Item 1. Financial Statements
ITEM 1. Financial Statements
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
Three Months Ended
March 31,
2024 2023
Revenues:
Service and other $ 165,530 $ 167,377
Rental 383 21
Product 207 193
166,120 167,591
Costs and expenses:
Service and other costs 130,366 133,392
Rental costs — 35
Product costs 79 87
Selling, general and administrative expenses 18,640 16,190
Depreciation and amortization expense 16,770 21,662
Impairment expense 7,823 —
Gain on sale of McClelland Lake Lodge assets, net ( 6,075 ) —
Other operating expense 298 129
167,901 171,495
Operating loss ( 1,781 ) ( 3,904 )
Interest expense ( 2,360 ) ( 3,656 )
Interest income 43 32
Other income 453 2,450
Loss before income taxes ( 3,645 ) ( 5,078 )
Income tax expense ( 1,551 ) ( 1,233 )
Net loss ( 5,196 ) ( 6,311 )
Less: Net income (loss) attributable to noncontrolling interest ( 63 ) 42
Net loss attributable to Civeo Corporation $ ( 5,133 ) $ ( 6,353 )
Per Share Data (see Note 7)
Basic net loss per share attributable to Civeo Corporation common shareholders $ ( 0.35 ) $ ( 0.42 )
Diluted net loss per share attributable to Civeo Corporation common shareholders $ ( 0.35 ) $ ( 0.42 )
Weighted average number of common shares outstanding:
Basic 14,655 15,158
Diluted 14,655 15,158
Dividends per common share $ 0.25 $ —
The accompanying notes are an integral part of these financial statements.
4
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
Three Months Ended
March 31,
2024 2023
Net loss $ ( 5,196 ) $ ( 6,311 )
Other comprehensive loss, net of taxes:
Foreign currency translation adjustment, net of zero taxes
( 10,231 ) ( 2,176 )
Total other comprehensive loss, net of taxes ( 10,231 ) ( 2,176 )
Comprehensive loss ( 15,427 ) ( 8,487 )
Less: Comprehensive income (loss) attributable to noncontrolling interest ( 132 ) 40
Comprehensive loss attributable to Civeo Corporation $ ( 15,295 ) $ ( 8,527 )
The accompanying notes are an integral part of these financial statements.
5
CIVEO CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands, Excluding Share Amounts)
March 31, 2024 December 31, 2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 16,752 $ 3,323
Accounts receivable, net 131,478 143,222
Inventories 7,233 6,982
Prepaid expenses 6,088 8,439
Other current assets 3,521 7,407
Assets held for sale 3,800 5,873
Total current assets 168,872 175,246
Property, plant and equipment, net 245,840 270,563
Goodwill 7,360 7,690
Other intangible assets, net 74,688 77,999
Operating lease right-of-use assets 12,738 12,286
Other noncurrent assets 3,572 4,278
Total assets $ 513,070 $ 548,062
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 48,641 $ 58,699
Accrued liabilities 26,127 40,523
Income taxes 7,426 3,831
Deferred revenue 4,492 4,849
Other current liabilities 6,167 6,334
Total current liabilities 92,853 114,236
Long-term debt 78,597 65,554
Deferred income taxes 9,046 11,803
Operating lease liabilities 9,447 9,264
Other noncurrent liabilities 23,017 24,167
Total liabilities 212,960 225,024
Shareholders’ Equity:
Common shares ( no par value; 46,000,000 shares authorized, 15,037,791 shares and 15,046,756 shares issued, respectively, and 14,623,717 shares and 14,680,081 shares outstanding, respectively)
— —
Additional paid-in capital 1,629,521 1,628,972
Accumulated deficit ( 931,135 ) ( 919,023 )
Common shares held in treasury at cost, 414,074 and 366,675 shares, respectively
( 10,130 ) ( 9,063 )
Accumulated other comprehensive loss ( 390,877 ) ( 380,715 )
Total Civeo Corporation shareholders’ equity 297,379 320,171
Noncontrolling interest 2,731 2,867
Total shareholders’ equity 300,110 323,038
Total liabilities and shareholders’ equity $ 513,070 $ 548,062
The accompanying notes are an integral part of these financial statements.
6
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS’ EQUITY
(In Thousands)
Attributable to Civeo
Common
Shares
Par Value Additional
Paid-in
Capital Accumulated
Deficit Treasury
Shares Accumulated
Other
Comprehensive
Income (Loss) Noncontrolling
Interest Total
Shareholders’
Equity
Balance, December 31, 2022 $ — $ 1,624,512 $ ( 930,123 ) $ ( 9,063 ) $ ( 385,187 ) $ 3,562 $ 303,701
Net income — — ( 6,353 ) — — 42 ( 6,311 )
Currency translation adjustment — — — — ( 2,174 ) ( 2 ) ( 2,176 )
Dividends paid — — — — — ( 133 ) ( 133 )
Common shares repurchased — — ( 3,771 ) — — — ( 3,771 )
Share-based compensation — 867 — — — — 867
Balance, March 31, 2023 $ — $ 1,625,379 $ ( 940,247 ) $ ( 9,063 ) $ ( 387,361 ) $ 3,469 $ 292,177
Balance, December 31, 2023 $ — $ 1,628,972 $ ( 919,023 ) $ ( 9,063 ) $ ( 380,715 ) $ 2,867 $ 323,038
Net income — — ( 5,133 ) — — ( 63 ) ( 5,196 )
Currency translation adjustment — — — — ( 10,162 ) ( 69 ) ( 10,231 )
Dividends paid — — ( 3,707 ) — — ( 4 ) ( 3,711 )
Common shares repurchased — — ( 3,208 ) — — — ( 3,208 )
Excise tax on common shares repurchased — — ( 64 ) — — — ( 64 )
Share-based compensation — 549 — ( 1,067 ) — — ( 518 )
Balance, March 31, 2024 $ — $ 1,629,521 $ ( 931,135 ) $ ( 10,130 ) $ ( 390,877 ) $ 2,731 $ 300,110
Common
Shares (in
thousands)
Balance, December 31, 2023 14,680
Share-based compensation 77
Common shares repurchased ( 133 )
Balance, March 31, 2024 14,624
The accompanying notes are an integral part of these financial statements.
7
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
Three Months Ended
March 31,
2024 2023
Cash flows from operating activities:
Net loss $ ( 5,196 ) $ ( 6,311 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 16,770 21,662
Impairment charges 7,823 —
Deferred income tax expense (benefit) ( 2,265 ) 1,189
Non-cash compensation charge 549 867
Gain on disposals of assets ( 6,065 ) ( 2,018 )
Provision (benefit) for credit losses, net of recoveries 4 ( 68 )
Other, net 722 589
Changes in operating assets and liabilities:
Accounts receivable 7,387 ( 4,298 )
Inventories ( 510 ) ( 535 )
Accounts payable and accrued liabilities ( 21,205 ) ( 20,075 )
Taxes payable 3,791 45
Other current and noncurrent assets and liabilities, net 4,180 9,311
Net cash flows provided by operating activities 5,985 358
Cash flows from investing activities:
Capital expenditures ( 5,613 ) ( 4,772 )
Proceeds from dispositions of property, plant and equipment 6,778 2,265
Net cash flows provided by (used in) investing activities 1,165 ( 2,507 )
Cash flows from financing activities:
Revolving credit borrowings 81,073 48,045
Revolving credit repayments ( 66,477 ) ( 30,315 )
Term loan repayments — ( 7,389 )
Dividends paid ( 3,707 )
Repurchases of common shares ( 3,208 ) ( 3,771 )
Taxes paid on vested shares ( 1,067 ) —
Net cash flows provided by financing activities 6,614 6,570
Effect of exchange rate changes on cash ( 335 ) ( 9 )
Net change in cash and cash equivalents 13,429 4,412
Cash and cash equivalents, beginning of period 3,323 7,954
Cash and cash equivalents, end of period $ 16,752 $ 12,366
The accompanying notes are an integral part of these financial statements.
8
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of the Business
We provide hospitality services to remote workforces in Canada and Australia, including lodging, catering and food service, housekeeping and maintenance at accommodation facilities that we or our customers own. We provide services that support the day-to-day operations of these facilities, such as laundry, facility management and maintenance, water and wastewater treatment, power generation, communication systems, security and logistics. We also manage development activities for workforce accommodation facilities, including site selection, permitting, engineering and design, manufacturing management and site construction, along with providing hospitality services once the facility is constructed. We primarily operate in some of the world’s most active oil, metallurgical (met) coal, liquefied natural gas (LNG) and iron ore producing regions, and our customers include major and independent oil companies, mining companies, engineering companies and oilfield and mining service companies. We operate in two principal reportable business segments – Canada and Australia.
Basis of Presentation
Unless otherwise stated or the context otherwise indicates: (i) all references in these consolidated financial statements to “Civeo,” “us,” “our” or “we” refer to Civeo Corporation and its consolidated subsidiaries; and (ii) all references in this report to “dollars” or “$” are to U.S. dollars.
The accompanying unaudited consolidated financial statements of Civeo have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) pertaining to interim financial information. Certain information in footnote disclosures normally included in financial statements prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) has been condensed or omitted pursuant to those rules and regulations. The unaudited consolidated financial statements included in this report reflect all the adjustments, consisting of normal recurring adjustments, which Civeo considers necessary for a fair presentation of the results of operations for the interim periods covered and for the financial condition of Civeo at the date of the interim balance sheet. Results for the interim periods are not necessarily indicative of results for the full year.
The preparation of consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, actual amounts may differ from those included in the accompanying consolidated financial statements.
The unaudited consolidated financial statements included in this report should be read in conjunction with our audited consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2023.
9
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
2. REVENUE
The following table disaggregates our revenue by our two reportable segments (Canada and Australia) into major categories for the periods indicated (in thousands):
Three Months Ended
March 31,
2024 2023
Canada
Accommodation revenues $ 59,787 $ 64,228
Mobile facility rental revenues 994 20,031
Food service and other services revenues 6,379 5,194
Total Canada revenues 67,160 89,453
Australia
Accommodation revenues $ 47,107 $ 40,599
Food service and other services revenues 44,630 36,390
Total Australia revenues 91,737 76,989
Other
Other revenues $ 7,223 $ 1,149
Total other revenues 7,223 1,149
Total revenues $ 166,120 $ 167,591
Our payment terms vary by the type and location of our customer and the services offered. The time between invoicing and when our performance obligations are satisfied is not significant. Payment terms are generally within 30 days and in most cases do not extend beyond 60 days. We do not have significant financing components or significant payment terms.
As of March 31, 2024, for contracts that are greater than one year, the table below discloses the estimated revenues related to performance obligations that are unsatisfied (or partially unsatisfied) and when we expect to recognize the revenue. The table only includes revenue expected to be recognized from contracts where the quantity of service is certain (in thousands):
For the years ending December 31,
2024 2025 2026 Thereafter Total
Revenue expected to be recognized as of March 31, 2024 $ 130,870 $ 130,218 $ 96,661 $ 298,110 $ 655,859
We applied the practical expedient and do not disclose consideration for remaining performance obligations with an original expected duration of one year or less. In addition, we do not estimate revenues expected to be recognized related to unsatisfied performance obligations for contracts without minimum room commitments. The table above represents only a portion of our expected future consolidated revenues and it is not necessarily indicative of the expected trend in total revenues.
3. IMPAIRMENT CHARGES
The following summarizes pre-tax impairment charges recorded during 2024, which are included in Impairment expense in our consolidated statements of operations (in thousands):
Australia U.S. Total
Quarter ended March 31, 2024
Long-lived assets $ 5,749 $ 2,074 $ 7,823
Total $ 5,749 $ 2,074 $ 7,823
10
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
Quarter ended March 31, 2024 . During the first quarter of 2024, we recorded impairment expense of $ 5.7 million related to various undeveloped land positions and related permitting costs in Australia. At March 31, 2024, we identified an impairment trigger related to certain of these properties due to the denial of development permit applications in Australia. Accordingly, the assets were written down to their estimated fair value of $ 0.6 million.
In addition, during the first quarter of 2024, we recorded impairment expense of $ 2.1 million, related to land located in the U.S. The land was written down to its estimated fair value (less costs to sell) of $ 3.8 million.
4. FAIR VALUE MEASUREMENTS
Our financial instruments consist of cash and cash equivalents, receivables, payables and debt instruments. We believe that the carrying values of these instruments on the accompanying consolidated balance sheets approximate their fair values.
As of March 31, 2024 and December 31, 2023, we believe the carrying value of our floating-rate debt outstanding under our revolving credit facilities approximates fair value because the terms include short-term interest rates and exclude penalties for prepayment. We estimated the fair value of our floating-rate revolving credit facilities using significant other observable inputs, representative of a Level 2 fair value measurement, including terms and credit spreads for these loans. In addition, the estimated fair value of our assets held for sale is based upon Level 2 fair value measurements, which include appraisals, broker price opinions and negotiations with third parties.
During the first quarter of 2024, we wrote down certain long-lived assets to fair value. Our estimate of the fair value of undeveloped land positions in Australia that were impaired was based on appraisals from third parties.
5. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS
Additional information regarding selected balance sheet accounts at March 31, 2024 and December 31, 2023 is presented below (in thousands):
March 31, 2024 December 31, 2023
Accounts receivable, net:
Trade $ 87,111 $ 93,527
Unbilled revenue 41,579 46,331
Other 2,983 3,563
Total accounts receivable 131,673 143,421
Allowance for credit losses ( 195 ) ( 199 )
Total accounts receivable, net $ 131,478 $ 143,222
March 31, 2024 December 31, 2023
Inventories:
Finished goods and purchased products $ 5,906 $ 5,648
Raw materials 1,327 1,334
Total inventories $ 7,233 $ 6,982
11
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
Estimated
Useful Life
(in years) March 31, 2024 December 31, 2023
Property, plant and equipment, net:
Land $ 25,356 $ 27,988
Accommodations assets 3 — 15 1,333,543 1,378,408
Buildings and leasehold improvements 7 — 20 13,983 14,603
Machinery and equipment 4 — 7 13,643 13,255
Office furniture and equipment 3 — 7 66,812 67,248
Vehicles 3 — 5 9,693 10,025
Construction in progress 14,119 12,087
Total property, plant and equipment 1,477,149 1,523,614
Accumulated depreciation ( 1,231,309 ) ( 1,253,051 )
Total property, plant and equipment, net $ 245,840 $ 270,563
March 31, 2024 December 31, 2023
Accrued liabilities:
Accrued compensation $ 20,392 $ 33,854
Accrued taxes, other than income taxes 3,403 3,997
Other 2,332 2,672
Total accrued liabilities $ 26,127 $ 40,523
March 31, 2024 December 31, 2023
Contract liabilities (Deferred revenue):
Current contract liabilities (1)
$ 4,492 $ 4,849
Noncurrent contract liabilities (1)
7,112 8,068
Total contract liabilities (Deferred revenue) $ 11,604 $ 12,917
(1) Current contract liabilities and Noncurrent contract liabilities are included in "Deferred revenue" and "Other noncurrent liabilities," respectively, in our unaudited consolidated balance sheets.
Deferred revenue typically consists of upfront payments received before we satisfy the associated performance obligation. The decrease in deferred revenue from December 31, 2023 to March 31, 2024 was due to revenue recognized over the contracted terms related to advance payments received from a customer for village enhancements in Australia.
6. ASSETS HELD FOR SALE
As of March 31, 2024 and December 31, 2023, assets held for sale included certain assets in the United States (U.S.). These assets were recorded at the estimated fair value less costs to sell, which exceeded or equaled their carry values.
During the third quarter of 2023, we entered into a definitive agreement to sell our McClelland Lake Lodge assets for approximately $ 36 million. The related assets had no remaining carrying value. During the third and fourth quarters of 2023, we recognized $ 14.2 million in dismantle costs and received $ 28.2 million in cash proceeds associated with the sale. During the first quarter of 2024, we recognized the remaining $ 1.0 million in dismantle costs and received the remaining $ 7.8 million in cash proceeds.
The following table summarizes the carrying amount as of March 31, 2024 and December 31, 2023 of the assets classified as held for sale (in thousands):
12
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
March 31, 2024 December 31, 2023
Assets held for sale:
Property, plant and equipment, net $ 3,800 $ 5,873
Total assets held for sale $ 3,800 $ 5,873
7. EARNINGS PER SHARE
We calculate our basic earnings per share by dividing net loss attributable to Civeo Corporation by the weighted average number of common shares outstanding. For diluted earnings per share, the basic shares outstanding are adjusted by adding all potentially dilutive securities.
The calculation of basic and diluted earnings per share attributable to Civeo common shareholders is presented below for the periods indicated (in thousands, except per share amounts):
Three Months Ended March 31,
2024 2023
Numerator:
Basic net loss attributable to Civeo Corporation $ ( 5,133 ) $ ( 6,353 )
Diluted net loss attributable to Civeo Corporation $ ( 5,133 ) $ ( 6,353 )
Denominator:
Weighted average shares outstanding - basic 14,655 15,158
Dilutive shares - share-based awards — —
Weighted average shares outstanding - diluted 14,655 15,158
Basic net loss per share attributable to Civeo Corporation common shareholders (1)
$ ( 0.35 ) $ ( 0.42 )
Diluted net loss per share attributable to Civeo Corporation common shareholders (1)
$ ( 0.35 ) $ ( 0.42 )
(1) Computations may reflect rounding adjustments.
The following common share equivalents have been excluded from the calculation of weighted-average common shares outstanding because the effect is anti-dilutive for the periods presented (in millions of shares):
Three Months Ended March 31,
2024 2023
Share-based awards 0.1 0.1
13
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
8. DEBT
As of March 31, 2024 and December 31, 2023, long-term debt consisted of the following (in thousands):
March 31, 2024 December 31, 2023
U.S. revolving credit facility; weighted average interest rate of 10.5 % for the three month period ended March 31, 2024
$ — $ —
Canadian revolving credit facility; weighted average interest rate of 8.9 % for the three month period ended March 31, 2024
78,597 65,554
Australian revolving credit facility; weighted average interest rate of 7.3 % for the three month period ended March 31, 2024
— —
Total debt $ 78,597 $ 65,554
Credit Agreement
As of March 31, 2024, our Credit Agreement (as then amended to date, the Credit Agreement) provided for a $ 200.0 million revolving credit facility scheduled to mature on September 8, 2025, allocated as follows: (A) a $ 10.0 million senior secured revolving credit facility in favor of one of our U.S. subsidiaries, as borrower; (B) a $ 155.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and (C) a $ 35.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower. A C$ 100.0 million term loan facility provided under the Credit Agreement was fully repaid on December 31, 2023.
The Credit Agreement was amended effective March 31, 2023 to, among other things, change the benchmark interest rate for certain U.S. dollar-denominated loans in each of the Australian Revolving Facility, Canadian Revolving Facility, and U.S. Revolving Facility from London Inter-Bank Offered Rate to Term Secured Overnight Financing Rate (SOFR).
U.S. dollar amounts outstanding under the facilities provided by the Credit Agreement bear interest at a variable rate equal to the Term SOFR plus a margin of 3.00 % to 4.00 %, or a base rate plus 2.00 % to 3.00 %, in each case based on a ratio of our total net debt to Consolidated EBITDA (as defined in the Credit Agreement). Canadian dollar amounts outstanding bear interest at a variable rate equal to a Bankers’ Acceptance Discount Rate (as defined in the Credit Agreement) based on the Canadian Dollar Offered Rate (CDOR) plus a margin of 3.00 % to 4.00 %, or a Canadian Prime rate plus a margin of 2.00 % to 3.00 %, in each case based on a ratio of our total net debt to Consolidated EBITDA. Australian dollar amounts outstanding under the Credit Agreement bear interest at a variable rate equal to the Bank Bill Swap Bid Rate plus a margin of 3.00 % to 4.00 %, based on a ratio of our total net debt to Consolidated EBITDA. The future transition from CDOR as an interest rate benchmark is addressed in the Credit Agreement and at such time the transition from CDOR takes place, an alternate benchmark will be established based on the first alternative of the following, plus a benchmark replacement adjustment, Term Canadian Overnight Repo Rate Average (CORRA) and Compound CORRA.
The Credit Agreement contains customary affirmative and negative covenants that, among other things, limit or restrict: (i) indebtedness, liens and fundamental changes; (ii) asset sales; (iii) specified acquisitions; (iv) certain restrictive agreements; (v) transactions with affiliates; and (vi) investments and other restricted payments, including dividends and other distributions. In addition, we must maintain a minimum interest coverage ratio, defined as the ratio of consolidated EBITDA to consolidated interest expense, of at least 3.00 to 1.00 and a maximum net leverage ratio, defined as the ratio of total net debt to Consolidated EBITDA, of no greater than 3.00 to 1.00. Following a qualified offering of indebtedness, we will be required to maintain a maximum leverage ratio of no greater than 3.50 to 1.00 and a maximum senior secured ratio less than 2.00 to 1.00. Each of the factors considered in the calculations of these ratios are defined in the Credit Agreement. EBITDA and consolidated interest, as defined, exclude goodwill and asset impairments, debt discount amortization, amortization of intangibles and other non-cash charges. We were in compliance with our covenants as of March 31, 2024.
Borrowings under the Credit Agreement are secured by a pledge of substantially all of our assets and the assets of our subsidiaries subject to customary exceptions. The obligations under the Credit Agreement are guaranteed by our significant subsidiaries. As of March 31, 2024, we had seven lenders that were parties to the Credit Agreement, with total revolving commitments ranging from $ 13.0 million to $ 60.6 million. As of March 31, 2024, we had outstanding letters of credit of $ 0.3
14
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
million under the U.S. facility, zero under the Australian facility and $ 1.1 million under the Canadian facility. We also had outstanding bank guarantees of A$ 0.8 million under the Australian facility.
9. INCOME TAXES
Our operations are conducted through various subsidiaries in a number of countries throughout the world. We have provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.
We operate in three jurisdictions, Canada, Australia and the U.S., where statutory tax rates range from 15 % to 30 %. Our effective tax rate will vary from period to period based on changes in earnings mix between these different jurisdictions. On January 1, 2024, the Organization for Economic Cooperation and Development Pillar Two rules became effective and established a minimum 15% tax rate on certain multinational enterprises. The Pillar Two rules have been implemented in Canada and Australia, with the U.S. still uncertain to date. The applicable tax law changes with respect to Pillar Two have been considered for the jurisdictions in which we operate, and we do not anticipate the Pillar Two rules to have a materially adverse impact on our financial results.
We compute our quarterly taxes under the effective tax rate method by applying an anticipated annual effective rate to our year-to-date income, except for significant unusual or extraordinary transactions. Income taxes for any significant and unusual or extraordinary transactions are computed and recorded in the period in which the specific transaction occurs. As of March 31, 2024 and 2023, Canada and the U.S. were considered loss jurisdictions for tax accounting purposes and were removed from the annual effective tax rate computation for purposes of computing the interim tax provision.
Our income tax expense for the three months ended March 31, 2024 totaled $ 1.6 million, or ( 42.6 )% of pretax loss, compared to income tax expense of $ 1.2 million, or ( 24.3 )% of pretax loss, for the three months ended March 31, 2023. Our effective tax rate for the three months ended March 31, 2024 and 2023 was impacted by Canada and the U.S. being considered loss jurisdictions that were removed from the annual effective tax rate computation for purposes of computing the interim tax provision.
10. COMMITMENTS AND CONTINGENCIES
We are a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning our commercial operations, products, employees and other matters, including warranty and product liability claims as a result of our products or operations. Although we can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on us, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
11. ACCUMULATED OTHER COMPREHENSIVE LOSS
Our accumulated other comprehensive loss increased $ 10.2 million from $ 380.7 million at December 31, 2023 to $ 390.9 million at March 31, 2024, as a result of foreign currency exchange rate fluctuations. Changes in other comprehensive loss during the three months of 2024 were primarily driven by the Australian dollar and the Canadian dollar decreasing in value compared to the U.S. dollar. Excluding intercompany balances, our Canadian dollar and Australian dollar functional currency net assets totaled approximately C$ 206 million and A$ 207 million, respectively, at March 31, 2024.
12. SHARE REPURCHASE PROGRAMS AND DIVIDENDS
Share Repurchase Programs
In August 2023 and 2022, our Board of Directors (Board) authorized common share repurchase programs to repurchase up to 5.0 % of our total common shares which were issued and outstanding, or approximately 742,000 and 685,000 common shares, respectively, over a twelve month period.
15
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
The repurchase authorization allows repurchases from time to time in open market transactions, including pursuant to trading plans adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934. We have funded, and intend to continue to fund, repurchases through cash on hand and cash generated from operations. The common shares repurchased under the share repurchase programs are cancelled in the periods they are acquired and the payment is accounted for as an increase to accumulated deficit in our Unaudited Consolidated Statements of Changes in Shareholders’ Equity in the period the payment is made.
The following table summarizes our common share repurchases pursuant to our share repurchase programs (in thousands, except per share data).
Three Months Ended March 31,
2024 2023
Dollar-value of shares repurchased $ 3,208 $ 3,771
Shares repurchased 133.1 168.7
Average price paid per share $ 24.08 $ 22.33
Dividends
Our Board declared a quarterly dividend on February 2, 2024 of $ 0.25 per common share to shareholders of record as of close of business on February 26, 2024. The total cash payment of $ 3.7 million was paid on March 18, 2024. The dividend is an eligible dividend pursuant to the Income Tax Act (Canada).
13. SHARE-BASED COMPENSATION
Certain key employees and non-employee directors participate in the Amended and Restated 2014 Equity Participation Plan of Civeo Corporation (the Civeo Plan). The Civeo Plan authorizes our Board and the Compensation Committee of our Board to approve and grant awards of options, awards of restricted shares, performance awards, phantom share units and dividend equivalents, awards of deferred shares, and share payments to our employees and non-employee directors. Approximately 3.0 million Civeo common shares are authorized to be issued under the Civeo Plan.
Outstanding Awards
Phantom Share Units. On March 2, 2024, we granted 184,640 phantom share units under the Civeo Plan, which vest in three equal annual installments beginning on March 2, 2025. We also granted 84,408 phantom share units under the Canadian Long-Term Incentive Plan, which vest in three equal annual installments beginning on March 2, 2025. Phantom share units are settled in cash upon vesting.
During the three months ended March 31, 2024 and 2023, we recognized compensation expense associated with phantom share units totaling $ 1.3 million and $ 1.8 million, respectively. At March 31, 2024, unrecognized compensation cost related to phantom share units was $ 12.8 million, as remeasured at March 31, 2024, which is expected to be recognized over a weighted average period of 2.2 years.
Performance Awards. On March 2, 2024, we granted 122,978 performance awards under the Civeo Plan, which cliff vest after three years on March 2, 2027 subject to attainment of applicable performance criteria. These awards will be earned in amounts between 0 % and 200 % of the participant’s target performance share award, based on (i) the payout percentage associated with Civeo’s relative total shareholder return rank among a peer group of other companies and (ii) the payout percentage associated with Civeo's three year growth in EBITDA over the performance period relative to a preset 2026 EBITDA target. The portion of the performance awards tied to the 2026 EBITDA target includes a performance-based vesting requirement. We evaluate the probability of achieving the performance criteria throughout the performance period and will adjust share-based compensation expense based on the number of shares expected to vest based on our estimate of the most probable performance outcome. No share-based compensation expense is recognized if the performance criteria are not probable of being achieved.
During the three months ended March 31, 2024 and 2023, we recognized compensation expense associated with performance share awards totaling $ 0.3 million and $ 0.6 million, respectively. The total fair value of performance share awards that vested during the three months ended March 31, 2024 and 2023 was $ 2.8 million and zero , respectively. At March 31,
16
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
2024, unrecognized compensation cost related to performance share awards was $ 3.5 million, which is expected to be recognized over a weighted average period of 1.9 years.
Restricted Share Awards / Restricted Share Units / Deferred Share Awards. Compensation expense associated with restricted share awards, restricted share units and deferred share awards recognized in the three months ended March 31, 2024 and 2023 totaled $ 0.3 million and $ 0.3 million, respectively. The total fair value of restricted share awards, restricted share units and deferred share awards that vested during the three months ended March 31, 2024 and 2023 was zero and less than $ 0.1 million, respectively.
At March 31, 2024, unrecognized compensation cost related to restricted share awards, restricted share units and deferred share awards was $ 0.1 million, which is expected to be recognized over a weighted average period of 0.1 years.
14. SEGMENT AND RELATED INFORMATION
In accordance with current accounting standards regarding disclosures about segments of an enterprise and related information, we have identified two reportable segments, Canada and Australia, which represent our strategic focus on hospitality services and workforce accommodations.
Financial information by business segment for each of the three months ended March 31, 2024 and 2023 is summarized in the following table (in thousands):
Total
revenues Depreciation
and
amortization Operating
income
(loss) Capital
expenditures
Total assets
Three months ended March 31, 2024
Canada $ 67,160 $ 9,396 $ 554 $ 1,095 $ 744,639
Australia 91,737 7,237 5,967 4,518 199,430
Corporate, other and eliminations 7,223 137 ( 8,302 ) — ( 430,999 )
Total $ 166,120 $ 16,770 $ ( 1,781 ) $ 5,613 $ 513,070
Three months ended March 31, 2023
Canada $ 89,453 $ 14,139 $ ( 4,502 ) $ 1,461 $ 710,884
Australia 76,989 7,547 4,897 3,025 192,432
Corporate, other and eliminations 1,149 ( 24 ) ( 4,299 ) 286 ( 352,153 )
Total $ 167,591 $ 21,662 $ ( 3,904 ) $ 4,772 $ 551,163
17
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The Private Securities Litigation Reform Act of 1995 provides safe harbor provisions for forward-looking information. The forward-looking statements can be identified by the use of forward-looking terminology including “may,” “expect,” “anticipate,” “estimate,” “continue,” “believe” or other similar words. The forward-looking statements in this report include, but are not limited to, the statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” relating to our expectations about the macroeconomic environment and industry conditions, including the volatility in the price of and demand for commodities, as well as our expectations about capital expenditures in 2024, beliefs with respect to liquidity needs and expectations with respect to share repurchases and dividends. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of important factors. For a discussion of known material factors that could affect our results, please refer to “Risk Factors,” “Cautionary Statement Regarding Forward-Looking Statements,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2023 and our subsequent SEC filings. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may differ materially from those expected, estimated or projected. Our management believes these forward-looking statements are reasonable. However, you should not place undue reliance on these forward-looking statements, which are based only on our current expectations and are not guarantees of future performance. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the foregoing. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any of them in light of new information, future events or otherwise, except to the extent required by applicable law.
In addition, in certain places in this quarterly report, we may refer to reports published by third parties that purport to describe trends or developments in the natural resources industry. We do so for the convenience of our shareholders and in an effort to provide information available in the market that will assist our investors in a better understanding of the market environment in which we operate. However, we specifically disclaim any responsibility for the accuracy and completeness of such information and undertake no obligation to update such information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.