses for newly recognized financial
−Removed: assets, as well as the increase or decrease of expected credit losses that have taken place during the period.
−Removed: The measurement of expected
−Removed: credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability
−Removed: of the reported amount.
−Removed: On November 15, 2019, the FASB delayed the effective date for smaller reporting companies.
−Removed: The amendments in
−Removed: this update are effective for fiscal years beginning after December 15, 2022 and interim periods within those annual periods.
−Removed: of the ASU 2016-3 as of January 1, 2023 did not have a material impact on the Company’s financial position.
−Removed: Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of its
+Added: December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “ Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures ,” which requires public business entities to disclose additional information in specified
+Added: categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income
+Added: It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those
+Added: items exceeds a specified threshold.
+Added: In addition to new disclosures associated with the rate reconciliation, the ASU requires information
+Added: pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated
+Added: for specific jurisdictions to the extent the related amounts exceed a quantitative threshold.
+Added: The ASU also describes items that need
+Added: to be disaggregated based on their nature, which is determined by reference to the item’s fundamental or essential characteristics,
+Added: such as the transaction or event that triggered the establishment of the reconciling item and the activity with which the reconciling
+Added: item is associated.
+Added: The ASU eliminates the historic requirement that entities disclose information concerning unrecognized tax benefits
+Added: having a reasonable possibility of significantly increasing or decreasing in the 12 months following the reporting date.
+Added: effective for annual periods beginning after December 15, 2024.
+Added: Early adoption is permitted for annual financial statements that have
+Added: not yet been issued or made available for issuance.
+Added: This ASU should be applied on a prospective basis;
+Added: however, retrospective application
+Added: is permitted.
+Added: We are currently evaluating the impact that ASU 2023 – 09 may have on our consolidated financial statements.
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: November 2023, the FASB issued ASU 2023-07, “ Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segments ,”
+Added: which aims to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for
+Added: all public entities to enable investors to develop more decision-useful financial analyses.
+Added: Currently, Topic 280 requires that a public
+Added: entity disclose certain information about its reportable segments.
+Added: For example, a public entity is required to report a measure of segment
+Added: profit or loss that the CODM uses to assess segment performance and make decisions about allocating resources.
+Added: Topic 280 also requires
+Added: other specified segment items and amounts, such as depreciation, amortization, and depletion expense, to be disclosed under certain circumstances.
+Added: The amendments in this ASU do not change or remove those disclosure requirements and do not change how a public entity identifies its
+Added: operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments.
+Added: This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
+Added: Early adoption is permitted.
+Added: We are currently evaluating the impact that ASU 2023 – 07 may have on our consolidated financial
+Added: Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of our
financial statements.
3 unchanged sentences
and cash equivalents
−Removed: Company had cash and cash equivalents of $ 14.3 million and $ 14.4 million at September 30, 2023 and December 31, 2022, respectively.
−Removed: Company invests excess cash in U.S.
−Removed: treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three
−Removed: Cash equivalents consisting of U.S.
−Removed: treasury bills were $ 13.4 million and $ 11.7 million at September 30, 2023 and December 31,
−Removed: 2022, respectively.
+Added: Company had cash and cash equivalents of $ 11.9 million and $ 14.0 million at March 31, 2024 and December 31, 2023, respectively.
+Added: invests excess cash in U.S.
+Added: treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three months.
+Added: Cash equivalents were $ 11.1 million and $ 12.1 million at March 31, 2024 and December 31, 2023, respectively.
+Added: Company places most of its temporary cash investments with financial institutions, which from time to time may exceed the Federal Deposit
+Added: Insurance Corporation limit.
+Added: The amount at risk at March 31, 2024 and December 31, 2023 was $ 0.3 million and $ 1.5 million, respectively.
CONCENTRATION OF CREDIT RISK (continued)
−Removed: Company places most of its temporary cash investments in the United States with financial institutions, which from time to time may exceed
−Removed: the Federal Deposit Insurance Corporation limit.
−Removed: The amount at risk at September 30, 2023 and December 31, 2022 was $ 0.8 million and
−Removed: $ 1.5 million, respectively.
−Removed: The Company’s cash balance at its Tantaline subsidiary based
−Removed: in Denmark exceeded the government guarantee limit by approximately $ 0.5 million at December 31, 2022.
−Removed: Company sells products and services to various companies across several industries in the ordinary course of business.
−Removed: The Company performs
−Removed: ongoing credit evaluations to assess the probability of accounts receivable collection based on a number of factors, including past transaction
−Removed: experience, evaluation of their credit history and review of the invoicing terms of the contract to determine the financial strength
−Removed: of its customers.
−Removed: receivable are presented net of an allowance for doubtful accounts of approximately $ 36,000 at both September 30, 2023 and December 31,
−Removed: The allowance is based on prior experience and management’s evaluation of future economic conditions.
−Removed: of credit losses requires consideration of historical loss experience, including the need to adjust for changing business conditions,
−Removed: and judgments about the probable effects of relevant observable data, including present economic conditions such as delinquency rates
−Removed: and the financial health of specific customers.
−Removed: Future changes to the estimated allowance for doubtful accounts could be material to
−Removed: our results of operations and financial condition.
−Removed: September 30, 2023, the accounts receivable balance included amounts from three customers that totaled 53.6 % of total accounts receivable
−Removed: and at December 31, 2022, the accounts receivable balance included amounts from two customers that totaled 66 % of total accounts receivable.
+Added: Company routinely assesses the financial strength of its customers .
+Added: In accordance with the “expected credit loss”
+Added: model, the carrying amount of accounts receivable is reduced by a valuation allowance that reflects the best estimate of the amounts
+Added: the Company does not expect to collect.
+Added: In addition to reviewing delinquent accounts receivable, the Company consider many factors in
+Added: estimating our reserve, including types of customers and their credit worthiness, experience and historical data adjusted for current
+Added: conditions and reasonable supportable forecasts .
+Added: The Company records an allowance for credit losses based upon a specific review
+Added: of all significant outstanding invoices.
+Added: For those invoices not specifically reviewed, provisions are provided based upon the collection
+Added: history, current economic trends and reasonable supportable forecasts.
+Added: receivable is presented net of an allowance for credit losses of $ 36,000 as of both March 31, 2024 and December 31, 2023.
+Added: allowance is based on prior experience and management’s evaluation of future economic conditions.
+Added: Measurement of credit losses
+Added: requires consideration of historical loss experience, including the need to adjust for changing business conditions, and judgments about
+Added: the probable effects of relevant observable data, including present economic conditions such as delinquency rates and the financial health
+Added: of specific customers.
+Added: Future changes to the estimated allowance for doubtful accounts could be material to our results of operations
+Added: and financial condition.
+Added: March 31, 2024, the accounts receivable balance included an amount from one customer that totaled 67.2 % of total accounts receivable.
+Added: As of December 31, 2023, the accounts receivable balance includes amounts from three customers
+Added: that represented 37.6 %, 13.0 % and 12.8 % of total accounts receivable .
concentration
from a single customer in any one period can exceed 10% of our total revenues.
−Removed: During the three months ended September 30, 2023, two
−Removed: customers represented 40.3 % and 10.3 % of revenues, respectively, and during the nine months ended September 30, 2023, three customers
−Removed: represented 16.7 %, 13.9 % and 11.7 % of revenues, respectively.
−Removed: the three months ended September 30, 2022, one customer represented 44.6 % of revenues, and during the nine months ended September 30,
−Removed: 2022, one customer represented 28.6 % of revenues.
+Added: During the three months ended March 31, 2024, two customers
+Added: exceeded 10% of revenues, representing 29.6 % and 13.1 % of revenues, and during the three months ended March 31, 2023, three customers
+Added: exceeded 10%, representing 28.3 %, 15.9 % and 10.6 % of revenues.
REVENUE RECOGNITION
−Removed: following table represents a disaggregation of revenue for the three and nine months ended September 30, 2023 and 2022 (in thousands):
−Removed: OF DISAGGREGATION OF REVENUE
−Removed: Point in time
−Removed: Three months ended September 30, 2023
−Removed: Point in time
−Removed: Point in time
−Removed: Three months ended September 30, 2022
−Removed: Point in time
−Removed: Point in time
−Removed: Nine months ended September 30, 2023
−Removed: Point in time
−Removed: Point in time
−Removed: Nine months ended September 30, 2022
−Removed: Point in time
−Removed: REVENUE RECOGNITION (continued)
+Added: following table represents a disaggregation of revenue for the three months ended March 31, 2024 and 2023 (in thousands):
+Added: Schedule of Disaggregation of Revenue
+Added: months ended March 31, 2024
+Added: months ended March 31, 2023
energy market includes customers involved in the manufacture of silicon carbide wafers and batteries.
2 unchanged sentences
Industrial end market consists of various end customers in diverse industries.
−Removed: Research market principally
−Removed: represents customers that are universities and other research institutions.
−Removed: Company has unrecognized contract revenue of approximately $ 15.5 million at September 30, 2023, which it expects to substantially recognize
−Removed: as revenue within the next twelve months based on over time revenue recognition.
−Removed: The Company also has orders of approximately $ 1.1 million
−Removed: for contracts that it expects to recognize with the next twelve months based on point in time revenue recognition.
+Added: The research market
+Added: principally represents customers that are universities and other research institutions.
+Added: Company has unrecognized contract revenue of approximately $ 24.8 million at March 31, 2024, which it expects to substantially recognize
+Added: as revenue within the next eighteen months.
is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress
2 unchanged sentences
(ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used to estimate
−Removed: Changes in estimates may have a material effect on the Company’s condensed consolidated statements of operations.
+Added: Changes in estimates may have a material effect on the Company’s consolidated statements of operations.
+Added: REVENUE RECOGNITION (continued)
assets and liabilities
−Removed: assets and contract liabilities on input method type contracts in progress are summarized as follows as of September 30, 2023 (in thousands):
−Removed: OF COST AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS
−Removed: Costs incurred on contracts in progress
−Removed: Estimated earnings
+Added: assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2024 (in thousands):
+Added: Schedule of Cost and Estimated Earnings in Excess of Billings
+Added: Costs incurred
+Added: on contracts in progress
Costs and estimated earnings
on uncompleted contracts
−Removed: Billings to date
Net cost in excess of billings
−Removed: Deferred revenue related to non-system contracts
+Added: revenue related to non-system contracts and a system contract to be recognized at point in
liability in excess of contract assets
−Removed: Included in accompanying condensed consolidated balance sheet as of September 30, 2023 under the following captions (in thousands):
−Removed: Contract assets
−Removed: Contract liabilities
−Removed: REVENUE RECOGNITION (continued)
+Added: in accompanying condensed consolidated balance sheets under the following captions (in thousands):
the contract liability balances at December 31, 2023 and 2022 of $ 4.6 million and $ 4.1 million, respectively, $ 1.3 million and $ 2.9 million
−Removed: was recognized as revenue during the nine months ended September 30, 2023 and 2022, respectively.
+Added: was recognized as revenue during the three months ended March 31, 2024 and 2023, respectively.
INVENTORIES, NET
+Added: Schedule of Inventories, Net
Inventories consist of:
−Removed: OF INVENTORIES NET
−Removed: September 30, 2023
−Removed: December 31, 2022
Raw materials
3 unchanged sentences
September 2022, the Company entered into a loan agreement to fund the acquisition of machinery.
−Removed: The loan amount of $ 0.4 million, is payable
+Added: The loan amount of $ 432,000 , is payable
in 60 equal monthly installments of $ 8,352 and secured by equipment.
1 unchanged sentence
EARNINGS PER SHARE
−Removed: calculation of basic and diluted weighted average common shares outstanding for the three and nine months ended September 30, 2023 and
−Removed: 2022 is as follows:
−Removed: OF BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
−Removed: Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
+Added: calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2024 and 2023 is as
+Added: Schedule of Basic and Diluted Weighted Average Common Shares Outstanding
+Added: months ended March 31,
Basic weighted average common shares outstanding
−Removed: Dilutive effect of options and unvested restricted stock
+Added: Effect of potentially
+Added: dilutive share-based awards
Diluted weighted average shares outstanding
−Removed: September 30, 2023, stock options to purchase 873,875 shares of common stock were outstanding and 349,375 were exercisable.
+Added: March 31, 2024, stock options to purchase 841,875 shares of common stock were outstanding and 395,625 were exercisable.
2023, stock options to purchase 899,500 shares of common stock were outstanding and 252,375 were exercisable.
−Removed: for the three months ended September 30, 2022, all stock options were excluded in the computation of diluted earnings per share because
−Removed: their effect was antidilutive.
+Added: the three months ended March 31, 2024 and 2023, 841,875 and 899,500 of stock options, respectively, were not included in the computation
+Added: of diluted earnings per share because their effect was antidilutive.
STOCK-BASED COMPENSATION EXPENSE
−Removed: Company recorded stock-based compensation for the three and nine months ended September 30, 2023 and 2022, respectively, that were included
−Removed: in the following line items in our condensed consolidated statements of operations (in thousands):
−Removed: OF STOCK BASED COMPENSATION
−Removed: and development
−Removed: and administrative
−Removed: compensation expense in three-month periods ended September 30, 2023 and 2022 included approximately $ 44,783 and $ 40,000 , respectively,
−Removed: related to restricted stock awards that directors are entitled to receive pursuant to
+Added: Company recorded stock-based compensation for the three months ended March 31, 2024 and 2023, respectively, that were included in the
+Added: following line items in our condensed consolidated statements of operations (in thousands):
+Added: of Stock Based Compensation expense
+Added: months ended March 31,
+Added: Cost of revenue
+Added: Research and development
+Added: General and administrative
+Added: STOCK-BASED COMPENSATION EXPENSE (continued)
+Added: compensation expense included $ 50,000 and $ 40,000 for the three months ended March 31, 2024 and 2023, respectively, related to restricted
+Added: stock awards that directors elected to receive pursuant to
the Director Compensation plan.
−Removed: Stock-based compensation expense in both nine-month periods ended
−Removed: September 30, 2023 and 2022 included approximately $ 0.1 million related to restricted stock awards that directors are entitled to receive
−Removed: pursuant to the Director Compensation plan.
−Removed: Under this plan each of the independent directors is entitled to an Annual Equity
−Removed: Retainer in the amount of $ 40,000 , to be granted on the date of the Company’s annual meeting of shareholders or upon appointment
−Removed: to the board of directors and vest quarterly over the following year.
−Removed: following table summarizes restricted stock awards through September 30, 2023:
−Removed: OF RESTRICTED STOCK AWARDS
−Removed: Unvested restricted stock awards at January 1, 2023
−Removed: Unvested restricted stock awards at September 30, 2023
−Removed: the nine months ended September 30, 2023, the Company granted 254,000 stock options, vesting 25 % per year over four years , with a ten-year
+Added: Under this plan, each of the five independent directors is entitled to an Annual Equity Retainer in the
+Added: amount of $ 40,000 , to be granted on the date of the Company’s annual meeting of shareholders.
+Added: the three months ended March 31, 2024, the Company granted 5,000 stock options, vesting 25 % per year over four years , with a ten-year
The Company determined the weighted average fair value of stock options granted was $ 3.30 and is based upon weighted average assumptions
−Removed: OF WEIGHTED AVERAGE ASSUMPTIONS
−Removed: interest rate
−Removed: life (in years)
−Removed: STOCK-BASED COMPENSATION EXPENSE (continued)
−Removed: following table summarizes stock options awards through September 30, 2023:
−Removed: OF STOCK OPTIONS AWARDS
−Removed: at January 1, 2023
−Removed: at September 30, 2023
−Removed: following table summarizes information about the outstanding and exercisable options at September 30, 2023 by ranges of exercise prices:
−Removed: OF OUTSTANDING AND EXERCISABLE OPTIONS RANGES OF EXERCISE PRICES
−Removed: Options Outstanding
−Removed: Options Exercisable
−Removed: $ 4.00 - 7.00
−Removed: $ 7.01 - 10.00
+Added: Schedule of Weighted Average Assumptions
+Added: Exercise price
+Added: Dividend yield
+Added: Expected volatility
+Added: Risk-free interest rate
+Added: Expected life (in years)
+Added: following table summarizes stock options awards for the three months ended March 31, 2024:
+Added: Schedule of Stock Options Awards
+Added: Outstanding at January 1, 2024
+Added: Outstanding at March
+Added: following table summarizes information about the outstanding and exercisable options at March 31, 2024 by ranges of exercise prices:
+Added: Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices
10.01 - 13.00
13.01 - 16.00
−Removed: of September 30, 2023, there was $ 2.7 million of unrecognized compensation costs related to stock options expected to be recognized over
+Added: STOCK-BASED COMPENSATION EXPENSE (continued)
+Added: of March 31, 2024, there was $ 2.2 million of unrecognized compensation costs related to stock options expected to be recognized over
a weighted average period of 2.0 years.
−Removed: of September 30, 2023 and December 31, 2022, the Company has provided a full valuation allowance against its net deferred tax assets.
−Removed: This was based on management’s assessment, including the last four years of operating losses, that it is more likely than not that
−Removed: the net deferred tax assets may not be realized in the future.
+Added: of March 31, 2024 and December 31, 2023, the Company has provided a full valuation allowance against its net deferred tax assets.
+Added: was based on management’s assessment, including operating losses in recent years, that it is more likely than not that the net
+Added: deferred tax assets may not be realized in the future.
Management continues to evaluate for potential utilization of the Company’s
9 unchanged sentences
aerospace, medical, electronic and other applications and is not considered a core business of the Company.
−Removed: See Note 11 for the disposition
−Removed: of the Tantaline subsidiary and planned disposition of the MesoScribe subsidiary which comprise the CVD Materials segment.
−Removed: Company evaluates performance based on several factors, of which the primary financial measure is income (loss) before taxes.
+Added: The Company evaluates
+Added: performance based on several factors, of which the primary financial measure is income (loss) before taxes.
Company’s corporate administration activities are reported in the “Corporate” column.
1 unchanged sentence
expenses related to certain corporate officers and support staff, expenses related to the Company’s Board of Directors, stock option
−Removed: expense for options and shares of restricted stock granted to corporate administration employees, certain consulting expenses, investor
−Removed: and shareholder relations activities, and all of the Company’s legal, auditing and professional fees.
+Added: expense for options and shares of restricted stock granted to corporate administration employees and board members, certain consulting
+Added: expenses, investor and shareholder relations activities, and all of the Company’s legal, auditing and professional fees.
entries included in the “Eliminations” column represent intersegment revenues and cost of revenues that are eliminated in
consolidation.
−Removed: Intersegment sales by the SDC segment to the CVD Equipment segment for the three months ended September 30, 2023 and 2022
−Removed: were $ 0.2 million and $ 72,000 , respectively, and $ 0.6 million and $ 0.5 million for the nine months ended September 30, 2023 and 2022,
−Removed: respectively.
−Removed: Intersegment sales by the CVD Equipment segment to the SDC segment for the three months and nine months ended September
−Removed: 30, 2023 were $ 39,000 and $ 0.1 million, respectively.
−Removed: There were no intersegment sales by the CVD Equipment segment to the SDC segment
−Removed: SEGMENT REPORTING (continued)
−Removed: following table presents certain information regarding the Company’s segments as of and for the three months ended September 30,
−Removed: 2023 and 2022 (in thousands):
−Removed: Operating (loss) income
−Removed: Pretax (loss) income
−Removed: Depreciation and amortization
−Removed: Purchase of property, plant
−Removed: Operating (loss) income
−Removed: Pretax (loss) income
−Removed: Depreciation and amortization
−Removed: Purchase of property, plant
−Removed: & equipment **
−Removed: ** Includes $ 0.4 million
−Removed: of purchased equipment financed with a loan.
+Added: Intersegment sales for the three months ended March 31, 2024 and 2023 by the SDC segment to the CVD Equipment segment
+Added: were $ 15,000 and $ 129,000 , respectively.
SEGMENT REPORTING (continued)
−Removed: following table presents certain information regarding the Company’s segments as of and for the nine months ended September 30,
+Added: following table presents certain information regarding the Company’s segments as of and for the three months ended March 31, 2024
and 2023 (in thousands):
+Added: Schedule of Segments
Operating (loss) income
1 unchanged sentence
Depreciation and amortization
−Removed: Purchase of property, plant
+Added: Purchase of property, plant & equipment
Operating (loss) income
1 unchanged sentence
Depreciation and amortization
−Removed: Purchase of property, plant
−Removed: & equipment **
−Removed: loss on sale of Tantaline of $ 0.2
−Removed: million and an impairment charge related to MesoScribe fixed assets of $ 0.1
−Removed: ** Includes $ 0.4 million
−Removed: of purchased equipment financed with a loan.
−Removed: CVD MATERIALS – TANTALINE AND MESOCRIBE SUBSIDIAIRES
−Removed: May 26, 2023, the Company sold its Tantaline subsidiary located in Nordborg, Denmark in exchange for a nominal amount at closing and
−Removed: an earn-out provision based on any net income that Tantaline may earn during the five-year period ending December 31, 2027.
−Removed: recorded a loss of $ 0.2 million upon the sale.
−Removed: Any earn-out amounts will be recognized when and if any such amounts become probable of
−Removed: decision to sell Tantaline was based on the Company’s ongoing strategy to focus on the equipment business consisting of the CVD
−Removed: Equipment and SDC segments and reduce its focus on the non-core CVD Materials business.
−Removed: the loss on disposition of $ 0.2 million, the revenues and net income of Tantaline were $ 0.5 million and $ 0.1 million, respectively, for
−Removed: the nine months ended September 30, 2023.
−Removed: The total assets and total liabilities of the Tantaline subsidiary were $ 1.1 million and $ 0.1
−Removed: million as of December 31, 2022.
+Added: Purchase of property, plant & equipment
+Added: MESOSCRIBE SUBSIDIARY
August 8, 2023, the Company entered into a Purchase and License Agreement (the “Agreement”) with a third-party.
4 unchanged sentences
certain performance metrics and other milestones.
−Removed: Company will continue to fulfill remaining orders for MesoScribe products through the end of 2024 at which time it plans to cease
−Removed: the remaining operations of MesoScribe and dispose of any remaining equipment.
−Removed: During the three and nine months ended September 30,
−Removed: 2023, the Company recorded an impairment charge of none and $ 0.1
−Removed: million, respectively, for certain equipment of MesoScribe based on its decision to cease the operations of MesoScribe upon
−Removed: fulfillment of remaining orders.
−Removed: There were no impairment charges recorded in 2022.
−Removed: the three months ended September 30, 2023, the Company received payments under the Agreement in the amount of $ 0.6 million which has
−Removed: been reflected as “deposits from purchaser” in the accompanying condensed consolidated balance sheet.
−Removed: expects to be completed during the next three months with the shipment of the equipment to the purchaser.
−Removed: revenues and net loss of MesoScribe were $ 90,000 and ($ 30,000 ) for the three months ended September 30, 2023.
−Removed: The revenue and net income
−Removed: were $ 0.6 million and $ 49,000 respectively, for the nine months ended September 30, 2023, including the impairment charge of $ 0.1
−Removed: CVD MATERIALS – TANTALINE AND MESOCRIBE SUBSIDIAIRES (continued)
−Removed: total assets and total liabilities of the MesoScribe subsidiary were $ 0.2 million and $ 0.7 million, respectively, as of September 30,
+Added: Company will continue to fulfill remaining orders for MesoScribe products through the end of 2024 at which time it plans to cease the
+Added: remaining operations of MesoScribe and dispose of any remaining equipment.
+Added: Company received payments under the Agreement in the amount of $ 0.6 million which has been reflected as “deposit from purchaser”
+Added: in the accompanying consolidated balance sheet as of March 31, 2024 and December 31, 2023.
+Added: The Company expects the transaction to be
+Added: completed in 2024 with the acceptance of the equipment by the purchaser.
+Added: revenues and net loss of MesoScribe were $ 59,000 and ($ 25,000 ) for the three months ended March 31, 2024.
+Added: total assets and total liabilities of the MesoScribe subsidiary were $ 0.2 million and $ 0.7 million, respectively, as of March 31, 2024
and $ 0.2 million and $ 0.7 million, respectively, as of December 31, 2023.
RISKS AND UNCERTAINTIES
−Removed: Company currently operates in a challenging economic environment as the global economy continues to confront the impacts from the pandemic,
−Removed: geopolitical conflicts, inflationary pressures and adverse supply chain disruptions.
−Removed: The specific impacts on the Company have included:
−Removed: geopolitical developments across Europe and Asia (including the war in Ukraine) have and may continue to restrict the Company’s
−Removed: ability to procure raw materials and components such as nickel, graphite and integrated circuits, as well as impact the Company’s
−Removed: ability to sell its products into China, Russia and other Eastern European and Asian regions.
+Added: Company currently operates in a challenging economic environment as the global economy continues to confront the remaining impacts from
+Added: the pandemic, geopolitical conflicts, inflationary pressures, and adverse supply chain disruptions.
+Added: The specific impacts on the Company
+Added: have included:
+Added: geopolitical developments across Europe and Asia (including the war in Ukraine) have and may continue to restrict the
+Added: Company’s ability to procure raw materials and components such as nickel and integrated circuits, as well as impact the
+Added: Company’s ability to sell its products into China, Russia and other Eastern European and Asian regions.
chain disruptions have led to much longer lead times to acquire raw materials for production and has led to inflationary pressures
in both materials and labor.
−Removed: These supply chain disruptions have impacted the Company’s ability to recognize revenue more timely
+Added: These supply chain disruptions have impacted the Company’s ability to recognize revenue timelier
as it delays the Company’s manufacturing processes.
management has initiated actions to mitigate the potential negative impacts to its revenue and profitability, the Company is unable to
−Removed: predict the impact that the above uncertainties will have on its future results of operations and cash flows.
+Added: predict the impact that the above uncertainties may have on its future results of operations and cash flows.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.