Item 1. Financial Statements
Item 1.
Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED BALANCE SHEET
(in thousands, except share data)
(unaudited)
December 31, 2019
June 30, 2020
ASSETS
Current assets:
Cash and cash equivalents
$
716
$
692
Accounts receivable, net
21,478
20,033
Inventories
6,989
7,410
Prepaid and other current assets
10,667
12,087
Total current assets
39,850
40,222
Preneed cemetery trust investments
72,382
72,569
Preneed funeral trust investments
96,335
90,235
Preneed cemetery receivables, net
20,173
20,238
Receivables from preneed trusts, net
18,024
17,471
Property, plant and equipment, net
279,200
277,564
Cemetery property, net
87,032
101,509
Goodwill
398,292
396,861
Intangible and other non-current assets, net
32,116
33,348
Operating lease right-of-use assets
22,304
21,407
Cemetery perpetual care trust investments
64,047
63,228
Total assets
$
1,129,755
$
1,134,652
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of debt and lease obligations
$
3,150
$
3,456
Accounts payable
8,413
8,042
Accrued and other liabilities
24,026
23,267
Convertible subordinated notes due 2021
—
6,115
Total current liabilities
35,589
40,880
Acquisition debt, net of current portion
5,658
5,285
Credit facility
82,182
88,327
Convertible subordinated notes due 2021
5,971
—
Senior notes due 2026
395,447
395,668
Obligations under finance leases, net of current portion
5,854
5,696
Obligations under operating leases, net of current portion
21,533
20,583
Deferred preneed cemetery revenue
46,569
47,657
Deferred preneed funeral revenue
29,145
28,660
Deferred tax liability
41,368
46,765
Other long-term liabilities
1,737
1,524
Deferred preneed cemetery receipts held in trust
72,382
72,569
Deferred preneed funeral receipts held in trust
96,335
90,235
Care trusts’ corpus
63,416
62,312
Total liabilities
903,186
906,161
Commitments and contingencies:
Stockholders’ equity:
Common stock, $.01 par value; 80,000,000 shares authorized and 25,880,362 and 25,959,257 shares issued at December 31, 2019 and June 30, 2020, respectively
259
260
Additional paid-in capital
242,147
241,868
Retained earnings
86,213
88,413
Treasury stock, at cost; 8,025,339 at both December 31, 2019 and June 30, 2020
( 102,050
)
( 102,050
)
Total stockholders’ equity
226,569
228,491
Total liabilities and stockholders’ equity
$
1,129,755
$
1,134,652
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 3 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Revenue:
Service revenue
$
34,659
$
38,880
$
71,311
$
79,612
Property and merchandise revenue
28,877
32,642
57,456
63,913
Other revenue
4,216
5,955
8,066
11,442
67,752
77,477
136,833
154,967
Field costs and expenses:
Cost of service
17,955
18,622
36,052
39,679
Cost of merchandise
22,311
24,612
44,572
49,675
Cemetery property amortization
1,169
1,097
2,018
1,974
Field depreciation expense
3,059
3,247
6,144
6,537
Regional and unallocated funeral and cemetery costs
3,622
3,717
6,411
6,473
Other expenses
386
1,022
786
2,298
48,502
52,317
95,983
106,636
Gross profit
19,250
25,160
40,850
48,331
Corporate costs and expenses:
General, administrative and other
5,692
6,540
11,304
12,486
Home office depreciation and amortization
369
354
758
736
Impairment of goodwill and other intangibles
—
—
—
( 14,693
)
Operating income
13,189
18,266
28,788
20,416
Interest expense
( 6,296
)
( 8,352
)
( 12,624
)
( 16,780
)
Accretion of discount on convertible subordinated notes
( 60
)
( 66
)
( 117
)
( 131
)
Other, net
175
( 2
)
162
( 6
)
Income before income taxes
7,008
9,846
16,209
3,499
Expense for income taxes
( 2,043
)
( 3,299
)
( 4,620
)
( 1,163
)
Tax adjustment related to discrete items
( 103
)
( 150
)
( 202
)
( 136
)
Total expense for income taxes
( 2,146
)
( 3,449
)
( 4,822
)
( 1,299
)
Net income
$
4,862
$
6,397
$
11,387
$
2,200
Basic earnings per common share:
$
0.27
$
0.36
$
0.63
$
0.12
Diluted earnings per common share:
$
0.27
$
0.36
$
0.63
$
0.12
Dividends declared per common share:
$
0.075
$
0.075
$
0.150
$
0.150
Weighted average number of common and common equivalent shares outstanding:
Basic
17,959
17,860
18,008
17,833
Diluted
17,988
17,889
18,043
17,862
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 4 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Six months ended June 30,
2019
2020
Cash flows from operating activities:
Net income
$
11,387
$
2,200
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
8,920
9,247
Provision for bad debt and credit losses
724
1,507
Stock-based compensation expense
1,103
1,546
Deferred income tax expense
1,309
4,867
Amortization of deferred financing costs
189
393
Amortization of capitalized commissions on preneed contracts
277
285
Accretion of discount on convertible subordinated notes
117
131
Accretion of debt discount, net of debt premium on senior notes
242
151
Net loss on sale and disposal of other assets
168
96
Goodwill and other intangible asset impairments
—
14,693
Other
121
19
Changes in operating assets and liabilities that provided (required) cash:
Accounts and preneed receivables
( 1,116
)
2,231
Inventories, prepaid and other current assets
1,446
( 6,610
)
Intangible and other non-current assets
( 212
)
( 150
)
Preneed funeral and cemetery trust investments
( 5,033
)
214
Accounts payable
( 3,156
)
( 516
)
Accrued and other liabilities
61
( 411
)
Deferred preneed funeral and cemetery revenue
863
1,054
Deferred preneed funeral and cemetery receipts held in trust
4,502
54
Net cash provided by operating activities
21,912
31,001
Cash flows from investing activities:
Acquisitions
—
( 28,011
)
Net proceeds from the sale of other assets
100
78
Capital expenditures
( 8,654
)
( 5,786
)
Net cash used in investing activities
( 8,554
)
( 33,719
)
Cash flows from financing activities:
Borrowings from the credit facility
23,300
75,900
Payments against the credit facility
( 25,800
)
( 70,000
)
Redemption of the 2.75% convertible subordinated notes
( 27
)
—
Payments of debt issuance costs related to the 6.625% senior notes
—
( 66
)
Payments on acquisition debt and obligations under finance leases
( 910
)
( 679
)
Payments on contingent consideration recorded at acquisition date
( 162
)
( 169
)
Proceeds from the exercise of stock options and employee stock purchase plan contributions
942
624
Taxes paid on restricted stock vestings and exercise of non-qualified options
( 179
)
( 234
)
Dividends paid on common stock
( 2,725
)
( 2,682
)
Purchase of treasury stock
( 7,756
)
—
Net cash provided by (used in) financing activities
( 13,317
)
2,694
Net increase (decrease) in cash and cash equivalents
41
( 24
)
Cash and cash equivalents at beginning of period
644
716
Cash and cash equivalents at end of period
$
685
$
692
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 5 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited and in thousands)
Three months ended June 30, 2019
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – March 31, 2019
18,203
$
258
$
243,940
$
78,205
$
( 94,294
)
$
228,109
Net income
—
—
—
4,862
—
4,862
Issuance of common stock
17
—
197
—
—
197
Cancellation and retirement of restricted common stock and stock options
( 8
)
—
( 5
)
—
—
( 5
)
Stock-based compensation expense
—
—
518
—
—
518
Dividends on common stock
—
—
( 1,365
)
—
—
( 1,365
)
Treasury stock acquired
( 400
)
—
—
—
( 7,756
)
( 7,756
)
Balance – June 30, 2019
17,812
$
258
$
243,285
$
83,067
$
( 102,050
)
$
224,560
Three months ended June 30, 2020
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – March 31, 2020
17,909
$
259
$
242,234
$
82,016
$
( 102,050
)
$
222,459
Net income
—
—
—
6,397
—
6,397
Issuance of common stock to employees
17
1
262
—
—
263
Issuance of common stock to directors
8
—
147
—
—
147
Stock-based compensation expense
—
—
568
—
—
568
Dividends on common stock
—
—
( 1,343
)
—
—
( 1,343
)
Balance – June 30, 2020
17,934
$
260
$
241,868
$
88,413
$
( 102,050
)
$
228,491
The accompanying notes are an integral part of these Consolidated Financial Statements.
- 6 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited and in thousands)
Six months ended June 30, 2019
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – December 31, 2018
18,078
$
257
$
243,849
$
71,680
$
( 94,294
)
$
221,492
Net income
—
—
—
11,387
—
11,387
Issuance of common stock
40
—
472
—
—
472
Exercise of stock options
71
1
471
—
—
472
Issuance of restricted common stock
25
—
—
—
—
—
Cancellation and retirement of restricted common stock and stock options
( 17
)
—
( 179
)
—
—
( 179
)
Stock-based compensation expense
—
—
1,103
—
—
1,103
Dividends on common stock
—
—
( 2,725
)
—
—
( 2,725
)
Treasury stock acquired
( 400
)
—
—
—
( 7,756
)
( 7,756
)
Other
15
—
294
—
—
294
Balance – June 30, 2019
17,812
$
258
$
243,285
$
83,067
$
( 102,050
)
$
224,560
Six months ended June 30, 2020
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – December 31, 2019
17,855
$
259
$
242,147
$
86,213
$
( 102,050
)
$
226,569
Net income
—
—
—
2,200
—
2,200
Issuance of common stock to employees
44
1
624
—
—
624
Issuance of common stock to directors
17
—
294
—
—
294
Issuance of restricted common stock
10
—
—
—
—
—
Cancellation and retirement of restricted common stock and stock options
( 10
)
—
( 235
)
—
—
( 234
)
Stock-based compensation expense
—
—
1,252
—
—
1,252
Dividends on common stock
—
—
( 2,682
)
—
—
( 2,682
)
Other
18
—
468
—
—
468
Balance – June 30, 2020
17,934
$
260
$
241,868
$
88,413
$
( 102,050
)
$
228,491
The accompanying notes are an integral part of these Consolidated Financial Statements.
- 7 -
CARRIAGE SERVICES, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Carriage Services, Inc. (“Carriage,” the “Company,” “we,” “us,” or “our”) is a leading provider of funeral and cemetery services and merchandise in the United States. As of June 30, 2020 , we operated 186 funeral homes in 29 states and 32 cemeteries in 11 states. Our operations are reported in two business segments: Funeral Home Operations, which currently account for approximately 80 % of our revenue and Cemetery Operations, which currently account for approximately 20 % of our revenue.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the use of funeral home facilities for visitation and remembrance services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis.
Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as outer burial containers, memorial markers and floral placements) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis.
Principles of Consolidation and Interim Condensed Disclosures
Our unaudited consolidated financial statements include the Company and its subsidiaries. All intercompany balances and transactions have been eliminated. Our interim consolidated financial statements are unaudited but include all adjustments, which consist of normal, recurring accruals, that are necessary for a fair presentation of our financial position and results of operations as of and for the interim periods presented. Our unaudited consolidated financial statements have been prepared in a manner consistent with the accounting principles described in our Annual Report on Form 10-K for the year ended December 31, 2019 unless otherwise disclosed herein, and should be read in conjunction therewith.
On March 11, 2020, the World Health Organization declared the 2019 novel coronavirus disease (“COVID-19”), to be a pandemic, which has spread across the globe and is impacting worldwide economic activity. In light of the recent developments relating to COVID-19, the Company has evaluated the impact of COVID-19 on our Consolidated Financial Statements and related disclosures .
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Use of Estimates
The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, realization of accounts receivable, goodwill, intangible assets, property and equipment and deferred tax assets and liabilities. We base our estimates on historical experience, third-party data and assumptions that we believe to be reasonable under the circumstances. The results of these considerations form the basis for making judgments about the amount and timing of revenue and expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance, as there can be no assurance that our results of operations will be consistent from year to year.
Inventory
Inventory consists primarily of caskets, outer burial containers and cemetery monuments and markers and is recorded at the lower of its cost basis (determined by the specific identification method) or net realizable value.
- 8 -
Revenue Recognition
Funeral and Cemetery Operations Revenue is recognized when control of the merchandise or services is transferred to the customer. Our performance obligations include the delivery of funeral and cemetery merchandise and services and cemetery property interment rights. Control transfers when merchandise is delivered or services are performed. For cemetery property interment rights, control transfers to the customer when the property is developed and the interment right has been sold and can no longer be marketed or sold to another customer. Sales taxes collected are recognized on a net basis in our consolidated financial statements. On our atneed contracts, we generally deliver the merchandise and perform the services at the time of need.
Memorial services frequently include performance obligations to direct the service, provide facilities and motor vehicles, catering, flowers, and stationary products. All other performance obligations on these contracts, including arrangement, removal, preparation, embalming, cremation, interment, and delivery of urns and caskets and related memorialization merchandise are fulfilled at the time of need. Personalized marker merchandise and marker installation services sold on atneed contracts are recognized when control is transferred to the customer, generally when the marker is delivered and installed in the cemetery.
Due to limitations on gatherings imposed to mitigate the spread of COVID-19, some customers have requested that we delay the memorial service until after the limitations have been lifted.
Ancillary funeral service revenue, which is recorded in Other revenue, represents revenue from our flower shop, pet cremation business and online cremation business in Texas .
The earnings from our preneed trust investments, as well as trust management fees charged by our wholly-owned registered investment advisory firm (“CSV RIA”) are recorded in Other revenue . As of June 30, 2020 , CSV RIA provided investment management and advisory services to approximately 80 % of our trust assets, for a fee based on the market value of trust assets. Under state trust laws, we are allowed to charge the trust a fee for advising on the investment of the trust assets and these fees are recognized as income in the period in which services are provided.
Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheet of $ 8.9 million and $ 8.6 million at December 31, 2019 and June 30, 2020 , respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of ten years for preneed funeral contracts.
Balances due from customers on delivered preneed cemetery contracts are included in Accounts receivable, net and Preneed cemetery receivables, net on our Consolidated Balance Sheet. Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheet. The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $ 4.8 million and $ 6.7 million at December 31, 2019 and June 30, 2020 , respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of eight years for preneed cemetery contracts.
See Notes 17 to the Consolidated Financial Statements herein for additional information related to revenue.
Arrangements with Multiple Performance Obligations
Some of our contracts with customers include multiple performance obligations. For these contracts, we allocate the transaction price to each performance obligation based on its relative standalone selling price, which is based on prices charged to customers per our general price list. Packages for service and ancillary items are offered to help the customer make decisions during emotional and stressful times. Package discounts are reflected net in Revenue . We recognize revenue when the merchandise is transferred or the service is performed, in satisfaction of the corresponding performance obligation. Sales taxes collected are recognized on a net basis in our Consolidated Financial Statements.
Preneed Funeral and Cemetery Trust Funds
Our preneed and perpetual care trust funds are reported in accordance with the principles of consolidating Variable Interest Entities (“VIE’s”). In the case of preneed trusts, the customers are the legal beneficiaries. In the case of perpetual care trusts, we do not have a right to access the corpus in the perpetual care trusts. We have recognized financial interests of third parties in the trust funds in our financial statements as Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus . The investments of such trust funds are classified as available-for-sale and are reported at fair market value; therefore, the unrealized gains and losses, as well as accumulated and undistributed income and realized gains and losses are recorded to Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus on our Consolidated Balance Sheet. Our future obligations to deliver merchandise and services are reported at estimated settlement amounts. Preneed funeral and cemetery trust investments are reduced by the trust investment earnings that we have been allowed to withdraw in certain states prior to maturity. These earnings, along with preneed contract collections not required to be placed in trust, are recorded in Deferred preneed funeral revenue and Deferred preneed cemetery revenue until the service is performed or the merchandise is delivered.
- 9 -
In accordance with respective state laws, we are required to deposit a specified amount into perpetual and memorial care trust funds for each interment right and certain memorials sold. Income from the trust funds is distributed to us and used to provide for the care and maintenance of the cemeteries and mausoleums. Such trust fund income is recognized as revenue when realized by the trust and distributable to us. We are restricted from withdrawing any of the principal balances of these funds.
An enterprise is required to perform an analysis to determine whether the enterprise’s variable interest(s) give it a controlling financial interest in a VIE. This analysis identifies the primary beneficiary of a VIE as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our analysis continues to support our position as the primary beneficiary in the majority of our funeral and cemetery trust funds.
See Notes 6 and 7 to the Consolidated Financial Statements herein for additional information related to our preneed funeral and cemetery trust funds.
Funeral and Cemetery Receivables
Our funeral receivables are recorded in Accounts Receivable, net and primarily consist of amounts due for funeral services already performed. Our cemetery receivables generally consist of preneed sales of cemetery interment rights and related products and services, which are typically financed through interest-bearing installment sales contracts, generally with terms of up to five years , with such interest income reflected as Other revenue . In substantially all cases, we receive an initial down payment at the time the contract is signed. We do not accrue interest on preneed receivables if they are not paid in accordance with the contractual payment terms given the nature of our merchandise and services, the nature of our contracts with customers and the timing of the delivery of our services. Atneed cemetery receivables and preneed cemetery receivables with payments expected to be received within one year from the balance sheet date are recorded in Accounts receivable, net. Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in Preneed cemetery receivables, net.
For our funeral receivables, we have a collections policy where statements are sent to the customer at 30 days past due. Past due notification letters are sent at 45 days and continue until payment is received or the contract is placed with a third-party collections agency. For our preneed cemetery receivables, we have a collections policy where past due notification letters are sent to the customer beginning at 15 days past due and periodically thereafter until the contract is cancelled or payment is received.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments and subsequent amendments collectively known as (“Topic 326”). Prior to adoption of Topic 326 , we provided allowances for bad debt and contract cancellations on our receivables based on an analysis of historical trends of collection activity.
For both funeral and cemetery receivables, we determine our allowance for credit losses by using a loss-rate methodology, in which we assess our historical write-off of receivables against our total receivables over several years. From this historical loss-rate approach, we also consider the current and forecasted economic conditions expected to be in place over the life of our receivables. These estimates are impacted by a number of factors, including changes in the economy, demographics and competition in our local communities. We monitor our ongoing credit exposure through an active review of our customers’ receivables balance against contract terms and due dates. Our activities include timely performance of our accounts receivable reconciliations, assessment of our aging of receivables, dispute resolution and payment confirmation. We will also monitor any change in our historical write-off of receivables utilized in our loss-rate methodology and assess forecasted changes in market conditions within our credit reserve. In the first six months of 2020, we increased our allowance for credit losses on our receivables by $0.6 million as a result of the economic impact of COVID-19.
See Notes 2 and 5 to the Consolidated Financial Statements herein for additional information related the adoption of Topic 326 on January 1, 2020 and the additional disclosures required.
Business Combinations
Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and goodwill is recognized for any difference between the price of the acquisition and fair value. We recognize the assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at the acquisition date, measured at the fair value as of that date. Acquisition related costs are recognized separately from the acquisition and are expensed as incurred. We customarily estimate related transaction costs known at closing. To the extent that information not available to us at the closing date subsequently becomes available during the allocation period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition.
See Note 3 to the Consolidated Financial Statements herein for further information related to our acquisitions.
- 10 -
Goodwill
The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries acquired is recorded as goodwill. Goodwill has an indefinite life and is not subject to amortization. As such, we test goodwill for impairment on an annual basis as of August 31 st each year. In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results.
As a result of economic conditions caused by the response to COVID-19, we performed a quantitative assessment of our goodwill at March 31, 2020 and we recorded an impairment for goodwill of $ 13.6 million during the quarter ended March 31, 2020, as the carrying amount of our funeral homes in the Eastern Reporting Unit exceeded the fair value. The discounted cash flow valuation uses projections of future cash flows and includes assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows. During the three months ended June 30, 2020 , we did not identify any new factors or events that would trigger us to perform an additional interim assessment of our goodwill. We will perform our annual goodwill impairment test as of August 31, 2020.
See Note 4 to the Consolidated Financial Statements included herein for additional information related to our goodwill.
Intangible Assets
Our intangible assets include tradenames resulting from acquisitions and are included in Intangible and other non-current assets, net on our Consolidated Balance Sheet. Our tradenames are considered to have an indefinite life and are not subject to amortization. As such, we test our intangible assets for impairment on an annual basis as of August 31 st each year. In addition to our annual test, we assess the impairment of intangible assets whenever certain events or changes in circumstances indicate that the carrying value of the intangible asset may be greater than the fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results and significant negative industry or economic trends.
As a result of economic conditions caused by the response to COVID-19, we performed a quantitative assessment of our tradenames at March 31, 2020 and we recorded an impairment for certain of our tradenames of $ 1.1 million during the quarter ended March 31, 2020 as the carrying amount of these tradenames exceeded the fair value. In determining the fair value of the tradenames, we used the relief from royalty method whereby we determine the fair value of the assets by discounting the cash flows that represent a savings over having to pay a royalty fee for use of the tradenames. The discounted cash flow valuation uses projections of future cash flows and includes assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows and the determination and application of an appropriate royalty rate and discount rate. During the three months ended June 30, 2020 , we did not identify any new factors or events that would trigger us to perform an additional interim assessment of our tradenames. We will perform our annual intangible assets impairment test as of August 31, 2020.
See Note 9 to the Consolidated Financial Statements included herein for additional information related to our intangible assets.
Capitalized Commissions on Preneed Contracts
We capitalize sales commissions and other direct selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts as these costs are incremental and recoverable costs of obtaining a contract with a customer. Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period for our preneed cemetery merchandise and services contracts and preneed funeral trust contracts, of eight and ten years , respectively.
The selling costs related to the sales of cemetery interment rights, which include real property and other costs related to cemetery development activities, continue to be expensed using the specific identification method in the period in which the sale of the cemetery interment right is recognized as revenue. The selling costs related to preneed funeral insurance contracts continue to be expensed in the period incurred as these contracts are not included on our Consolidated Balance Sheet.
See Note 9 to the Consolidated Financial Statements herein for additional information related to our capitalized commissions on preneed contracts.
- 11 -
Leases
We have operating and finance leases. We lease certain office facilities, certain funeral homes and equipment under operating leases with original terms ranging from one to nineteen years . Many leases include one or more options to renew, some of which include options to extend the leases for up to 26 years. We lease certain funeral homes under finance leases with original terms ranging from ten to forty years . We do not have lease agreements with residual value guarantees, sale-leaseback terms, material restrictive covenants or related parties. We do not have any material sublease arrangements. We determine if an arrangement is a lease at inception based on the facts and circumstances of the agreement. A right-of-use (“ROU”) asset represents our right to use the underlying asset for the lease term and the lease liability represents our obligation to make lease payments arising from the lease.
Operating lease ROU assets are included in Operating lease right-of-use assets and operating lease liabilities are included in Current portion of operating lease obligations and Obligations under operating leases, net of current portion on our Consolidated Balance Sheet. Finance lease ROU assets are included in Property, plant and equipment, net and finance lease liabilities are included in Current portion of finance lease obligations and Obligations under finance leases, net of current portion on our Consolidated Balance Sheet.
In connection with the goodwill and intangible impairment tests performed at March 31, 2020, we also evaluated the operating and finance leases of our funeral homes in the Eastern Reporting Unit and concluded that there was no impairment to our operating and finance lease assets. During the three months ended June 30, 2020 , we did not identify any new factors or events that would trigger us to perform an additional assessment of our operating and finance leases.
See Notes 13 to the Consolidated Financial Statements included herein for additional information related to our leases.
Property, Plant and Equipment
Property, plant and equipment (including equipment under finance leases) are stated at cost. The costs of ordinary maintenance and repairs are charged to operations as incurred, while renewals and major replacements that extend the useful economic life of the asset are capitalized. Depreciation of property, plant and equipment (including equipment under finance leases) is computed based on the straight-line method over the estimated useful lives of the assets.
Property, plant and equipment is comprised of the following at December 31, 2019 and June 30, 2020 (in thousands):
December 31, 2019
June 30, 2020
Land
$
84,608
$
85,014
Buildings and improvements
242,641
244,582
Furniture, equipment and automobiles
88,046
90,399
Property, plant and equipment, at cost
415,295
419,995
Less: accumulated depreciation
( 136,095
)
( 142,431
)
Property, plant and equipment, net
$
279,200
$
277,564
During the six months ended June 30, 2020 , we acquired $ 1.7 million of property, plant and equipment related to our acquisition described in Note 3 to the Consolidated Financial Statements included herein. In addition, our growth and maintenance capital expenditures totaled $ 5.8 million for the six months ended June 30, 2020 , for property, plant, equipment and cemetery development.
We recorded depreciation expense of $ 3.4 million and $ 3.6 million for the three months ended June 30, 2019 and 2020 , respectively and $ 6.9 million and $ 7.2 million for the six months ended June 30, 2019 and 2020 , respectively.
Long-lived assets, such as property, plant and equipment subject to depreciation and amortization, are reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with the Property, Plant and Equipment topic of the Accounting Standards Codification (“ASC”) 360. In connection with the goodwill and intangible impairment tests performed at March 31, 2020, we also evaluated the long-lived assets of our funeral homes in the Eastern Reporting Unit and concluded that there was no impairment to our long-lived assets. During the three months ended June 30, 2020 , we did not identify any new factors or events that would trigger us to perform an additional assessment of our long-lived assets.
- 12 -
Cemetery Property
When we acquire a cemetery, we utilize an internal and external approach to determine the fair value of the cemetery property. From an external perspective, we obtain an accredited appraisal to provide reasonable assurance for property existence, property availability (unrestricted) for development, property lines, available spaces to sell, identifiable obstacles or easements and general valuation inclusive of known variables in that market. From an internal perspective, we conduct a detailed analysis of the acquired cemetery property using other cemeteries in our portfolio as a benchmark. This provides the added benefit of relevant and accurate data that is not available to third party appraisers. Through this thorough internal process, the Company is able to identify viable costs of property based on historical experience, particular markets and demographics, reasonable margins, practical retail prices and park infrastructure and condition.
Cemetery property was $ 87.0 million and $ 101.5 million , net of accumulated amortization of $ 41.7 million and $ 43.6 million at December 31, 2019 and June 30, 2020 , respectively. When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue. We recorded amortization expense for cemetery interment rights of $ 1.2 million and $ 1.1 million for the three months ended June 30, 2019 and 2020 , respectively and $ 2.0 million for both the six months ended June 30, 2019 and 2020 .
Fair Value Measurements
In August 2018, the FASB amended “Fair Value Measurements” to modify the disclosure requirements related to fair value. The amendment removes requirements to disclose (1) the amount of and reasons for transfers between Levels 1 and 2 of the fair value hierarchy, (2) our policy related to the timing of transfers between levels, and (3) the valuation processes used in Level 3 measurements. It clarifies that the narrative disclosure of the effect of changes in Level 3 inputs should be based on changes that could occur at the reporting date. The amendment adds a requirement to disclose the range and weighted average of the significant unobservable inputs used in Level 3 measurements. We adopted the new standard as of January 1, 2020 and it had no impact on our consolidated results of operations, consolidated financial position, and cash flows .
See Notes 6 and 8 to the Consolidated Financial Statements herein for additional required disclosures related to our fair value measurement of our financial assets and liabilities.
Stock Plans and Stock-Based Compensation
We have stock-based employee and director compensation plans under which we grant stock, restricted stock, stock options and performance awards. We also have an employee stock purchase plan (“ESPP”). We recognize compensation expense in an amount equal to the fair value of the stock-based awards expected to vest or to be purchased over the requisite service period. We recognize the effect of forfeitures in compensation cost when they occur and any previously recognized compensation cost for an award is reversed in the period that the award is forfeited.
Fair value is determined on the date of the grant. The fair value of restricted stock is determined using the stock price on the grant date. The fair value of options or awards containing options is determined using the Black-Scholes valuation model. The fair value of the performance awards related to market performance conditions is determined using a Monte-Carlo simulation pricing model. The fair value of the ESPP is determined based on the discount element offered to employees and the embedded option element, which is determined using an option calculation model.
See Note 15 to the Consolidated Financial Statements included herein for additional information related to our stock-based compensation plans.
Income Taxes
We and our subsidiaries file a consolidated U. S. federal income tax return, separate income tax returns in 15 states in which we operate and combined or unitary income tax returns in 14 states in which we operate. We record deferred taxes for temporary differences between the tax basis and financial reporting basis of assets and liabilities. We classify our deferred tax liabilities and assets as non-current on our Consolidated Balance Sheet.
We record a valuation allowance to reflect the estimated amount of deferred tax assets for which realization is uncertain. Management reviews the valuation allowance at the end of each quarter and makes adjustments if it is determined that it is more likely than not that the tax benefits will be realized.
We analyze tax benefits for uncertain tax positions and how they are to be recognized, measured, and derecognized in the financial statements; provide certain disclosures of uncertain tax matters; and specify how reserves for uncertain tax positions should be classified on our Consolidated Balance Sheet. Our unrecognized tax benefits reserve for uncertain tax positions primarily relates to pending accounting method changes filed for the tax year ended December 31, 2018 . During the latter half of 2020 , we
- 13 -
plan to modify the proposed accounting method filed to exclude the tax position that resulted in the need for an uncertain tax position reserve.
The recently passed Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) has certain provisions that are applicable to the Company as follows:
(i) allowing net operating losses (“NOLs”) arising in 2018, 2019 and 2020 to be carried back five years;
(ii) increasing the taxable income threshold on the interest deduction from 30% to 50% for tax years beginning in 2019 and 2020;
(iii) suspending payment requirements for the 6.2% employer portion of Social Security taxes from the date of enactment through the end of 2020, with half the balance due by the end of 2021, and the other half due by the end of 2022; and
(iv) our ability to receive employee retention credits up to $5,000 for paying wages to employees who are unable to work, while business operations are suspended.
Although the CARES Act allows for a carryback of the net operating losses generated in 2018 and 2019, due to uncertainty in the timing of receiving Internal Revenue Service approval for non-automatic accounting method changes, a reserve has been recorded against the benefit derived from this carrying back that the net operating losses generated; therefore, for the six months ended June 30, 2020 , the reserve for uncertain tax positions was $ 2.9 million . The 2018 refund claim was filed June 30, 2020 . There is no reserve recorded at June 30, 2019 . Although we expect to take advantage of certain tax relief provisions of the CARES Act, we do not believe it will have a significant impact on our short-term or long-term liquidity position.
Income tax expense during interim periods is based on our forecasted annual effective tax rate plus any discrete items, which are recorded in the period in which they occur. Discrete items include, but are not limited to, such events as changes in estimates due to finalization of income tax returns, tax audit settlements, tax effects of exercised or vested stock-based awards and increases or decreases in valuation allowances on deferred tax assets.
Our income tax expense was $ 2.1 million and $ 3.4 million for the three months ended June 30, 2019 and 2020 , respectively and $ 4.8 million and $ 1.3 million for the six months ended June 30, 2019 and 2020 , respectively. Our operating tax rate before discrete items was 29.2 % and 33.5 % for the three months ended June 30, 2019 and 2020 , respectively and 28.5 % and 33.3 % for the six months ended June 30, 2019 and 2020 , respectively.
The increase in our overall effective tax rate is due to the unfavorable tax impact of impairment of goodwill and other intangibles recorded in the first quarter of 2020 for businesses that were previously acquired through stock acquisitions.
Computation of Earnings Per Common Share
Basic earnings per share is computed using the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the period. Dilutive common equivalent shares consist of stock options.
Share-based awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are recognized as participating securities and included in the computation of both basic and diluted earnings per share. Our grants of restricted stock awards to our employees and directors are considered participating securities, and we have prepared our earnings per share calculations attributable to common stockholders to exclude outstanding unvested restricted stock awards, using the two-class method, in both the basic and diluted weighted average shares outstanding calculation.
See Note 16 to the Consolidated Financial Statements included herein for the additional information related to computation of earnings per share.
Subsequent Events
We have evaluated events and transactions during the period subsequent to June 30, 2020 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report.
See Note 19 to the Consolidated Financial Statements included herein for additional information related to our subsequent events.
- 14 -
2. RECENTLY ISSUED ACCOUNTING STANDARDS
Financial Instruments - Credit Losses
Topic 326 applies to all entities holding financial assets measured at amortized cost, including loans, trade and financed receivables and other financial instruments. The guidance introduces a new credit reserving model known as Current Expected Credit Loss (“CECL”), which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. The CECL model requires all expected credit losses to be measured based on historical experience, current conditions and reasonable and supportable forecasts about collectability. In addition, Topic 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that it is more likely than not will be required to sell.
On January 1, 2020, we adopted Topic 326 using the modified retrospective method and the impact was not material to our Consolidated Financial Statements. See Notes 5 and 6 to the Consolidated Financial Statements herein for additional disclosures required by Topic 326.
Income Taxes
In December 2019, the FASB issued ASU, Income Taxes (“Topic 740”), to simplify the accounting for income taxes. The amendments in this update are effective for fiscal years beginning after December 15, 2020, with early adoption permitted. On January 1, 2020, we early adopted the provisions of this ASU using the prospective method and the impact was not material to our Consolidated Financial Statements.
Accounting Pronouncements Not Yet Adopted
Reference Rate Reform
In March 2020, the FASB issued ASU, Reference Rate Reform (“Topic 848”) to provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. Generally Accepted Accounting Principles (“GAAP”) to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference London InterBank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company did not utilize the optional expedients and exceptions provided by this ASU during the six months ended June 30, 2020 .
3. ACQUISITIONS
On January 3, 2020 , we acquired one funeral home and cemetery combination business in Lafayette, California for $ 33.0 million in cash, of which $ 5.0 million was deposited in escrow in 2019 and $ 28.0 million was paid at closing in 2020 . We acquired substantially all of the assets and assumed certain operating liabilities of these businesses.
The pro forma impact of this acquisition on prior periods is not presented, as the impact is not significant to our reported results. The results of the acquired business is reflected in our Consolidated Statements of Operations from the date of acquisition.
- 15 -
During the three months ended June 30, 2020 , we recorded adjustments to the purchase price allocation for our acquisition made during the first quarter of 2020 . The following table summarizes the breakdown of the purchase price allocation for these businesses and the subsequent adjustments made based on additional information which became available prior to June 30, 2020 (in thousands):
Initial Purchase Price Allocation
Adjustments
Adjusted Purchase Price Allocation
Current assets
$
2,662
$
( 107
)
$
2,555
Preneed trust assets
9,089
9,089
Property, plant & equipment
1,720
1,720
Cemetery property
14,753
14,753
Goodwill
12,916
110
13,026
Intangible and other non-current assets
2,506
2,506
Assumed liabilities
( 489
)
( 489
)
Deferred tax liability
( 527
)
( 3
)
( 530
)
Preneed trust liabilities
( 9,089
)
( 9,089
)
Deferred revenue
( 541
)
( 541
)
Purchase price
$
33,000
$
—
$
33,000
The current assets primarily relate to preneed cemetery receivables. The intangible and other non-current assets relate to the fair value of tradenames. The assumed liabilities primarily relate to the obligations associated with delivered preneed merchandise that was not paid for prior to acquisition. As of June 30, 2020 , our accounting for cemetery receivables, cemetery property, deferred revenue and deferred tax liabilities for this acquisition has not been finalized.
During the six months ended June 30, 2020 , we recorded adjustments to the purchase price allocation for three acquisitions closed in the fourth quarter of 2019 . The following table summarizes the breakdown of the purchase price allocation for these businesses and the subsequent adjustments made based on additional information which became available prior to June 30, 2020 (in thousands):
Initial Purchase Price Allocation
Adjustments
Adjusted Purchase Price Allocation
Current assets
$
1,482
$
187
$
1,669
Preneed trust assets
15,891
—
15,891
Property, plant & equipment
21,680
—
21,680
Cemetery property
11,994
( 45
)
11,949
Goodwill
99,344
( 825
)
98,519
Intangible and other non-current assets
8,269
—
8,269
Assumed liabilities
( 657
)
( 145
)
( 802
)
Preneed trust liabilities
( 15,463
)
—
( 15,463
)
Deferred revenue
( 1,633
)
992
( 641
)
Purchase price
$
140,907
$
164
$
141,071
During the three months ended June 30, 2020 , we paid an additional $ 164,000 for our acquisition of the cemetery business in Fairfax, Virginia to reimburse the sellers for certain incremental taxes resulting from the 338(h)(10) election under the Internal Revenue Code. We also received $153,000 in cash, recorded in Current assets, related to the closing of all operating bank accounts in place prior to the acquisition. As of June 30, 2020 , our accounting for cemetery receivables, cemetery property, deferred revenue and deferred tax liabilities for our 2019 acquisitions has not been finalized.
- 16 -
4. GOODWILL
The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet for the year ended December 31, 2019 and the six months ended June 30, 2020 (in thousands):
December 31, 2019
June 30, 2020
Goodwill at the beginning of the period
$
303,887
$
398,292
Net increase in goodwill related to acquisitions
99,344
12,201
Decrease in goodwill related to divestitures
( 4,939
)
—
Decrease in goodwill related to impairments
—
( 13,632
)
Goodwill at the end of the period
$
398,292
$
396,861
See Notes 1 and 3 to the Consolidated Financial Statements included herein, for a discussion of the methodology used for our goodwill impairment test and discussion of our acquisitions, respectively.
5.
RECEIVABLES
Accounts Receivable
Accounts receivable is comprised of the following at December 31, 2019 and June 30, 2020 (in thousands):
December 31, 2019
Funeral
Cemetery
Corporate
Total
Trade and financed receivables
$
10,046
$
10,508
$
—
$
20,554
Other receivables
935
157
681
1,773
Allowance for bad debt and contract cancellation
( 223
)
( 626
)
—
( 849
)
Accounts receivable, net
$
10,758
$
10,039
$
681
$
21,478
June 30, 2020
Funeral
Cemetery
Corporate
Total
Trade and financed receivables
$
8,899
$
11,277
$
—
$
20,176
Other receivables
352
617
214
1,183
Allowance for credit losses
( 306
)
( 1,020
)
—
( 1,326
)
Accounts receivable, net
$
8,945
$
10,874
$
214
$
20,033
During the six months ended June 30, 2020 , we increased our allowance for credit losses on our Accounts Receivables by $ 0.2 million as a result of the economic impact of COVID-19. Other receivables include supplier rebates, commissions due from third party insurance companies and perpetual care income receivables. We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future.
The following table summarizes the activity in our allowance for credit losses by portfolio segment for six months ended June 30, 2020 (in thousands):
January 1, 2020
Provision for Credit Losses
Allowance Recorded at Acquisition
Write Offs
Recoveries
June 30, 2020
Trade and financed receivables:
Funeral
$
( 223
)
$
( 682
)
$
—
$
1,042
$
( 443
)
$
( 306
)
Cemetery
( 626
)
( 320
)
( 287
)
213
—
( 1,020
)
Total allowance for credit losses on Trade and financed receivables
$
( 849
)
$
( 1,002
)
$
( 287
)
$
1,255
$
( 443
)
$
( 1,326
)
As noted in Note 3, we acquired preneed cemetery receivables in connection with the funeral home and cemetery combination business in Lafayette, California acquired on January 3, 2020. We recorded an allowance for credit losses of $ 0.6 million on these acquired receivables ( $ 0.2 million current portion shown above in Accounts Receivable, net and $ 0.4 million non-current portion shown below in Preneed Cemetery Receivables, net ). We accounted for the allowance for credit losses on these purchased financed
- 17 -
assets using specific identification as these assets have a unique set of risk characteristics. For these specifically identified receivables, we determined the allowance to be 100% of the face value.
Bad debt expense for accounts receivable totaled $ 0.3 million and $ 0.5 million for the three and six months ended June 30, 2019 .
Preneed Cemetery Receivables
Our preneed cemetery receivables are comprised of the following at December 31, 2019 and June 30, 2020 (in thousands):
December 31, 2019
June 30, 2020
Cemetery interment rights
$
31,366
$
34,301
Cemetery merchandise and services
9,950
10,028
Preneed cemetery receivables
$
41,316
$
44,329
The components of our preneed cemetery receivables at December 31, 2019 and June 30, 2020 are as follows (in thousands):
December 31, 2019
June 30, 2020
Preneed cemetery receivables
$
41,316
$
44,329
Less: unearned finance charges
( 4,522
)
( 4,159
)
Preneed cemetery receivables, at amortized cost
$
36,794
$
40,170
Less: allowance for contract cancellation and credit losses
( 1,916
)
( 3,007
)
Less: balances due on undelivered cemetery preneed contracts
( 4,823
)
( 6,668
)
Less: amounts in accounts receivable
( 9,882
)
( 10,257
)
Preneed cemetery receivables, net
$
20,173
$
20,238
The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for the six months ended June 30, 2020 (in thousands):
January 1, 2020
Provision for Credit Losses
Allowance Recorded at Acquisition
Write Offs
June 30, 2020
Total allowance for credit losses on Preneed cemetery receivables, net
$
( 1,290
)
$
( 505
)
$
( 318
)
$
126
$
( 1,987
)
During the six months ended June 30, 2020 , we increased our allowance for credit losses on our Preneed cemetery receivables, net by $ 0.4 million as a result of the economic impact of COVID-19. Bad debt expense for our preneed cemetery receivables totaled $ 0.1 million and $ 0.2 million for the three and six months ended June 30, 2019 .
The amortized cost basis of our preneed cemetery receivables by year of origination as of June 30, 2020 is as follows (in thousands):
2020
2019
2018
2017
2016
Prior
Total
Total preneed cemetery receivables, at amortized cost
$
9,891
$
13,590
$
7,390
$
4,495
$
2,432
$
2,372
$
40,170
The aging of past due preneed cemetery receivables as of June 30, 2020 is as follows (in thousands):
31-60
Past Due
61-90
Past Due
91-120
Past Due
>120
Past Due
Total Past
Due
Current
Total
Recognized revenue
$
728
$
508
$
266
$
2,128
$
3,630
$
29,394
$
33,024
Deferred revenue
186
166
81
397
830
10,475
11,305
Total contracts
$
914
$
674
$
347
$
2,525
$
4,460
$
39,869
$
44,329
- 18 -
6.
TRUST INVESTMENTS
Preneed trust investments represent trust fund assets that we are generally permitted to withdraw as the services and merchandise are provided to customers. Preneed funeral and cemetery contracts are secured by payments from customers, less amounts not required by law to be deposited into trust. Preneed trust investments are reduced by the trust earnings we have been allowed to withdraw in certain states prior to our performance. These earnings are recognized as earned, in Other revenue , when a service is performed or merchandise is delivered. Trust management fees charged by CSV RIA are included as revenue in the period in which they are earned.
Cemetery perpetual care trust investments represent a portion of the proceeds from the sale of cemetery property interment rights which we are required by various state laws to deposit into perpetual care trust funds. The income earned from these perpetual care trusts offsets maintenance expenses for cemetery property and memorials. This trust fund income is recognized, as earned, in Other revenue.
Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1 investments pursuant to the three-level valuation hierarchy. Our Level 1 investments include cash, U.S. treasury debt, common stock and equity mutual funds. Where quoted market prices are not available for the specific security, then fair values are estimated by using quoted prices of similar securities in active markets or inputs other than quoted prices that can corroborate observable market data. These investments are fixed income securities, including foreign debt, corporate debt, preferred stocks, mortgage-backed securities and fixed income mutual funds and other investments, all of which are classified within Level 2 of the valuation hierarchy. We review and update our fair value hierarchy classifications quarterly. See Note 8 to the Consolidated Financial Statements included herein for further information of the fair value measurement.
As of June 30, 2020 , we have net unrealized losses of $ 10.8 million in our trusts. At June 30, 2020 , these net unrealized losses represented 4% of our original cost basis of $ 242.1 million . The decline in fair value is largely due to changes in interest rates and other market conditions. Our trusts have been and continue to be impacted by adverse conditions in the U.S. and global financial markets primarily as a result of COVID-19. Our investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. In addition, we do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery.
Changes in unrealized gains and/or losses related to these securities are reflected in Other comprehensive income and offset by the Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus interests in those unrealized gains and/or losses. There is no impact on earnings until such time that the loss is realized in the trusts, allocated to the preneed contracts and the services are performed or the merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations.
For available-for-sale debt securities in an unrealized loss position, we first assess whether we intend to sell or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If our assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any unrealized loss that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
- 19 -
We rely on our trust investments to provide funding for the various contractual obligations that arise upon maturity of the underlying preneed contracts. Because of the long-term relationship between the establishment of trust investments and the required performance of the underlying contractual obligations, the impact of current market conditions that may exist at any given time is not necessarily indicative of our ability to generate profit on our future performance obligations.
Preneed Cemetery Trust Investments
The components of Preneed cemetery trust investments on our Consolidated Balance Sheet at December 31, 2019 and June 30, 2020 are as follows (in thousands):
December 31, 2019
June 30, 2020
Preneed cemetery trust investments, at market value
$
74,572
$
74,914
Less: allowance for contract cancellation
( 2,190
)
( 2,345
)
Preneed cemetery trust investments
$
72,382
$
72,569
The cost and market values associated with preneed cemetery trust investments at June 30, 2020 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
2,844
$
—
$
—
$
2,844
Fixed income securities:
Foreign debt
2
12,628
867
( 1,014
)
12,481
Corporate debt
2
15,911
794
( 1,500
)
15,205
Preferred stock
2
13,586
334
( 1,341
)
12,579
Mortgage-backed securities
2
394
—
( 227
)
167
Common stock
1
27,093
5,453
( 7,544
)
25,002
Mutual funds:
Fixed Income
2
5,700
494
( 277
)
5,917
Trust securities
$
78,156
$
7,942
$
( 11,903
)
$
74,195
Accrued investment income
$
719
$
719
Preneed cemetery trust investments
$
74,914
Market value as a percentage of cost
94.9
%
The estimated maturities of the fixed income securities included above are as follows (in thousands):
Due in one year or less
$
1
Due in one to five years
8,738
Due in five to ten years
9,703
Thereafter
21,990
Total fixed income securities
$
40,432
- 20 -
The cost and market values associated with preneed cemetery trust investments at December 31, 2019 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
5,729
$
—
$
—
$
5,729
Fixed income securities:
Foreign debt
2
5,609
312
( 243
)
5,678
Corporate debt
2
16,916
1,044
( 649
)
17,311
Preferred stock
2
14,206
904
( 164
)
14,946
Mortgage-backed securities
2
517
—
( 114
)
403
Common stock
1
28,569
2,766
( 3,017
)
28,318
Mutual funds:
Fixed income
2
1,463
72
( 85
)
1,450
Trust Securities
$
73,009
$
5,098
$
( 4,272
)
$
73,835
Accrued investment income
$
737
737
Preneed cemetery trust investments
$
74,572
Market value as a percentage of cost
101.1
%
The following table summarized our fixed income securities within our preneed cemetery trust investments in an unrealized loss position at June 30, 2020 , aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
June 30, 2020
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
3,149
$
( 334
)
$
311
$
( 680
)
$
3,460
$
( 1,014
)
Corporate debt
3,140
( 989
)
4,227
( 511
)
7,367
( 1,500
)
Preferred stock
9,882
( 1,341
)
—
—
9,882
( 1,341
)
Mortgage-backed securities
—
—
167
( 227
)
167
( 227
)
Total fixed income securities with an unrealized loss
$
16,171
$
( 2,664
)
$
4,705
$
( 1,418
)
$
20,876
$
( 4,082
)
December 31, 2019
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
268
$
( 42
)
$
758
$
( 201
)
$
1,026
$
( 243
)
Corporate debt
1,368
( 168
)
4,520
( 481
)
5,888
( 649
)
Preferred stock
4,135
( 164
)
—
—
4,135
( 164
)
Mortgage-backed securities
—
—
402
( 114
)
402
( 114
)
Total fixed income securities with an unrealized loss
$
5,771
$
( 374
)
$
5,680
$
( 796
)
$
11,451
$
( 1,170
)
- 21 -
Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Investment income
$
414
$
653
$
985
$
972
Realized gains
2,363
1,619
3,821
3,535
Realized losses
( 1,001
)
( 2,200
)
( 1,636
)
( 3,572
)
Expenses and taxes
( 407
)
( 438
)
( 685
)
( 625
)
Net change in deferred preneed cemetery receipts held in trust
( 1,369
)
366
( 2,485
)
( 310
)
$
—
$
—
$
—
$
—
Purchases and sales of investments in the preneed cemetery trusts for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Purchases
$
( 8,186
)
$
( 13,597
)
$
( 10,258
)
$
( 32,454
)
Sales
10,026
12,135
13,899
25,366
Preneed Funeral Trust Investments
The components of Preneed funeral trust investments on our Consolidated Balance Sheet at December 31, 2019 and June 30, 2020 are as follows (in thousands):
December 31, 2019
June 30, 2020
Preneed funeral trust investments, at market value
$
99,246
$
93,110
Less: allowance for expected credit losses and cancellations
( 2,911
)
( 2,875
)
Preneed funeral trust investments
$
96,335
$
90,235
The cost and market values associated with preneed funeral trust investments at June 30, 2020 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
19,920
$
—
$
—
$
19,920
Fixed income securities:
U.S treasury debt
1
820
13
—
833
Foreign debt
2
12,400
857
( 955
)
12,302
Corporate debt
2
14,637
738
( 1,432
)
13,943
Preferred stock
2
12,871
316
( 1,295
)
11,892
Mortgage-backed securities
2
433
1
( 226
)
208
Common stock
1
25,825
5,377
( 7,052
)
24,150
Mutual funds:
Fixed income
2
4,942
462
( 189
)
5,215
Other investments
2
3,982
—
—
3,982
Trust securities
$
95,830
$
7,764
$
( 11,149
)
$
92,445
Accrued investment income
$
665
$
665
Preneed funeral trust investments
$
93,110
Market value as a percentage of cost
96.5
%
- 22 -
The estimated maturities of the fixed income securities included above are as follows (in thousands):
Due in one year or less
$
—
Due in one to five years
9,528
Due in five to ten years
8,481
Thereafter
21,169
Total fixed income securities
$
39,178
The cost and market values associated with preneed funeral trust investments at December 31, 2019 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
24,160
$
—
$
—
$
24,160
Fixed income securities:
U.S. treasury debt
1
822
—
—
822
Foreign debt
2
5,587
309
( 232
)
5,664
Corporate debt
2
16,109
992
( 646
)
16,455
Preferred stock
2
14,094
874
( 198
)
14,770
Mortgage-backed securities
2
585
—
( 117
)
468
Common stock
1
27,652
2,773
( 2,869
)
27,556
Mutual funds:
Equity
1
772
617
( 4
)
1,385
Fixed income
2
4,364
107
( 107
)
4,364
Other investments
2
2,902
—
—
2,902
Trust securities
$
97,047
$
5,672
$
( 4,173
)
$
98,546
Accrued investment income
$
700
$
700
Preneed funeral trust investments
$
99,246
Market value as a percentage of cost
101.5
%
The following table summarized our fixed income securities within our preneed funeral trust investment in an unrealized loss position at June 30, 2020 , aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
June 30, 2020
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
3,093
$
( 332
)
$
288
$
( 623
)
$
3,381
$
( 955
)
Corporate debt
3,125
( 984
)
4,012
( 448
)
7,137
( 1,432
)
Preferred stock
9,493
( 1,295
)
—
—
9,493
( 1,295
)
Mortgage-backed securities
4
—
175
( 226
)
179
( 226
)
Total fixed income securities with an unrealized loss
$
15,715
$
( 2,611
)
$
4,475
$
( 1,297
)
$
20,190
$
( 3,908
)
- 23 -
December 31, 2019
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
274
$
( 43
)
$
723
$
( 189
)
$
997
$
( 232
)
Corporate debt
1,403
( 172
)
4,433
( 474
)
5,836
( 646
)
Preferred stock
4,412
( 198
)
—
—
4,412
( 198
)
Mortgage-backed securities
—
—
439
( 117
)
439
( 117
)
Total fixed income securities with an unrealized loss
$
6,089
$
( 413
)
$
5,595
$
( 780
)
$
11,684
$
( 1,193
)
Preneed funeral trust investment security transactions recorded in Other, net on the Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Investment income
$
409
$
604
$
982
$
862
Realized gains
2,486
1,606
3,806
4,157
Realized losses
( 1,007
)
( 2,053
)
( 424
)
( 3,182
)
Expenses and taxes
( 513
)
( 253
)
( 285
)
( 350
)
Net change in deferred preneed funeral receipts held in trust
( 1,375
)
96
( 4,079
)
( 1,487
)
$
—
$
—
$
—
$
—
Purchases and sales of investments in the preneed funeral trusts for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Purchases
$
( 8,436
)
$
( 13,153
)
$
( 19,195
)
$
( 31,691
)
Sales
10,816
11,888
13,601
27,856
Cemetery Perpetual Care Trust Investments
Care trusts’ corpus on our Consolidated Balance Sheet represent the corpus of those trusts plus undistributed income. The components of Care trusts’ corpus as of December 31, 2019 and June 30, 2020 are as follows (in thousands):
December 31, 2019
June 30, 2020
Cemetery perpetual care trust investments, at market value
$
64,047
$
63,228
Obligations due to (from) trust
( 631
)
( 916
)
Care trusts’ corpus
$
63,416
$
62,312
- 24 -
The following table reflects the cost and fair market values associated with the trust investments held in perpetual care trust funds at June 30, 2020 (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
1,646
$
—
$
—
$
1,646
Fixed income securities:
Foreign debt
2
10,794
707
( 872
)
10,629
Corporate debt
2
13,182
757
( 1,213
)
12,726
Preferred stock
2
12,332
288
( 1,234
)
11,386
Mortgage-backed securities
2
316
—
( 181
)
135
Common stock
1
22,459
4,517
( 6,288
)
20,688
Mutual funds:
Fixed Income
2
5,336
380
( 318
)
5,398
Trust securities
$
66,065
$
6,649
$
( 10,106
)
$
62,608
Accrued investment income
$
620
$
620
Cemetery perpetual care investments
$
63,228
Market value as a percentage of cost
94.8
%
The estimated maturities of the fixed income securities included above are as follows (in thousands):
Due in one year or less
$
—
Due in one to five years
7,115
Due in five to ten years
7,936
Thereafter
19,825
Total fixed income securities
$
34,876
The following table reflects the cost and fair market values associated with the trust investments held in perpetual care trust funds at December 31, 2019 (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
4,624
$
—
$
—
$
4,624
Fixed income securities:
Foreign debt
2
4,200
238
( 175
)
4,263
Corporate debt
2
11,658
802
( 534
)
11,926
Preferred stock
2
10,782
666
( 106
)
11,342
Mortgage-backed securities
2
324
—
( 71
)
253
Common stock
1
21,594
3,399
( 1,911
)
23,082
Mutual funds:
Equity
1
233
146
( 1
)
378
Fixed income
2
7,156
618
( 107
)
7,667
Trust securities
$
60,571
$
5,869
$
( 2,905
)
$
63,535
Accrued investment income
$
512
$
512
Cemetery perpetual care investments
$
64,047
Market value as a percentage of cost
104.9
%
- 25 -
The following table summarized our fixed income securities within our perpetual care trust investment in an unrealized loss position at June 30, 2020 , aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
June 30, 2020
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
2,833
$
( 272
)
$
276
$
( 600
)
$
3,109
$
( 872
)
Corporate debt
2,523
( 795
)
3,772
( 418
)
6,295
( 1,213
)
Preferred stock
8,849
( 1,234
)
—
—
8,849
( 1,234
)
Mortgage-backed securities
—
—
134
( 181
)
134
( 181
)
Total fixed income securities with an unrealized loss
$
14,205
$
( 2,301
)
$
4,182
$
( 1,199
)
$
18,387
$
( 3,500
)
December 31, 2019
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fair market value
Unrealized Losses
Fixed income securities:
Foreign debt
$
168
$
( 26
)
$
549
$
( 149
)
$
717
$
( 175
)
Corporate debt
1,057
( 196
)
3,253
( 338
)
4,310
( 534
)
Preferred stock
2,989
( 106
)
—
—
2,989
( 106
)
Mortgage-backed securities
—
—
252
( 71
)
252
( 71
)
Total fixed income securities with an unrealized loss
$
4,214
$
( 328
)
$
4,054
$
( 558
)
$
8,268
$
( 886
)
Perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Realized gains
$
670
$
439
$
1,024
$
1,148
Realized losses
( 270
)
( 606
)
( 441
)
( 1,285
)
Net change in Care trusts’ corpus
( 400
)
167
( 583
)
137
Total
$
—
$
—
$
—
$
—
Perpetual care trust investment security transactions recorded in Other revenue on our Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Investment income
$
1,107
$
1,942
$
2,194
$
3,347
Realized gain (losses), net
10
27
( 280
)
( 9
)
Total
$
1,117
$
1,969
$
1,914
$
3,338
Purchases and sales of investments in the perpetual care trusts for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Purchases
$
( 5,117
)
$
( 11,066
)
$
( 14,274
)
$
( 25,678
)
Sales
6,278
9,458
7,980
22,152
- 26 -
7.
RECEIVABLES FROM PRENEED TRUSTS
Our Receivables from preneed trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest ( less than 50% ) in the trust assets. We account for these investments at cost. As of December 31, 2019 and June 30, 2020 , receivables from preneed trusts are as follows (in thousands):
December 31, 2019
June 30, 2020
Preneed trust funds, at cost
$
18,581
$
18,012
Less: allowance for contract cancellation
( 557
)
( 541
)
Receivables from preneed trusts, net
$
18,024
$
17,471
The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations under preneed arrangements related to the preceding contracts at June 30, 2020 and December 31, 2019 . The cost basis includes reinvested interest and dividends that have been earned on the trust assets. Fair value includes unrealized gains and losses on trust assets.
The composition of the preneed trust funds at December 31, 2019 is as follows (in thousands):
Historical
Cost Basis
Fair Value
Cash and cash equivalents
$
4,533
$
4,533
Fixed income investments
11,603
11,603
Mutual funds and common stocks
2,440
2,518
Annuities
5
5
Total
$
18,581
$
18,659
The composition of the preneed trust funds at June 30, 2020 is as follows (in thousands):
Historical
Cost Basis
Fair Value
Cash and cash equivalents
$
4,425
$
4,425
Fixed income investments
11,324
11,324
Mutual funds and common stocks
2,259
2,397
Annuities
4
4
Total
$
18,012
$
18,150
8.
FAIR VALUE MEASUREMENTS
We evaluated our financial assets and liabilities for those financial assets and liabilities that met the criteria of the disclosure requirements and fair value framework. The carrying values of cash and cash equivalents, trade receivables, and trade payables approximate the fair values of those instruments due to the short-term nature of the instruments. The fair values of receivables on preneed funeral and cemetery contracts are impracticable to estimate because of the lack of a trading market and the diverse number of individual contracts with varying terms. Our acquisition debt and Credit Facility (as defined in Note 10) are classified within Level 2 of the Fair Value Measurements hierarchy.
The fair values of the acquisition debt and Credit Facility approximate the carrying values of these instruments based on the index yields of similar securities compared to U.S. Treasury yield curves. The fair value of the Convertible Notes (as defined in Note 11) was approximately $ 6.4 million at June 30, 2020 based on the last traded or broker quoted price. The fair value of the Senior Notes (as defined in Note 12) was approximately $ 419.9 million at June 30, 2020 based on the last traded or broker quoted price. We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheet as having met the criteria for fair value measurement.
As of December 31, 2019 and June 30, 2020 , we did not have any assets that had fair values determined by Level 3 inputs and no liabilities measured at fair value.
We account for our investments as available-for-sale and measure them at fair value under standards of financial accounting and reporting for investments in equity instruments that have readily determinable fair values and for all investments in debt securities. See Note 6 to our Consolidated Financial Statements herein for the fair value hierarchy levels of our trust investments.
- 27 -
9.
INTANGIBLE AND OTHER NON-CURRENT ASSETS
Intangible and other non-current assets at December 31, 2019 and June 30, 2020 are as follows (in thousands):
December 31, 2019
June 30, 2020
Prepaid agreements not-to-compete, net of accumulated amortization of $7,195 and $7,548, respectively
$
3,915
$
3,617
Tradenames
25,233
26,649
Capitalized commissions on preneed contracts, net of accumulated amortization of $1,127 and $1,412, respectively
2,818
2,989
Other
150
93
Intangible and other non-current assets, net
$
32,116
$
33,348
Prepaid agreements not-to-compete are amortized over the term of the respective agreements, ranging generally from one to ten years . Amortization expense was $ 168,000 and $ 166,000 for the three months ended June 30, 2019 and 2020 , respectively and $ 336,000 and $ 353,000 for the six months ended June 30, 2019 and 2020 , respectively.
Amortization expense related to capitalized commissions totaled $ 139,000 and $ 144,000 for the three months ended June 30, 2019 and 2020 , respectively and $ 277,000 and $ 285,000 for the six months ended June 30, 2019 and 2020 , respectively.
See Notes 1 and 3 to the Consolidated Financial Statements included herein, for a discussion of the methodology used for our indefinite-lived intangible asset impairment test and discussion of our acquisitions, respectively.
10. CREDIT FACILITY AND ACQUISITION DEBT
At June 30, 2020 , our Credit Facility was comprised of: (i) a $ 190.0 million revolving credit facility, including a $ 15.0 million subfacility for letters of credit and a $ 10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $ 75.0 million in the form of increased revolving commitments or incremental term loans. The final maturity of the Credit Facility will occur on May 31, 2023 .
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, the maintenance of property and insurance, amongst others.
In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and its subsidiaries and party thereto as guarantors (the “Credit Facility Guarantors”) to incur additional indebtedness, grant liens on assets, make investments, engage in mergers and acquisitions, and pay dividends and other restricted payments, and certain financial covenants. As of June 30, 2020 , we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed, (i) 5.75 to 1.00 for the quarters ended March 31, 2020 , June 30, 2020 and September 30, 2020 and (ii) 5.50 to 1.00 for the quarter ended December 31, 2020 and each quarter ended thereafter, (B) a Senior Secured Leverage Ratio (as defined in the Credit Facility) not to exceed 2.00 to 1.00 as of the end of any period of four consecutive fiscal quarters, and (C) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. As more fully described below, we were not in compliance with the Total Leverage Ratio covenant for the quarter ended March 31, 2020.
On May 18, 2020, we received a waiver under our Credit Facility for the failure to comply with the Total Leverage Ratio covenant for the fiscal quarter ended March 31, 2020. In connection with the waiver, the Credit Facility was also amended to increase the interest rate margin applicable to borrowings by up to 0.625% at each pricing level based on the Total Leverage Ratio.
We were in compliance with the total leverage ratio, fixed charge coverage ratio and senior secured leverage ratio covenants contained in our Credit Facility as of June 30, 2020 .
- 28 -
Our Credit Facility and Acquisition debt consisted of the following at December 31, 2019 and June 30, 2020 (in thousands):
December 31, 2019
June 30, 2020
Credit Facility
$
83,800
$
89,700
Debt issuance costs, net of accumulated amortization of $337 and $582, respectively
( 1,618
)
( 1,373
)
Total Credit Facility
$
82,182
$
88,327
Acquisition debt
$
6,964
$
6,427
Less: current portion
( 1,306
)
—
( 1,142
)
Total acquisition debt, net of current portion
$
5,658
$
5,285
We have one letter of credit outstanding under the Credit Facility issued on November 30, 2019 for approximately $ 2.0 million , which bears interest at 2.125 % and will expire on November 25, 2020 . The letter of credit automatically renews annually and secures our obligations under our various self-insured policies. Outstanding borrowings under our Credit Facility bear interest at either a prime rate or a LIBOR rate, plus an applicable margin based upon our leverage ratio. As of June 30, 2020 , the prime rate margin was equivalent to 2.00 % and the LIBOR rate margin was 3.00 % . The weighted average interest rate on our Credit Facility was 3.6 % and 3.9 % for the three and six months ended June 30, 2020 , respectively. The weighted average interest rate on our Credit Facility was 3.9 % and 4.0 % for the three and six months ended June 30, 2019 , respectively.
The interest expense and amortization of debt issuance costs related to our Credit Facility during the three and six months ended June 30, 2019 and 2020 is as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Credit Facility interest expense
$
362
$
1,106
$
740
$
2,336
Credit Facility amortization of debt issuance costs
54
118
108
245
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 7.3 % to 10.0 % . Original maturities range from five to twenty years .
The imputed interest expense related to our acquisition debt during the three and six months ended June 30, 2019 and 2020 is as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Acquisition debt imputed interest expense
$
161
$
124
$
329
$
251
11. CONVERTIBLE SUBORDINATED NOTES
The carrying values of the liability and equity components of our 2.75 % convertible subordinated notes due 2021 (the “Convertible Notes”) at December 31, 2019 and June 30, 2020 are reflected on our Consolidated Balance Sheet as follows (in thousands):
December 31, 2019
June 30, 2020
Current liabilities:
Principal amount
$
6,319
$
6,319
Unamortized discount of liability component
( 319
)
( 187
)
Convertible Notes issuance costs, net of accumulated amortization of $130 and $142, respectively
( 29
)
( 17
)
Carrying value of the liability component
$
5,971
$
6,115
Carrying value of the equity component
$
789
$
789
The carrying value of the liability component and the carrying value of the equity component are recorded in Convertible subordinated notes due 2021 and Additional paid-in capital , respectively, on our Consolidated Balance Sheet at December 31, 2019 and June 30, 2020 .
- 29 -
The fair value of the Convertible Notes, which are Level 2 measurements, was $ 6.4 million at June 30, 2020 . The Convertible Notes are due in March 2021 and bear interest at 2.75 % per year, which is payable semi-annually in arrears on March 15 and September 15 of each year.
At June 30, 2020 , the adjusted conversion rate of the Convertible Notes was 45.7053 shares of our common stock per $1,000 principal amount of Convertible Notes, equivalent to an adjusted conversion price of $21.88 per share of common stock.
The interest expense and accretion of debt discount and debt issuance costs related to our Convertible Notes during the three and six months ended June 30, 2019 and 2020 is as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Convertible Notes interest expense
$
44
$
43
$
87
$
87
Convertible Notes accretion of debt discount
59
66
117
131
Convertible Notes amortization of debt issuance costs
5
6
11
12
The remaining unamortized debt discount and the remaining unamortized debt issuance costs are being amortized using the effective interest method over the remaining term of approximately eight months of the Convertible Notes. The effective interest rate on the unamortized debt discount for both the three and six months ended June 30, 2019 and 2020 was 11.4 % . The effective interest rate on the debt issuance costs for both the three and six months ended June 30, 2019 and 2020 was 3.2 % .
12. SENIOR NOTES
The carrying value of our 6.625 % Senior Notes due 2026 (the “Senior Notes”) at December 31, 2019 and June 30, 2020 is reflected on our Consolidated Balance Sheet as follows (in thousands):
December 31, 2019
June 30, 2020
Long-term liabilities:
Principal amount
$
400,000
$
400,000
Debt premium, net of accumulated amortization of $0 and $109, respectively
1,688
1,579
Debt discount, net of accumulated amortization of $765 and $1,025, respectively
( 4,110
)
( 3,850
)
Debt issuance costs, net of accumulated amortization of $216 and $352, respectively
( 2,131
)
( 2,061
)
Carrying value of the Senior Notes
$
395,447
$
395,668
The fair value of the Senior Notes, which are Level 2 measurements, was $ 419.9 million at June 30, 2020 . The Senior Notes are due on June 1, 2026 and bear interest at 6.625 % per year which is payable semi-annually in arrears on June 1 and December 1 of each year.
The interest expense and amortization of debt discount, debt premium and debt issuance costs related to our Senior Notes during the three and six months ended June 30, 2019 and 2020 is as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Senior Notes interest expense
$
5,383
$
6,625
$
10,766
$
13,250
Senior Notes amortization of debt discount
122
131
242
260
Senior Notes amortization of debt premium
—
55
—
109
Senior Notes amortization of debt issuance costs
34
69
68
136
The debt discount, the debt premium and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 71 months of the Senior Notes. The effective interest rate on the unamortized debt discount and the unamortized debt issuance costs for the initial Senior Notes, which were issued in May 2018, for both the three and six months ended June 30, 2020 was 6.87 % and 6.69 % , respectively. The effective interest rate on the unamortized debt premium and the unamortized debt issuance costs for the additional Senior Notes, which were issued in December 2019, for both the three and six months ended June 30, 2020 was 6.20 % and 6.90 % , respectively.
- 30 -
13. LEASES
Our lease obligations consist of operating and finance leases related to real estate and equipment. The components of lease cost for the three and six months ended June 30, 2019 and 2020 are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
Income Statement Classification
2019
2020
2019
2020
Operating lease cost
Facilities and grounds expense (1)
$
942
$
954
$
1,862
$
1,911
Short-term lease cost
Facilities and grounds expense (1)
59
39
133
96
Finance lease cost:
Depreciation of leased assets
Depreciation and amortization (2)
$
131
$
109
$
263
$
218
Interest on lease liabilities
Interest expense
131
125
263
251
Total finance lease cost
262
234
526
469
Total lease cost
$
1,263
$
1,227
$
2,521
$
2,476
(1)
Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations.
(2)
Depreciation and amortization expense is included within Field depreciation and Home office depreciation and amortization on our Consolidated Statements of Operations.
Variable lease expense was immaterial for the three and six months ended June 30, 2019 and 2020 .
Supplemental cash flow information related to our leases for the six months ended June 30, 2019 and 2020 is as follows (in thousands):
Six months ended June 30,
2019
2020
Cash paid for operating leases included in operating activities
$
1,947
$
1,507
Cash paid for finance leases included in financing activities
457
400
Right-of-use assets obtained in exchange for new leases for the six months ended June 30, 2019 and 2020 is as follows (in thousands):
Six months ended June 30,
2019
2020
Right-of-use assets obtained in exchange for new operating lease liabilities
$
8,175
$
77
Right-of-use assets obtained in exchange for new finance lease liabilities
—
—
- 31 -
Supplemental balance sheet information related to leases as of December 31, 2019 and June 30, 2020 is as follows (in thousands):
Lease Type
Balance Sheet Classification
December 31, 2019
June 30, 2020
Operating lease right-of-use assets
Operating lease right-of-use assets
$
22,304
$
21,407
Finance lease right-of-use assets
Property, plant and equipment, net
$
6,770
$
6,770
Accumulated depreciation
Property, plant and equipment, net
( 1,566
)
( 1,784
)
Finance lease right-of-use assets, net
5,204
4,986
Operating lease current liabilities
Current portion of operating lease obligations
$
1,554
$
2,008
Finance lease current liabilities
Current portion of finance lease obligations
290
306
Total current lease liabilities
1,844
2,314
Operating lease non-current liabilities
Obligations under operating leases, net of current portion
21,533
20,583
Finance lease non-current liabilities
Obligations under finance leases, net of current portion
5,854
5,696
Total non-current lease liabilities
27,387
26,279
Total lease liabilities
$
29,231
$
28,593
The average lease terms and discount rates as of June 30, 2020 are as follows:
Weighted-average remaining lease term (years)
Weighted-average discount rate
Operating leases
10.5
8.1
%
Finance leases
6.4
8.2
%
The aggregate future lease payments for operating and finance leases as of June 30, 2020 are as follows (in thousands):
Operating
Finance
Lease payments due:
Remainder of 2020
$
1,874
$
428
2021
3,725
836
2022
3,365
860
2023
3,267
860
2024
3,262
791
Thereafter
17,799
6,291
Total lease payments
33,292
10,066
Less: Interest
( 10,701
)
( 4,064
)
Present value of lease liabilities
$
22,591
$
6,002
As of June 30, 2020 , we had no additional significant operating or finance leases that had not yet commenced.
14.
COMMITMENTS AND CONTINGENCIES
Litigation
We are a party to various litigation matters and proceedings. For each of our outstanding legal matters, we evaluate the merits of the case, our exposure to the matter, possible legal or settlement strategies, and the likelihood of an unfavorable outcome. If we determine that an unfavorable outcome is probable and can be reasonably estimated, we establish the necessary accruals. We hold certain insurance policies that may reduce cash outflows with respect to an adverse outcome of certain of these litigation matters.
Faria, et al. v. Carriage Funeral Holdings, Inc., Superior Court of California, Contra Costa County, Case No. MSC18-00606. On March 26, 2018, six Plaintiffs filed a putative class action against Carriage Funeral Holdings, Inc., our subsidiary, their alleged employer, on behalf of themselves and all similarly situated current and former employees. Plaintiffs seek monetary damages and claim that Carriage Funeral Holdings, Inc. failed to pay minimum wages, provide meal and rest breaks, provide accurately itemized
- 32 -
wage statements, reimburse employees for required expenses, and provide wages when due. Plaintiffs also claim that Carriage Funeral Holdings, Inc. violated California Business and Professions Code §17200 et seq. On June 5, 2018, Plaintiffs filed a First Amended Complaint to add a claim under the California Private Attorney General Act. On October 23, 2018, the parties mediated this matter and executed a Memorandum of Understanding for class settlement. In February 2019, a Class Action Settlement Agreement was fully executed and was approved by the Court in October 2019. We paid $ 0.7 million under the settlement agreement in November 2019. This case was formally closed on May 25, 2020.
15. STOCKHOLDERS ’ EQUITY
Restricted Stock
During the six months ended June 30, 2020 , we issued restricted stock to certain employees totaling 10,200 shares that vest over a three-year period and had an aggregate grant date market value of approximately $ 0.3 million at a weighted average stock price of $ 25.00 . We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for restricted stock awards of $ 211,000 and $ 183,000 , for the three months ended June 30, 2019 and 2020 , respectively and $ 428,000 and $ 368,000 for the six months ended June 30, 2019 and 2020 , respectively.
As of June 30, 2020 , we had $ 1.1 million of total unrecognized compensation costs related to unvested restricted stock awards, which are expected to be recognized over a weighted average period of approximately 1.4 years.
Stock Options
During the six months ended June 30, 2020 , we granted 20,000 options to a certain key employee at a weighted average price of $ 18.02 . These options will vest in one-third increments over a three-year period and have a ten-year term. The fair value of these options was $ 0.1 million . On June 26, 2020, we cancelled 100,000 options in connection with the resignation of our President and Chief Operating Officer.
The fair value of the options granted were estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
2020
Dividend yield
1.67
%
Expected volatility
38.54
%
Risk-free interest rate
0.25
%
Expected holding period (years)
3.74
Black-Scholes value
$ 4.61
We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for stock options of $ 149,000 and $ 122,000 , for the three months ended June 30, 2019 and 2020 , respectively and $ 353,000 and $ 337,000 for the six months ended June 30, 2019 and 2020 , respectively.
Performance Awards
On May 19, 2020, we cancelled all Performance Award Agreements previously awarded to all individuals in 2019 and 2020. Concurrently with the cancellation, the Compensation Committee of the Board of Directors (the “Board”) approved a new performance award to be issued to certain employees. We granted 368,921 performance awards to certain eligible employees, payable in shares. These awards will vest (if at all) on December 31, 2024 provided that the Company’s common stock reaches one of five pre-determined growth targets for a sustained period beginning on the grant date of May 19, 2020 and ending on December 31, 2024. The new performance award was treated as a modification of the cancelled awards and resulted in an additional $ 1.7 million of incremental compensation costs, which are expected to be recognized over the remaining term of 54 months.
On June 25, 2020, we granted an additional 13,974 performance awards to our Vice-President of Cemetery Sales and Marketing with the same vesting criteria described above with a fair value of $ 0.2 million . On June 26, 2020, we cancelled 33,538 performance awards in connection with the resignation of our President and Chief Operating Officer.
- 33 -
The fair values of the performance awards granted during the three months ended June 30, 2020 were determined by using the Monte-Carlo simulation pricing model with the following assumptions:
May 19, 2020
June 25, 2020
Performance period
May 19, 2020 - December 31, 2024
June 25, 2020 - December 31, 2024
Simulation period (years)
4.62
4.52
Share price at grant date
$ 15.79
$ 18.02
Expected volatility
34.54
%
36.24
%
Risk-free interest rate
0.33
%
0.29
%
We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for performance awards of $ 58,000 and $ 182,000 for the three months ended June 30, 2019 and 2020 , respectively and $ 77,000 and $ 303,000 for the six months ended June 30, 2019 and 2020 , respectively.
Employee Stock Purchase Plan
During the six months ended June 30, 2020 , employees purchased a total of 43,314 shares at a weighted average price of $ 14.39 per share. The fair value of the right (option) to purchase shares under the ESPP is estimated at the date of purchase with the four quarterly purchase dates using the following assumptions:
2020
Dividend yield
0.01
%
Expected volatility
48.63
%
Risk-free interest rate
1.54%,1.57%,1.57%,1.56%
Expected life (years)
0.25, 0.50, 0.75, 1.00
We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs , for the ESPP totaling $ 61,000 and $ 80,000 for the three months ended June 30, 2019 and 2020 , respectively and $ 166,000 and $ 244,000 for the six months ended June 30, 2019 and 2020 , respectively.
Good to Great Incentive Program
During the six months ended June 30, 2020 , we issued 17,991 shares of our common stock to certain employees, which were valued at approximately $ 0.4 million at a grant date stock price of $ 25.00 .
Non-Employee Director Compensation
On February 19, 2020, our Board revised the Director Compensation Policy to provide that each independent director is entitled to a quarterly retainer of $ 35,000 , payable at the end of the quarter. On April 23, 2020, as part of our broad-based effort to respond to COVID-19, the Board approved a temporary reduction of the quarterly retainer for our non-employee directors from $ 35,000 per quarter to $ 29,750 per quarter (or 15 % ) effective April 19, 2020. On June 26, 2020, the Board voted to reinstate the quarterly retainer back to 100 % effective as of June 28, 2020.
For the six months ended June 30, 2020 , we granted an aggregate of 16,680 shares of our common stock to five of our non-employee directors, which were valued at $ 0.3 million at a weighted average stock price of $ 17.08 .
We recorded stock-based compensation expense, which is included in General, administrative and other expenses , related to annual retainers and common stock awards of $ 114,000 and $ 201,000 for the three months ended June 30, 2019 and 2020 , respectively and $ 228,000 and $ 402,000 for the six months ended June 30, 2019 and 2020 , respectively.
Share Repurchase
During the six months ended June 30, 2020 , we did not repurchase any shares of our common stock pursuant to our share repurchase program. At June 30, 2020 , we had approximately $ 25.6 million available for repurchases under our share repurchase program.
- 34 -
Cash Dividends
On May 19, 2020, the Board approved an increase of $ 0.05 to our annual dividend beginning with the next dividend declaration in the third quarter of 2020. During the six months ended June 30, 2019 and 2020 , our Board declared the following dividends payable on the dates below (in thousands, except per share amounts):
2019
Per Share
Dollar Value
March 1 st
$
0.075
$
1,360
June 1 st
$
0.075
$
1,365
2020
Per Share
Dollar Value
March 1 st
$
0.075
$
1,339
June 1 st
$
0.075
$
1,343
Accumulated other comprehensive income
Our components of accumulated other comprehensive income are as follows (in thousands):
Three months ended June 30, 2020
Accumulated Other Comprehensive Income
March 31, 2020
$
—
Net unrealized gains associated with available-for-sale securities of the trusts
34,301
Reclassification of net unrealized gains activity attributable to the Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus
( 34,301
)
Balance at June 30, 2020
$
—
Six months ended June 30, 2020
Accumulated Other Comprehensive Income
Balance at December 31, 2019
$
—
Net unrealized losses associated with available-for-sale securities of the trusts
( 10,803
)
Reclassification of net unrealized losses activity attributable to the Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus
10,803
Balance at June 30, 2020
$
—
- 35 -
16. EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share for the three and six months ended June 30, 2019 and 2020 (in thousands, except per share data):
Three months ended June 30,
Six months ended June 30,
2019
2020
2019
2020
Numerator for basic and diluted earnings per share:
Net income
$
4,862
$
6,397
$
11,387
$
2,200
Less: Earnings allocated to unvested restricted stock
( 21
)
( 18
)
( 52
)
( 8
)
Income attributable to common stockholders
$
4,841
$
6,379
$
11,335
$
2,192
Denominator:
Denominator for basic earnings per common share -
weighted average shares outstanding
17,959
17,860
18,008
17,833
Effect of dilutive securities:
Stock options
29
29
35
29
Denominator for diluted earnings per common share - weighted average shares outstanding
17,988
17,889
18,043
17,862
Basic earnings per common share:
$
0.27
$
0.36
$
0.63
$
0.12
Diluted earnings per common share:
$
0.27
$
0.36
$
0.63
$
0.12
For the three and six months ended June 30, 2019 and 2020 , there were no shares that would have been issued upon conversion of our Convertible Notes as a result of the application under the if-converted method prescribed by the FASB ASC 260, Earnings Per Share for the fully diluted weighted average shares outstanding and the corresponding calculation of fully diluted earnings per share.
For the three months ended June 30, 2019 and 2020 , there were 1,094,070 and 1,017,383 stock options, respectively and 1,200,404 and 1,025,734 for the six months ended June 30, 2019 and 2020 , respectively, excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect. For the three and six months ended June 30, 2020 , 349,357 performance awards have been excluded from the computation of diluted earnings per share as the performance criteria have not been met.
17. SEGMENT REPORTING
Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands):
Three months ended June 30, 2020
Funeral
Cemetery
Total
Services
$
35,653
$
3,227
$
38,880
Merchandise
20,121
2,512
22,633
Cemetery property
—
10,009
10,009
Other revenue
3,347
2,608
5,955
Total
$
59,121
$
18,356
$
77,477
Three months ended June 30, 2019
Funeral
Cemetery
Total
Services
$
31,931
$
2,728
$
34,659
Merchandise
18,378
1,953
20,331
Cemetery property
—
8,546
8,546
Other revenue
2,198
2,018
4,216
Total
$
52,507
$
15,245
$
67,752
- 36 -
Six months ended June 30, 2020
Funeral
Cemetery
Total
Services
$
73,212
$
6,400
$
79,612
Merchandise
40,821
4,798
45,619
Cemetery property
—
18,294
18,294
Other revenue
6,830
4,612
11,442
Total
$
120,863
$
34,104
$
154,967
Six months ended June 30, 2019
Funeral
Cemetery
Total
Services
$
65,908
$
5,403
$
71,311
Merchandise
38,343
3,731
42,074
Cemetery property
—
15,382
15,382
Other revenue
4,419
3,647
8,066
Total
$
108,670
$
28,163
$
136,833
We conduct funeral and cemetery operations only in the United States. The following table presents Operating income (loss), Income (loss) before income taxes and Total assets by segment (in thousands):
Funeral
Cemetery
Corporate
Consolidated
Operating income (loss):
Three months ended June 30, 2020
$
19,869
$
5,291
$
( 6,894
)
$
18,266
Three months ended June 30, 2019
14,624
4,626
( 6,061
)
13,189
Six months ended June 30, 2020
$
24,180
$
9,458
$
( 13,222
)
$
20,416
Six months ended June 30, 2019
32,700
8,150
( 12,062
)
28,788
Income (loss) before income taxes:
Three months ended June 30, 2020
$
19,674
$
5,348
$
( 15,176
)
$
9,846
Three months ended June 30, 2019
14,418
4,852
( 12,262
)
7,008
Six months ended June 30, 2020
$
23,792
$
9,453
$
( 29,746
)
$
3,499
Six months ended June 30, 2019
32,279
8,438
( 24,508
)
16,209
Total assets:
June 30, 2020
$
768,462
$
341,522
$
24,668
$
1,134,652
December 31, 2019
790,459
314,413
24,883
1,129,755
- 37 -
18. SUPPLEMENTARY DATA
Balance Sheet
The following table presents t he detail of certain balance sheet accounts as of December 31, 2019 and June 30, 2020 (in thousands):
December 31, 2019
June 30, 2020
Prepaid and other current assets:
Prepaid expenses
$
1,596
$
1,403
Deposit on pending acquisition
5,000
—
Federal income taxes receivable
2,973
9,949
State income taxes receivable
986
616
Other current assets
112
119
Total prepaid and other current assets
$
10,667
$
12,087
Current portion of debt and lease obligations:
Current portion of acquisition debt
$
1,306
$
1,142
Current portion of finance lease obligations
290
306
Current portion of operating lease obligations
1,554
2,008
Total current portion of debt and lease obligations
$
3,150
$
3,456
Accrued and other liabilities:
Accrued salaries and wages
$
4,323
$
3,820
Accrued incentive compensation
9,199
3,248
Accrued vacation
2,880
3,208
Accrued insurance
2,329
2,888
Accrued interest
2,299
2,363
Accrued ad valorem and franchise taxes
678
1,785
Employer payroll tax deferral
—
867
Accrued commissions
560
719
Perpetual care trust payable
401
180
Other accrued liabilities
1,357
1,329
Unrecognized tax benefit
—
2,860
Total accrued and other liabilities
$
24,026
$
23,267
Other long-term liabilities:
Incentive compensation
$
1,267
$
1,524
Contingent consideration
470
—
Total other long-term liabilities
$
1,737
$
1,524
19. SUBSEQUENT EVENTS
On July 2, 2020, we sold one funeral home business in Florida for $ 0.8 million .
On July 10, 2020, we sold two funeral home businesses in Colorado for $ 3.2 million .
- 38 -
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
In addition to historical information, this Quarterly Report on Form 10-Q contains certain statements and information that may constitute forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical information, should be deemed to be forward-looking statements. These statements include, but are not limited to, statements regarding any projections of earnings, revenue, asset sales, cash flow, debt levels or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing and are based on our current expectations and beliefs concerning future developments and their potential effect on us. The words “may”, “will”, “estimate”, “intend”, “believe”, “expect”, “seek”, “project”, “forecast”, “foresee”, “should”, “would”, “could”, “plan”, “anticipate” and other similar words or expressions are intended to identify forward-looking statements, which are generally not historical in nature. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenue and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
•
our ability to find and retain skilled personnel;
•
our ability to execute our growth strategy;
•
the effects of competition;
•
the execution of our Standards Operating, 4E Leadership and Standard Acquisition Models;
•
changes in the number of deaths in our markets;
•
changes in consumer preferences;
•
our ability to generate preneed sales;
•
the investment performance of our funeral and cemetery trust funds;
•
fluctuations in interest rates;
•
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
•
our ability to meet the timing, objectives and cost saving expectations related to anticipated financing activities, including our deleveraging program, forecasts and planned uses of free cash flow, expected plans for refinancing our senior notes, and future capital allocation;
•
the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
•
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
•
increased or unanticipated costs, such as insurance or taxes;
•
our level of indebtedness and the cash required to service our indebtedness;
•
changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service;
•
the potential impact of epidemics and pandemics, including the COVID-19 coronavirus (“COVID-19”), on customer preferences and on our business;
•
effects of litigation and burial practice claims;
•
effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
•
consolidation of the funeral and cemetery industry;
•
our ability to consummate the divestiture of low performing businesses as currently expected, if at all, including expected use of proceeds related thereto;
•
our ability to integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto; and
•
other factors and uncertainties inherent in the funeral and cemetery industry.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see (i) Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and (ii) Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019 .
Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
- 39 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.