Item 9A. Controls and Procedures
Item 9A.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and
Procedures
Our management, with the participation
of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures,
as of the end of the period covered by this Annual Report on Form 10-K. Based on such evaluation, our Chief Executive Officer and
Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were effective to provide reasonable
assurance that information we are required to disclose in reports that we file or
submit under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the Securities
and Exchange Commission's (SEC) rules and forms and (2) accumulated and communicated to our management, including our CEO and CFO,
as appropriate to allow timely decisions regarding required disclosures.
Management’s Annual Report on
Internal Control over Financial Reporting
Management is responsible for establishing
and maintaining adequate internal control over financial reporting. Internal control over financial reporting, as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f), is a process designed by, or under the supervision of, our principal executive and principal
financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S.
GAAP and includes those policies and procedures that:
●
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
●
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
●
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our consolidated financial statements.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
Management conducted an evaluation of the
effectiveness of internal control over financial reporting based on criteria established in Internal Control- Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this evaluation,
management concluded that the Company’s internal control over financial reporting was effective at the reasonable assurance
level as of December 31, 2024.
A material weakness
is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of the Company’s annual or interim consolidated financial statements will not be
prevented or detected on a timely basis.
In
connection with management’s evaluation of the Company’s internal control over financial reporting described above,
management identified a material weakness in its internal controls for the twelve months ended December 31, 2023 relating to the
inadequate review, assessment of and reporting of the Company’s temporary differences between book and taxable income. The
Company remediated the aforementioned material weakness. The Company’s remediation included (a) we replaced the Company's outside tax accounting and tax return preparer with a new firm (the “Tax Accounting Firm”); (b) we retained
the Tax Accounting Firm (i) to prepare the Company’s income tax accounting and disclosures for the year ended December 31, 2024 and (ii)
to review the income tax accounting and disclosures prepared by the predecessor firm for the quarter ended March 31, 2024 prior to the
filing of the Form 10-Q for the quarter ended March 31, 2024; (c) we updated our financial risk assessment to reflect tax accounting as
a high risk area, and (d) we adopted a tax accounting review checklist provided by our Sarbanes-Oxley consulting firm for use by CPI’s
finance management in reviewing the quarterly and annual work of the Tax Accounting Firm, beginning with the tax accounting for the quarter
ended June 30, 2024 and continuing through the year ended December 31, 2024.
25
Conclusion
As described above,
under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
we conducted an evaluation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
as of December 31, 2024 management believes that the consolidated financial statements and related financial information included
in this Annual Report on Form 10-K fairly present in all material respects our financial position, results of operations and cash
flows as of and for the dates presented, and for the periods ended on such dates, in conformity with U.S. GAAP.
CPI is a non-accelerated
filer for 2024. As such, CPI is not subject to the requirement to have an auditor attestation report on internal control over financial
reporting in the 10-K filed in 2025 for 2024.
Changes in Internal Control Over Financial Reporting
Other than as disclosed above, there were
no changes in our internal control over financial reporting during the quarter ended December 31, 2024 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Disclosure Pursuant to SEC Order Dated June 20, 2024
As mandated by the SEC in its Order Instituting Cease-and-Desist Proceedings Pursuant to Section 21C of the Securities Exchange Act of 1934, dated June 20, 2024 (Release No. 34-100389) (the “SEC Order”), and as previously disclosed in the Company’s Current Report on Form 8-K filed with the SEC on June 21, 2024, the Company undertook, among other things, to fully remediate its material weaknesses in ICFR and have effective ICFR and disclosure controls and procedures (“DCP”) by December 31, 2024 and to publicly disclose, concurrent with the filing of this Annual Report on Form 10-K, whether, in management’s opinion, the Company has fully remediated its material weaknesses in ICFR and has effective ICFR and DCP.
In compliance with the SEC Order, management confirms that, as of December 31, 2024, in its opinion, the Company has fully remediated its material weaknesses in ICFR and that the Company’s ICFR and DCP were effective as of that date.
It em 9B.
OTHER INFORMATION
None .
I tem 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
PART III
It em 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
I ncorporated herein by
reference from the Company’s definitive proxy statement, which will be filed no later than 120 days after December 31, 2024.
Insider Trading
Policy and Procedures
The Company has
adopted an insider trading policy and related procedures that govern the purchase, sale, and other dispositions of Company securities
by directors, officers, and employees. This policy is designed to promote compliance with insider trading laws, rules, and regulations,
as well as NYSE American listing standards. The Company recognizes its obligation to comply with all applicable laws and regulations
regarding its own transactions in Company securities.
The Company’s
insider trading policy is filed as Exhibit 19 to this Annual Report on Form 10-K.
It em 11.
EXECUTIVE COMPENSATION
I ncorporated herein by
reference from the Company’s definitive proxy statement, which will be filed no later than 120 days after December 31, 2024.
It em 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
I ncorporated herein by
reference from the Company’s definitive proxy statement, which will be filed no later than 120 days after December 31, 2024.
Item 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
I ncorporated herein by
reference from the Company’s definitive proxy statement, which will be filed no later than 120 days after December 31, 2024.
26
Item 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
I ncorporated
herein by reference from the Company’s definitive proxy statement, which will be filed no later than 120 days after December
31, 2024.
PART
IV
Item 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
The following documents
are filed as part of this report:
(1)
Financial Statements:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2024 and 2023
Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2024 and 2023
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023
Notes to Financial Statements
(2)
Financial Statement Schedules:
None.
(3)
The following Exhibits are filed as part of this report:
Exhibit
No.
Description
3.1
Certificate
of Incorporation of the Company, as amended, (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report
on Form 10-K, filed on August 25, 2020).
3.1.1
Certificate
of Amendment of the Certificate of Incorporation of Composite of Precision Industries, Inc., dated May 9, 1989 (incorporated
by reference to Exhibit 3.1.1 to the Company’s Annual Report on Form 10-K, filed on August 25, 2020).
3.1.2
Certificate
of Amendment of the Certificate of Incorporation of Consortium Products International, Inc., dated June 30, 1992 (incorporated
by reference to Exhibit 3.1.2 to the Company’s Annual Report on Form 10-K, filed on August 25, 2020).
3.1.3
Certificate
of Amendment of the Certificate of Incorporation of CPI Aerostructures, Inc., dated August 7, 1992 (incorporated by reference
to Exhibit 3.1.3 to the Company’s Annual Report on Form 10-K, filed on August 25, 2020).
3.1.4
Certificate
of Amendment of the Certificate of Incorporation of CPI Aerostructures, Inc., dated June 3, 1997 (incorporated by reference
to Exhibit 3.1.4 to the Company’s Annual Report on Form 10-K, filed on August 25, 2020).
3.1.5
Certificate
of Amendment of the Certificate of Incorporation of CPI Aerostructures, Inc., dated June 16, 1998 (incorporated by reference
to Exhibit 3.1.5 to the Company’s Annual Report on Form 10-K, filed on August 25, 2020).
3.2
Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K/A filed on November 24, 2021).
3.2.1
Amended
Article V, Section 6 of Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed on November 22, 2021).
4.1*
Securities of the Registrant.
10.1**
Performance
Equity Plan 2009 (incorporated by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed on
April 30, 2009).
10.2**
2016 Long-Term Incentive Plan, as amended (incorporated by reference from Exhibit 99.1 to the Company’s Registration Statement on Form S-8 filed on June 28, 2023).
10.3.1
Agreement
of Lease, dated June 30, 2011, between Heartland Boys II L.P. and CPI Aerostructures, Inc. (incorporated by reference to Exhibit
10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 15, 2011).
10.3.2
Lease
Amendment, dated November 11, 2020, between Heartland Boys II L.P. and CPI Aerostructures, Inc. (incorporated by reference
to Exhibit 10.3.2 to the Company’s Annual Report on Form 10-K/A filed on November 24, 2021).
10.3.3
Second
Lease Amendment, dated November 10, 2021, between Heartland Boys II L.P. and CPI Aerostructures, Inc. (incorporated by reference
from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 12, 2021).
10.4.1
Amended
and Restated Credit Agreement, dated as of March 24, 2016, among CPI Aerostructures, Inc., the several lenders from time to
time party thereto, and BankUnited, N.A. (incorporated by reference from Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on March 28, 2016).
10.4.2
First
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on May 10, 2016).
27
10.4.3
Second
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.4.3 to the Company’s
Annual Report on Form 10-K filed on August 25, 2020).
10.4.4
Third
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on August 16, 2018).
10.4.5
Fourth
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.2 to the Company’s
Current Report on Form 8-K filed on December 27, 2018).
10.4.6
Fifth
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on June 26, 2019).
10.4.7
Waiver
and Sixth Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on August 24, 2020).
10.4.8
Waiver
and Seventh Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on May 17, 2021).
10.4.9
Waiver
and Eighth Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on October 28, 2021).
10.4.10
Consent,
Waiver and Ninth Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed on April 12, 2022).
10.4.11
Consent, Waiver and Tenth Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 19, 2022).
10.4.12
Eleventh
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on November 11, 2022).
10.4.13
Twelfth
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on March 23, 2023).
10.4.14
Thirteenth
Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on February 21, 2024.
10.4.15
Fourteenth Amendment to the Amended and Restated Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company ’s Current Report on Form 8-K filed on November 13, 2024.
10.5
19*
Amended
and Restated Continuing General Security Agreement among CPI Aerostructures, Inc. and BankUnited
N.A. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on
Form 8-K filed on March 28, 2016).
Insider Trading Policy
21*
Subsidiaries of the Registrant.
23.1*
Consent of Marcum LLP.
23.2*
Consent of RSM US LLP.
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1***
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 905 of the Sarbanes-Oxley Act of 2002.
97*
The Company’s Clawback Policy Relating to the Recovery of excessive Incentive-Based Compensation from Executive Officers in the Event of an Accounting Restatement.
101.INS*
XBRL
Instanse Document.
101.SCH*
XBRL
Taxonomy Extension Scheme Document.
101.CAL*
XBRL
Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL
Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL
Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL
Taxonomy Extension Presentation Linkbase Document.
104*
Cover
page formatted as Inline XBRL and contained in Exhibit 101.
*
Filed herewith.
**
Management contract compensatory plan or arrangement.
***
Furnished herewith.
Item 16.
FORM 10-K SUMMARY
None
28
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
INDEX
TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 688 )
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID: 49)
F-4
Consolidated
Financial Statements:
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-5
Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023
F-6
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2024 and 2023
F-7
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023
F-8
Notes to Consolidated Financial Statements
F-9 - F-24
F- 1
Report
of Independent Registered Public Accounting Firm
To the Shareholders and Board
of Directors of
CPI Aerostructures, Inc. and Subsidiaries
Opinion on the Financial Statements
We have
audited the accompanying consolidated balance sheet of CPI Aerostructures, Inc. and Subsidiaries (the "Company") as of December 31, 2024,
the related consolidated statements of operations, shareholders' equity and cash flow for the year ended December 31 , 2024, and the
related notes ( collectively referred to as the “financial statements”). In our opinion, based on our audit, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of
its operations and its cash flow for the year ended December 31, 2024 in conformity with accounting principles generally accepted in
the United States of America.
Basis for Opinion
These financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for
our opinion.
Critical Audit Matters
The critical audit matter communicated
below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated
to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of this critical audit matters did not alter in any way
our opinion on the financial statements, taken as a whole, and we are not, by communicating this critical audit matter below, providing
a separate opinion on this critical audit matter or on the accounts or disclosures to which they relate.
F- 2
Revenue Recognition
Description
of the Matter
As discussed
in Notes 1 and 2 to the consolidated financial statements, the Company recognizes revenue from long-term contracts with performance obligations
satisfied over time by using an input method based on costs incurred as it best depicts the Company’s progress toward satisfaction
of the performance obligation. Under this method, revenue arising from such contracts is recognized as work is performed based on the
ratio of costs incurred to date to the total estimated costs at completion of the performance obligations. The estimation of these costs
requires judgment by the Company given the unique product specifications and requirements for contracts related to the design, development,
and manufacture of the product. During the year ended December 31, 2024, the Company recognized approximately $80.1 million of revenue
over time.
Subjective
judgment is required by management in determining the assumptions in estimating the estimated costs to complete on contracts for which
revenue is recognized over time using a cost-to-cost model. Complex auditor judgment was required in evaluating initial cost estimates
and expected costs to complete which was our principal consideration in determining the manner in which the Company recognizes revenue
was a critical audit matter.
The
primary procedures we performed to address this critical audit matter included the following:
• Obtaining an understanding of management’s process in developing
the cost estimates;
• Performed substantive test of details on a sample of contracts
with customers to ensure contract terms and any modifications were agreed to by the customer and ensuring overtime revenue recognition
was appropriate and in alignment with relevant accounting guidance based on the contracts terms and conditions;
• Evaluating management's ability to reasonably estimate costs
by performing a comparison of the actual costs to prior period estimates, including evaluating the timely identification of circumstances
that may warrant a modification to the estimated costs;
• Tested the estimated costs to complete on in process jobs that
were not completed during the year ended December 31, 2024 by comparing the estimated costs to complete at December 31, 2024 to actual
costs incurred subsequent to December 31, 2024;
• Performed inquiries with the Company's program management regarding
their basis of estimates, challenges or opportunities related to the program, actual performance to date compared to plan, and any recent
correspondence between the Company and the customer on changes in scope or terms;
• Tested the existence, accuracy, and completeness of costs incurred
to date on a sample of contracts; and
• Tested the mathematical accuracy of managements calculations
of revenue recognized on a sample basis.
/s/
Marcum LLP
Marcum
LLP
We
have served as the Company's auditor since 2024
Melville,
New York
March 31, 2025
F- 3
Report
of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of CPI Aerostructures,
Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of CPI
Aerostructures, Inc. and subsidiaries (the Company) as of December 31, 2023, the related consolidated statements of operations, shareholders'
equity and cash flows for the year then ended, and the related notes (collectively, the financial statements). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of
its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States
of America.
Basis for Opinion
These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are
a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to
be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud.
Our audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ RSM US LLP
We served as the Company's auditor from 2021 to 2024.
New York, New York
April 5, 2024
F- 4
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December
31,
2024
December
31,
2023
ASSETS
Current Assets:
Cash
$
5,490,963
$
5,094,794
Accounts receivable,
net
3,716,378
4,352,196
Contract assets,
net
32,832,290
35,312,068
Inventory
918,288
1,436,647
Prepaid expenses
and other current assets
634,534
718,026
Total Current
Assets
43,592,453
46,913,731
Operating lease
right-of-use assets
2,856,200
4,740,193
Property and equipment,
net
767,904
794,056
Deferred tax asset,
net
18,837,576
19,938,124
Goodwill
1,784,254
1,784,254
Other assets
143,615
189,774
Total Assets
$
67,982,002
$
74,360,132
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts
payable
$
11,097,685
$
10,487,012
Accrued expenses
7,922,316
10,275,695
Contract liabilities
2,430,663
5,937,629
Loss reserve
22,832
337,351
Current portion
of line of credit
2,750,000
2,400,000
Current portion
of long-term debt
26,483
44,498
Operating lease
liabilities
2,162,154
1,999,058
Income taxes payable
58,209
30,107
Total Current
Liabilities
26,470,342
31,511,350
Line of credit,
net of current portion
14,640,000
17,640,000
Long-term operating
lease liabilities
938,418
3,100,571
Long-term debt,
net of current portion
—
26,483
Total Liabilities
42,048,760
52,278,404
Commitments and
Contingencies (see note 15)
Shareholders’
Equity:
Common stock - $ .001
par value; authorized 50,000,000 shares, 12,978,741 and 12,771,434 shares, respectively, issued and outstanding
12,979
12,771
Additional paid-in
capital
74,424,651
73,872,679
Accumulated deficit
( 48,504,388 )
( 51,803,722 )
Total Shareholders’
Equity
25,933,242
22,081,728
Total Liabilities
and Shareholders’ Equity
$
67,982,002
$
74,360,132
see
notes to CONSOLIDATED financial statements
F- 5
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
Years
ended December 31, 2024 and 2023
2024
2023
Revenue
$
81,078,864
$
86,466,321
Cost of sales
63,840,803
69,400,693
Gross profit
17,238,061
17,065,628
Selling, general
and administrative expenses
10,506,439
10,758,624
Income from operations
6,731,622
6,307,004
Interest expense
( 2,288,834
)
( 2,455,214
)
Income before benefit
for income taxes
4,442,788
3,851,790
Provision (Benefit)
for income taxes
1,143,454
( 13,349,414
)
Net income
$
3,299,334
$
17,201,204
Income per common
share-basic
$
0.26
$
1.40
Income per common
share-diluted
$
0.26
$
1.38
Shares used in computing
income per common share:
Basic
12,593,213
12,311,219
Diluted
12,709,237
12,471,961
see
notes to CONSOLIDATED financial statements
F- 6
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
Years
ended December 31, 2024 and 2023
Common
Stock Shares
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity (Deficit)
Balance at January 1, 2023
12,506,795
$
12,507
$
73,189,449
$
( 69,004,926 )
$
4,197,030
Net income
—
—
—
17,201,204
17,201,204
Issuance of common stock upon settlement of
restricted stock, net
264,639
264
—
—
264
Stock-based compensation expense
—
—
770,362
—
770,362
Shares withheld for tax withholdings
—
—
( 87,132 )
—
( 87,132 )
Balance at December 31, 2023
12,771,434
12,771
73,872,679
( 51,803,722
)
22,081,728
Net income
—
—
—
3,299,334
3,299,334
Issuance of common stock upon settlement of
restricted stock, net
207,307
208
—
—
208
Stock-based compensation expense
—
—
604,474
—
604,474
Shares withheld for tax withholdings
—
—
( 52,502 )
—
( 52,502 )
Balance at December 31, 2024
12,978,741
$
12,979
$
74,424,651
$
( 48,504,388 )
$
25,933,242
see
notes to CONSOLIDATED financial statements
F- 7
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Years
ended December 31, 2024 and 2023
2024
2023
Cash flows from operating
activities:
Net income
$
3,299,334
$
17,201,204
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization
430,006
470,950
Amortization of debt issuance costs
46,159
103,304
Stock-based compensation expense
604,682
770,626
Deferred income taxes
1,100,548
( 13,363,661
)
Provision for credit losses
144,565
—
Changes in operating assets and liabilities:
Decrease in accounts receivable
491,253
505,576
Decrease in insurance recovery receivable
—
3,600,000
Decrease (increase) in contract assets
2,479,778
( 7,927,528
)
Decrease in inventory
518,359
1,056,422
Decrease in prepaid expenses and other current
assets
83,492
297,804
Decrease in operating right-of-use assets
1,883,993
1,786,434
(Decrease) increase in accounts payable and
accrued expenses
( 1,730,794 )
5,107,211
Decrease in litigation settlement obligation
—
( 3,600,000 )
Decrease in contract liabilities
( 3,506,966 )
( 64,097 )
Decrease in lease liabilities
( 1,999,057 )
( 1,795,417
)
Decrease in loss reserve
( 314,519 )
( 239,198
)
Increase in income taxes payable
28,102
18,711
Net cash provided by operating activities
3,558,935
3,928,341
Cash flows from investing activities:
Purchase of property and equipment
( 403,854 )
( 140,450
)
Net cash used in investing activities
( 403,854 )
( 140,450
)
Cash flows from financing activities:
Principal payments on line of credit
( 2,650,000 )
( 960,000
)
Principal payments on long-term debt
( 44,498 )
( 1,719,766
)
Proceeds from insurance financing obligation
326,125
330,482
Repayments of insurance financing obligation
( 338,037 )
( 49,572 )
Taxes paid related to net share settlement of
equity awards
( 52,502 )
( 87,132 )
Debt issuance costs
—
( 54,334 )
Net cash used in financing activities
( 2,758,912 )
( 2,540,322
)
Net increase in cash
396,169
1,247,569
Cash at beginning of year
5,094,794
3,847,225
Cash at end of year
$
5,490,963
$
5,094,794
Supplemental disclosure of cash flow information:
Cash paid during the year for interest
$
2,356,447
$
2,454,065
Cash paid for income taxes
$
5,484
$
4,364
See
notes to CONSOLIDATED financial statements
F- 8
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
1.
PRINCIPAL
BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
Company consists of CPI Aerostructures, Inc. (“CPI”), Welding Metallurgy, Inc. (“WMI”) and Compac Development
Corporation, a wholly owned subsidiary of WMI (collectively the “Company”).
CPI
is a U.S. supplier of aircraft parts for fixed wing aircraft and helicopters in both the commercial and defense markets. CPI manufactures
complex aerostructure assemblies, as well as aerosystems. Additionally, CPI supplies parts for maintenance, repair and overhaul
(“MRO”) and kitting contracts.
An
operating segment, in part, is a component of an enterprise whose operating results are regularly reviewed by the chief operating
decision maker (the “CODM”) to make decisions about resources to be allocated to the segment and assess its performance.
Operating segments may be aggregated only to a limited extent. The Company’s CODM, the Chief Executive Officer, reviews
financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance.
The Company has determined that it has a single operating and reportable segment.
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the United States Securities
and Exchange Commission (“SEC”). The consolidated financial statements include the accounts of the Company and its
wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires the use of estimates by management. Actual results could
differ from these estimates.
Revenue
Recognition
The
Company follows Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”).
In accordance with ASC 606, the Company recognizes revenue when it transfers control of a promised good or service to a customer
in an amount that reflects the consideration it expects to be entitled to in exchange for the good or service. The majority of
the Company’s performance obligations are satisfied over time as the Company (i) sells products with no alternative use
to the Company and (ii) has an enforceable right to recover costs incurred plus a reasonable profit margin for work completed
to date. This is known as the over time revenue recognition model. Under the over time revenue recognition model, revenue and
gross profit are recognized over the contract period as work is performed based on actual costs incurred and an estimate of costs
to complete and resulting total estimated costs at completion.
The
Company also has contracts that are considered point in time. Under the point in time revenue recognition model, revenue is recognized
when control of the components has transferred to the customer; in most cases this will be based on shipping terms.
The
majority of the Company’s revenues are from long-term contracts with the U.S. government and commercial contractors. The
Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified,
payment terms are identified, the contract has commercial substance and collectability of consideration is probable. For the Company,
the contract under ASC 606 is typically established upon execution of a purchase order either in accordance with a long-term customer
contract or on a standalone basis.
To
determine the proper revenue recognition for our contracts, we must evaluate whether two or more contracts should be combined
and accounted for as a single contract, and whether the combined or single contract should be accounted for as one performance
obligation or more than one performance obligation. This evaluation requires significant judgment and the decision to combine
a group of contracts or to separate a contract into multiple performance obligations could change the amount of revenue and profit
recorded in a period. A performance obligation is a promise within a contract to transfer a distinct good or service to the customer
in exchange for payment and is the unit of account for recognizing revenue. The Company’s performance obligations in its
contracts with customers are typically the sale of each individual product contemplated in the contract or a single performance
obligation representing a series of products when the contract contains multiple products that are substantially the same. The
Company has elected to account for shipping performed after control over a product has transferred to a customer as fulfillment
activities. When revenue is recognized in advance of incurring shipping costs, the costs related to the shipping are accrued.
Shipping costs are included in costs of sales. The Company provides warranties on many of its products; however, since customers
cannot purchase such warranties separately and they do not provide services beyond standard assurances, warranties are not separate
performance obligations.
F- 9
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
A
contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the
performance obligation is satisfied. For contracts with more than one performance obligation, the Company allocates the transaction
price to each performance obligation based on its estimated standalone selling price. When standalone selling prices are not available,
the transaction price is allocated using an expected cost plus margin approach as pricing for such contracts is typically negotiated
on the basis of cost.
The
contracts directly with the U.S. government or subcontracted through its prime contractors, typically are subject to the Federal
Acquisition Regulation (“FAR”), which provides guidance on the types of costs that are allowable in establishing prices
for goods and services provided under U.S. government contracts. The pricing for commercial contractors are based on the specific
negotiations with each customer and any taxes imposed by governmental authorities are excluded from revenue. The transaction price
is primarily comprised of fixed consideration as the customer typically pays a fixed fee for each product sold. The Company does
not adjust the amount of revenue to be recognized under a customer contract for the effects of the time value of money when the
timing difference between receipt of payment and transferring the good or service is less than one year.
The
majority of the Company’s performance obligations are satisfied over time as the Company (i) sells products with no alternative
use to the Company and (ii) has an enforceable right to recover costs incurred plus a reasonable profit margin for work completed
to date. The Company uses the cost-to-cost input method to measure progress for its performance obligations because it best depicts
the transfer of control to the customer which occurs as the Company incurs costs on its contracts.
The
Company generally utilizes the portfolio approach to estimate the amount of revenue to recognize for its contracts and groups
contracts together that have similar characteristics. Contract gross profit margins are calculated using the estimated costs for
either the individual contract or the portfolio as applicable. Significant judgment is used to determine which contracts are grouped
together to form a portfolio. The portfolio approach is utilized only when the result of the accounting is not expected to be
materially different than if applied to individual contracts.
The
Company’s contracts are often modified to account for changes in contract specifications and requirements. The Company considers
contract modifications to exist when the modification either creates new or changes the existing enforceable rights and obligations.
The effect of a contract modification on the transaction price, and the measure of progress for the performance obligation to
which it relates, are recognized prospectively when the remaining goods or services are distinct and on a cumulative catch-up
basis when the remaining goods or services are not distinct.
The
Company also has contracts that are considered point in time. Under the point in time revenue recognition model, revenue is recognized
when control of the components has transferred to the customer.
Certain
contracts contain forms of variable consideration, such as price discounts and performance penalties. The Company generally estimates
variable consideration using the most likely amount based on an assessment of all available information (i.e., historical experience,
current and forecasted performance) and only to the extent it is probable that a significant reversal of revenue recognized will
not occur when the uncertainty is resolved.
In
applying the cost-to-cost input method, the Company compares the actual costs incurred relative to the total estimated costs expected
at completion to determine its progress towards satisfying its performance obligation and to calculate the corresponding amount
of revenue to recognize. For any costs incurred that do not depict the Company’s performance in transferring control of
goods or services to the customer, the Company excludes such costs from its input method measure of progress as the amounts are
not reflected in the price of the contract. Costs that are inputs to the satisfaction of a performance obligation include labor,
materials and subcontractors’ costs, other direct costs and an allocation of indirect costs.
Changes
to the original estimates may be required during the life of the contract. Estimates are reviewed quarterly and the effect of
any change in the total estimated costs expected at completion for a contract is reflected in revenue in the period the change
becomes known. ASC 606 involves considerable use of estimates and judgment in determining revenues, costs and profits and in assigning
the amounts to accounting periods. For instance, management must make assumptions and estimates regarding labor productivity and
availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the performance
obligation, execution by our subcontractors, the availability and timing of funding from the customer, and overhead cost rates,
among other variables. The Company continually evaluates all of the factors related to the assumptions, risks and uncertainties
inherent with the application of the cost-to-cost input method; however, it cannot be assured that estimates will be accurate.
If estimates are not accurate, or a contract is terminated which will affect estimates at completion, the Company is required
to adjust revenue in the period the change is determined.
F- 10
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
When
changes are required for the estimated total revenue on a contract, these changes are recognized on a cumulative catch-up basis
in the current period. A significant change in one or more estimates could affect the profitability of one or more of our performance
obligations. If estimates of total costs to be incurred exceed estimates of total consideration the Company expects to receive,
a provision for the remaining loss on the contract is recorded in the period in which the loss becomes evident.
Contract
acquisition costs are those incremental costs that the Company incurs to obtain a contract with a customer that it would not have
incurred if the contract had not been obtained. The Company does not typically incur contract acquisition costs or contract fulfillment
costs that are subject to capitalization in accordance with the guidance in Accounting Standards Codification Subtopic 340-40,
“Other Assets and Deferred Costs—Contracts with Customers.”
Government
Contracts
The
Company’s government contracts and subcontracts are subject to the procurement rules and regulations of the U.S. government.
Many of the contract terms are dictated by these rules and regulations. Specifically, cost-based pricing is determined under the
FAR, which provides guidance on the types of costs that are allowable in establishing prices for goods and services under U.S.
government contracts. For example, costs such as those related to charitable contributions, advertising, interest expense, and
public relations are unallowable, and therefore not recoverable through sales. During and after the fulfillment of a government
contract, the Company may be audited in respect to the direct and allocated indirect costs attributable thereto. These audits
may result in adjustments to the Company’s contract cost, and/or revenue.
When
contractual terms allow, the Company invoices its customers on a progress basis.
Cash
The
Company maintains its cash in multiple financial institutions. The balances are insured by the Federal Deposit Insurance Corporation
up to the limit of $ 250,000 . From time to time, the Company’s balances may exceed these limits. As of December 31, 2024
and 2023, the Company had $ 5,270,629 and $ 4,943,628 , respectively, of uninsured balances. The Company limits its credit risk by
selecting financial institutions considered to be highly credit worthy.
Allowance
for Credit Losses
The
Company maintains an allowance for credit losses on accounts receivable and contract assets. The adequacy of the allowance is
assessed quarterly through consideration of factors such as age of the receivable and identification of any anticipated collectability
issues by account, if applicable. The Company writes off accounts when they are deemed to be uncollectible.
Inventory
Inventories,
which consist of raw materials, work in progress and finished goods, are reported at lower of cost or net realizable value using
the weighted average cost method. The Company capitalizes labor, material, subcontractor
and overhead costs as work-in-process for contracts where control has not yet passed to the customer. The Company regularly reviews
inventory quantities on hand, future purchase commitments with its suppliers, and the estimated usability for its inventory. If
the Company’s review indicates a reduction in usability below carrying value, it reduces its net inventory to its net realizable
value.
Property
and Equipment
Property
and equipment are carried at cost, net of accumulated depreciation. Depreciation is computed utilizing the straight-line method
over the estimated useful life of the asset. Leasehold improvements depreciation is computed over the shorter of the lease term
or estimated useful life of the asset. Additions and improvements that extend the useful lives are capitalized, while repairs
and maintenance are expensed as incurred.
Leases
The
Company leases a building and various equipment. Under ASC 842, Leases (“ASC 842”), at contract inception we determine
whether the contract is or contains a lease and whether the lease should be classified as an operating or a finance lease. Operating
leases are included in right-of-use (“ROU”) assets and operating lease liabilities in our consolidated balance sheets.
F- 11
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
ROU
assets represent the Company’s right to use an underlying asset during the lease term, and lease liabilities represent the
Company’s obligation to make lease payments arising from the lease. The determination of the length of lease terms is affected
by options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The existence
of significant economic incentive is the primary consideration when assessing whether the Company is reasonably certain of exercising
an option in a lease. ROU assets and liabilities are recognized at commencement date and measured as the present value of lease
payments to be made over the lease term. As the interest rate implicit in the lease is not readily available for most of the Company’s
leases, the Company uses its estimated incremental borrowing rate in determining the present value of lease payments. The estimated
incremental borrowing rate is derived from information available at the lease commencement date. The lease ROU asset recognized
at commencement is adjusted for any lease payments related to initial direct costs, prepayments, and lease incentives. Operating
lease expense is recognized on a straight-line basis over the expected lease term and recognized in cost of sales and selling,
general and administrative expenses.
At
December 31, 2024, the Company has right of use assets and lease liabilities of $ 2,856,200 and $ 3,100,572 , respectively. At December
31, 2023, the Company had right of use assets and lease liabilities of $ 4,740,193 and $ 5,099,629 , respectively.
Finance
leases are treated as the purchase of an asset on a financing basis. Assets under finance leases, which primarily represent machinery
and equipment, computer equipment, and leasehold improvements, are included in property and equipment, net, with the related liabilities
included in current portion of long-term debt and long-term debt on the consolidated balance sheets.
Goodwill
Goodwill
represents the excess of purchase price of an acquisition over the fair value of net assets acquired. Goodwill is not amortized
but instead is assessed for impairment annually as of December 31 st and when events and circumstances warrant an evaluation.
The Company has determined that it has a single operating and reporting unit, and assesses during its evaluation whether it believes
it is more likely than not that the fair value of this reporting unit is greater than or less than its carrying amount by comparing
the fair value of this reporting unit with its carrying value. If the carrying amount of a reporting unit exceeds the reporting
unit’s fair value, the amount by which the carrying value exceeds the fair value is recognized as an impairment loss. The
Company performed its annual impairment assessment of goodwill as of December 31, 2024 and concluded that goodwill was not impaired.
The Company assessed goodwill using qualitative factors to determine whether it was more likely than not that the fair value is
less than its carrying value (step 0) and determined that no further testing was required.
Long-Lived
Assets
The
Company reviews its long-lived assets and certain related intangibles for impairment whenever changes in circumstances indicate that
the carrying amount of an asset may not be fully recoverable by comparing the estimated undiscounted cash flow expected to result
from the use of the asset and the estimated amounts expected to be realized upon the asset’s eventual disposition with
the carrying value of the asset. If the carrying amount of the asset exceeds the aforementioned estimated expected undiscounted cash
flows and estimated expected disposition proceeds, the Company measures the amount of the impairment to record by comparing the
carrying amount of the asset with its estimated fair value. As of December 31, 2024 and 2023, the Company determined that long-lived
assets were not impaired.
Fair
Value
The
fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair
values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using
significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
At
December 31, 2024 and 2023, the fair values of the Company’s current assets and current liabilities approximated their carrying
values because of the short-term nature of these instruments.
The
carrying value of the line of credit and long-term debt approximates fair value (level 2) as the interest rate is based on market
quotes.
Earnings
per Share
The
Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share” and uses
the treasury stock method in the calculation of earnings per share. Net income per common share is computed by dividing net income
by the weighted average number of common shares outstanding during the period.
Basic
and diluted income per common share is computed using the weighted average number of common shares outstanding. Diluted income
per common share is adjusted for the incremental shares attributed to unvested RSUs. There were 116,024 and 160,742 incremental
shares used in the calculation of diluted income per common share for the years ended December 31, 2024 and 2023, respectively.
F- 12
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Income
Taxes
Income
taxes are accounted for under the asset and liability method whereby deferred tax assets and liabilities are recognized for future
tax consequences attributable to the temporary differences between the consolidated financial statements carrying amounts of assets
and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes
the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely
than not that some portion or all of the deferred tax assets will not be realized. The Company recognizes the effect of an income
tax position only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities.
The
Company’s policy is to record estimated interest and penalties related to uncertain tax positions in income tax expense.
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”).
ASC 718 establishes accounting for stock-based awards exchanged for employee and nonemployees. Under the provisions of ASC 718,
stock-based compensation cost is measured at the grant date, based on the fair value of the award on the grant date, and is recognized
as expense over the employee’s requisite service period (generally the vesting period of the equity grant).
Restricted
stock awards are granted at the discretion of the Company’s board of directors. These awards are restricted as to the transfer
of ownership and generally vest over the requisite service period. The Company recognizes forfeitures at the time the forfeiture
occurs.
Research
and Development
Customer-funded
research and development (“R&D”) costs are incurred pursuant to contractual arrangements requiring us to provide
a product meeting certain defined performance or other specifications, such as designs, and such contractual arrangements are
accounted for principally by the over time revenue recognition method. Customer-funded R&D is included in the “Revenue”
and “Cost of sales” line items in our Consolidated Statements of Operations.
Prior
Period Reclassification
Certain
amounts in prior periods have been reclassified to conform with current period presentation.
Recently
Issued Accounting Standards – Adopted
In
2024, the Company adopted ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, requiring
public entities to disclose information about their reportable segments’ significant expenses and other segment items on
an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements
in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual
basis. The Company adopted ASU 202-07 during the year ended December 31, 2024. See Note 17. Segment Reporting in the accompanying
notes to the consolidated financial statements for further detail.
Recently
Issued Accounting Standards – Not Adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires disclosure in the notes to the financial statements
of specified information about certain costs and expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting
Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date , which amends the
effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting
periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
Early adoption of ASU 2024-03 is permitted. ASU 2024-03 should be applied either prospectively to financial statements issued
for reporting periods after the effective date or retrospectively to any or all prior periods presented in the financial statements.
The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements
and related disclosures, but expects additional disclosures upon adoption.
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses
on the rate reconciliation and income taxes paid. ASU No. 2023-09 requires a public business entity (“PBE”) to disclose,
on an annual basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories
with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold.
In addition, all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local,
and foreign and by jurisdiction if the amount is at least 5% of total income tax payments, net of refunds received. For PBEs,
the new standard is effective for annual periods beginning after December 15, 2024, with early adoption permitted. An entity may
apply the amendments in this ASU prospectively by providing the revised disclosures for the period ending December 31, 2025 and
continuing to provide the pre-ASU disclosures for the prior periods, or may apply the amendments retrospectively by providing
the revised disclosures for all period presented. We expect this ASU to only impact our disclosures with no impacts to our results
of operations, cash flows, and financial condition.
F- 13
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
2.
REVENUE
Disaggregation
of Revenue
The
following table presents the Company’s revenue disaggregated by contract type and revenue recognition method:
Year
Ended
December
31,
2024
December
31,
2023
Government subcontracts
$
64,704,370
$
69,672,602
Prime government
contracts
11,677,152
11,842,145
Commercial contracts
4,697,342
4,951,574
Total
$
81,078,864
$
86,466,321
Year
Ended
December
31, 2024
December
31, 2023
Revenue recognized using
over time revenue recognition model
$
80,123,031
$
82,713,436
Revenue recognized using point in time revenue
recognition model
955,833
3,752,885
Total
$
81,078,864
$
86,466,321
Favorable/(Unfavorable)
Adjustments to Gross Profit
We
review our Estimates at Completion (“EAC”) at least quarterly. Due to the nature of the work required to be performed
on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject
to many inputs, and requires significant judgment by management on a contract-by-contract basis. As part of this process, management
reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related
program schedule, identified risks and opportunities, and the related changes in estimates of revenues and costs. The risks and
opportunities relate to management’s judgment about the ability and cost to achieve the schedule, consideration of customer-directed
delays or reductions in scheduled deliveries, technical requirements, customer activity levels, and related variable consideration.
Management must make assumptions and estimates regarding contract revenue and costs, including estimates of labor productivity
and availability, the complexity and scope of the work to be performed, the availability and cost of materials including any impact
from changing costs or inflation, the length of time to complete the performance obligation, the availability and timing of funding
from our customer, and overhead cost rates, among others.
Changes
in estimates of net sales, cost of sales, and the related impact to operating profit on contracts recognized over time are recognized
on a cumulative catch-up basis, which recognizes the cumulative effect of the profit changes on current and prior periods based
on a performance obligation’s percentage-of-completion in the current period. A significant change in one or more of these
estimates could affect the profitability of one or more of our performance obligations. Our EAC adjustments also include the establishment
of, and changes to, loss provisions for our contracts accounted for on a percentage-of-completion basis.
Net
EAC adjustments had the following impact on our gross profit during the years ended December 31, 2024 and 2023:
Years
Ended
December
31,
2024
December
31,
2023
Net adjustments
$
( 3,750,020
)
$
( 1,450,502
)
Net
unfavorable adjustments during the year ended December 31, 2024 compared to the year ended December 31, 2023 were a result of
increased material costs on various programs.
F- 14
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Transaction
Price Allocated to Remaining Performance Obligations
As
of December 31, 2024, the aggregate amount of transaction price allocated to the remaining performance obligations was approximately
$ 85 .0 million. This represents the amount of revenue the Company expects to recognize in the future on contracts with unsatisfied
or partially satisfied performance obligations as of December 31, 2024.
3.
CONTRACT ASSETS
AND LIABILITIES
Contract
assets represent revenue recognized on contracts in excess of amounts invoiced to the customer and the Company’s right to
consideration is conditional on something other than the passage of time. Amounts may not exceed their net realizable value. Under
the typical payment terms of our government contracts, the customer retains a portion of the contract price until completion of
the contract, as a measure of protection for the customer. Our government contracts therefore typically result in revenue recognized
in excess of billings, which we present as contract assets. Contract assets are classified as current assets. The Company’s
contract liabilities represent customer payments received or due from the customer in excess of revenue recognized. Contract liabilities
are classified as current liabilities.
Schedule of contract assets and liabilities
December
31,
2024
December
31,
2023
December
31,
2022
Contract assets
$
32,832,290
$
35,312,068
27,384,540
Contract liabilities
2,430,663
5,937,629
6,001,726
Contract
assets at December 31, 2024 decreased $ 2,479,778 from December 31, 2023 due to the timing of billings as compared to the recognition
of revenue during 2024 upon the satisfaction or partial satisfaction of performance obligations.
Contract
liabilities decreased $ 3,506,966 during 2024, primarily due to revenue recognized on these performance obligations in excess of
payments received.
Revenue
recognized for the year ended December 31, 2024, that was included in the contract liabilities balances as of January 1, 2024
was $ 5,635,629 . Revenue recognized for the year ended December 31, 2023, that was included in the contract liabilities balances
as of January 1, 2023 was $ 3,816,336 .
4.
ACCOUNTS RECEIVABLE
Accounts
receivable consists of trade receivables as follows:
December 31, 2024
December 31, 2023
December 31, 2022
Billed receivables
$ 3,931,527
$ 4,444,504
$ 5,139,757
Less: allowance for expected credit losses
( 215,149 )
( 92,308 )
( 281,985 )
Total accounts receivable, net
$ 3,716,378
$ 4,352,196
$ 4,857,772
F- 15
CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
5.
INVENTORY
The
components of inventory consist of the following:
December
31,
2024
2023
Raw materials
$
414,806
$
648,264
Work in progress
60,719
75,795
Finished goods
442,763
712,588
Inventory
$
918,288
$
1,436,647
6.
PROPERTY AND
EQUIPMENT
The
components of property and equipment consist of the following:
December
31,
Estimated
2024
2023
Useful
Life (years)
Machinery and equipment
$
4,247,671
$
4,004,779
5 to
7
Computer equipment
4,393,060
4,242,437
5 to 10
Furniture and fixtures
709,350
709,350
7
Automobiles and trucks
13,162
13,162
5
Leasehold improvements
2,702,891
2,692,552
Lesser of lease
term or 10 years
Total gross property and equipment
12,066,134
11,662,280
Less accumulated depreciation and amortization
( 11,298,230
)
( 10,868,224
)
Total property and equipment, net
$
767,904
$
794,056
Depreciation
expense for the years ended December 31, 2024 and 2023 was $ 430,006 and $ 470,950 , respectively.
7.
GOODWILL
The
Company acquired WMI on December 20, 2018. The acquisition was accounted for as a business combination in accordance with ASC
Topic 805. Accordingly, the Company recorded the fair value of the assets and liabilities assumed at the date of acquisition.
As a result of the acquisition of WMI on December 30, 2018, the Company recorded Goodwill of $ 1,784,254 .
8.
LINE OF CREDIT
AND LONG-TERM DEBT
On
March 24, 2016, the Company entered into an Amended and Restated Credit Agreement with the lenders named therein and BankUnited,
N.A. (“BankUnited”) as Sole Arranger, Agent and a Lender, dated as of March 24, 2016 (as amended, the “Credit
Agreement” or the “BankUnited Facility”). The BankUnited Facility originally provided for a revolving credit
loan commitment of $ 30 million (the “Revolving Loan”) and a $ 10 million term loan (“Term Loan”). The Revolving
Loan bears interest at a rate based upon a pricing grid, as defined in the Credit Agreement.
F- 16
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
March 23, 2023, the Company entered into a Twelfth Amendment to the Credit Agreement (the “Twelfth Amendment”). Under
the Twelfth Amendment, the parties amended the Credit Agreement by : (a) extending the maturity date of the Company’s existing
revolving line of credit and its existing term loan to November 30, 2024 (under the terms of the Credit Agreement, the outstanding
principal balance of the term loan will be repaid by June 30, 2023); (b) providing for reduction of the aggregate maximum principal
amount of all revolving line of credit loans to $ 20,520,000 from October 1, 2023 through December 31, 2023, $ 19,800,000 from January
1, 2024 through March 31, 2024, $ 19,080,000 from April 1, 2024 through June 30, 2024, $ 18,360,000 from July 1, 2024 through September
30, 2024, and $ 17,640,000 from October 1, 2024 and thereafter, and for payments to be made by the Company to comply therewith
(if any such payments are necessary), on the first day of each such period; and (c) payment of a $ 250,000 capitalized fee incurred
in connection with the Eighth Amendment to the Credit Agreement in two installments, the first installment to be paid on June
1, 2023 in the amount of $ 116,667 and the second installment to be paid July 1, 2023 in the amount of $ 133,333 , together with
all unpaid interest accrued at the term loan interest rate on the capitalized fee through each such date.
The
Credit Agreement, as amended, requires us to maintain the following financial covenants (subject to the exclusions provided for
in the previous paragraph): (a) minimum debt service coverage ratio of no less than 1.5 to 1.0 for the trailing four quarter period
ended March 31, 2022, 0.95 to 1.0 for the trailing four quarter period ended June 30, 2022, and 1.5 to 1.0 for the trailing four
quarter period ended September 30, 2022 and for the trailing four quarter periods ended thereafter; (b) maximum leverage ratio
of no less than 7.30 to 1.0 for the trailing four quarter period ended March 31, 2022, 6.30 to 1.0 for the trailing four quarter
period ended June 30, 2022, 5.0 to 1.0 for the trailing four quarter period ended September 30, 2022 and 4.0 to 1.0 for the trailing
four quarter periods thereafter; (c) minimum net income after taxes as of the end of each fiscal quarter being no less than $ 1.00
commencing June 30, 2022; and (d) a minimum adjusted EBITDA at the end of each quarter of no less than $ 1 .0 million (waived for
the quarter ended March 31, 2022). The additional principal payments, increase in interest and an amendment fee provided for in
the Eighth and Ninth Amendments are excluded for purposes of calculating compliance with each of the financial covenants.
On
February 20, 2024, the Company entered into a Thirteenth Amendment to the Credit Agreement (the “Thirteenth Amendment”).
Under the Thirteenth Amendment, the parties amended the Credit Agreement by (a) extending the maturity date of the Company’s
existing revolving line of credit to August 31, 2025 ; and (b) setting the aggregate maximum principal amount of all revolving
line of credit loans to $ 19,800,000 from January 1, 2024 through March 31, 2024, $ 19,080,000 from April 1, 2024 through June 30,
2024, $ 18,360,000 from July 1, 2024 through September 30, 2024, $ 17,640,000 from October 1, 2024 through December 31, 2024, $ 16,920,000
from January 1, 2025 through March 31, 2025, $ 16,200,000 from April 1, 2025 through June 30, 2025 and $ 15,480,000 thereafter,
and for payments to be made by the Company to comply therewith (if any such payments are necessary), on the first day of each
such period.
On
November 13, 2024, the Company entered into a Fourteenth Amendment to the Credit Agreement (the “Fourteenth Amendment”).
Under the Fourteenth Amendment, the parties amended the Credit Agreement by: (i) extending the maturity date of the Company’s
existing revolving line of credit (the “Revolving Credit Loans”) to August 31, 2026 ; (ii) reducing the Base Rate Margin
(as defined in the Credit Agreement) from 3.50 % to 2.0 %; (iii) resetting the aggregate maximum principal amount of all Revolving
Credit Loans to $ 16,890,000 from January 1, 2025 through March 31, 2025, $ 16,140,000 from April 1, 2025 through June 30, 2025,
$ 15,390,000 from July 1, 2025 through September 30, 2025, $ 14,640,000 from October 1, 2025 through December 31, 2025, $ 13,890,000
from January 1, 2026 through March 31, 2026, $ 13,140,000 from April 1, 2026 through June 30, 2026, and $ 12,390,000 from July 1,
2026 onward and for payments to be made by the Company to comply therewith (if any such payments are necessary), on the first
day of each such period; and (iv) requiring the Company, if it does not deliver to BankUnited, N.A. by December 31, 2025, a commitment
letter with banks and terms and conditions reasonably acceptable to the Lenders for refinancing the obligations under the Credit
Agreement, to make a payment by January 31, 2026, equal to 2 % of the aggregate outstanding principal amount of the Revolving Credit
Loans as of December 31, 2025, with 50 % of such payment applied to reduce the aggregate outstanding principal and the remaining
50 % retained by the Lenders as an amendment fee with respect to the Fourteenth Amendment.
As
of December 31, 2024 and 2023, the Company had $ 17,390,000
and $ 20,040,000 , respectively, outstanding under the BankUnited Revolving Loan Facility. $ 2,750,000 of the revolving line of credit
matures and is payable by December 31, 2025 and the remaining balance of $ 14,640,000 of the revolving line of credit matures and is
payable by August 31, 2026.
The
BankUnited Facility is secured by all of the Company’s assets and both the Revolving Loan and Term Loan bear interest at
the Prime Rate + 2.0 % per the 14 th Amendment effective on November 13, 2024. Prior to the amendment, interest was equal
to the prime rate + 3.5 %. The Prime Rate was 7.50 % as of December 31, 2024 and as such, the Company’s interest rate on the
Revolving Loan and Term Loan was 9.50 % as of December 31, 2024.
The
BankUnited Facility is secured by all of the Company’s assets.
The
Company has cumulatively paid approximately $ 962,000 of total debt issuance costs in connection with the BankUnited Facility of
which approximately $ 36,000 and $ 82,000 is unamortized and included in other assets at December 31, 2024 and 2023, respectively.
The
maturities of the long-term debt (excluding unamortized debt issuance costs) as of December 31, 2024, are 26,483 maturing during
2025.
Included
in the long-term debt are financing leases and notes payable totaling $ 26,483 and $ 70,981 at December 31, 2024 and 2023, respectively,
including a current portion of $ 26,483 and $ 44,498 , respectively.
F- 17
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
9.
LEASES
The
Company leases manufacturing and office space under an agreement classified as an operating lease. On November 10, 2022, the Company
executed the second amendment to the lease agreement for its manufacturing and office space, which extends the lease agreement’s
expiration date to April 30, 2026 . The lease agreement does not include any renewal options. The agreement provides for an initial
monthly base amount plus annual escalations through the term of the lease. In addition to the monthly base amounts in the lease
agreement, the Company is required to pay real estate taxes and operating expenses during the lease terms.
The
Company also leases office equipment in agreements classified as operating leases.
For
the years ended December 31, 2024 and 2023, the Company’s operating lease expense was $ 2,137,830 and $ 2,142,338 , respectively.
Future
minimum lease payments under non-cancellable operating leases as of December 31, 2024 were as follows:
Year ending December 31,
2025
$
2,283,354
2026
850,276
2027
111,065
2028
9,228
2029
—
Total undiscounted
operating lease payments
3,253,923
Less imputed interest
( 153,351
)
Present value of operating lease payments
$
3,100,572
The
following table sets forth the ROU assets and operating lease liabilities as of December 31, 2024 and 2023:
2024
2023
Assets
ROU assets, net
$
2,856,200
$
4,740,193
Liabilities
Current operating
lease liabilities
$
2,162,154
$
1,999,058
Long-term operating
lease liabilities
938,418
3,100,571
Total lease liabilities
$
3,100,572
$
5,099,629
The
Company’s weighted average remaining lease term for its operating leases is 1.5
years as of December 31, 2024. The Company’s weighted average discount rate for its operating leases is 5.56 %
as of December 31, 2024. Cash paid for the year ended December 31, 2024 and 2023 was $ 2,228,784 and $ 2,151,050 , respectively.
10.
INCOME TAXES
We
account for income taxes in accordance with ASC 740 Income Taxes. ASC 740 is an asset and liability approach that requires the
recognition of deferred tax assets and liabilities for the expected tax consequences or events that have been recognized in our
consolidated financial statements or tax returns. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized
in the consolidated financial statements. The interpretation prescribes a recognition threshold and measurement attribute for
the consolidated financial statements recognition and measurement of a tax position taken, or expected to be taken, in a tax return.
The
Company files income tax returns in the U.S. federal jurisdiction and in various state jurisdictions. The Company generally is
no longer subject to U.S. or state examinations by tax authorities for taxable years prior to 2020. However, net operating losses
utilized from prior years in subsequent years’ tax returns are subject to examination until three years after the filing
of subsequent years’ tax returns. The statute of limitations expiration in foreign jurisdictions for corporate tax returns
generally ranges between two and five years depending on the jurisdiction.
F- 18
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
provision (benefit) for income taxes consists of the following:
Year ended December 31,
2024
2023
Current:
State
$
42,906
$
14,248
Deferred:
Federal
624,509
( 12,608,425
)
State
476,039
( 755,237
)
Total
$
1,143,454
$
( 13,349,414
)
The
difference between the income tax provision (benefit) computed at the federal statutory rate and the actual tax benefit is accounted
for as follows:
December 31,
2024
2023
Taxes computed at the federal statutory rate
$ 932,985
$ 808,876
State income tax, net
409,967
( 585,381 )
Research and development tax credit
( 145,954 )
( 133,089 )
Change in valuation allowance
( 20,846 )
( 13,531,626 )
Other
( 43,413 )
88,308
Permanent differences
10,715
3,498
Provision (Benefit) for income taxes
$ 1,143,454
$ ( 13,349,414 )
The
components of deferred income tax assets and liabilities are as follows at December 31:
Deferred Tax Assets:
2024
2023
Allowance for credit losses
$ 45,969
$ 20,632
Capitalized R&D
1,705,529
1,420,263
Credit carryforwards
2,424,596
2,278,642
Inventory reserve
341,031
350,073
Accrued payroll
133,052
151,986
Loss contracts reserve
4,878
75,402
Restricted stock
55,082
94,809
Acquisition costs
63,781
74,136
Lease liability
461,967
1,139,836
Disallowed interest expense
709,604
1,067,063
Net operating loss carryforward
14,643,979
16,356,545
Other
32,642
45,057
Deferred tax assets
20,622,110
23,074,444
Valuation allowance
( 973,367 )
( 569,143 )
Deferred Tax Liabilities:
Prepaid expenses
66,695
143,126
Revenue recognition
—
1,224,106
Property and equipment
134,214
140,449
ROU asset
610,258
1,059,496
Deferred tax liabilities
$ 811,167
$ 2,567,177
Net deferred tax assets
$ 18,837,576
$ 19,938,124
As
of December 31, 2024, the Company had approximately $ 66 .0 million of gross net operating loss carryforwards (“NOLs”)
for federal tax purposes and approximately $ 18 .0 million of post apportionment NOLs for state tax purposes. The Federal NOLs begin
to expire in 2034. Losses generated in 2018 and forward of $ 14.4 million have an indefinite life and can offset up to 80 % of taxable
income in the future. Federal NOLs generated prior to 2018 can offset 100 % of future taxable income. The state NOLs begin to expire
in 2034.
F- 19
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company will recognize a tax liability in the consolidated financial statements for an uncertain tax position only if
management’s assessment is that the position is “more likely than not” (i.e., a likelihood greater than 50%) to be
allowed by the tax jurisdiction based solely on the technical merits of the position. The term “tax position” refers to
a position in a previously filed tax return or a position expected to be taken in a future tax return that is reflected in measuring
current or deferred income tax assets and liabilities for financial reporting purposes. For income tax purposes, the Company has
historically calculated taxable income from its long-term contracts with customers using methodology governed under Internal Revenue
Code (“IRC”) Section 460 (“Section 460”) utilizing the simplified method of cost allocation. The financial
statements have been prepared to reflect a change in tax reporting methods to another method that is acceptable under Section 460,
the percentage of completion method which approximates the revenue included for U.S. GAAP reporting. This type of change from one
acceptable method to another is not automatic and subject to an approval process with the IRS. The result of this change had no
impact on the financial position or earnings reported by the Company, and only had disclosure impact in regard to the components of
deferred tax assets and liabilities.
Assessing
the realizability of deferred tax assets requires the determination of whether it is more likely than not that some portion or
all the deferred tax assets will not be realized. In assessing the need for a valuation allowance, the Company considers all available
positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable
income, loss carryback and tax-planning strategies. Generally, more weight is given to objectively verifiable evidence, such as
a cumulative loss in recent years, as a significant piece of negative evidence to overcome. For the period ended December 31,
2023, the Company achieved three years of cumulative book and taxable income, along with projections of profitability, for which
management determined that there was sufficient positive evidence to conclude that it is more likely than not that a portion of
the deferred tax assets will be realized. As such, $ 14,170,891 of the valuation allowance was released during the fourth quarter
of 2023. During 2024 the Company continued to assess its ability to realize its deferred tax asset. The Company continued to be
profitable in 2024 and there was no significant change to the Company’s forecast of income or its ability to realize the
deferred tax asset at December 31, 2024. The increase of $ 404,224 is most significantly related to the state valuation allowance.
The
income tax for the year ended December 31, 2024 was $ 1,143,454 , which was an effective tax rate of 25.7 %. The tax rate was primarily
due to federal and state statutory rates in 2024. Management makes these estimates quarterly in order to determine the appropriate
level of valuation allowance to include in the Company’s financial statements at the balance sheet date.
11. ACCRUED
EXPENSES
Accrued
expenses consists of the following:
December
31,
2024
December
31,
2023
Accrued purchases
$
4,683,246
$
7,132,847
Accrued payroll
1,323,018
1,143,913
Accrued insurance
803,185
855,190
Accrued interest
487,428
601,200
Accrued professional fees and other accrued
expenses
625,439
542,545
Total
$
7,922,316
$
10,275,695
12.
STOCK-BASED COMPENSATION
In
2009, the Company adopted the Performance Equity Plan 2009 (the “2009 Plan”). The 2009 Plan reserved 500,000 common
shares for issuance. The 2009 Plan provides for the issuance of either incentive stock options or nonqualified stock options to
employees, consultants or others who provide services to the Company. The Company has 2,364 shares available for grant under the
2009 Plan as of December 31, 2024.
In
2016, the Company adopted the 2016 Long Term Incentive Plan (the “2016 Plan”). The 2016 Plan reserved 600,000 common
shares for issuance, provided that, no more than 200,000 common shares be granted as incentive stock options. Awards may be made
or granted to employees, officers, directors and consultants in the form of incentive stock options, non-qualified stock options,
stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. Any shares of common stock granted
in connection with awards other than stock options and stock appreciation rights are counted against the number of shares reserved
for issuance under the 2016 Plan as one and one-half shares of common stock for every one share of common stock granted in connection
with such award. Any shares of common stock granted in connection with stock options and stock appreciation rights are counted
against the number of shares reserved for issuance under the 2016 Plan as one share for every one share of common stock issuable
upon the exercise of such stock option or stock appreciation right awarded. In the fourth quarter of 2020, the Company added 800,000
shares to the 2016 Plan, which increased the number of shares reserved for issuance under the 2016 Plan to 1,400,000 shares. In
the second quarter of 2023, the Company added an additional 800,000 shares to the 2016 Plan, which increased the number of shares
for reserved for issuance under the 2016 Plan to 2,200,000 shares. The Company has 308,094 shares available for grant under the
2016 Plan as of December 31, 2024.
F- 20
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Stock-based
compensation expense for restricted stock in the consolidated statements of operations is summarized as follows:
2024
2023
Cost of sales
$
3,675
$
65,470
Selling, general and administrative
601,007
705,156
Total stock-based compensation expense
$
604,682
$
770,626
The
Company grants restricted stock units (“RSUs”) to its board of directors as partial compensation. These RSUs vest
quarterly on a straight-line basis over a one-year period.
The
following table summarizes activity related to outstanding RSUs for the year ended December 31, 2024:
RSUs
Weighted
Average
Grant
Date
Fair
Value of
RSUs
Non-vested – January
1, 2024
—
$
—
Granted
181,323
$
2.45
Vested
( 181,323
)
$
2.45
Forfeited
—
$
—
Non-vested – December 31, 2024
—
$
—
The
Company grants shares of common stock (“Restricted Stock Awards”) to select employees. These shares have various vesting
dates, ranging from vesting on the grant date to as late as four years from the date of grant. In the event that the employee’s
employment is voluntarily terminated prior to certain vesting dates, portions of the shares may be forfeited. At
December 31, 2024, the weighted average remaining amortization period was 1.3 years.
The
following table summarizes activity related to outstanding Restricted Stock Awards for the year ended December 31, 2024:
Restricted
Stock Awards
Weighted
Average
Grant
Date
Fair
Value of
Restricted
Stock
Awards
Non-vested – January
1, 2024
167,071
$
3.25
Granted
114,104
$
2.38
Vested
( 44,819
)
$
3.04
Forfeited
( 83,481
)
$
2.88
Non-vested – December 31, 2024
152,875
$
2.86
The
Company grants shares of common stock (“Performance Restricted Stock Awards” or “PRSAs”) to select officers
as part of our long-term incentive program that will result in that number of PRSAs being paid out if the target performance metric
is achieved. The award vesting is based on specific performance metrics related to accounts payable delinquency, debt, and net
income during the performance period. The PRSAs vest at 0 % or 100 % and all three metrics must be met to vest at 100 % . The PRSAs
granted under this program will vest on the fourth anniversary of the grant date, subject to the aforementioned performance criteria.
At December 31, 2024, the weighted average remaining amortization period was 2.4 years.
F- 21
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following table summarizes activity related to outstanding PRSAs for the year ended December 31, 2024:
PRSAs
Weighted Average
Grant Date
Fair Value
of PRSAs
Non-vested – January 1, 2024
48,050
$ 3.27
Granted
64,611
$ 2.91
Vested
—
$ —
Forfeited
( 68,585 )
$ 3.12
Non-vested – December 31, 2024
44,076
$ 2.98
The
fair value of all RSUs, PRSAs and Restricted Stock Awards is based on the closing price of our common stock on the grant date.
All RSUs, PRSAs, and Restricted Stock Awards vest and settle in common stock (on a one-for-one basis).
As
of December 31, 2024, unamortized stock-based compensation costs related to restricted share arrangements was $ 209,869 .
In
addition, our income tax liabilities for 2024 and 2023 were reduced by $ 138,296 and $ 174,617 , respectively, due to recognized
tax benefits on stock-based compensation arrangements.
13.
EMPLOYEE BENEFIT
PLAN
On
September 11, 1996, the Company’s board of directors instituted a defined contribution plan under Section 401(k) of the
Internal Revenue Code (the “Code”). On October 1, 1998, the Company amended and standardized its plan as required
by the Code. Pursuant to the amended plan, qualified employees may contribute a percentage of their pretax eligible compensation
to the Plan and the Company will match a percentage of each employee’s contribution. Additionally, the Company has a profit-sharing
plan covering all eligible employees. Contributions by the Company are at the discretion of management. The amount of contributions
recorded by the Company during the years ended December 31, 2024 and 2023 amounted to $ 305,934 and $ 300,600 , respectively.
14.
MAJOR
CUSTOMERS
For
the year ended December 31, 2024, 36 %, 24 %, and 14 % of our revenue was generated from our three largest customers. For the year
ended December 31, 2023, 30 %, 26 %, 13 % and 12 % of our revenue was generated from our four largest customers.
At
December 31, 2024, 21 %, 18 %, 16 %, 12 %, 12 % and 12 % of accounts receivable were due from our six largest customers. At December
31, 2023, 30 %, 17 %, 12 %, and 11 % of accounts receivable were due from our four largest customers.
At
December 31, 2024, 31 %, 27 %, and 20 % of our contract assets were related to our three largest customers. At December 31, 2023,
26 %, 23 %, 18 %, and 15 % of our contract assets were related to our four largest customers.
At
December 31, 2024, 13 %, 12 %, 11 % and 11 % of our AP was from our top 4 largest vendors. At December 31, 2023, no vendors accounted
for more than 10% of accounts payable.
15.
COMMITMENTS AND
CONTINGENCIES
The
Company may be involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time
in the ordinary course of its business. The Company accrues a liability when it is both probable a liability has been incurred
and the amount of the loss can be reasonably estimated. The Company reviews these accruals at least quarterly and adjusts them
to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent
new information is obtained and the Company’s views on the probable outcomes of claims, suits, assessments, investigations,
or legal proceedings change, changes in the Company’s accrued liabilities would be recorded in the period such determination
is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and, therefore,
accruals have not been made.
The Company reached a settlement with the SEC on June 20, 2024 related
to the Company's previously announced and filed restatements of certain of its financial statements for fiscal periods between January
1, 2018 and December 31, 2022. Under the terms of this settlement, if the Company fails to comply with various undertakings, a civil monetary
penalty in the amount of $ 400,000 will be due to the SEC by June 30, 2025 (the “Undertakings”). The Undertakings are as follows:
(a) the Company shall fully remediate its outstanding material weaknesses in Internal Controls over Financial Reporting (“ICFR”)
and have effective ICFR and disclosure controls and procedures (“DCP”) by December 31, 2024; (b) the Company shall publicly
disclose, concurrent with the filing of the 2024 Form 10-K, whether in management's opinion, the Company has fully remediated its material
weaknesses in ICFR and has effective ICFR and DCP; and (c) the Company shall certify, in writing, compliance with the undertaking(s) set
forth above. The certification shall be made by the Company's CEO and identify the undertaking(s), provide written evidence of compliance
in the form of a narrative, and be supported by exhibits sufficient to demonstrate compliance. The certification and supporting material
shall be submitted to the SEC no later than sixty (60) days from the date of the completion of the undertakings.
F- 22
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Termination
of Shareholder Derivative Actions and Class Action Lawsuit
Termination
of Shareholder Derivative Actions
In
2020 and 2021, four shareholder derivative actions were filed against certain current and former members of our board of directors
and certain of our current and former officers. All
four of the actions—each described in further detail below—were based on substantially
the same allegations and claims – specifically, that the defendants allegedly breached their fiduciary duties and/or violated
securities laws by permitting false and misleading statements to be included in the Company’s registration statement and
prospectus supplements issued in connection with the Company’s October 16, 2018 securities offering and/or by permitting
false and misleading statements to be made in the Company’s periodic reports filed between March 22, 2018 and February 14,
2020.
The
first action (captioned Moulton v. McCrosson, et.al. , No. 20-cv-02092) was filed on May 7, 2020, in the U.S. District Court
for the Eastern District of New York. It purported to assert derivative claims against the individual defendants for violations
of Section 10(b) and 21D of the Exchange Act, breach of fiduciary duty, and unjust enrichment and sought to recover on behalf
of the Company for any liability the Company might incur as a result of the individual defendants’ alleged misconduct. The
complaint also sought declaratory, equitable, injunctive, and monetary relief, as well as attorneys’ fees and other costs.
The
second action (captioned Woodyard v. McCrosson, et al. , Index No. 613169/2020) was filed on September 17, 2020, in the
Supreme Court of the State of New York (Suffolk County). It purported to assert derivative claims against the individual defendants
for breach of fiduciary duty and unjust enrichment and sought to recover on behalf of the Company for any liability the Company
might incur as a result of the individual defendants’ alleged misconduct, along with declaratory, equitable, injunctive,
and monetary relief, as well as attorneys’ fees and other costs.
The
third action (captioned Berger v. McCrosson, et al. , No. 1:20-cv-05454) was filed on November 10, 2020, in the U.S. District
Court for the Eastern District of New York. The complaint, which was based on the shareholder’s inspection of certain corporate
books and records, purported to assert derivative claims against the individual defendants for breach of fiduciary duty and unjust
enrichment, and sought to implement reforms to the Company’s corporate governance and internal procedures and to recover
on behalf of the Company an unspecified amount of monetary damages. The complaint also sought equitable, injunctive, and monetary
relief, as well as attorneys’ fees and other costs.
On
March 19, 2021, the parties to the Moulton and Berger actions filed a joint stipulation consolidating the actions (under
the caption In re CPI Aerostructures Stockholder Derivative Litigation , No. 20-cv-02092) and staying the consolidated action.
The
fourth action (captioned Wurst, et al. v. Bazaar, et al. , Index No. 605244/2021) was filed on March 24, 2021, in the Supreme
Court of the State of New York (Suffolk County). The complaint purported to assert derivative claims against the individual defendants
for breach of fiduciary duty, unjust enrichment, and waste of corporate assets, and sought to recover on behalf of the Company
for any liability the Company might incur as a result of the individual defendants’ alleged misconduct. The complaint also
sought declaratory, equitable, injunctive, and monetary relief, as well as attorneys’ fees and other costs.
On
June 13, 2022, plaintiffs in the consolidated federal action informed the court that the Company and all defendants had reached
an agreement in principle with all plaintiffs to settle the shareholder derivative lawsuits described above. On June 16, 2022,
plaintiffs in the consolidated federal action filed an unopposed motion for preliminary approval of the settlement. On February
14, 2023, the magistrate judge recommended that the court grant the motion in its entirety. On March 6, 2023, the Court granted
preliminary approval of the proposed settlement.
On
May 17, 2023, plaintiffs in the consolidated federal action filed an unopposed motion for final approval of the settlement. The
magistrate judge held a final approval hearing on June 7, 2023. On October 27, 2023, the magistrate judge recommended that the
Court grant the final approval motion in its entirety. On December 11, 2023, the Court adopted that recommendation and entered
orders granting final approval to the settlement and closing the case.
Pursuant
to the settlement agreement, after the federal court’s final approval of the settlement, the plaintiffs in the Woodyard
and Wurst state-court actions voluntarily requested that those actions be dismissed. The parties to the Woodyard
action filed a stipulation of dismissal on December 15, 2023, and the Court entered an order dismissing the action on December
19, 2023. The parties to the Wurst action filed a stipulation of dismissal on December 14, 2023, and the Court entered
an order dismissing the action on December 18, 2023.
F- 23
CPI
AEROSTRUCTURES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
part of the settlement, the Company agreed to undertake (or confirm that it has undertaken already) certain corporate governance
reforms. In addition, the Company and/or its insurer have agreed to pay a total of $ 585,000 in attorneys’ fees to plaintiffs’
counsel. The Company’s insurer paid the full amount due of $ 585,000 . Because the settlement amount was transferred to counsel
for plaintiffs on May 5, 2023 from the escrow account established for this purpose, we relieved from our balance sheet, as of
that date, the amounts previously owed from our directors’ and officers’ insurance carrier and to that plaintiff.
Termination
of Class Action Lawsuit
A
consolidated class action lawsuit (captioned Rodriguez v. CPI Aerostructures, Inc., et al. , No. 20-cv-01026) was filed
in the U.S. District Court for the Eastern District of New York against the Company; Douglas McCrosson, the Company’s former
Chief Executive Officer; Vincent Palazzolo, the Company’s former Chief Financial Officer; and the two underwriters of the
Company’s October 16, 2018 offering of common stock, Canaccord Genuity LLC and B. Riley FBR. The Amended Complaint in the
action asserted claims on behalf of two plaintiff classes: (i) purchasers of the Company’s common stock issued pursuant
to and/or traceable to the Company’s offering conducted on or about October 16, 2018; and (ii) purchasers of the Company’s
common stock between March 22, 2018 and February 14, 2020. The Amended Complaint alleged that the defendants violated Sections
11, 12(a)(2), and 15 of the Securities Act by negligently permitting false and misleading statements to be included in the registration
statement and prospectus supplements issued in connection with its October 16, 2018 securities offering. The Amended Complaint
also alleged that the defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), and Rule 10b-5 promulgated by the SEC, by making false and misleading statements in the Company’s periodic
reports filed between March 22, 2018 and February 14, 2020. Plaintiff sought unspecified compensatory damages, including interest;
rescission or a rescissory measure of damages; unspecified equitable or injunctive relief; and costs and expenses, including attorney’s
fees and expert fees. On February 19, 2021, the Company moved to dismiss the Amended Complaint. Plaintiff submitted a brief in
opposition to the motion to dismiss on April 23, 2021.
On
May 20, 2021, the parties reached a settlement in the amount of $ 3,600,000 , subject to court approval. On July 9, 2021, Plaintiff
filed an unopposed motion for preliminary approval of the settlement. On November 10, 2021, a magistrate judge recommended that
the court grant the motion for preliminary approval in its entirety. The Court adopted the recommendation on May 27, 2022, and
entered an order granting preliminary approval of the settlement on June 7, 2022. On August 5, 2022, the Plaintiff filed an unopposed
motion for final approval. The magistrate judge held a hearing on the final approval motion on September 9, 2022. On February
16, 2023, the magistrate judge recommended that the Court grant the final approval motion in its entirety. The Court adopted that
recommendation in its entirety on March 10, 2023, and terminated the case on March 13, 2023. On May 5, 2023, the Settlement Amount
was transferred to plaintiff’s counsel from the escrow account established for this purpose.
Litigation
Settlement Obligation and Insurance Recovery Receivable Pertaining to the Class Action Lawsuit and Shareholder Derivative Action
The
attorneys’ fees for both the class action lawsuit and the shareholder derivative actions were covered and paid by our directors’
and officers’ insurance carrier, after satisfaction of our $ 750,000 retention. As of December 31, 2023, we had previously
paid and accrued to our financial statements covered expenses totaling $ 750,000 , and had therefore met our insurance carrier’s
directors’ and officers’ retention requirement, which capped the Company’s expenses pertaining to the class
action suit at $ 750,000 . Because the Settlement Amount was transferred to counsel for plaintiff in the class action lawsuit on
May 5, 2023, from the escrow account established for this purpose, we have relieved from our balance sheet, as of that date, the
amounts previously owed from our directors’ and officers’ insurance carrier and to that plaintiff.
17.
Segment
reporting
We
manage our business activities on a consolidated basis and operate as a single operating segment. We primarily derive our revenue
in the United States by supplying aircraft parts, complex aerostructure assemblies, aerosystems, MRO and kitting contracts for
fixed wing aircraft and helicopters in both the commercial and defense markets. The accounting policies are the same as those
described in Note 1 – Principal Business Activity and Summary of Significant Accounting Policies.
Our
CODM is our Chief Executive Officer, Dorith Hakim. The CODM reviews financial information presented on a consolidated basis for
purposes of making operating decisions including the allocation of resources and assessing financial performance.
As
the Company has only one
operating segment and is managed on a consolidated basis, the measure of profit or loss is consolidated net income or loss, which
include all significant expenses and assets as presented in the consolidated financial statements which is consistent with the
information provided to the CODM. Refer to the Consolidated Balance Sheet and the Consolidated Statements of Operations for the
financial information with respect to the Company’s single operating segment for the years ended December 31, 2024 and
2023.
F- 24
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: March 31,
2025
CPI
AEROSTRUCTURES, INC.
(Registrant)
By:
/s/
Philip Passarello
Philip
Passarello
Chief
Financial Officer
(Principal
financial and accounting officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/
Carey Bond
Chairman of the
Board of Directors
March 31, 2025
Carey Bond
/s/
Richard Caswell
Director
March 31, 2025
Richard Caswell
/s/ Michael
Faber
Director
March 31, 2025
Michael Faber
/s/
Dorith Hakim
Chief Executive
Officer and President
March 31, 2025
Dorith Hakim
(Principal Executive
Officer)
/s/ Pamela
Levesque
Director
March 31, 2025
Pamela Levesque
/s/
Philip Passarello
Chief Financial
Officer
March 31, 2025
Philip Passarello
(Principal Financial
and Accounting Officer)
/s/
Rick Rosenjack
Director
March 31, 2025
Rick Rosenjack
/s/
Terry Stinson
Vice Chairman
of the Board of Directors
March 31, 2025
Terry Stinson