Item 1. Financial Statements
Item
1. Financial Statements.
CURRENC
GROUP INC. AND SUBSIDIARIES
INDEX
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page
Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 (unaudited)
4
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months ended September 30, 2024 and 2023 (unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three and Nine Months ended September 30, 2024 and 2023 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2024 and 2023 (unaudited)
7
Notes to the Condensed Consolidated Financial Statements (unaudited)
8
to 28
3
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
September
30, 2024
December
31, 2023
US$
US$
ASSETS
Current assets:
Cash and cash equivalents
49,060,421
48,516,765
Short-term investments
-
300,000
Restricted cash
42,421
5,428,790
Accounts receivable, net
2,640,862
2,450,871
Prepayments to remittance agents
-
137,854
Escrow money receivable
-
5,014,829
Amounts due from related parties
3,831,195
7,287,376
Prepayments, receivables and other assets
26,957,511
34,225,239
Total current assets
82,532,410
103,361,724
Non-current assets:
Investment in an equity security
-
100,000
Equipment and software, net
955,975
1,016,490
Right-of-use asset
29,725
154,234
Intangible assets
3,771,256
9,191,713
Goodwill
26,999,726
27,001,383
Deferred tax assets
675,420
664,888
Total non-current assets:
32,432,102
38,128,708
Total assets
114,964,512
141,490,432
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Borrowings
20,137,666
17,804,093
Receivable factoring
624,227
423,483
Escrow money payable
-
360,207
Client money payable
-
4,645,290
Accounts payable, accruals and other payables
35,657,510
53,988,231
Amounts due to related parties
78,469,376
86,488,519
Convertible bonds and notes
1,750,000
10,000,000
Lease liabilities
25,272
152,325
Total current liabilities
136,664,051
173,862,148
Non-current liabilities:
Borrowings
-
2,506,974
Deferred tax liabilities
969,460
1,246,760
Employee benefit obligation
59,849
59,849
Lease liabilities
6,098
-
Total non-current liabilities:
1,035,407
3,813,583
Total liabilities
137,699,458
177,675,731
Commitments and contingencies (Note 12)
-
Mezzanine equity
-
2,957,948
Shareholders’ deficit:
Ordinary shares (US$ 0.0001
par value; 550,000,000 shares authorized;
46,527,999 and 33,980,753
shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively) (1)
4,653
3,398
Additional paid-in capital (1)
57,056,967
29,227,005
Accumulated deficit
( 103,857,748 )
( 92,075,379 )
Accumulated other Comprehensive (Loss) Income
( 158,585 )
88,366
Total shareholders’ deficit attributable to Currenc Group Inc.
( 46,954,713 )
( 62,756,610 )
Non-controlling interests
24,219,767
23,613,363
Total deficit
( 22,734,946 )
( 39,143,247 )
Total liabilities, mezzanine equity and shareholders’ deficit
114,964,512
141,490,432
(1) Retrospectively
restated to reflect Reverse Recapitalization – see Note 2.
The
accompanying notes form an integral part of these condensed consolidated financial statements.
4
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
2024
2023
2024
2023
Three months ended September 30,
Nine months ended September 30,
2024
2023
2024
2023
US$
US$
US$
US$
Revenue
11,259,716
12,736,547
35,370,503
39,901,966
Cost of revenue
( 8,124,542 )
( 8,597,348 )
( 24,030,794 )
( 26,692,493 )
Gross profit
3,135,174
4,139,199
11,339,709
13,209,473
Selling expenses
( 3,649 )
( 3,736 )
( 13,408 )
( 22,635 )
General and administrative expenses
( 19,061,439 )
( 6,450,397 )
( 30,026,776 )
( 18,823,918 )
Loss from operations
( 15,929,914 )
( 2,314,934 )
( 18,700,475 )
( 5,637,080 )
Finance costs, net
( 3,855,555 )
( 1,496,968 )
( 7,682,277 )
( 4,651,844 )
Other income
15,010,449
241,300
15,548,629
363,021
Other expenses
( 160,362 )
( 18,078 )
( 200,096 )
( 65,542 )
Loss before income tax
( 4,935,382 )
( 3,588,680 )
( 11,034,219 )
( 9,991,445 )
Income tax expense
( 86,043 )
( 226,432 )
( 226,472 )
( 455,652 )
Net loss
( 5,021,425 )
( 3,815,112 )
( 11,260,691 )
( 10,447,097 )
Net income attributable to non-controlling interests
60,419
( 15,333 )
( 549,476 )
( 464,162 )
Net loss attributable to Currenc Group Inc.
( 4,961,006 )
( 3,830,445 )
( 11,810,167 )
( 10,911,259 )
Net loss per share, basic and diluted (1)
$ ( 0.13 )
$ ( 0.11 )
$ ( 0.33 )
$ ( 0.32 )
Shares used in net loss per share computation, basic and diluted (1)
38,163,168
33,980,753
35,374,891
33,980,753
Other comprehensive loss:
Foreign currency translation adjustments
( 72,055 )
( 15,613 )
( 190,023 )
388,513
Total comprehensive loss
( 5,093,480 )
( 3,830,725 )
( 11,450,714 )
( 10,058,584 )
Total Comprehensive loss (income) attributable to non-controlling interests
18,291
( 5,128 )
( 606,404 )
( 449,339 )
Total comprehensive loss attributable to Currenc Group Inc.
( 5,075,189 )
( 3,835,853 )
( 12,057,118 )
( 10,507,923 )
(1) Retrospectively
restated to reflect Reverse Recapitalization – see Note 2.
The
accompanying notes form an integral part of these condensed consolidated financial statements.
5
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
For
the Three and Nine Months ended September 30, 2024 AND 2023 (UNAUDITED)
Number of Shares
Common Shares
Additional
Paid-in Capital
Accumulated Deficit
Foreign currency translation adjustments
Remeasurement of post-employee benefits obligation
Total
Shareholders’ Deficit
Non-controlling Interests
Total Deficit
Accumulated Other
Comprehensive Loss
Number of
Shares
Common Shares
Additional
Paid-in
Capital
Accumulated
Deficit
Foreign
currency
translation
adjustments
Remeasurement
of
post-employee
benefits
obligation
Total
Shareholders’
Deficit
Non-controlling
Interests
Total Deficit
Balance at January 1, 2023 (as previously reported)
58,030,000
58,030
29,172,373
( 76,768,829 )
40,793
20,505
( 47,477,128 )
22,741,749
( 24,735,379 )
Retroactive application of the recapitalization ( 1 )
( 24,049,247 )
( 54,632 )
54,632
-
-
-
-
-
-
Balance at January 1, 2023 (as adjusted)
33,980,753
3,398
29,227,005
( 76,768,829 )
40,793
20,505
( 47,477,128 )
22,741,749
( 24,735,379 )
Net loss
-
-
-
( 3,543,442 )
-
-
( 3,543,442 )
203,635
( 3,339,807 )
Foreign currency translation adjustments
-
-
-
-
597,714
( 692 )
597,022
( 12,469 )
584,553
Balance at March 31, 2023
33,980,753
3,398
29,227,005
( 80,312,271 )
638,507
19,813
( 50,423,548 )
22,932,915
( 27,490,633 )
Net loss
-
-
-
( 3,537,372 )
-
-
( 3,537,372 )
245,194
( 3,292,178 )
Foreign currency translation adjustments
-
-
-
-
( 188,280 )
2
( 188,278 )
7,851
( 180,427 )
Balance at June 30, 2023
33,980,753
3,398
29,227,005
( 83,849,643 )
450,227
19,815
( 54,149,198 )
23,185,960
( 30,963,238 )
Net loss
-
-
-
( 3,830,445 )
-
-
( 3,830,445 )
15,333
( 3,815,112 )
Foreign currency translation adjustments
-
-
-
-
( 5,408 )
-
( 5,408 )
( 10,205 )
( 15,613 )
Balance at September 30, 2023
33,980,753
3,398
29,227,005
( 87,680,088 )
444,819
19,815
( 57,985,051 )
23,191,088
( 34,793,963 )
Accumulated Other
Comprehensive Loss
Number of Shares
Common Shares
Additional
Paid-in
Capital
Accumulated
Deficit
Foreign
currency
translation
adjustments
Remeasurement
of
post-employee
benefits
obligation
Total
Shareholders’
Deficit
Non-controlling
Interests
Total Deficit
Balance at January 1, 2024 (as previously reported)
58,030,000
58,030
29,172,373
( 92,075,379 )
68,551
19,815
( 62,756,610 )
23,613,363
( 39,143,247 )
Retroactive application of the recapitalization
( 1 )
( 24,049,247 )
( 54,632 )
54,632
-
-
-
-
-
-
Balance at January 1, 2024 (as adjusted)
33,980,753
3,398
29,227,005
( 92,075,379 )
68,551
19,815
( 62,756,610 )
23,613,363
( 39,143,247 )
Net loss
-
-
-
( 3,034,984 )
-
-
( 3,034,984 )
403,056
( 2,631,928 )
Foreign currency translation adjustments
-
-
-
-
363,393
-
363,393
4,742
368,135
Balance at March 31, 2024
33,980,753
3,398
29,227,005
( 95,110,363 )
431,944
19,815
( 65,428,201 )
24,021,161
( 41,407,040 )
Net loss
-
-
-
( 3,814,177 )
-
-
( 3,814,177 )
206,839
( 3,607,338 )
Foreign currency translation adjustments
-
-
-
-
( 496,161 )
-
( 496,161 )
10,058
( 486,103 )
Disposal of subsidiaries
-
-
-
27,798
-
-
27,798
-
27,798
Balance at June 30, 2024
33,980,753
3,398
29,227,005
( 98,896,742 )
( 64,217 )
19,815
( 69,710,741 )
24,238,058
( 45,472,683 )
Balance
33,980,753
3,398
29,227,005
( 98,896,742 )
( 64,217 )
19,815
( 69,710,741 )
24,238,058
( 45,472,683 )
Net loss
-
-
-
( 4,961,006 )
-
-
( 4,961,006 )
( 60,419 )
( 5,021,425 )
Foreign currency translation adjustments
-
-
-
-
( 114,183 )
-
( 114,183 )
42,128
( 72,055 )
Share-based compensation
3,964,324
396
13,137,454
-
-
-
13,137,850
-
13,137 , 850
Issuance of share capital (before Business Combination)
2,054,923
206
24,349,795
-
-
-
24,350,001
-
24,350,001
Business Combination and PIPE Financing
6,527,999
653
( 9,657,287 )
-
-
-
( 9,656,634 )
-
( 9,656,634 )
Balance at September 30, 2024
46,527,999
4,653
57,056,967
( 103,857,748 )
( 178,400 )
19,815
( 46,954,713 )
24,219,767
( 22,734,946 )
Balance
46,527,999
4,653
57,056,967
( 103,857,748 )
( 178,400 )
19,815
( 46,954,713 )
24,219,767
( 22,734,946 )
(1)
Retrospectively
restated to reflect Reverse Recapitalization – see Note 2.
The
accompanying notes form an integral part of these condensed consolidated financial statements.
6
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
2024
2023
Nine months ended September 30,
2024
2023
US$
US$
Cash flows from operating activities:
Net loss
( 11,260,691 )
( 10,447,097 )
Adjustments to reconcile net loss to net cash used in operating activities:
Non-cash expense for share-based compensation
13,137,850
-
Non-cash expense for share issued for service providers
1,000,000
-
Non-cash offering costs for convertible note
2,512,000
-
Non-cash finance cost for debt conversion
340,159
-
Amortization of discount on convertible bonds
-
801,692
Depreciation of equipment and software
420,642
466,229
Depreciation of right-of-use assets
131,378
132,117
Amortization of intangible assets
2,184,996
2,292,031
Deferred income taxes
( 119,078 )
-
Disposal of subsidiaries including gain
( 21,737,480 )
-
Goodwill impairment
1,657
-
Unrealized foreign exchange gain
1,586,780
101,609
Changes in operating assets and liabilities:
Accounts receivable
( 147,011 )
568,655
Prepayments, receivables and other assets
6,093,059
8,531,594
Escrow money payable
10,373
101,382
Client money payable
( 416,198 )
( 801,190 )
Accounts payable, accruals and other payables
( 9,028,919 )
( 11,826,195 )
Interest payable on convertible bonds
-
2,798,675
Amount due from a director
1,427,640
-
Amounts due from related parties
( 1,842,634 )
( 2,416,376 )
Amounts due to related parties
4,034,054
( 1,147,877 )
Net cash used in operating activities
( 11,671,423 )
( 10,844,751 )
Cash flows from investing activities:
Decrease in short-term investments
( 365,224 )
( 174,303 )
Net cash used in investing activities
( 365,224 )
( 174,303 )
Cash flows from financing activities:
Increase in bank overdrafts
-
568,100
Proceeds from convertible note
1,750,000
-
Proceeds from borrowings
640,145
1,250,741
Repayment of borrowings
( 220,986 )
( 1,492,925 )
Proceeds from receivable factoring
1,604,828
1,580,109
Repayment of receivable factoring
( 1,452,946 )
( 1,908,489 )
Payment of principal elements of lease liabilities
( 136,094 )
( 126,520 )
Payment of interest elements of lease liabilities
( 5,842 )
( 19,082 )
Net cash generated from/(used in) financing activities
2,179,105
( 148,066 )
Net decrease in cash and cash equivalents
( 9,857,542 )
( 11,167,120 )
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of the period
58,960,384
73,999,703
Cash and cash equivalents, restricted cash and escrow money receivable at end of the period
49,102,842
62,832,583
Supplemental disclosure of cash flow information:
Income taxes paid
( 345,550
)
( 30,151
)
Interest paid
( 972,448
)
( 1,169,664
)
Supplemental disclosure of non-cash investing and
financing activities:
Net liabilities assumed upon Closing of Business Combination
12,168,598
-
Issuance of Common stock upon acquisition of equity interest
5,348,515
-
Issuance of Common stock upon conversion of convertible bond
17,001,486
-
The
accompanying notes form an integral part of these condensed consolidated financial statements.
7
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1
Organization and business
Currenc
Group Inc. (the “Company”) is a limited liability company incorporated in the Cayman Islands on March 8, 2021. It is an investment
holding company headquartered in Singapore.
The
Company was originally a publicly traded special purpose acquisition company named INFINT Acquisition Corporation (“INFINT”)
formed for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation with, purchasing all or substantially
all of the assets of, entering into contractual arrangements with, or engaging in any other similar business combination with one or
more businesses or entities.
Initial
Public Offering
On
November 23, 2021, INFINT consummated its initial public offering (the “Initial Public Offering”) of 17,391,200 units (each
a “Unit”) at a price of $ 10.00 per Unit and the sale of 7,032,580 private placement warrants (the “Private Warrants”)
at a price of $ 1.00 per Private Warrant in a private placement (the “Private Placement”) to the Sponsor that closed simultaneously
with the closing of the Initial Public Offering. On November 23, 2021, the Underwriters exercised their over-allotment option in full,
according to which INFINT consummated the sale of an additional 2,608,680 Units, at $ 10.00 per Unit, and the sale of an additional 764,262
Private Warrants, at $ 1.00 per Private Warrant. Following the closing of the over-allotment option, INFINT generated total gross proceeds
of $ 207,795,642 from the Initial Public Offering and the Private Placement, of which INFINT raised $ 199,998,800 in the Initial Public
Offering, $ 7,796,842 in the Private Placement and of which $ 202,998,782 was placed in INFINT’s Trust Account with Continental Stock
Transfer & Company as trustee, established for the benefit of INFINT’s public shareholders. The Underwriters received a cash
underwriting discount of (i) one and one-quarter percent ( 1.25 % ) of the gross proceeds of the Initial Public Offering, or $ 2,499,985 ,
and (ii) one half of a percent ( 0.5 % ) in the form of representative shares ( 69,999 INFINT Class B ordinary shares to EF Hutton and 30,000
INFINT Class B ordinary shares to JonesTrading). In addition, the Underwriters were entitled to a deferred fee of three percent ( 3.00 % )
of the gross proceeds of the Initial Public Offering, or $ 5,999,964 , upon the closing of the Business Combination, pursuant to the underwriting
agreement dated November 18, 2021 (the “Underwriting Agreement”). The deferred fee was partially paid in cash from the amounts
held in the Trust Account and partially settled through a promissory note issued upon the closing of the Business Combination.
Business
Combination
On
August 30, 2024 (the “Closing Date”), INFINT, INFINT Fintech Merger Sub Corp., a Cayman Islands exempted company and wholly
owned subsidiary of INFINT (“Merger Sub”), and Seamless Group Inc., a limited liability company under the laws of the Cayman
Islands (along with its wholly owned subsidiaries, “Seamless”), consummated a business combination pursuant to the business
combination agreement, dated as of August 3, 2022, as amended (the “Business Combination Agreement”).
On
the Closing Date, INFINT completed a series of transactions (the “Closing”) that resulted in the combination (the “Business
Combination”) of INFINT with Seamless. On August 30, 2024, pursuant to the Business Combination Agreement, the Merger Sub merged
with and into Seamless, with Seamless surviving the merger as a wholly owned subsidiary of INFINT, and INFINT changed its name to Currenc
Group Inc. (“Currenc”). The Company’s ordinary shares are listed on the Nasdaq Capital Market under the symbol “CURR”.
As
consideration for the Business Combination, Currenc issued to Seamless shareholders an aggregate of 40,000,000 ordinary shares (the “Exchange
Consideration”). In addition, Currenc issued 400,000 commitment shares to the PIPE investor (as described below) and an aggregate
of 200,000 shares to vendors in connection with the Closing, issued promissory notes for approximately $ 5.7 million to EF Hutton LLC
(“EF Hutton”), approximately $ 3.2 million to Greenberg Traurig LLP (“Greenberg Traurig”), and $ 603,623 to INFINT
Capital LLC (the “Sponsor”), and entered into a $ 1.75 million PIPE Offering, as set forth below.
Simultaneous
with the closing of the Business Combination, Currenc also completed a series of private financings, issuing a Convertible Note for $ 1.94
million, 400,000 commitment shares, and warrants to purchase 136,110 ordinary shares in a private placement to a PIPE investor (the “PIPE
Offering”), which raised $ 1.75 million in net proceeds.
8
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1
Organization and business (continued)
The
Company’s principal subsidiaries at September 30, 2024 are set out below:
Schedule
of principal subsidiaries
Percentage of ownership held by the Company
Company Name
Place of incorporation
Principal activities
Directly
Indirectly
Seamless Group Inc.
Cayman Islands
Investment holding
100 %
Dynamic Investment Holdings Limited
Cayman Islands
Investment holding
100 %
Bagus Fintech Pte. Ltd.
Singapore
Providing business center services
—
100 %
PT Tranglo Indonesia
Indonesia
Operating money remittance business
—
60 %
PT Tranglo Solusindo
Indonesia
Providing and sourcing airtime and other related services
—
60 %
Tranglo (MEA) Limited
Hong Kong
Providing and sourcing airtime and other related services
—
60 %
Tranglo Europe Ltd
United Kingdom
Operating money remittance business
—
60 %
Tranglo Pte. Ltd.
Singapore
Operating money remittance business
—
60 %
Tik FX Malaysia Sdn. Bhd.
Malaysia
Dormant
—
60 %
Treatsup Sdn. Bhd.
Malaysia
Research, development and commercialisation of Treatsup application and provision of implementation, technical services and maintenance related to the application
—
60 %
Dynamic Indonesia Holdings Limited
Cayman Islands
Investment holding
—
100 %
Dynamic Indonesia Pte. Ltd.
Singapore
Retail sales via the internet and development of other software and programming activities
—
82.0 %
PT Dynamic Wallet Indonesia
Indonesia
Business operations have not commenced
—
82.2 %
PT Walletku Indompet Indonesia
Indonesia
(i) Retail commerce through media, for textile commodities, clothing, footwear and personal needs, (ii) web portal and/or digital platforms for commercial purposes, and (iii) software publisher
—
82.2 %
9
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies
(a) Basis
of presentation and principles of consolidation
The
unaudited condensed consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management,
necessary to present a fair statement of the Company’s financial position as of September 30, 2024 and the results of operations
for the three and nine months ended September 30, 2024 and 2023. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary in order to make the consolidated financial statements not misleading have been included. The
unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission (the “SEC”) and accordingly do not include all of the disclosures normally made in the Company’s
annual financial statements. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto of Seamless for the fiscal year ended December 31, 2023.
(b) Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
(c) Retroactive
Application of Reverse Recapitalization
Pursuant
to ASC 805-40, Reverse Acquisitions , for financial accounting and reporting purposes, Seamless was deemed the accounting acquirer
with INFINT being treated as the accounting acquiree, and the Business Combination was accounted for as a reverse recapitalization (the
“Reverse Recapitalization”). Accordingly, the unaudited condensed consolidated financial statements of the Company represent
a continuation of the financial statements of Seamless, with the Business Combination being treated as the equivalent of Seamless issuing
stock for the net assets of INFINT, accompanied by a recapitalization. The net liabilities of INFINT were stated at historical cost,
with no goodwill or other intangible assets recorded, and were consolidated with Seamless’ financial statements on the Closing
Date. The number of Seamless common shares for all periods prior to the Closing Date have been retrospectively adjusted using the exchange
ratio that was established in accordance with the Business Combination Agreement, after adjusting for the share repurchase disclosed
in Note 3 (the “Exchange Ratio”).
10
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
Retroactive
Application of Reverse Recapitalization to the Condensed Consolidated Statements of Shareholders’ Deficit
Pursuant
to the terms of the Business Combination Agreement, as part of the Closing, all of the issued and outstanding Seamless common shares
were all converted into 40,000,000 ordinary shares of Currenc at an Exchange Ratio of 0.650635750 (after adjusting for the share repurchase).
Retroactive
Application of Reverse Recapitalization to the Condensed Consolidated Statements of Operations and Comprehensive Loss
Furthermore,
based on the retroactive application of the reverse recapitalization to the Company’s Condensed Consolidated Statements of Changes
in Shareholders’ Deficit, Seamless recalculated the weighted-average shares for the pre-Business Combination portion of the periods
ended September 30, 2024 and 2023. The basic and diluted weighted-average Seamless common shares were retroactively converted to Currenc
ordinary shares using the Exchange Ratio to conform to the recast periods (see Note 2 (j), Net income (loss) per share , for additional
information).
Retroactive
Application of Reverse Recapitalization to the Condensed Consolidated Balance Sheets
Finally,
to conform to the retroactive application of recapitalization to the Company’s Condensed Consolidated Statements of Changes in
Shareholders’ Deficit, the Company reclassified the par value of Seamless common shares to additional paid-in capital (“APIC”),
less amounts attributable to the par value of the ordinary shares as recast, as of December 31, 2023.
Further
details of the Reverse Recapitalization are contained in Note 3, Reverse Recapitalization and Related Transactions .
(d) Going
concern
The
accompanying unaudited consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business.
As
of September 30, 2024, the Company had cash balances of $ 49.1 million, a working capital deficit of $ 54.1 million and net capital deficit
$ 22.7 million. For the nine months ended September 30, 2024, the Company had a net loss of $ 11.3 million and net cash used in operating
activities of $ 11.7 million. Net cash used in investing activities was $ 0.4 million. Net cash generated from financing activities was
$ 2.2 million, resulting principally from proceeds of borrowings.
While
the Company believes that it will be able to continue to grow the Company’s revenue base and control expenditures, there is no
assurance that it will be able to achieve these goals. As a result, the Company continually monitors its capital structure and operating
plans and evaluates various potential funding alternatives that may be needed to finance the Company’s business development activities,
general and administrative expenses and growth strategy.
(e) Use
of estimates
The
preparation of the accompanying unaudited consolidated financial statements in conformity with GAAP requires management to make estimates,
assumptions and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Certain
accounting estimates of the Company require a higher degree of judgment than others in their application. These include valuation of
goodwill, provision for credit losses, impairment of long-lived assets, impairment of equity investee, valuation of convertible bonds
and the valuation allowance for deferred tax assets. Management bases its estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.
(f) Revenue
recognition
The
Company complies with ASC 606, Revenue from Contracts with Customers.
Revenue
from contracts with customers is measured based on the consideration specified in a contract with a customer in exchange for transferring
goods or services to a customer net of sales and service tax, returns, rebates and discounts. The Company recognizes revenue when (or
as) it transfers control over a product or service to its customer. An asset is transferred when (or as) the customer obtains control
of the asset. Depending on the substance of the contract, revenue is recognized when the performance obligation is satisfied, which may
be at a point in time or over time.
Contract
assets represent the Company’s right to consideration for performance obligations that have been fulfilled but for which the customer
has not been billed as of the balance sheet date.
11
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
Remittance
services revenue
Revenue
from contracts with customers on service charges and gain/loss on foreign exchange arising from remittance activities are recognized
upon the processing and execution of the international money transfer transactions. Remittance services are further divided into Fiat
Currency Prefunded Remittance Service and XRP Prefunded Remittance Service. Management has considered these two services to be two product
lines.
The
customers of the remittance services are financial institutions (referred to as “Remittance Partners”). Remittance Partners
who use the fiat currency prefunding option for their remittance business with the Company are referred to as Fiat Currency Prefunded
Remittance Partners, whereas customers who choose the XRP Prefunding mode are referred to as XRP Prefunded Remittance Partners.
Fiat
Currency Prefunded Remittance Service
The
Company earns revenue by charging their customers a Fiat Currency Prefunded Remittance Fee when they use the Company’s platform
to transfer money to a beneficiary in another country. These Fiat Currency Prefunded Remittance Fees are fixed and specific for every
country’s currency and are charged at the point-in-time of executing this performance obligation. Prior to delivering cash to the
customer’s beneficiary, the customer must directly provide the Company with prefunding (i.e., the cash to be remitted to the beneficiary).
This is the traditional prefunding process, which the Company describes as Fiat Currency Prefunded Remittance Service.
XRP
Prefunded Remittance Service
Unlike
the Fiat Currency Prefunded Remittance Service, the customer obtains prefunding through Ripple Solution offered by Ripple Lab Inc. (see
Note 9) with the XRP Prefunded Remittance Service. Ripple supplies the customer with the XRP equivalent of the requested prefunding.
The Company subsequently liquidates this XRP on Ripple’s behalf, and the fiat currency obtained as a result of the liquidation
process is transferred to the customer’s beneficiary. Customers who prefund their remittance service with XRP must enter into an
agreement with Ripple and undergo stringent credit checks in order to get XRP prefunding and use Ripple’s platform. The Company
charges their customers an XRP Prefunded Remittance Service Fee when the money is transferred to the customer’s beneficiary.
For
both the XRP Prefunded and Fiat Currency Prefunded Remittance Services, the Company has no obligations to the customer in terms of guarantees,
warranties or other similar obligations. There are also no significant payment terms involved as the Company obtains their fees shortly
after charging their customers.
Sales
Walletku Modern Channel
Revenue
from the sale of goods is recognized at the point in time when the Company satisfies their performance obligation, which is upon delivery
of the goods to the customer. The credit terms are typically 3-7 days.
Sales
of airtime
Revenue
from airtime sold is recognized when the relevant international airtime transfer or reload request is processed and executed.
Other
services
Revenue
from contracts with customers on other services is recognized as and when services are rendered.
12
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
(g) Segments
As
the chief operating decision-maker (“CODM”) of the Company, the Chief Executive Officer reviews the financial results when
making decisions about allocating resources and assessing the performance of the Company. TNG (Asia) Limited (“TNGA”), the
Tranglo Sdn BHD and related subsidiaries (“Tranglo”), GEA Limited and GEA Pte Ltd. (“GEA”) and PT Walletku Indompet
Indonesia (“Walletku”) are all considered operating segments. These have been aggregated into two reportable segments, which
are remittance services and sales of airtime, as described in Note 7. Other services are not assigned to a specific reportable segment
as their results of operations are immaterial.
The
remittance segment is operated through TNGA, GEA and Tranglo. TNGA and GEA are in the retail remittance business in Hong Kong, which
is in the upstream segment of the remittance business, whereas Tranglo operates the remittance hub covering Southeast Asia and globally,
and is thus in the downstream segment of the remittance business. Management operates, monitors and evaluates the whole remittance business
through these three subsidiaries so as to generate the maximum synergy and create maximum value for the Company.
The
Company operates the airtime segment via their international airtime transfer business through Tranglo and their retail airtime trading
business locally in Indonesian through WalletKu. As with the remittance segment, management believes maximum synergy and business value
can best be achieved by aggregating and managing the airtime business through these two subsidiaries.
(h) Share-based
compensation
The
Company accounts for share-based payments in accordance with ASC Topic 718 “Compensation – Stock Compensation” (“ASC
718”), under which the fair value of awards issued to employees is expensed over the period in which the awards vest.
Seamless
had an incentive plan approved and adopted on September 13, 2018, namely the 2018 Equity Incentive Plan. Under the 2018 Equity
Incentive Plan, a total of 2,591,543 restricted stock units (“RSUs”) and 978,397 options with an exercise price of $ 12.87
had been awarded to certain directors and employees. All RSUs and options granted under the 2018 Incentive Plan had not been vested.
The 2018 Incentive Plan was later terminated on July 29, 2022 and replaced by the new 2022 Incentive Plan. All previous awarded RSUs
and options under the 2018 Incentive Plan were voided. Under the 2022 Incentive Plan, a total of 5,803,000 Seamless shares were reserved and granted to employees of Seamless.
All
shares granted under the 2022 Incentive Plan will be vested upon (i) the completion of an IPO or (ii) the completion of a de-SPAC merger,
with such vesting occurring upon the Closing of the Business Combination on August 30, 2024. The Incentive shares will then be vested
under a trust, with 3,964,324 ordinary shares (part of the 40,000,000 Exchange Consideration Shares) being placed in trust upon the Closing
of the Business Combination. The trustee will distribute the vested shares to the staff based on a schedule of (i) one third immediately
upon the vesting of Incentive shares at the time of completion of IPO or de-SPAC, (ii) one third on the first anniversary date thereafter,
(iii) one third on the second anniversary date thereafter. As of September 30, 2024, 1,321,441 vested shares have been distributed to
the staff, while 2,642,883 vested shares remain in trust.
Seamless
estimates the fair value of awards using a binomial pricing model. Seamless accounts forfeitures as they occur. For the awards granted
on July 29, 2022, the following assumptions were used in the model:
Schedule
of Fair Assumption of Awards Granted
Expected
Volatility ( 39.84 % to 43.74 %)
Expected
Dividend Yield ( 0 %)
Expected
Time to Liquidity ( 0.92 years to 2.92 years)
Exercise
Price ($ Nil )
Stock
price at grant date ($ 6.55 )
Weighted
Average Fair Value of 1 Share ($ 5.73 )
The
fair value of the awards granted on July 29, 2022 is $ 30,479,627 , after accounting for the forfeiture of 489,333 shares as of September
30, 2024.
For
the awards granted on July 29, 2022, the following assumptions were used in the model:
Schedule
of Fair Assumption of Awards Granted
Expected
Volatility ( 26.65 % to 42.32 %)
Expected
Dividend Yield ( 0 %)
Expected
Time to Liquidity ( 0.03 years to 2.03 years)
Exercise
Price ($ Nil )
Stock
price at grant date ($ 6.22 )
Weighted
Average Fair Value of 1 Share ($ 5.78 )
On
August 30, 2024, Seamless has re-granted 466,573 shares out of the forfeited shares mentioned above. The fair value of the
awards granted on August 30, 2024 is $ 2,696,053 .
Share-based
compensation expense recognized during the three and nine month periods ended September 30, 2024 is $ 13,137,850 .
13
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
(i) Prefunding
to remittances partner
Prefunding
to remittance partner represents deposits made with such a partner for remittance services to be rendered by the partner in the future.
The prepayments are utilized when a remittance order is executed by the partner and the resulting amount of the order is deducted from
the balance with the partner.
We
allow our remittance partners to prefund their balance through cryptocurrencies. These cryptocurrencies are mainly XRP. Ripple provides
the XRP upon request to the Company and our remittance partners. Under applicable accounting standards, we are an agent when facilitating
cryptocurrency transactions on behalf of our customers. These cryptocurrencies are held under a bailment arrangement in an account in
the Company’s name on behalf of our business partner but they are not Seamless’s assets and therefore, are not reflected
as cryptocurrency assets on our consolidated balance sheets . Although the Company does not control the XRP in the bailment account,
we are responsible for safeguarding the XRP in the bailment account.
Independent
Reserve SG Pte Ltd (“Independent Reserve”), Philippine Digital Asset Exchange (“Pdax”), Betur, Inc. (“Coins.ph”)
and Bitstamp Global Limited (“Bitstamp”) (collectively, the “Cryptocurrency Exchanges”) are centralized crypto
exchanges which keep the cryptographic keys for each respective XRP wallet and provide the Company with its respective API access keys.
The Company is the only party that holds the API access keys that grant it direct access to its XRP wallet maintained on the respective
Cryptocurrency Exchange. The Cryptocurrency Exchanges maintain records of all assets deposited by its users and send statements to the
Company. The Company reconciles its internal ODL transaction records to the statements received from the Cryptocurrency Exchanges to
ensure that these are accurate. The Company has an obligation to protect the API access keys from being abused or stolen. The Company
is responsible for any damages caused by loss or theft.
Due
to the unique risks associated with cryptocurrencies, including technological, legal, and regulatory risks, in accordance with Staff
Accounting Bulletin No. 121 (“SAB 121”), we recognize a crypto asset safeguarding liability to reflect our obligation to
safeguard the crypto assets held in the bailment account, which is recorded in Accounts payable, accruals and other payables on our consolidated
balance sheet. We also recognize a corresponding safeguarding asset which is recorded in Prepayments, receivables and other assets on
our consolidated balance sheet. The crypto asset safeguarding liability and corresponding safeguarding asset are measured and recorded
at fair value on a recurring basis using prices available in the market we determine to be the principal market at the balance sheet
date. The corresponding safeguarding asset may be adjusted for loss events, as applicable. As of September 30, 2024, the Company has
not incurred any safeguarding loss events, and therefore, the crypto asset safeguarding liability and corresponding safeguarding asset
were recorded at the same value. Safeguarding assets as of September 30, 2024 and December 31, 2023 are $ 2,222,368 and $ 1,983,116 respectively.
Safeguarding liabilities as of September 30, 2024 and December 31, 2023 are $ 2,222,368 and $ 1,983,116 respectively.
(j) Net
income (loss) per share
Basic
earnings per share is calculated by dividing the net income or loss by the weighted average number of ordinary shares outstanding for
the period, without consideration of potentially dilutive securities.
Diluted
net earnings per share is calculated by dividing the net income or loss by the weighted average number of ordinary shares and potentially
dilutive securities outstanding for the period. If there is a loss, potentially dilutive securities are not considered, as they would
be anti-dilutive.
14
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
The
following tables provide the calculation of basic and diluted net loss per ordinary share for the three months and nine months ended
September 30, 2024, and September 30, 2023:
Schedule
of basic and diluted net loss per ordinary shares
2024
2023
2024
2023
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
Numerator:
Net loss
$ ( 4,961,006 )
$ ( 3,830,445 )
$ ( 11,810,167 )
$ ( 10,911,259 )
Denominator:
Weighted average ordinary shares outstanding
38,163,168
33,980,753
35,374,891
33,980,753
Basic and diluted net (loss) per share
$ ( 0.13 )
$ ( 0.11 )
$ ( 0.33 )
$ ( 0.32 )
The
following table conveys the number of shares that may potentially be dilutive ordinary shares in the future. The holders of these shares
do not have a contractual obligation to share in the Company’s losses. The Company excluded the following potential ordinary shares,
presented based on amounts outstanding at each period end, from the computation of diluted loss per share:
Schedule
of computation of diluted loss per share
September 30, 2024
September 30, 2023
Warrants
17,932,892
-
Convertible bonds (treasury stock method)
204,167
2,736,287
(k) Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”).
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment,
which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period
end date while the warrants are outstanding. All of the Company’s warrants have met the criteria for equity treatment (see Note
13, Shareholders’ Deficit , for additional information).
(l) Fair
Value Measurements
Fair
value is the price that would be received to sell an asset or paid to transfer a liability in an orderly, hypothetical transaction between
market participants at the measurement date, or exit price. ASC 820, Fair Value Measurement (“ASC 820”) establishes a fair
value hierarchy for inputs, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management
judgment. The three levels are defined as follows:
● Level
1 – Quoted prices in active markets for identical assets or liabilities.
● Level
2 – Inputs other than Level 1 that are observable, either directly or indirectly, such
as quoted prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities; and
● Level
3 – Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities.
15
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2
Summary of significant accounting policies (continued)
ASC
825-10, Financial Instruments , allows entities to voluntarily choose to measure certain financial assets and liabilities at fair
value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new
election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be
reported in earnings at each subsequent reporting date. The Company elected to apply the fair value option to its PIPE Convertible Note
described in Note 10, Convertible bonds and notes . This financial liability was initially measured at its issue-date fair value
and is subsequently remeasured at fair value on a recurring basis at each reporting period date. The Company elected to present the fair
value and the interest components together in the consolidated statements of operations and comprehensive loss.
Therefore, interest is included as a component of changes in fair value of debt presented in the “Other income” line item
in the consolidated statements of operations and comprehensive loss.
The
following table provides the financial liability reported at fair value and measured on a recurring basis at September 30, 2024:
Schedule
of financial liability reported at fair value and measured on a recurring basis
Description
Total
Level 1
Level 2
Level 3
September 30, 2024
Description
Total
Level 1
Level 2
Level 3
Convertible Note
$ 1,750,000
$ -
$ -
$ 1,750,000
As
of December 31, 2023, no financial liabilities were reported at fair value and measured on a recurring basis. There were no transfers
between fair value hierarchy levels during the period ended September 30, 2024.
The
assumptions used in determining the fair value of the Company’s outstanding convertible note for the period ended September 30,
2024, is as follows:
Schedule
of assumptions used in determining the fair value convertible note
September 30, 2024
Risk-free interest rate
3.81 %
Volatility
37.42 %
Expected life (years)
1.4
(j)
Recent Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard
setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the impact of recently issued
standards that are not yet effective are not expected to have a material impact on the Company’s financial position or results
of operations upon adoption.
In
November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No.
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires an enhanced disclosure
of significant segment expenses on an annual and interim basis. This guidance is effective for fiscal years beginning after December
15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Upon adoption, the
guidance should be applied retrospectively to all prior periods presented in the financial statements. The Company does not expect the
adoption of this guidance to have a material impact on our financial statements.
3
Reverse Recapitalization and Related Transactions
The
Merger Sub merged with and into Seamless on the Closing Date, as described in Note 1, Business Combination . Seamless survived
the merger as a wholly owned subsidiary of INFINT, and INFINT changed its name to Currenc.
Prior
to the closing of the Business Combination, Seamless had 58,030,000 shares outstanding and the following transactions occurred immediately
prior to the Closing:
● Seamless
divested (a) TNG (Asia) Ltd., (b) Future Network Technology Investment Co., Ltd. and (c) GEA Holdings Limited, such that these
entities are no longer affiliates;
● Seamless
acquired an additional ownership share in Dynamic Indonesia Holdings Limited (“Dynamic Indonesia”), the parent company
of the WalletKu operating group, through the exercise by the holder of a put option for 772,970
Seamless shares, such that Seamless controls 79 %
of Walletku (see Note 8, Acquisition of Dynamic Indonesia Holdings Limited, for more information);
● The
applicable holder exercised its right to convert Seamless’ outstanding bonds
payable into 2,736,287 common shares of Seamless;
● 5,803,000
Seamless shares were issued to employees subject to
the employee Share Incentive Plan;
● 290,000 Seamless shares were issued and reserved for service providers;
● For
the purposes of splitting Seamless, GEM and TNG, a one-for-nine share repurchase exercise
was undertaken and resulted in 6,153,926 shares repurchased;
● After
all the above transactions, Seamless had a total of 61,478,331 shares outstanding.
16
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3
Reverse
Recapitalization and Related Transactions (continued)
At
the effective time of the Reverse Recapitalization:
● The
outstanding common shares of Seamless were exchanged for 40,000,000 ordinary shares of the
Company issued at $ 10.00 per share (the “Exchange Consideration Shares”);
● The
Company converted 4,483,026 Class B ordinary shares previously issued to the Sponsor (“Sponsor
Shares”), 1,250,058 Class B ordinary shares previously issued to other founders (“Other
Converted Shares”) and 99,999 Class B ordinary shares issued to the underwriters (“Representative
Shares”) into 4,483,026 , 1,250,058 and 99,999 ordinary shares, respectively. Class
B ordinary shares ceased to exist after the Reverse Recapitalization;
● In
connection with the Closing, the Company issued 200,000 shares to vendors and issued promissory
notes for an aggregate of approximately $ 9.5 million to EF Hutton, Greenberg Traurig, and
the Sponsor (see Note 1, Business Combination , for more details);
● As
described in Note 1, Business Combination , the Company raised $ 1.75 million in net
proceeds from the PIPE Offering by issuing a Convertible Note with a principal of $ 1.94 million,
400,000 Commitment Shares, and 136,110 Warrants to purchase 136,110 ordinary shares in a
private placement to a PIPE investor (see Note 10, Convertible bonds and notes, for
more information);
● The
Company’s outstanding 94,916 Public Shares, 7,796,842 Private Warrants, and 9,999,880
Public Warrants were still outstanding at the time of the Close.
Immediately
following the Reverse Recapitalization and the PIPE Financing, the Company had 46,527,999 ordinary shares and 17,932,892 warrants outstanding.
The
Currenc ordinary shares issued and outstanding immediately following the consummation of the Reverse Recapitalization were as
follows:
Schedule
of ordinary shares issued and outstanding
Exchange Consideration Shares
40,000,000
Public Shares
94,916
Sponsor Shares
4,483,026
Other Converted Shares
1,250,058
Representative Shares
99,999
Vendor Shares
200,000
PIPE Commitment Shares
400,000
Total Shares issued and outstanding
46,527,999
At
the closing of the Business Combination, $ 56.0 million remained in the Company’s trust account, of which $ 54.8 million was used
to pay public shareholders who exercised redemption rights, $ 0.8 million was used to pay outstanding fees and expenses of INFINT incurred
in connection with the Business Combination, and $ 0.3 million was used to partially repay deferred underwriting fees, with no balance
remaining for working capital and general corporate purposes of Currenc.
17
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3
Reverse
Recapitalization and Related Transactions (continued)
Simultaneous
with the closing of the Business Combination, Currenc completed the PIPE Offering, resulted in gross proceeds of $ 1.75 million, of which
$ 0.8 million was used to pay outstanding fees and expenses of INFINT, $ 0.5 million was used to pay a directors and officers insurance
premium, and $ 0.4 million was used to pay outstanding fees and expenses of Seamless.
Due
to their subjective nature, any potential transaction-related costs (including legal, accounting and other professional fees) have been
expensed as incurred on the respective company’s financial statements. Pre-Closing costs of INFINT were expensed as incurred in
their records and are recorded to additional paid-in capital upon Reverse Recapitalization. Pre-Closing costs of Seamless were expensed
as incurred and are included in the historical financial statements presented. Post-Closing, any such costs of Currenc are being expensed
as incurred in the financial statements presented.
The
net liabilities of INFINT were recognized at their carrying value immediately prior to the Closing with no goodwill or other intangible
assets recorded and were as follows:
Schedule
other intangible assets
Cash
overdraft
$ ( 187 )
Accrued
expenses
( 5,364,533 )
Accrued expenses – Sponsor (1)
( 278,623
)
Accrued expenses
( 278,623
)
Deferred
underwriter fee payable
( 5,699,964 )
Promissory note – Sponsor
( 325,000
)
Promissory
note – Seamless (2)
( 500,291 )
Promissory
note
( 500,291 )
Net
liabilities assumed
$ ( 12,168,598 )
(1) Converted into new promissory note – Sponsor upon the Closing of the Business Combination.
(2) Eliminates against the corresponding receivable reflected by Seamless.
4
Goodwill
Schedule
of goodwill
Goodwill
US$
Balance as of January 1, 2023 and December 31, 2023
27,001,383
Goodwill impairment
( 1,657 )
Balance as of September 30, 2024
26,999,726
The following table sets forth the goodwill
by reportable segments:
Schedule
of Goodwill Reportable Segments
September 30, 2024
December 31, 2023
US$
US$
Remittance services
12,919,935
12,921,592
Sales of Airtime
14,079,791
14,079,791
Goodwill
26,999,726
27,001,383
The goodwill was arising from the acquisition
of Tranglo and Walletku Group in 2018 and 2022, respectively.
5
Borrowings
Schedule
of borrowings
September
30, 2024
December 31, 2023
US$
US$
Short-term borrowings (i)
20,137,666
8,772,710
Long-term borrowings (ii)
-
11,538,357
Less: current maturities
-
( 9,031,383 )
Non-current maturities
-
2,506,974
(i) As
of September 30, 2024 and December 31, 2023, the Company had several unsecured short-term
loans from independent third parties which were repayable within one year and charged interest
rates ranging from Nil to 24.0 % and 15.0 % to 24.0 % per annum, respectively. As of September
30, 2024 and December 31, 2023, the weighted average interest rate of these borrowings was
13.7 % and 22.6 % per annum, respectively. The borrowings are denominated in Hong Kong Dollar
(“HK$”) and United States Dollar (“US$”).
(ii) As
of December 31, 2023, the Company obtained several unsecured long-term loans for two to five
years. Interest rates ranged from 12.0 % to 24.0 % per annum, respectively. As of December
31, 2023, the weighted average interest rate of these borrowings was 13.1 % per annum. The
borrowings are denominated in HK$ and US$.
As
of September 30, 2024 and December 31, 2023, the Company obtained loans from two members of management of the Company:
A
loan of HK$ 12.3
million (equivalent to US$ 1.6
million) has been provided by Mr. Alexander Kong,
the Chairman, at an interest rate of 12 %
per annum. Another loan of HK$ 3.6
million (equivalent to US$ 0.5
million) has been provided by Dr. Ronnie Hui,
the Chief Executive Officer, at an interest rate of 12 %
per annum.
18
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5
Borrowings (continued)
As
of September 30, 2024, loans of US$ 7.9 million were guaranteed by Mr. Alexander Kong (2023: US$ 8.7 million).
Interest
expense during the three month periods ended September 30, 2024 and 2023 was US$ 3,855,555 and US$ 695,276 , respectively.
Interest
expense during the nine month periods ended September 30, 2024 and 2023 was US$ 7,682,277 and US$ 3,850,152 , respectively.
In
connection with the Business Combination, the Company executed several unsecured promissory notes on August 30, 2024:
(i)
Promissory Notes to Third Parties:
On
August 30, 2024, the Company issued unsecured promissory notes for approximately $ 5.7 million to EF Hutton to settle the balance of deferred
underwriting fees and approximately $ 3.2 million to Greenberg Traurig to settle the balance of legal fees. The outstanding amount under
the loans as of September 30, 2024 was approximately $ 8.9 million.
(ii)
Promissory Note to Related Party:
On
August 30, 2024, the Company issued a promissory note to the Sponsor for $ 603,623 , replacing the existing unsecured promissory note with
an outstanding amount of $ 325,000 dated September 13, 2023, for financing working capital expenses. As of September 30, 2024, the new
promissory note had an outstanding balance of $ 603,623 .
The
promissory notes to third parties and related party issued in connection with the Business Combination do not bear interest, and the
principal balances are payable in equal monthly installments over terms of less than one year. The notes are subject to customary
events of default and financing closure above a certain threshold, which, if triggered, would cause the unpaid principal balance and
all other sums payable under the notes to become immediately due and payable.
The
fair value of these notes approximates the carrying amounts represented in the accompanying balance sheet, primarily due
to their short-term nature.
19
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5
Borrowings (continued)
As
of September 30, 2024, the borrowings will be due according to the following schedule:
Schedule
of long term borrowings
Principal amounts
US$
For the period ending September 30,
Within one year
20,137,666
Within two years
-
Within three years
-
Total
20,137,666
The
carrying values of short-term borrowings approximate their fair values due to their short-term maturities. The Company’s long-term
borrowings are subject to both fixed and floating interest rates. The carrying values of each type of these borrowings approximate their
fair values as the interest rates reflect the rates offered to other entities with similar characteristics to Currenc.
6
Receivable factoring
The
receivables factoring facility represents an interest-bearing loan for an amount of US$ 624,227 (2023: US$ 423,483 ) based on terms and
conditions set out in the facility agreement dated January 10, 2019 and further revised on April 22, 2021. The loan is secured, bears
an effective interest rate of 9.8 % (2023: 10 % ) per annum calculated on a daily rest basis at the end of the reporting period. Principal
and interest are to be repaid within 120 (2023: 120) days from the date of each invoice.
The
weighted average interest rate as of September 30, 2024 and December 31, 2023 was 9.8 %
and 10.0 %
per annum, respectively. Interest expense during the nine-month periods ended September 30, 2024 and 2023 was US$ 44,710
and US$ 46,460 ,
respectively.
20
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7
Segments
Schedule
of segment reporting for revenue
2024
2023
2024
2023
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
US$
US$
US$
US$
Revenue
Remittance services
Fiat remittance
4,754,297
5,890,240
17,038,494
18,878,689
ODL remittance
191,588
410,076
749,969
972,872
Sales of Airtime
6,289,988
6,395,893
17,469,080
19,925,467
Other services
23,843
40,338
112,960
124,938
Revenue
11,259,716
12,736,547
35,370,503
39,901,966
Cost of sales
Remittance services
( 2,211,516 )
( 2,705,658 )
( 7,743,463 )
( 8,513,348 )
Sales of Airtime
( 5,817,457 )
( 5,815,033 )
( 16,017,579 )
( 17,954,058 )
Other services
( 95,569 )
( 76,657 )
( 269,752 )
( 225,087 )
Cost of sales
( 8,124,542 )
( 8,597,348 )
( 24,030,794 )
( 26,692,493 )
Gross Profit
Remittance services
2,734,369
3,594,658
10,045,000
11,338,213
Sales of Airtime
472,531
580,860
1,451,501
1,971,409
Other services
( 71,726 )
( 36,319 )
( 156,792 )
( 100,149 )
Gross Profit
3,135,174
4,139,199
11,339,709
13,209,473
8
Acquisition of Dynamic Indonesia Holdings Limited
On
June 2, 2022, Dynamic Indonesia Holdings Limited and its two shareholders, Dynamic Investment Holdings Limited and Noble Tack International
Limited, entered into a Subscription Agreement (“Subscription”) whereby Dynamic Indonesia Holdings Limited will offer the
shareholders to subscribe to 5,000 shares of the Company in five equal tranches.
Only
Dynamic Investment Holdings Limited subscribed to the first tranche, and upon completion of its purchase of 1,000 shares on June 2, 2022
for $ 200,000 , Dynamic Investments Holdings Limited increased its ownership of Dynamic Indonesia Holdings Limited from 49 % to approximately
51 % . As a subsidiary of the Company, Dynamic Indonesia Holdings Limited’s financial performance has been included in the Company’s
interim condensed consolidated financial statements from the date of acquisition.
The
allocation of the purchase price as of the date of acquisition is summarized as follows:
Schedule of purchase price
of acquisition
US$
Net assets acquired (i)
( 1,590,634 )
Goodwill (Note 4)
7,851,590
Non-controlling interests
( 3,931,441 )
Total
2,329,515
Total purchase price is comprised of:
Cash consideration
200,000
Fair value of previously held equity interests
2,129,515
Total
2,329,515
21
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8
Acquisition of Dynamic Indonesia Holdings Limited (Continued)
(i) Goodwill
arose on the acquisition from the expected synergies from combining our existing airtime
operations with those of Dynamic Indonesia Holdings Limited.
(ii) An
independent valuation firm was hired by Noble Tack International Limited to value it shares
in Dynamic Indonesia at approximately the date of the acquisition. The firm used market approach
Price-to-Sales multiple-based methodology to determine the value.
On
June 2, 2022, in conjunction with the share purchase described above, the Company granted a put option to Noble Tack International Limited.
The put option grants the holder the right to convert its equity interest in and loan to Dynamic Indonesia Holdings Limited into equity
of the Company as defined in the agreement. The option is valid for two years.
On
October 3, 2022 only Dynamic Investment Holdings Limited subscribed to the second tranche, and upon completion of its purchase of 1,000
shares for $ 200,000 , Dynamic Investments Holdings Limited increased its ownership of Dynamic Indonesia Holdings Limited from approximately
51 % to approximately 54 % .
On
February 3, 2023 only Dynamic Investment Holdings Limited subscribed to the third tranche, and upon completion of its purchase of 1,000
shares for $ 200,000 , Dynamic Investments Holdings Limited increased its ownership of Dynamic Indonesia Holdings Limited from approximately
54 % to approximately 56 % .
On
June 5, 2023 only Dynamic Investment Holdings Limited subscribed to the fourth tranche, and upon completion of its purchase of 1,000
shares for $ 200,000 , Dynamic Investments Holdings Limited increased its ownership of Dynamic Indonesia Holdings Limited from approximately
56 % to approximately 57 % .
On
October 5, 2023 only Dynamic Investment Holdings Limited subscribed to the fifth tranche, and upon completion of its purchase of 1,000
shares for $ 200,000 , Dynamic Investments Holdings Limited increased its ownership of Dynamic Indonesia Holdings Limited from approximately
57 % to approximately 59 % .
On
August 30, 2024, Noble Tack International Limited has exercised the put option to convert its equity interest in and loan to Dynamic
Indonesia Holdings Limited into Convertible Bonds of Seamless Group Inc. The total option price of US$ 5,353,841
were converted. The Convertible Bonds have been further converted into shares of Seamless Group Inc.
9
Related party transactions
(a) Related
parties
Name
of related parties
Relationship
with the Company
Dr.
Ronnie Hui
Chief
Executive Officer of the Company
Mr.
Alexander Kong
Chairman
of Currenc Group
Regal
Planet Limited
Ultimate
holding company
Sino
Dynamic Solutions Limited
Company
controlled by Chairman of the Company
Ripple Markets APAC Pte. Ltd. (originally Ripple
Labs Singapore Pte. Ltd.
Minority
40% owner of Tranglo Sdn. Bhd. (“Tranglo”)
Ripple
Services, Inc.
Wholly owned subsidiary of the minority 40% owner of Tranglo Sdn. Bhd. (“Tranglo”)
INFINT
Capital LLC
Sponsor
of INFINT
(b) The
Company had the following significant related party transactions for the nine months ended
September 30, 2024 and 2023, respectively:
Schedule
of related party transactions
2024
2023
2024
2023
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
US$
US$
US$
US$
Sino Dynamic Solutions Limited
Purchase of intangible assets
403,168
-
1,439,045
-
Support and maintenance costs
134,957
230,066
606,857
689,184
22
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9
Related party transactions (Continued)
A
Pay-Out Support Agreement (the “Agreement”) between Ripple Services, Inc. and Tranglo was entered into on March 10, 2021.
According to the Agreement, Tranglo agreed to integrate with RippleNet and On Demand Liquidity (collectively, the “Ripple Solution”) which
are developed by Ripple for facilitating cross-border payments, and act as the service provider of Ripple. Under the Agreement, Tranglo’s
remittance partners can choose to adopt the use of XRP provided by On-Demand Liquidity facility for prefunding purposes. Both Ripple
and Tranglo agreed to make use of the Programmatic Liquidation system for liquidation of XRP as received by Tranglo for prefunding purposes
into USD or other fiat currencies. Under the Agreement, Ripple guarantees that Tranglo will receive the agreed amount of fiat currencies
from the liquidation of XRP on every agreed XRP prefunding arrangement, and that any shortfall in the liquidation process will be covered
by Ripple. In exchange, Tranglo has to offer certain discounts on transaction fees and foreign exchange fees for the remittance partners
who adopt the On-Demand Liquidity services of Ripple Solution and use XRP for prefunding transactions.
Ripple
Labs Singapore Pte. Ltd. and Tranglo entered into a Master XRP Commitment to Sell Agreement on March 11, 2022, which was subsequently
amended in 2022 and 2023 (referred to as the “Tranglo Commitment to Sell Agreement”). Pursuant to the Tranglo Commitment
to Sell Agreement, Tranglo can execute ODL transactions in which Ripple Labs Singapore Pte. Ltd will make available via automated wallet
funding service (“AWF”) up to $ 50,000,000 worth of XRP for working capital purposes. Under the Tranglo Commitment to Sell
Agreement, Ripple Labs Singapore Pte. Ltd deposits certain amounts of XRP into Tranglo’s crypto wallet. The Tranglo Commitment
to Sell Agreement stipulates that the legal title and rights to the XRP deposited in Tranglo’s crypto wallet belong to Ripple Labs
Singapore Pte. Ltd. Under the Tranglo Commitment to Sell Agreement, Tranglo agrees to transfer XRP in its crypto wallet as provided by
Ripple Labs Singapore Pte. Ltd in its bailment account to Tranglo for prefunding purposes. In exchange for obtaining the XRP, Tranglo
has the obligation to repay the amount of fiat currency as agreed in the ODL transaction to Ripple Labs Singapore Pte. Ltd.
The
balance of deposits of XRP in Tranglo’s crypto wallet as of September 30, 2024 and December 31, 2023 was approximately $ 2.2 million
and $ 2.0 million, respectively. A maximum limit of $ 50.0 million is included in the Tranglo Commitment to Sell Agreement.
Ripple
Labs Singapore Pte. Ltd. and GEA also entered into a Master XRP Commitment to Sell Agreement on September 12, 2022 (referred to as the
“GEA Commitment to Sell Agreement”), when GEA was onboarded as an ODL RP. Pursuant to the GEA Commitment to Sell Agreement,
GEA can execute ODL transactions. Under the GEA Commitment to Sell Agreement, Ripple Labs Singapore Pte. Ltd deposits certain amounts
of XRP into the account of its ODL RP (i.e., the crypto wallet of GEA). The GEA Commitment to Sell Agreement stipulates that the legal
title and rights to the XRP deposited in GEA’s crypto wallet belong to Ripple Labs Singapore Pte. Ltd. Under the GEA Commitment
to Sell Agreement, GEA agrees to transfer XRP in its crypto wallet as provided by Ripple Labs Singapore Pte. Ltd in its bailment account
to Tranglo for prefunding purposes. Once the XRP transfer is confirmed, the legal title of that XRP will be transferred from Ripple Labs
Singapore Pte. Ltd to GEA. Also, in exchange for obtaining the XRP, GEA has the obligation to repay the amount of fiat currency as agreed
in the ODL transaction to Ripple Labs Singapore Pte. Ltd. Ripple Labs Singapore Pte. Ltd and GEA also entered into a Line of Credit and
related addendums in connection with the GEA Commitment to Sell Agreement, under which Ripple Labs Singapore Pte. Ltd provided to GEA
a $ 5 million credit facility for a two-year term, providing GEA with the resources to aggressively promote the use of ODL services.
The
balance of deposits of XRP in GEA’s crypto wallet as of December 31, 2023 was zero. There is no maximum limit included in the GEA
Commitment to Sell Agreement.
Under
the Master XRP Commitment to Sell Agreement signed between Ripple and GEA Limited, Ripple will make available XRP for GEA. GEA can choose
to adopt the use of XRP provided by Ripple’s On-Demand Liquidity facility for prefunding purposes. Each withdrawal of XRP shall
be converted into a USD purchase price based on mutually agreed upon rate quote. XRP will be sent to Tranglo for liquidation of XRP into
USD by Programmatic Liquidation system for prefunding transactions.
23
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9
Related party transactions (Continued)
The
total dollar value of the ODL remittance partner transactions related to the XRP that was drawn down in the prefunding arrangements
for the Nine months ended September 30, 2024 and 2023 are approximately $ 204.2
million and $ 384
million, respectively. Revenues for Tranglo generated from the ODL remittance for the Nine months ended September 30, 2024 and 2023
are approximately $ 0.7
million and $ 1.4
million, respectively. Amounts settled to Ripple for the Nine months ended September 30, 2024 and 2023 are approximately $ 632.7
million and $ 554.8
million, respectively. Amounts settled to Ripple by GEA Limited for ODL prefunding transactions while acting as the ODL RP for the
nine-month periods ended September 30, 2024 and 2023 are approximately $ Nil
and $ 104.2
million, respectively. Amounts settled to Ripple by Tranglo which had made use of the ODL services while acting as the remittance
hub for the Nine months ended September 30, 2024 and 2023 were approximately $ 632.7
million and $ 450.6
million, respectively. ODL balance with Ripple has been disclosed in the related party balance note below.
(c) The
Company had the following related party balances as of September 30, 2024 and December 31,
2023:
Schedule
of related party balances
September
30, 2024
December 31, 2023
US$
US$
Amounts due from related parties
Sino Dynamic Solutions Limited
-
7,148,208
The Wall Street Factory Ltd
1,923,357
-
Dynamic Fintech Group (HK) Ltd.
1,231,207
-
Others
676,631
139,168
Amounts due from related
parties
3,831,195
7,287,376
Amounts due to related parties
Regal Planet Limited
48,461,156
48,654,398
GEA Limited
10,326,867
-
Sino Dynamic Solutions Limited
365,210
4,130,912
Mr. Alexander Kong
1,436,959
114,374
Ripple Lab Inc.
16,085,461
32,584,911
Others
1,793,723
1,003,924
Amounts due to related
parties
78,469,376
86,488,519
The
amounts due from/to related parties are unsecured, interest-free and repayable on demand, except for the balance with Ripple, which
is interest free for one week. Interest paid to Ripple for the nine-month periods ended September 2024 and 2023 is US$ 303,677
and US$ 609,058 ,
respectively. The transactions occur in the course of the Company’s operations.
Borrowings
arising from transactions with related parties are described in Note 5.
10
Convertible bonds and notes
Convertible
Bonds
On
September 14, 2023, the parties entered into the Third Amendment Agreement for the purpose of, among others, reviewing and amending certain
terms and conditions under the Amended and Restated Convertible Bond Instrument, and further the Company has been authorized by a resolution
of its board of directors dated September 11, 2023 to create and issue a US$ 10,000,000 15 % secured guaranteed convertible bonds (the
“Convertible Bonds”) and to replace and terminate the Amended and Restated Convertible Bond Instrument (the “Second
Amended and Restated Convertible Bond Instrument” or the “Convertible Bond Instrument”).
On
August 30, 2024, the Lender has converted the convertible bond into the shares of Seamless. A total amount of principal plus accrued
interest of US$ 17 million has been converted into equity of Seamless.
PIPE
Financing
On
August 30, 2024, the Company entered into a Convertible Note Purchase Agreement (“Note Purchase Agreement”) with the PIPE
Investor (the “Noteholder”), pursuant to the terms of the agreement, the Company issued to the Noteholder the following:
(i) 400,000
Currenc ordinary shares of as a commitment fee
(“Commitment Shares”, (ii) a Convertible Promissory Note with principal amount of $ 1,944,444 ,
and (iii) 136,110
Warrants to buy 136,110
Currenc ordinary shares with an exercise price of $ 11.50
per share. In exchange for the issuances of the Commitment Shares, the Convertible Promissory Note and Warrants, the Company received
from the Noteholder proceeds of $ 1,750,000 .
24
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
10
Convertible bonds and
notes (Continued)
On
issuance, the Convertible Promissory Note had a fair value of $ 1,750,000 and matures on the eighteen-month anniversary date of the issuance
of such convertible promissory note (“Maturity Date”) and bears interest at a rate of 12 % per annum. This interest is due
in either cash or stock quarterly on each March 31, June 30, September 30, and December 31, of each year commencing August 31, 2024.
In case of an event of default, the outstanding principal and any accrued but unpaid interest will become immediately repayable.
The
Convertible Promissory Note is convertible by the Noteholder at any time prior to the Maturity Date at $ 10.00 per Ordinary Share (“Conversion
Rate”). The Company also has the right to convert the Convertible Promissory Note at any time prior to the Maturity Date at 105%
of the Conversion Rate. The Company has the right to prepay the Convertible Promissory Note in full at any time for 120% of total outstanding
balance after providing at least thirty (30) Business Days advance written notice of such intent .
The
fair value of the 400,000 Commitment Shares amounted to $ 2,512,000 , which is expensed upon issuance as a cost of debt carried at fair
value with an offsetting increase to equity.
As
of September 30, 2024, the Convertible Promissory Note had a fair value of $ 1,750,000 . See Note 2(l), Fair value measurement, for further details surrounding the fair value assumptions. The principal
amount of $ 1,944,444 is still outstanding as of September 30, 2024, as no repayments were made during the period ended September 30,
2024.
The
136,110 Warrants expire at the earlier of five years from issuance and the liquidation of the Company, as defined in the Warrant
Agreement. The warrant is treated as an equity instrument based on terms in the Warrant Agreement. The proceeds received for this transaction
are allocated first to the Convertible Promissory Note and any residual proceeds are allocated to the Warrant. The Warrants were allocated
a value of zero on issuance.
11
Deconsolidation of GEA Holdings Limited and TNG (Asia) Limited
On
July 30, 2024, Seamless Group Inc. disposed all of its equity interest in GEA Holdings Limited to L&L Health Holdings Limited, a
related company, at a consideration of US$ 1 . Upon the disposal of the equity interest, the Company lost control of GEA Holdings Limited
and deconsolidated the subsidiary.
On
August 30, 2024, Seamless Group Inc. has signed a share buy-back agreement to buy back its own shares from the existing shareholders.
Consideration for the sale and purchase of the Sale Shares shall be settled by way of transfer and distribution of 31,240,525 TNG (Asia)
Limited Shares. Upon the completion of the sale and purchase, Seamless Group Inc. has disposal of all of the equity interest in TNG (Asia)
Limited and deconsolidated the subsidiary.
The
transaction does not meet the criteria for discontinued operations under ASC 205-20 as the divested business does not represent a strategic
shift that will have a major effect on the Company’s operations and financial results.
The
Company recognized a gain on sale of US$ 14.9 million, calculated as the difference between the sale proceeds of $ Nil and the
carrying amount of net liabilities sold of US$ 14.9 million. This gain is presented within “Other Income” in the
consolidated statements of operations and comprehensive loss for the three and nine-month periods ended September 30, 2024.
The
statement of operations of the divested entities from the start of the year up to before divestiture are as follows:
Schedule
of divested entities
US$’M
Revenue
5.6
Cost of revenue
( 4.5 )
Gross profit
1.1
General and administrative expenses
( 3.6 )
Loss from operations
( 2.5 )
Finance costs, net
( 1.8 )
Other income
0.1
Loss before income tax
( 4.2 )
Income tax expense
-
Net loss
( 4.2 )
The
major classes of assets and liabilities divested of are as follows:
Assets/(Liabilities)
US$’M
Assets
Intangible assets
4.7
Deposits, prepayments and other receivables
2.1
Restricted cash
4.6
Amount due to related companies
19.7
Other assets
2.1
Liabilities
Loan
( 7.4 )
Accruals and other payables
( 3.6 )
Client Money Payable
( 4.2 )
Amount due to related companies
( 31.8 )
Other liabilities
( 1.1 )
Assets/(Liabilities)
14.9
No
significant continuing involvement exists with the divested subsidiaries.
25
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12
Commitments and Contingencies
Registration
Rights
The
holders of the Private Placement Warrants (and underlying securities) will be entitled to registration rights pursuant to an agreement
to be signed prior to or on the effective date of Initial Public Offering. The holders of a majority of these securities are entitled
to make up to three demands that the Company register such securities. Notwithstanding anything to the contrary, the underwriter (and/or
its designees) may only make a demand registration (i) on one occasion and (ii) during the five year period beginning on the effective
date of the Initial Public Offering. The holders of a majority of the Private Placement Warrants (and underlying securities) can elect
to exercise these registration rights at any time after the Company consummates a Business Combination. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of
a Business Combination. Notwithstanding anything to the contrary, the underwriter (and/or its designees) may participate in a “piggy-back”
registration only during the seven-year period beginning on the effective date of the Initial Public Offering. The Company will bear
the expenses incurred in connection with the filing of any such registration statements. Notwithstanding anything to the contrary, under
FINRA Rule 5110, the underwriter and/or its designees may only make a demand registration (i) on one occasion and (ii) during the five-year
period beginning on the effective date of the registration statement relating to the Initial Public Offering, and the underwriter and/or
its designees may participate in a “piggy-back” registration only during the seven-year period beginning on the effective
date of the registration statement relating to the Initial Public Offering.
Lock-up
Agreements
On
August 30, 2024, INFINT entered into Lock-Up Agreements (the “Lock-up Agreements”) by and between INFINT and certain shareholders
of Seamless (such shareholders, the “Company Holders”), pursuant to which, among other things, each Company Holder agreed
not to, during the Lock-up Period (as defined below), lend, offer, pledge, hypothecate, encumber, donate, assign, sell, contract to sell,
sell any option or contract to purchase, purchase an option or contract to sell, grant any option, right or warrant to purchase, or otherwise
transfer or dispose of, directly or indirectly, any of the shares issued to such Company Holder in connection with the Business Combination
(the “Lock-up Shares”), enter into any swap or other arrangement that transfers to another, in whole or in part, any of the
economic consequences of ownership of such shares, or publicly disclose the intention to do any of the foregoing, whether any of these
transactions are to be settled by delivery of any such shares or other securities, in cash, or otherwise, subject to limited exceptions.
As used herein, “Lock-Up Period” means the period commencing on the date of the Closing and ending on the earlier of: (i)
six months after the Closing and (ii) the date after the Closing on which Currenc consummates a liquidation, merger, share exchange or
other similar transaction with an unaffiliated third party that results in all of Currenc’s shareholders having the right to exchange
their Currenc ordinary shares for cash, securities or other property.
The
foregoing description of the Lock-Up Agreements is subject to and qualified in its entirety by reference to the full text of the form
of the Lock-Up Agreement, a copy of which is included as Exhibit 10.2 hereto, and the terms of which are incorporated by reference.
In
connection with the Closing, in order to meet Nasdaq unrestricted public float requirements, the parties agreed to waive lock-up restrictions
on 2,100,000 shares held by the Sponsor.
Registration
Rights Agreement
In
connection with the Closing, on August 30, 2024, INFINT and certain existing shareholders of INFINT and Seamless (such parties, the “Holders”)
entered into a registration rights agreement (the “Registration Rights Agreement”) to provide for the registration of Currenc’s
ordinary shares issued to them in connection with the Business Combination. The Holders are entitled “piggy-back” registration
rights with respect to registration statements filed following the consummation of the Business Combination, subject to certain requirements
and customary conditions. Currenc will bear the expenses incurred in connection with the filing of any such registration statements.
26
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12
Commitments and
Contingencies (Continued)
Right
of First Refusal
For
a period beginning on the closing of the Initial Public Offering and ending 12 months from the closing of a Business Combination, the
Company has granted EF Hutton a right of first refusal to act as lead-left book running manager and lead left manager for any and all
future private or public equity, convertible and debt offerings during such period. In accordance with FINRA Rule 5110(g)(6)(A), such
right of first refusal shall not have a duration of more than three years from the commencement of sales of the Initial Public Offering.
Other
Commitments and Contingencies
The
Company believes, other than as disclosed herein, there are no other commitments or contingencies arising from the normal course of business or any legal proceedings
that require recognition or disclosure in the condensed consolidated financial statements. On August 17, 2024, Ripple Markets APAC Pte. Ltd., the successor to Ripple Labs Singapore Pte. Ltd. (“RMA”),
sent a default letter to GEA demanding payment totaling $ 27,257,540.64 , and sent a demand letter to Seamless, as guarantor, for the full
amount of the payment by August 19, 2024. On August 19, 2024, RMA filed a claim in Singapore naming Seamless and demanding that the defendants,
jointly and severally, pay the demanded payment plus late payments and certain costs. Seamless has subsequently divested GEA, and intends
to defend the claim.
13
Shareholders’ Deficit
Ordinary
Shares — The Company is authorized to issue 550,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders
of the Company’s ordinary shares are entitled to one vote for each share. At September 30, 2024 and December 31, 2023, there were
46,527,999 and 33,980,753 ordinary shares issued and outstanding, respectively (reflecting retroactive application of recapitalization).
Warrants
—The Public Warrants will become exercisable on the later of 30 days after the consummation of a Business Combination and
12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years from the consummation of a Business
Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any ordinary share pursuant to the exercise of a Public Warrant and will have no obligation
to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the ordinary
share issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company
satisfying its obligations with respect to registration or such issuance is deemed to be exempt under the Securities Act and the securities
laws of the state of residence of the registered holder of the warrants.
Once
the warrants become exercisable, the Company may redeem the Public Warrants:
●
in
whole and not in part;
●
at
a price of $ 0.01 per warrant;
●
at
any time after the warrants become exercisable,
●
upon
not less than 30 days’ prior written notice of redemption to each warrant holder;
●
if,
and only if, the reported last sale price of the ordinary shares equals or exceeds $ 18.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, and recapitalizations) for any 20 trading days within a 30-trading day period commencing at any
time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders;
and
●
if,
and only if, there is a current registration statement in effect with respect to the ordinary shares underlying such warrants.
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary
share issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or
recapitalization, reorganization, merger or consolidation. However, except as described below, the warrants will not be adjusted for
issuance of ordinary share at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle
the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the
funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they
receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly,
the warrants may expire worthless.
27
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
13
Shareholders’
Deficit (Continued)
In
addition, if (x) the Company issues additional ordinary share or equity-linked securities in connection with the closing of a Business
Combination at an issue price or effective issue price of less than $9.20 per share of ordinary share (with such issue price or effective
issue price to be determined in good faith by the Company’s board of directors, and, in the case of any such issuance to the Sponsor
or its affiliates, without taking into account any Founder Shares held by the Sponsor or its affiliates, as applicable, prior to such
issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the
total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the completion of a Business
Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s ordinary share during the
20 trading day period starting on the trading day after the day on which the Company completes a Business Combination (such price, the
“Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be
equal to 115% of the greater of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be
adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price.
The
Private Placement Warrants, as well as up to 1,500,000 warrants underlying additional Private Placement Warrants the Company issues to
the Sponsor, officers, directors, initial shareholders or their affiliates in payment of Working Capital Loans made to the Company, will
be identical to the warrants underlying the Units being offered in the Initial Public Offering. Pursuant to the agreement that the Company
has entered into with the holders of the Private Placement Warrants, the Private Placement Warrants may not, subject to certain limited
exceptions, be transferred, assigned or sold by the holder until 30 days after the completion of the Company’s initial Business
Combination.
At
September 30, 2024 and December 31, 2023, there were 9,999,940 Public Warrants outstanding and 7,796,842 Private Placement Warrants outstanding,
respectively. At September 30, 2024, there were 136,110 PIPE Warrants outstanding (see Note 10, Convertible bonds and notes , for
additional information). The Company accounts for warrants as either equity-classified or liability-classified instruments based on an
assessment of the instruments’ specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers
whether the instruments are free standing financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC
480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments
are indexed to the Company’s own common shares and whether the instrument holders could potentially require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, was conducted at the time of warrant issuance and as of each subsequent period end date while the instruments
are outstanding. Management has concluded that the Public Warrants, Private Placement Warrants and PIPE Warrants issued pursuant to their
respective warrant agreement qualify for equity accounting treatment.
14
Subsequent
Events
The
Company has evaluated all events and transactions that occurred after September 30, 2024 through the filing of this Quarterly Report
on Form 10-Q and determined that there have been no events that have occurred that would require adjustment to disclosures in the unaudited
interim condensed consolidated financial statements.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.